Company registration number: 05966788 Charity registration number: 1117456
Displaced People in Action Ltd
(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 December 2023
Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Displaced People in Action Ltd
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 to 9 |
| Balance Sheet | 10 |
| Notes to the Financial Statements | 11 to 20 |
Displaced People in Action Ltd
Reference and Administrative Details
Trustees Kate Bennett, Chair Catherine Naamani Dr Sally Davies Wali Mohammad James Stewart, Treasurer Rahim El Habachi Secretary Catherine Naamani Senior Management Team Faruk Ogut, Chief Coordinator Charity Registration Number 1117456 Company Registration Number 05966788 Registered Office 3rd Floor Hastings House Fitzalan Place Cardiff CF24 0BL Independent Examiner John O'Brien, employee of Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Page 1
Displaced People in Action Ltd
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 December 2023.
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees:
Kate Bennett, Chair Catherine Naamani Dr Sally Davies Wali Mohammad James Stewart, Treasurer Rahim El Habachi (appointed 8 August 2023) Andrew Hunt (resigned 11 January 2024) Leona Anna Walsh (resigned 11 January 2024) Rev Aled Edwards (resigned 17 April 2023)
Structure, governance and management
Nature of governing document
The charity is a company limited by guarantee and registered charity. It is operated under the rules of its memorandum and articles of association dated 5 July 2006. It has no share capital and the liability of each member in the event of winding-up is limited to £10.
Recruitment and appointment of trustees
Trusteeship is advertised via social media platforms and potential trustees are invited to complete an application form. If suitable for the role, Kate Bennett will interview the candidate alongside other trustees (no set member attends all interviews).
Objectives and activities
Objects and aims
Our projects deliver public benefit, specifically delivering the following aims from our constitution:
1) The relief of those seeking asylum and those granted refugee status who are in conditions of need, hardship, and distress.
2) To promote the integration of those seeking asylum and those granted refugee status by: -
a) The advancement of their education and the relief of unemployment through the provision of advice, guidance, support and services.
b) The provision of facilities for recreation and other leisure time occupations in the interests of social welfare in order to improve their conditions of life.
c) Advancing the education of the public in general about the issues relating to refugees and those seeking asylum.
d) Supporting new and existing refugee community groups across Wales.
Page 2
Displaced People in Action Ltd
Trustees' Report
Public benefit
We run several projects:
-
Wales Sanctuary Service. This Welsh Government project aims to help asylum seekers and refugees navigate their way in Wales. We hold monthly advocacy forums for asylum seekers and refugees to come together to discuss issues with representatives from areas such as education, housing, and hate crime. We also provide free awareness raising sessions to community groups and organisations such as local councils, universities and charities.
-
Children and Young Persons’ project. This BBC Children in need project aims to help children have more fun, improve their sense of wellbeing and make stronger connections with others. We run an ongoing programme of weekly social, fun and interactive activities for refugee and asylum-seeking children and young people living in Cardiff, under the age of 18 years.
-
St David’s Uniting Church Education & Wellbeing Fund. Thanks to the generosity of the Church members we are able to give small grants to people to support education, health and wellbeing. This could include travel expenses or food vouchers.
-
Syrian Vulnerable Persons Relocation Scheme. We support families who have been re-homed from Syria to West Gwent as part of the UK Government’s Resettlement Scheme.
-
Afghan Relocations and Assistance Policy. In 2021 our resettlement work in West Gwent expanded with the arrival of people from Afghanistan, this continued to 2022 and into 2023.
-
Following of the arrival of Ukrainian refugees in Wales our work in West Gwent expanded to cover the Homes for Ukraine scheme. We supported more than 200 people.
-
Wales Asylum Seeker and Refugee Doctors (WARD). We run a group for doctors, to assist refugee medical professionals to gain GMC registration and work in the NHS. Support includes OET and PLAB lessons, courses and funding for the necessary exams. This is funded and run in collaboration with HEIW and the Welsh Government. This long-established group provides the skills and knowledge to enable refugee and asylum-seeking doctors to work as doctors within the NHS and integrate into the community.
