| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative | details ofthe charity, its trustees | and advisers | |||
| Trustees' report |
2-3 | ||||
| Independent examiner's report |
|||||
| Statement offinancial | activities | ||||
| Balance sheet | |||||
| Notes to the financial | statements | 7-12 | |||
| The following pages do |
not form | part ofthe statutory | financial statements: |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| Note | |||||
| INCOIIE FROM: | |||||
| Donations and legacies |
50)000 | 60,000 | 148,979 | ||
| Investments | 31,804 | 31,804 | 24,539 | ||
| Other income | 445 | 446 | |||
| TOTAL INCOME | 82„249 | 82,249 | 173,518 | ||
| EXPENDITURE ON: | |||||
| Raising funds | 5,888 | 5,888 | 6,338 | ||
| Charitable activities: |
|||||
| Donations | 57,300 | 67,300 | 33,650 | ||
| Other charitable activities |
7„960 | 7,950 | 7,350 | ||
| TOTAL EXPENDITURE | 71)138 | 71,138 | 47,338 | ||
| NET INCOME BEFORE INVESTMENT GAINS | 11,111 | 11,111 | 126, '/80 | ||
| Net gains on investments | 5,009 | 5,009 | 21,/25 | ||
| NET INCOME BEFORE OTHER RECOGNISED GAINS AND | |||||
| LOSSES | 16„120 | 16,120 | 147,305 | ||
| Losses on revaluations | offixed assets | (76,101) | (76,101) | (36,322) | |
| NET MOVEMENT IN FUNDS |
(59,981) | (59,981) | 110,983 | ||
| RECONCILIATION OF |
FUNDS: | ||||
| Total funds brought forward |
1)942)492 | 1)942)492 | 1i831p509 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,882,611 | 1,882,611 | 1,942,492 |
| BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|
| AS AT 5APRIL 2023 | ||||||
| 2023 | 2022 | |||||
| Note | E | |||||
| FIXEDASSETS | ||||||
| Investments | 1,761,827 | 1,833,105 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 5)000 | 5,001 | ||||
| Cash at bank and | in hand | 1167432 | 105,136 | |||
| 121,432 | 110,137 | |||||
| CREDITORS: amounts | falling due within | |||||
| one year | (748) | (750) | ||||
| NET CURRENT ASSETS | 120,684 | 109,387 | ||||
| NET ASSETS | 1,882,511 | 1,942,492 | ||||
| CHARITY FUNDS | ||||||
| Unrestricted funds |
1,882,511 | 1,942,492 | ||||
| TOTAL FUNDS | 1,882,511 | 1,942,492 |
| INCOME FRO | M DONATIONS AND LEGAC |
IES | ||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| F | ||||
| Donation - Craig-Lloyd | 60,000 | 60&000 | ||
| Donation - AS | Lloyd | 148,979 | ||
| Total donations | and legacies | 60,000 | 50,000 | 148,979 |
| Total 2022 | 148,979 | 148,979 | ||
| INVESTMENT | INCOME | |||
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| E | E | |||
| Dividends | 31,804 | 31,804 | 24,539 | |
| Total 2022 | 24,539 | 24,539 |
| Grants to | Grants to | |||||||
|---|---|---|---|---|---|---|---|---|
| Institutions | individuals | Total | Total | |||||
| 2023 | 2023 | 2023 | 2022 | |||||
| E | E | E | ||||||
| Donation | 56,800 | 500 | 67,300 | 33,650 | ||||
| Total 2022 | 33,650 | 33,650 | ||||||
| Donations | were made | to the following | Individuals | |||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Others &E1,000 |
600 | |||||||
| Donations | were made | to the following | Institutions | |||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Andy Gill | 3,000 | |||||||
| Community | Foundation | for Surrey | 23,000 | |||||
| Costa Rica | 1,000 | |||||||
| Crossways | Councilling | 5,000 | ||||||
| Emerge Advocacy | 5,000 | |||||||
| Hear Here | 5,000 | |||||||
| Leatherhead | Community | Hub | 1,800 | |||||
| Leatherhead | Youth | 15„000 | ||||||
| MHA Communities | East | Surrey | 4,000 | |||||
| Ramsay Health |
6,000 | |||||||
| Relational Hub |
6,000 | |||||||
| Safe Haven | 4,000 | |||||||
| Spear Brighton | 1,600 | |||||||
| St Mary's East Molesey | Charitable | Trust | ||||||
| St Matthias | Bright | 1,000 | ||||||
| Syrian Refugees | 1,500 | |||||||
| The Big Give | 5,000 | |||||||
| Others &E1,000 |
2,600 | 1,150 | ||||||
| Total | 66,800 | 33,650 |
| ANALYSIS | OF EXPEND | IT | URE BYEXPENDITUR | E TYPE | |||
|---|---|---|---|---|---|---|---|
| Other costs | Total | Total | |||||
| 2023 | 2023 | 2022 | |||||
| E | |||||||
| Expenditure | on investment | management | 5,888 | 5,888 | 6,338 | ||
| Costs of raising funds | 5,888 | 5,888 | 6,338 | ||||
| Charitable expenditure Accountancy fees |
57,300 7,200 |
57,300 7,200 |
33,650 6,600 |
||||
| Independent | Examiner's | fees | 750 | 750 | 750 | ||
| 65,250 | 65,250 | 4'/, 000 | |||||
| 71„138 | 71,138 | 47,338 | |||||
| Total 2022 | 47,338 | 47,338 |
| Listed | |||||
|---|---|---|---|---|---|
| securities | |||||
| F | |||||
| Market value | |||||
| At 6 April 2022 | 1,833,105 | ||||
| Additions | 113,261 | ||||
| Disposals Revaluations |
(113„447) (71„092) |
||||
| At 5 April 2023 | 1,761,827 | ||||
| Investments | at market value | comprise: | |||
| 2023 | 2022 | ||||
| Listed investments | 1,761,827 | 1,833, '/06 | |||
| All the fixed asset investments | are held | in the UK |
| 8. | DEBTORS | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | ||||
| Prepayments and accrued income |
5,000 | 5,001 | ||
| 9. | CREDITORS: Amounts | faIling due within one year | ||
| 2023 | 2022 | |||
| E | ||||
| Accruais and deferred income |
748 | 750 | ||
| 10. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | |||
| ANALYSIS OF NET ASSETS | BETWEEN FUNDS -CURRENT YEAR |