Company registration number: 05862222
Charity registration number: 1117469
## Strata Florida Trust
(a company limited by guarantee) Annual Report and Financial Statements
for the Year Ended 30 June 2023
## **Strata Florida Trust**
## **Contents (continued)**
|Reference and Administrative Details|1|
|---|---|
|Trustees' Report|2 to 3|
|Statement of Trustees' Responsibilities|4|
|Independent Examiner's Report|5|
|Statement of Financial Activities|6|
|Balance Sheet|7|
|Notes to the Financial Statements|8 to 15|
## **Strata Florida Trust**
## **Reference and Administrative Details**
## **Trustees**
A M W Green (Chair) Dr M B Antoniazzi (Secretary) Prof. D Austin R Broyd OBE Dr J Davidson (resigned 26/01/2023) M A Taylor I L Davies H M Venables J Wildig Prof. D Johnston G A O Parry Dr E Wiliam Prof. E C Stephens CBE DL P Evans
## **Principal Office**
Mynachlog Fawr Abbey Road Pontrhydfendigaid Ystrad Meurig Ceredigion SY25 6ES
## **Charity Registration Number**
1117469
## **Company Registration Number**
5862222
## **Independent Examiner**
PJE, Accountants & Advisors 23 College Street Lampeter Ceredigion SA48 7DY
Page 1
## **Strata Florida Trust**
## **Trustees' Report**
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 30 June 2023.
## **Structure, Governance and Management**
The trustees as charity trustees have control of the Charity and its property and funds. The trustees when quorate consist of at least three but not more than ten individuals, all of whom must be members.
The trustees must hold at least two meetings per year. Any issue arising in such meetings may be determined by a simple majority of votes cast, provided a quorum is present.
## **Objectives and Activities**
The aims and objectives of the charity are to:
1) Preserve for the benefit of the people of Ceredigion and of the nation, the historical, architectural and constructional heritage that may exist in and around the Abbey Farm of Strata Florida in buildings (including any structure or erection, and any part of a building as so defined) of particular beauty or historical, architectural or constructional interest.
2) Advance the education of the public in connection with Strata Florida and its surrounding landscape and heritage.
## **Trustees Powers**
The trustees have the following powers in respect of the administration of the Charity:
1) To appoint (and remove) any member (who may be a trustee) to act as Secretary in accordance with the Companies Act.
2) To appoint (and remove) a Chairman, Treasurer and other honorary officers from among their number.
3) To delegate any other functions to committees, consisting of two or more individuals, appointed by them. At least one member of every committee must be a trustee and all proceedings of a committee must be reported promptly to the trustees.
4) To make rules and regulations consistent with the Memorandum and Articles and Companies Act, to govern the proceedings at general meetings and committees.
## **Achievments and Performance**
The Board met on six occasions during the year to oversee the work of the Trust. Jane Davidson resigned as a Trustee. Bryn Howell-Pryce stepped down as legal adviser and Peredur Evans was welcomed as a new Trustee. Carys Aldous-Hughes continued her excellent work as part-time Operational Director.
The Archaeology Summer School took place in 2022, attracting many participants from the UK and further afield, and planning began for the next Summer School in 2023. Pilot courses on subjects other than archaeology were held. These included sessions on the history, landscape and literature of Strata Florida and creative writing workshops.
Preparatory work was undertaken towards to next phase of building restoration, due to include the stable block. Initial research was also conducted on possibilities for providing new residential accommodation. Repair works were carried out on some of the unrestored buildings. Initial talks were held with Cadw about a possible future joint management agreement on the Abbey site.
The Arddangosfa Mynachlog Fawr Exhibition, staffed by volunteers, was again open to the public, and the site welcomed a large number of visits and events, including members of Cymdeithas Edward Llwyd, NLHF, Merched y Wawr, the Women’s Institute and Côr Cymry Gogledd America.
Page 2
## **Strata Florida Trust**
## **Trustees' Report (continued)**
## **Achievments and Performance (continued)**
Work continued to publicise Strata Florida. The Trust was represented at the National Eisteddfod of Wales in Tregaron in August 2022, and Eisteddfod visitors were welcomed to Strata Florida during the week. Two new short books were prepared in the series of publications designed to explain the history and background of Strata Florida: The poetry of Strata Florida by Professor Dafydd Johnston and Life in a medieval monastery by Professor Janet Burton. The Trust appeared in two television programmes, Weatherman walking and Coast and country. The Trust’s website was redesigned.
