OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-12
The following
pages do
not form part ofthe statutory financial statements:

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note
INCOIIE FROM:
Donations
and legacies
50)000 60,000 148,979
Investments 31,804 31,804 24,539
Other income 445 446
TOTAL INCOME 82„249 82,249 173,518
EXPENDITURE ON:
Raising funds 5,888 5,888 6,338
Charitable
activities:
Donations 57,300 67,300 33,650
Other charitable
activities
7„960 7,950 7,350
TOTAL EXPENDITURE 71)138 71,138 47,338
NET INCOME BEFORE INVESTMENT GAINS 11,111 11,111 126, '/80
Net gains on investments 5,009 5,009 21,/25
NET INCOME BEFORE OTHER RECOGNISED GAINS AND
LOSSES 16„120 16,120 147,305
Losses on revaluations offixed assets (76,101) (76,101) (36,322)
NET MOVEMENT
IN FUNDS
(59,981) (59,981) 110,983
RECONCILIATION
OF
FUNDS:
Total funds brought
forward
1)942)492 1)942)492 1i831p509
TOTAL FUNDS CARRIED FORWARD 1,882,611 1,882,611 1,942,492

BALANCE SHEET
AS AT 5APRIL 2023
2023 2022
Note E
FIXEDASSETS
Investments 1,761,827 1,833,105
CURRENT ASSETS
Debtors 5)000 5,001
Cash at bank and in hand 1167432 105,136
121,432 110,137
CREDITORS: amounts falling due within
one year (748) (750)
NET CURRENT ASSETS 120,684 109,387
NET ASSETS 1,882,511 1,942,492
CHARITY FUNDS
Unrestricted
funds
1,882,511 1,942,492
TOTAL FUNDS 1,882,511 1,942,492

INCOME FRO M DONATIONS
AND LEGAC
IES
Unrestricted Total Total
funds funds funds
2023 2023 2022
F
Donation - Craig-Lloyd 60,000 60&000
Donation - AS Lloyd 148,979
Total donations and legacies 60,000 50,000 148,979
Total 2022 148,979 148,979
INVESTMENT INCOME
Unrestricted Total Total
funds funds funds
2023 2023 2022
E E
Dividends 31,804 31,804 24,539
Total 2022 24,539 24,539

Grants to Grants to
Institutions individuals Total Total
2023 2023 2023 2022
E E E
Donation 56,800 500 67,300 33,650
Total 2022 33,650 33,650
Donations were made to the following Individuals
2023 2022
E
Others
&E1,000
600
Donations were made to the following Institutions
2023 2022
E
Andy Gill 3,000
Community Foundation for Surrey 23,000
Costa Rica 1,000
Crossways Councilling 5,000
Emerge Advocacy 5,000
Hear Here 5,000
Leatherhead Community Hub 1,800
Leatherhead Youth 15„000
MHA Communities East Surrey 4,000
Ramsay
Health
6,000
Relational
Hub
6,000
Safe Haven 4,000
Spear Brighton 1,600
St Mary's East Molesey Charitable Trust
St Matthias Bright 1,000
Syrian Refugees 1,500
The Big Give 5,000
Others
&E1,000
2,600 1,150
Total 66,800 33,650

ANALYSIS OF EXPEND IT URE BYEXPENDITUR E TYPE
Other costs Total Total
2023 2023 2022
E
Expenditure on investment management 5,888 5,888 6,338
Costs of raising funds 5,888 5,888 6,338
Charitable
expenditure
Accountancy
fees
57,300
7,200
57,300
7,200
33,650
6,600
Independent Examiner's fees 750 750 750
65,250 65,250 4'/, 000
71„138 71,138 47,338
Total 2022 47,338 47,338

Listed
securities
F
Market value
At 6 April 2022 1,833,105
Additions 113,261
Disposals
Revaluations
(113„447)
(71„092)
At 5 April 2023 1,761,827
Investments at market value comprise:
2023 2022
Listed investments 1,761,827 1,833, '/06
All the fixed asset investments are held in the UK

8. DEBTORS
2023 2022
E
Prepayments
and accrued income
5,000 5,001
9. CREDITORS: Amounts faIling due within one year
2023 2022
E
Accruais and deferred
income
748 750
10. ANALYSIS OF NET ASSETS BETWEEN FUNDS
ANALYSIS OF NET ASSETS BETWEEN FUNDS -CURRENT YEAR