-
Shaping My Future: This programme was suspended during the year in question due to the key member of staff leaving. By agreement with the funder the deadline for completion was extended to allow for recruitment of a new member of staff to deliver the remainder of the project. In 2023, 127 asylum seekers and refugees received health literacy information and 42 people received cultural orientation information through the Shaping My Future SMF program.
Outcomes
Awareness training informs community groups and organisations to better understand refugee and asylum seeker issues in the UK. The sessions challenge misconceptions and provide a basic introduction. Groups are encouraged to consider how they can better embed welcome in their workplace and communities.
The WARD group has helped over 140 doctors to obtain GMC registration, of which the vast majority are working in NHS hospitals across the UK.
One hundred and thirty children and young people (and 70 parents) participated in the Children and Young Persons Project between December 2022 and November 2023. Many of them experienced an increase in their emotional wellbeing, built stronger social connections and had more fun as a result of attending the project in 2023.
Our Resettlement schemes enable newly arrived people to establish themselves, integrate and navigate British systems quickly to find education and work to increase self-sufficiency. In total, we supported approximately 45 refugees in finding employment.
A total of 227 Ukrainian refugees were helped to settle into their host accommodation and live independently through the support we provided to them.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 3
Displaced People in Action Ltd
Trustees' Report
Performance
The section above gives some information about the numbers of individuals who benefitted from our work and reviews the performance of DPIA as an organisation.
2023 was a particularly busy and successful year for DPIA.
The evacuation from Afghanistan in 2021 and the war in Ukraine in 2022 had resulted in a significant increase in the number of Sanctuary Seekers in South Wales.
Many Afghan families lived in hotels, so our Children and young Peoples project provided sessions for children in the hotels. Shaping my Future (SMF) is designed to improve social integration and accessibility to health and wellbeing services. Through SMF, we met newly arrived asylum seekers and refugees from Afghanistan and Ukraine both face-to-face and online through cultural orientations and health literacy sessions to support their integration into the new communities in Wales and improve access to the health system. These sessions help them learn about the Welsh way of life, helping them understand many things that they need to know once they move on into the community, and encouraging them to join sessions in places such as libraries, or on the move in a walking session, or at a venue such as Cardiff Castle.
In addition to providing support for Ukrainians living in hosted accommodation and independently, we also assist the hosts with tasks concerning resettlement. We were on hand whenever safeguarding concerns arose and we were very active and successful in helping Ukrainian people into work. We identified people's skills and sought out possible jobs, aligning the needs of employers with the skill set individuals had.
We were able to adjust quickly to meet the changing needs of Sanctuary Seekers because late in 2022 we decided to improve and extend the training opportunities we offer our staff.
This included increasing awareness in staff for the need for Sanctuary Seekers to have digital skills to access health care and find work. We ensured staff are equipped to demonstrate and share these skills. We bought into a training package enabling staff to access a range of courses, improving their skills. We introduced a shadowing scheme to increase flexibility. We continue to build a single highly skilled flexible team, moving on from a grouping of small projects.
All this enabled staff to move with confidence from projects that are winding down to those needing more input.
As a result of this, 2023 was a year in which more Sanctuary Seekers than ever before received support from more staff members than DPIA has had before, on a wider range of projects.
Resettlement Schemes
DPIA has continued to support families in West Gwent (as part of the UK resettlement scheme) via Teams, phone, and face-to-face interactions. This support expanded to include Afghan families under the ARAP scheme from August 2021 and Ukrainian arrivals under the Homes for Ukraine Scheme in 2022. DPIA is particularly grateful to the Equalities and Social Justice Teams within the Borough County Councils of Blaenau Gwent, Caerphilly and Torfaen for their ongoing support and commitment during this difficult time.