The Pilgrim, a more permanent version of the statue created by Glenn Morris, was erected on the hill above the Abbey, thanks to the efforts of the Trust’s Community Liaison Group.
The Trust received generous financial and other support during the year from many organisations: the Benefact Trust, Ceredigion County Council Warm Spaces Grant, the Ashley Family Foundation, the Sacred Landscapes of Medieval Monasteries Project (AHRC). Thanks are also due to the Trust’s volunteers and other supporters.
Page 3
## **Strata Florida Trust**
## **Statement of Trustees' Responsibilities**
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and Regulations.
The trustees are responsible for the preparation of financial statements for each financial year. The trustees must not approve the approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
:- select suitable accounting policies and apply them consistently; :- observe the methods and principles in the Charities SORP; :- make judgements and estimates that are reasonable and prudent; :- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and :- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable entity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charity on
and signed on its behalf by:
Michael Taylor (Mar 28, 2024 19:30 GMT)
.........................................
Trustee
Page 4
## **Strata Florida Trust**
## **Independent Examiner's Report to the trustees of Strata Florida Trust**
I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 June 2023 which are set out on pages 6 to 15.
## **Respective responsibilities of trustees and examiner**
The trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
:- examine the accounts under section 145 of the 2011 Act; :- to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and :- to state whether particular matters have come to my attention.
## **Basis of independent examiner’s report**
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view' and the report is limited to those matters set out in the next statement.
## **Independent examiner’s statement**
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
:- to keep accounting records in accordance with section 130 of the Charities Act 2011; and :- to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
...................................... 23 College Street Lampeter Ceredigion SA48 7DY Date:.............................
Page 5
## **Strata Florida Trust**
## **Statement of Financial Activities for the Year Ended 30 June 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)**
|||**Unrestricted**|**Restricted**|**Total**|**Total**|
|---|---|---|---|---|---|
|||**Funds**|**Funds**|**2023**|**2022**|
||**Note**|**£**|**£**|**£**|**£**|
|**Income and Endowments from:**||||||
|Donations and legacies|2|116,871|1,081|117,952|175,763|
|Other activities||8,466|12,800|21,266|28,177|
|Total Income||125,337|13,881|139,218|203,940|
|**Expenditure on:**||||||
|Raising funds|3|(28,160)|(19,729)|(47,889)|53,618|
|Charitable activities||(81,874)|(0)|(81,874)|150,267|
|Total Expenditure||(110,034)|(19,729)|(129,763)|(203,885)|
|Net (expenditure)/income||15,303|(5,848)|9,455|55|
|Net movement in funds||15,303|(5,848)|9,455|55|
|Transfers between funds||46,383|(46,383)|0|0|
|||61,686|(52,231)|9,455|55|
|**Reconciliation of funds**||||||
|Total funds brought forward||30,309|494,832|525,141|525,086|
|Total funds carried forward||91,995|442,601|534,596|525,141|
|||**Unrestricted**|**Restricted**|**Total**|**Total**|
|||**Funds**|**Funds**|**2022**|**2021**|
||**Note**|**£**|**£**|**£**|**£**|
|**Income and Endowments from:**||||||
|Donations and legacies||2,785|172,978|175,763|305,788|
|Other activities||0|28,177|28,177|32,312|
|Total Income||2,785|201,155|203,940|338,100|
|**Expenditure on:**||||||
|Raising funds||(9,972)|(43,646)|(53,618)|(77,300)|
|Charitable activities||(15,872)|(134,395)|(150,267)|(140,490)|
|Total Expenditure||(25,844)|(178,041)|(203,885)|(217,790)|
|Net (expenditure)/income||(23,059)|23,114|55|120,310|
|Net movement in funds||(23,059)|23,114|55|120,310|
|Transfers between funds||0|0|0|0|
|||(23,059)|23,114|55|120,310|
|**Reconciliation of funds**||||||
|Total funds brought forward||53,368|471,718|525,086|404,776|
|Total funds carried forward||30,309|494,832|525,141|525,086|
Page 6
## **Strata Florida Trust**
## **(Registration number: 1117469) Balance Sheet as at 30 June 2023**
|**Note**
**Fixed assets**
Tangible Assets
Heritage Assets
**Current assets**
Debtors
Cash at bank and in hand
**Creditors: Amounts falling due within one year**
**Net current assets**
**Net assets**
**Funds of the charity:**
Unrestricted funds
14
Restricted funds
14
**Total funds**|**2023**
**2022**
**£**
**£**
1,457
1,855
380,000
380,000|
|---|---|
||381,457
381,855|
||11,059
6,472
145,611
141,103|
||156,670
147,575|
||(3,531)
(4,289)|
||153,139
143,286|
||534,596
525,141|
||91,995
30,309
442,601
494,832|
||534,596
525,141|
For the financial year ended 30 June 2023, the charity was entitled to exemption fromaudt under section 477 of the Companies Act 2006 relating to small companies.
