OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 555,462 555,462 450,752
Charitable
activities
Awareness 2,250
Other trading activities 5,521 5,521 35,648
Investment
income
6 6 135
Other income 7,369 7,369 108
Total 568,358 568,358 488,893
EXPENDITURE ON
Raising funds 6 86,680 86,680 104,240
Charitable
activities
Awareness 51,128 51,128 94,320
Health, medical, nutritional, community relations
and research 192,154 192,154 453,227
Other 81,128 81,128 89,657
Total 411,090 411,090 741,444
NKT INCOME/(EXPENDITURE) 157,268 157,268 (252,551)
RECONCILIATION OF FUNDS
Total funds brought forward (493,548) (493,548) (240,997)
TOTAL FUNDS CARRIED FORWARD (336,280) (336,280) (493,548)

BALANCE SHEET
31DECEMBER 2020
2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes 8
FIXEDASSETS
Tangible assets 14 440
Investments 15 12,686 12,686 12,686
12,686 12,686 13,126
CURRENT ASSETS
Debtors 16 71,479 71,479 38,337
Cash at bank and in hand 139,092 139,092 59,439
210,571 210,571 97,776
CREDITORS
Amounts
falling due within one year
17 (559,537) (559,537) (604,450)
NKT CURRENT ASSETS/(LIABILITIES) (348,966) (348,966) (506,674)
TOTAL ASSETSLESSCURRENT
LIABILITIES (336,280) (336,280) (493,548)
NET ASSETS/(LIABILITIES) (336,280) (336,280) (493,548)
FUNDS 18
Unrestricted
funds
(336,280) (493,548)
TOTAL FUNDS (336,280) (493,548)

2020 2019
Notes
Cash flows from operating activities
Cash generated
from operations
1 79,647 (90,873)
Net cash provided
by/(used
in) operating activities 79,647 (90,873)
Cash flows from investing activities
Purchase offixed asset investments (12,686)
Interest received 135
Net cash provided
by/(used
in) investing activities (12,551)
Change in cash and cash equivalents in
the reporting
period
79,653 (103,424)
Cash and cash equivalents at the
beginning
ofthe reporting
period 59,439 162,863
Cash and cash equivalents at the end of
the reporting
period
139,092 59,439

OPERATING AC TIVITI ES
2020 2019
Net income/(expenditure) for the reporting period (as per the
Statement ofFinancial Activities) 157,268 (252,551)
Adjustments
for:
Depreciation
charges
440 440
Interest received (6) (135)
(Increase)/decrease in debtors (33,142) 30,023
(Decrease)/increase in creditors (44,913) 131,350
Net cash provided by/(used in) operations 79,647 (90,873)

ANALYSIS OF CHANGES IN NET FUND S
At 1.1.20 Cash flow At 31.12.20
Net cash
Cash at bank and in hand 59,439 79,653 139,092
59,439 79,653 139,092
Total 59,439 79,653 139,092

FOR THE YEAR EN DED 31DECEMBER 2020 DED 31DECEMBER 2020 DED 31DECEMBER 2020
2. DONATIONS AND LEGACIES
2020 2019
Donations 412,140 341,002
Gill aid 53,034 57,700
Legacies 87,238 39,550
Trusts 3,050 12,500
555,462 450,752
3. OTHER TRADING ACTIVITIES
2020 2019
Events 5,521 35,648
4. INVESTMENT INCOME
2020 2019
Deposit account interest 6 135
5. INCOME FROM CHARITABLE ACTIVITIES
2020 2019
Activity
Grants Awareness 2,250
Grants received, included in the above, are as follows:
2020 2019
IHL Trust 2,250
6. RAISING FUNDS
Raising donations and legacies
2020 2019
Staffcosts 14,192 18,513
Direct costs 62,138 68,512
Supportcosts 10,350 17,215
86,680 104,240

Grant
funding of
Direct activities
Costs (see (see note
note 8) 9) Totals
Awareness 51,128 51,128
Health, medical, nutritional, community
relations
and
research 192,154 192,154
51,128 192,154 243,282
8. DIRECT COSTSOF CHARITABLE ACTIVITIES
2020 2019
Staffcosts 7,484 40,924
Direct costs 37,539 38,191
Support costs 6,105 15,205
51,128 94,320
9. GRANTS PAYABLE
2020 2019
Health, medical, nutritional, community relations and research 192,154 453,227
The total grants paid to institutions during the year was as follows:
2020 2019
f
The Sambhavna Trust 314,003
The Chingari Trust 143,141 139,224
Other grants 49,013
192,154 453,227
2020f 2019
f.
Depreciation - owned assets 440 440
Independent examination 2,280 2,280
Operating
leases - rent
6,076 7,500

2020 2019
Wages and salaries 58,945 124,894
Pension costs 2,325 7,955
Social security costs 4 532 6646
65 802 139495
2020 2019
number number
Administrator 1.0 0.7
Finance office 0.5 0.7
Administration officer 0.6 0.5
Campaign
manager
Fundraiser
and events
2.1 0.60,42,9

Unrestricted Restricted Total
fund funds funds
f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
450,752 450,752
Charitable
activities
Awareness 2,250 2,250
Other trading activities 35,648 35,648
Investment
income
135 135
Other income 108 108
Total 486,643 2,250 488,893
EXPENDITURE ON
Raising funds 104,240 104,240
Charitable
activities
Awareness 92,070 2,250 94,320
Health, medical, nutritional, community
relations
and research
452,997 230 453,227
Other 89,657 89,657
Total 738,964 2,480 741,444
NET INCOME/(EXPENDITURE) (252,321) (230) (252,551)
RECONCILIATION OF FUNDS
Total funds brought forward (241,227) 230 (240,997)
TOTAL FUNDS CARRIED FORWARD (493,548) (493,548)

14. TA NGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At I January 2020 and 31December 2020 1,760
DEPRECIATION
At 1 January 2020 1,320
Charge for year 440
At 31 December 2020 1,760
NET BOOK VALUE
At 31 December 2020
At 31December 2019 440
15. FIXEDASSET INVESTMENTS
Listed
investments
MARKET VALUE
At 1 January 2020 and 31December 2020 12,686
NET BOOK VALUE
At 31 December 2020 12,686
At 31 December 2019 12,686
16. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f
Legacies receivable 34,500 10,000
Other debtors 8,309 467
Gitt aid 25,518 24,718
Prepayments 3,152 3,152
71,479 38,337

2020 2019
Trade creditors 764 432
Social security and other taxes 1,169 1,040
Accrued grants 555,957 586,136
Accruals and deferred income 1,647 16,842
559,537 604,450
MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
f
Unrestricted
funds
General fund (493,548) 157,268 (336,280)
TOTAL FUNDS (493,548) 157,268 (336,280)
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 568,358 (411,090) 157,268
TOTAL FUNDS 568,358 (411,090) 157,268
Comparatives for movemeat in funds
Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund (241,227) (252,321) (493,548)
Restricted
funds
Sambhavna
restricted
funding 230 (230)
TOTAL FUNDS (240,997) (252,551) (493,548)

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 486,643 (738,964) (252,321)
Restricted
funds
Sambhavna
restricted
funding (230) (230)
IHL Trust - grant for medical work while
exploring other ways ofsupporting the
broader campaign for justice and dignity. 2,250 (2,250)
2,250 (2,480) (230)
TOTAL FUNDS 488,893 (741444) (252551)