Children and Young Persons’ Project
The Children and Young Persons’ Project delivered a programme of weekly family-based activity sessions, special events and themed sessions, as well as a programme of outdoor activities and visits to local places throughout the year. Children attending the project also received resource and activity packs.
Wales Sanctuary Services
The Wales Sanctuary Services (WSS) continued throughout 2023. Advocacy Forums continued on Zoom and the WSS worker ensured that asylum seekers and refugees in Wales had a dedicated forum in which they could discuss the issues that affect them. The forums continue to be very well attended.
Page 4
Displaced People in Action Ltd
Trustees' Report
WARD Group
The Wales Asylum Seeker and Doctors (WARD) group also continued during 2023. We gained 43 new members, five passed OET (Occupational English Test), eight passed PLAB1 (Professional and Linguistic Assessment Board), and six passed PLAB2. Ten Participated in a Supernumerary Placement. Sixteen WARD doctors received their GMC registration in this year.
Acknowledgements
DPIA is very proud of the work we do to support Asylum Seekers and Refugees to settle in Wales, make friends, learn, work and participate in community and public life.
Wales welcomes Sanctuary Seekers and benefits greatly from the contribution they make. But some of our systems can be difficult to navigate, public services don’t always meet the needs of Sanctuary Seekers and sadly prejudice and hostility are still far too common. The work DPIA does enables Asylum Seekers and Refugees to find their way to the services they need and to find help when things go wrong. People are able to integrate, find their feet and build new lives more easily and more quickly because of our projects.
DPIA’s work is only possible because of our funders and supporters. Some have supported us consistently for over 20 years, others joined us much more recently. The time, expertise and money contributed by Government, public service, big companies and individual donors make a massive difference to people’s lives, to their health and happiness. We thank all our funders and supporters. Their contributions make Wales a better place. Thank you all.
Financial review
Policy on reserves
DPIA's policy is that reserves should equal three months' worth of expenditure.
Principal risks and uncertainties
Financial risks
As reported in previous years, a sizeable amount of DPIA’s income comes from the Resettlement Programme. In 2023, income from the West Gwent Resettlement Programme was substantially higher than in 2022. However, that trend cannot be guaranteed in the future, although a decline in income from the Ukrainian scheme is likely to be offset to some extent by the arrival of more Afghan refugees from Pakistan under the ARAP scheme.
Other financial risks to the charity continue: third sector funding is still precarious; funders remain less willing to contribute to core costs, making pursuit of such funding more difficult. Inflation and the cost-of-living crisis meant that DPIA had to increase salaries for staff in 2023 above the level of increase in funding.
Funds
Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity. Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Page 5
Displaced People in Action Ltd
Trustees' Report
Statement of Responsibilities
The trustees (who are also the directors of Displaced People in Action Ltd for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". The report and accounts have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trustees of the charity on .................... and signed on its behalf by: 9 Sept 2024
......................................... Kate Bennett Trustee
Page 6
Displaced People in Action Ltd
Independent Examiner's Report to the trustees of Displaced People in Action Ltd ('the Company')
Independent examiner’s report to the trustees of Displaced People in Action Ltd ('the Company')
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member and Fellow of the Association of Charity Independent Examiners, which is one of the listed bodies. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
......................................
John O'Brien MSc, FAIA, FCCA, FCIE, employee of Community Accounting Plus Fellow of the Association of Charity Independent Examiners
Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Date:.............................
Page 7
Displaced People in Action Ltd
Statement of Financial Activities for the Year Ended 31 December 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Total income Expenditure on: Charitable activities 6 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted £ 7,774 297,514 1,207 306,495 (251,708) (251,708) 54,787 (2,701) 52,086 38,373 90,459 |
Restricted £ - 138,200 - 138,200 (147,451) (147,451) (9,251) 2,701 (6,550) 75,328 68,778 |
Total 2023 £ 7,774 435,714 1,207 444,695 (399,159) (399,159) 45,536 - 45,536 113,701 159,237 |
Total 2022 £ 7,985 356,878 82 |
|---|---|---|---|---|
| 364,945 | ||||
| (327,668) | ||||
| (327,668) | ||||
| 37,277 - |
||||
| 37,277 76,424 |
||||
| 113,701 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for the period is shown in note 19.