## Trustees responsibilities:
1) The mambers have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476, and
2) The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the prparation of accounts.
The financial statements on pages 8 to 17 were approved by the trustees, and authorised for issue on …..................... and signed on their behalf by:
Michael Taylor (Mar 28, 2024 19:30 GMT){{sig2_es_:signer1:signature:dimension(width=80mm, height=15mm)}} ~~….............~~ .............................................. Trustee
Page 7
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023**
## **1. Accounting policies**
## **Statement of compliance**
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011
## **Basis of preparation**
Strata Florida Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
## **Exemption from preparing a cash flow statement**
The charity opted to adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
## **Going concern**
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
## **Income and endowments**
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
## **Donations and legacies**
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charuty before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
## **Grants receivable**
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants hae been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a libility and included on the balance sheet as deferred income to be released.
## **Expenditure**
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings, they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
## _**Raising funds**_
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
## _**Charitable activities**_
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
## **Governance costs**
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustee’s meetings and reimbursed expenses.
Page 8
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023 (continued)**
## **Taxation**
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
## **Tangible fixed assets**
Individual fixed assets costing £0.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
## **Heritage assets**
Individual fixed assets costing £0.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
## **Depreciation and amortisation**
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life.
## **Cash and cash equivalents**
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
## **Trade debtors**
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is etablished when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
## **Trade creditors**
Are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
## **Borrowings**
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Page 9
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023 (continued)**
## **Fund structure**
Unrestricted income funds are general funds that are available for use at the trustee's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Page 10
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023 (continued)**
## **2. Income from donations and legacies**
|Grants, including capital grants:
Grants from other charities
Total grant receipts|**Unrestricted**
**Restricted**
**Total**
**Total**
**Funds**
**Funds**
**2023**
**2022**
**£**
**£**
**£**
**£**
116,871
1,081
117,952
175,763|
|---|---|
||116,871
1,081
117,952
175,763|
## **3. Expenditure on raising funds**
## **Costs of generating donations and legacies**
|**Costs of generating donations and legacies**||
|---|---|
|Allocated support costs
Total allocated support costs|**Unrestricted**
**Restricted**
**Total**
**Total**
**Funds**
**Funds**
**2023**
**2022**
**£**
**£**
**£**
**£**
28,160
19,729
47,889
53,618|
||28,160
19,729
47,889
53,618|
## **4. Expenditure on charitable activities**
||||**Unrestricted**|**Restricted**||**Total**|**Total**|
|---|---|---|---|---|---|---|---|
||||**Funds**|**Funds**||**2023**|**2022**|
||**Note**||**£**|**£**||**£**|**£**|
|Staff costs|||15,696||0|15,696|14,502|
|Governance costs||5|1,438||0|1,438|1,370|
|Total charitable payments|||17,134||0|17,134|15,872|
## **5. Analysis of governance and support costs**
|**5. Analysis of governance and support costs**||
|---|---|
|Governance costs:
Independent examination fees
Depreciation, amortisation and similar costs
Total support costs|**Unrestricted**
**Restricted**
**Total**
**Total**
**Funds**
**Funds**
**2023**
**2022**
**£**
**£**
**£**
**£**
1,040
0
1,040
972
398
0
398
398|
||1,438
0
1,438
1,370|
Page 11
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023 (continued)**
## **6. Salaries**
The average number of employees in the year, caculated on a full-time equivalent basis was 1 (2022 - 2). The total salary payments were £36,446 (2022 - £36,185). There were no higher paid employees.
## **7. Trustees remuneration and expenses**
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
## **8. Tangible fixed assets**
|**Cost**
At 1 July 2022
Additions
At 30 June 2023
**Depreciation**
At 1 July 2022
Charge in year
At 30 June 2023
**Net book value**
At 30 June 2023
**9. Heritage assets**
**Cost**
At 1 July 2022
At 30 June 2023
**Depreciation**
At 1 July 2022
At 30 June 2023
**Net book value**
At 30 June 2023|**Furniture and**
**Total**
**Total**
**equipment**
**2023**
**2022**
**£**
**£**
**£**
2,651
2,651
2,651
0
0|
|---|---|
||2,651
2,651
2,651|
||796
796
0
398
398
398|
||1,194
1,194
398|
||1,457
1,457
2,253|
||**Furniture and**
**Total**
**Total**
**equipment**
**2023**
**2022**
**£**
**£**
**£**
380,000
380,000
380,000|
||380,000
380,000
380,000|
||0
0
0|
||0
0
0|
||380,000
380,000
380,000|
Page 12
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023 (continued)**
## **10. Debtors**
|Trade debtors
Prepayments
Accrued income
**11. Cash and cash equivalents**
Cash at bank
**12. Creditors**
Trade creditors
Payments on account on long term contracts
Other taxation and social security
Other creditors
Accruals|**Total**
**Total**
**2023**
**2022**
**£**
**£**
5,926
1,001
5,133
5,469
0
0|
|---|---|
||11,059
6,470|
||**Total**
**Total**
**2023**
**2022**
**£**
**£**
145,611
141,103|
||**Total**
**Total**
**2023**
**2022**
**£**
**£**
466
1,012
0
0
2,064
1,484
389
581
612
1,212|
||3,531
4,289|
## **13. Pensions**
## **Defined contribution pension scheme**
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £906 (2022 - £824).
Page 13
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023 (continued)**
## **14. Funds**
|**Restricted Funds**
**Unrestricted Funds**
**Total Funds**
**Restricted Funds**
**Unrestricted Funds**
**Total Funds**|**Balance at 1**
**Incoming**
**Resources**
**Balance at 30**
**Jul-22**
**resources**
**expended**
**Transfers**
**Jun-23**
**£**
**£**
**£**
**£**
**£**
494,832
13,881
(19,729)
(46,383)
442,601
30,309
125,337
(110,034)
46,383
91,995|
|---|---|
||525,141
139,218
(129,763)
92,766
534,596|
||**Balance at 1**
**Incoming**
**Resources**
**Balance at 30**
**July 2021**
**resources**
**expended**
**Transfers**
**Jun-22**
**£**
**£**
**£**
**£**
**£**
471,718
201,155
(178,041)
(0)
494,832
53,368
2,785
(25,844)
0
30,309|
||525,086
203,940
(203,885)
0
525,141|
|**Restricted Funds**
Camau Bach
Ty Pair
Laura Ashley
Bont Stories
Cultural Recovery Fund
Books and Publications
Exhibition
Road Construction
Pilgrim
SFAFS
Courses
Heritage Engagement
Other Activities
Ty Cerdd
Sacred Landscapes
ERF Virtual Histories
Heritage Asset Fund|**Balance at 1**
**Incoming**
**Resources**
**Balance at 30**
**Jul-22**
**resources**
**expended**
**Transfers**
**Jun-23**
**£**
**£**
**£**
**£**
**£**
7,690
0
(0)
(7,690)
0
1,667
0
(0)
(1,667)
0
2,500
0
(0)
0
2,500
89
0
(0)
0
89
767
0
(0)
0
767
69
0
(0)
(69)
0
(966)
0
(0)
966
0
(1,732)
0
(616)
0
(2,348)
38
1,081
(1,081)
0
38
70,756
0
(16,312)
(17,356)
37,088
344
0
(0)
(344)
0
5,000
0
(0)
0
5,000
20,223
12,800
(1,720)
(20,223)
11,080
600
0
(0)
0
600
3,287
0
(0)
0
3,287
4,500
0
(0)
0
4,500
380,000
0
(0)
0
380,000|
|---|---|
||494,832
13,881
(19,729)
(46,383)
442,601|
Page 14
## **Strata Florida Trust**
## **Notes to the Financial Statements for the Year Ended 30 June 2023 (continued)**
|**Unrestricted Funds**
General
**Total funds**|30,309
125,337
(110,034)
46,383
91,995|
|---|---|
||525,141
139,218
(129,763)
92,766
534,596|
Page 15