The notes on pages 11 to 20 form an integral part of these financial statements. Page 8
Displaced People in Action Ltd
Statement of Financial Activities for the Year Ended 31 December 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
These are the figures for the previous accounting period and are included for comparative purposes
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Total income Expenditure on: Charitable activities 6 Total expenditure Net income Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted funds £ 7,985 190,792 82 198,859 (195,575) (195,575) 3,284 (9,677) (6,393) 44,766 38,373 |
Restricted funds £ - 166,086 - 166,086 (132,093) (132,093) 33,993 9,677 43,670 31,658 75,328 |
Total 2022 £ 7,985 356,878 82 |
|---|---|---|---|
| 364,945 | |||
| (327,668) | |||
| (327,668) | |||
| 37,277 - |
|||
| 37,277 76,424 |
|||
| 113,701 |
The notes on pages 11 to 20 form an integral part of these financial statements. Page 9
Displaced People in Action Ltd
(Registration number: 05966788) Balance Sheet as at 31 December 2023
| Note Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand 14 Creditors: Amounts falling due within one year 15 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds 19 Unrestricted income funds Unrestricted funds Total funds 19 |
2023 £ 2,640 44,995 117,245 162,240 (5,643) 156,597 159,237 68,778 90,459 159,237 |
2022 £ 3,959 42,770 89,501 |
|---|---|---|
| 132,271 (22,529) |
||
| 109,742 | ||
| 113,701 | ||
| 75,328 38,373 |
||
| 113,701 |
For the financial year ending 31 December 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The financial statements on pages 8 to 20 were approved by the trustees, and authorised for issue on 9 Sept 2024 .................... and signed on their behalf by:
......................................... James Stewart Trustee
The notes on pages 11 to 20 form an integral part of these financial statements. Page 10
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
1 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
Displaced People in Action Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Exemption from preparing a cash flow statement
Under the exemption available to smaller charities the Board of Trustees has chosen not to include a Statement of Cash Flows within the financial statements.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Page 11
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Office equipment 25% on a straight line basis
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Page 12
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Page 13
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
2 Income from donations and legacies
| Donations and legacies; Donations from companies, trusts and similar proceeds |
Unrestricted funds General £ 7,774 7,774 |
Total 2023 £ 7,774 7,774 |
Total 2022 £ 7,985 |
|---|---|---|---|
| 7,985 |
3 Income from charitable activities
| Grants & donations Service income Other income |
Unrestricted funds Designated £ General £ - - 149,506 89,949 58,059 - 207,565 89,949 |
Restricted funds £ 138,200 - - 138,200 |
Total 2023 £ 138,200 239,455 58,059 435,714 |
Total 2022 £ 166,086 167,055 23,737 |
|---|---|---|---|---|
| 356,878 |
4 Grants & donations
| BBC Children in Need National Lottery Community Fund Garfield Weston Welsh Refugee Council Local Giving Sundry donations 5 Investment income Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds £ - - - - 1,324 6,450 7,774 Unrestricted funds General £ 1,207 |
Restricted funds £ 24,887 49,220 15,000 48,593 - 500 138,200 Total 2023 £ 1,207 |
Total £ 24,887 49,220 15,000 48,593 1,324 6,950 |
|---|---|---|---|
| 145,974 | |||
| Total 2022 £ 82 |
Page 14
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
6 Expenditure on charitable activities
| Salaries, NI & pension Admin & management salaries Staff training & other costs Project costs/client support Travel & mileage Telephone, IT & website Insurance Printing, postage & office supplies Depreciation Rent & rates Professional fees Accountancy & payroll fees Bank charges Advertising/promotional Membership fees Interpreting Events & staff recreation Volunteer expenses Venue hire |
Unrestricted funds (General & Designated) £ Restricted funds £ 130,549 114,004 6,422 2,930 936 853 57,798 7,967 13,100 546 7,863 1,862 14 1,200 556 2,214 1,319 - 3,569 8,506 20,832 - 2,105 1,944 412 - 3,517 1,028 579 - - 2,967 1,717 9 420 - - 1,421 251,708 147,451 |
Total 2023 £ 244,553 9,352 1,789 65,765 13,646 9,725 1,214 2,770 1,319 12,075 20,832 4,049 412 4,545 579 2,967 1,726 420 1,421 399,159 |
Total 2022 £ 207,366 11,610 2,891 41,400 11,655 8,445 864 3,808 1,953 12,210 14,499 2,460 441 1,857 345 979 1,892 168 2,825 |
|---|---|---|---|
| 327,668 |
7 Net incoming/outgoing resources
Net incoming resources for the year include:
Depreciation of fixed assets
| 2023 £ 1,319 |
2022 £ 1,953 |
|---|---|
Page 15
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
8 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2023 £ 227,619 11,871 14,415 253,905 |
2022 £ 191,591 13,933 13,452 |
|---|---|---|
| 218,976 |
The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:
| Average number of employees | 2023 No 12 |
2022 No 11 |
|---|---|---|
9 (2022 - 7) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £14,415 (2022 - £13,452).
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £40,444 (2022 - £38,875).
9 Related party transactions
There were no related party transactions in the year.
10 Charity status
The charity is a company limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
11 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 16
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
12 Tangible fixed assets
| Cost At 1 January 2023 At 31 December 2023 Depreciation At 1 January 2023 Charge for the year At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 13 Debtors Trade debtors Prepayments Other debtors 14 Cash and cash equivalents Cash on hand Cash at bank 15 Creditors: amounts falling due within one year Accruals |
Office equipment £ 9,355 |
Total £ 9,355 9,355 5,396 1,319 6,715 2,640 3,959 2022 £ 26,040 1,434 15,296 |
||
|---|---|---|---|---|
| 9,355 | ||||
| 5,396 1,319 |
||||
| 6,715 | ||||
| 2,640 | ||||
| 3,959 | ||||
| 2023 £ 36,503 1,492 7,000 44,995 2023 £ 168 117,077 117,245 2023 £ 5,643 |
||||
| 42,770 | ||||
| 2022 £ 246 89,255 |
||||
| 89,501 | ||||
| 2022 £ 22,529 |
Page 17
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
16 Fees payable to independent examiner
During the period, the fees payable (excluding VAT) to the charity’s independent examiner are analysed as follows:
| follows: | ||
|---|---|---|
| Independent examination | 2023 £ 1,440 1,440 |
2022 £ 1,295 |
| 1,295 |
17 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
18 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted General & designated £ 2,640 93,462 (5,643) 90,459 Unrestricted General & designated £ 3,959 56,943 (22,529) 38,373 |
Restricted £ - 68,778 - 68,778 Restricted £ - 75,328 - 75,328 |
2023 Total funds £ 2,640 162,240 (5,643) |
|---|---|---|---|
| 159,237 | |||
| 2022 Total funds £ 3,959 132,271 (22,529) |
|||
| 113,701 |
Page 18
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
19 Funds
| Unrestricted funds General General fund Designated West Gwent (Resettlement schemes) Wales Asylum seeker and Refugee Doctors (WARD) group Total unrestricted funds Restricted funds BBC Children in Need Lloyds Bank Foundation British Medical Association St. David's Uniting Church Digital & Data Fund National Lottery Community Fund Postcode Community Trust Garfield Weston Foundation Welsh Refugee Council (WSS) Total restricted funds Total funds |
Balance at 1 January 2023 £ 16,023 22,350 - 22,350 38,373 6,017 25,216 95 431 20 24,649 18,900 - - 75,328 113,701 |
Incoming resources £ 98,931 118,378 89,186 207,564 306,495 24,887 - - 500 - 49,220 - 15,000 48,593 138,200 444,695 |
Resources expended £ (59,315) (103,279) (89,114) (192,393) (251,708) (33,605) (21,597) - (629) - (27,125) (12,150) (15,000) (37,345) (147,451) (399,159) |
Transfers £ (2,701) - - - (2,701) 2,701 - - - - - - - - 2,701 - |
Balance at 31 December 2023 £ 52,938 37,449 72 |
|---|---|---|---|---|---|
| 37,521 | |||||
| 90,459 | |||||
| - 3,619 95 302 20 46,744 6,750 - 11,248 |
|||||
| 68,778 | |||||
| 159,237 |
The transfer from the General fund to the restricted fund is to cover the deficit on this activity.
The specific purposes for which the funds are to be applied are as follows:
West Gwent (Resettlement schemes) - a scheme in which we comprehensively support families that have been re-homed in Wales from Syria as part of the UK Government's Resettlement Scheme. Wales Asylum seeker and Refugee Doctors (WARD) group - group for doctors, to assist refugee medical professionals to gain GMC registration and work in the NHS.
Lloyds Bank Foundation - towards salaries, professional fees, insurance and other core costs.
Page 19
Displaced People in Action Ltd
Notes to the Financial Statements for the Year Ended 31 December 2023
British Medical Association - towards Wales Refugee and Asylum Seeking Doctors (WARD) group, this funding significantly increased communication with members.
BBC Children in Need - Children and Youngs Persons Project - a bi-weekly play group for children and young people to get together and socialise.
St. David's Uniting Church Fund - a scheme which distributes small grants to displaced people in need of funds for education and well-being related costs.
Digital & Data Fund - a scheme which distributes data and devices to displaced people so they could access education, healthcare and social relationships.
National Lottery Community Fund - Shaping my Future - this new project helps asylum seekers and refugees to improve their knowledge of UK culture and learn more about navigating NHS services.
Postcode Community Trust - to cover 49% of the Chief Coordinating Officer's yearly salary for 18 months. Garfield Weston Foundation - to cover Chief Coordinator & Finance Officers' wages, and office rent. Welsh Refugee Council (WSS) - this Welsh Government project aims to help asylum seekers and refugees navigate their way in Wales.
These are the figures for the previous accounting period and are included for comparative purposes:
| Unrestricted funds General General fund Designated West Gwent (Resettlement schemes) Total unrestricted funds Restricted Welsh Refugee Council (WSS) BBC Children in Need Lloyds Bank Foundation British Medical Association St. David's Uniting Church Digital & Data Fund Community Foundation Wales G & M Davies Ltd National Lottery Community Fund Postcode Community Trust Total restricted funds Total funds |
Balance at 1 January 2022 £ 25,964 18,802 44,766 - 7,230 23,341 95 26 20 946 - - - 31,658 76,424 |
Incoming resources £ 86,394 112,465 198,859 22,086 31,670 35,250 - 500 - - 1,500 50,780 24,300 166,086 364,945 |
Resources expended £ (88,233) (107,342) (195,575) (32,888) (32,883) (33,375) - (95) - (946) (375) (26,131) (5,400) (132,093) (327,668) |
Transfers £ (8,102) (1,575) (9,677) 10,802 - - - - - - (1,125) - - 9,677 - |
Balance at 31 December 2022 £ 16,023 22,350 |
|---|---|---|---|---|---|
| 38,373 | |||||
| - 6,017 25,216 95 431 20 - - 24,649 18,900 |
|||||
| 75,328 | |||||
| 113,701 |
Page 20