OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

10am to lprn 2pm to 4pm
Tuesday. 10am to 1pm 2pm to 4pm
MfednasdW ' 10am to lpm 2pm to 4pm
10am to 1pm 2pm to 4pm
10am to 1pm closed

Contents
Our People Page 4
Chair's Report Page 6
Chief Officer's Report Page 7
Research and Campaigns Page 10
Money Advice Page 12
Training Page 14
An Adviser's
View
Page 15
Our Clients' Views Page 16
Directors Report and Financial Review Page 0
Statement of Financial Activities Page 24
Balance Sheet Page 25
Notes to the Financial Statements Page 26
Report ofthe Independent Examiner Page 33

Directors Directors and Trustees 1 A ril 2021- 31March 2022 31March 2022
L nn Stuart Chair 3oined 16 01/2019
Timothy Williams Vice Chair, Company 3oined 12/08/2020
Secreta
Ramin Nassajpour 3oined 11/8/2021
Esfahani
Isabel Varey 3oined 27/09/2017
Left
10/11/2021
Tara Willmott Secreta Joined 24 10 2018
Cherie Cunnin ham 3oined 12/08/2020
3oanna Matthews 3oined 12/08/2020
Gavin Finch Joined li/ll/2020
OlufuntoA
beni a
Treasurer interim 3oined 10/11/2021
Iain Hollowa -McLean 3oined 10/11/2021
Dou
las Leonard
3oined 10/li/2021
Felicit
Milne
3oined 10/11/2021
Caroline Whitelegge 3oined 05/04/2017
Left
13 05/2021
Staff 1A ril 2021-31March 202
Kash Karimzandi Chief Officer
Karen Banfield Advice Services Mana er
L
n Graves
Trainin Su ervisor
Adele Thorn n Mone Adviser
Alka Saunders Mone Adviser
Karriane Wilson Universal Credit Adviser Left 9/9/2021
Melanic Harve Administrator

Directors and Trustees Joined Resigned
Chair Lynn Stuart 16/01/2019
Vice Chair Timothy Williams 12/08/2020
Treasurer (Interim) Olufunto
Agbeniga
10/il/2021
Treasurer Ramin Nassajpour
Esfahani
11/08/2021 ii/05/2022
Treasurer Isabel Varey 27/09/2017 10/11/2021
Trustee Ramin Nassajpour
Esfahani
11/08/2021
Trustee Tara Willmott 24/10/2018
Trustee Cherie Cunningham 12/08/2020
Trustee Joanna Matthews 12/08/2020
Trustee Gavin Finch 11/i.1/2021
Trustee Iain Holloway-McLean 10/11/2021
Trustee Douglas
Leonard
10/11/2021
Trustee Felicity Milne 10/11/2021
Trustee Caroline Whitelegge 05/04/2017 13/05/2021
Company Secretary Timothy Williams (appointed Timothy Williams (appointed 10/11/2021)
Isabel Varey (resigned 10/ll/2021)
Registered Deice Bossard House
West-Street
Leighton
Buzzard
Bedfordshire
LU7 1DA
Company Reg.
Number 05957866 (England and Wales)
Charity Number 1117337
Independent D R Kerins FCCA D R Kerins FCCA
Examiner Ad Valorem Accountancy Services Ltd
2 Manor Farm Court
Old Wolverton Road
Old Wolverton
Milton Keynes
MK12 5Nhl
Bank CAF Bank Ltd
25 Kings Hill Avenue, Kings Hill
West Mailing
Kent
ME19 03Q

31.03.22 31.03.22 31.03.22 31.03.22 31.03.21
Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
g
INCOME AND EXPENDITURE
Income and endowments from:
Grants 6 96,865 58,285 155,150 170,178
Donations snd legacies 6 2,395 - 2,395 2 690
Voluntary
income total
99,260 58,285 157,545 172,868
Charitable
activities
Investments 518 518 1,090
Other 2000 2000 22
Total Incoming Resources 101778 58285 160063 173980
Expenditure
on:
Charitable
activities
93,798 58,285 152,083 160,156
Other 1 582 1 582 1 079
Total Expenditure 95380 ~58 85 153665 161235
Net Income/(Expenditure) 6/98 6,398 12,745
Transfer between funds
Net movement offunds 6/98 6,398 12,745
Reconciliation
offunds:
Total funds bought forward
131442 ~ 131942 119197
Total funds carried forward

The operating
surplus/(deficit)
is stated after charging:
Depreciation - owned assets
Directors'/trustees'
emoluments
and other benefits

6.INCOMING RESOURCES
31.3.2022 31.3.2022 31.3.2022 31.3.2021
g
Unrestricted Restricted Total Total
Grants
Central Bedfordshire
Council - annual
grant 74,628 74,628 74,628
Leighton Linslade Town Council 22,237 22,237 21,995
Citizens Advice - Money Advice snd Pension
Service grant 48,805 48,805 48,805
Citizens Advice - Help to Claim grant 9,480 9,480 18,750
Citizens Advice - BETSgtnnt 6000
96865 i55.150
Donations
andLeacies
~26

31.3.2022 31.3.2022 31.3.2022 31.3.2021
g f.
Unrestricted Restricted Total Total
Staff costs:
Salaries 74,509 44,833 119,342 124,800
Social security costs 3,039 1,829 4,868 4,970
Pension costs 1 371 825 2 196 2213
78,919 47,487 126,406 131,983
Support costs:
Rent 4,196 3,304 7,500 7,500
Travel, nvining and volunteer expenses 1,177 709 1,886 492
Insurance,
stationery,
office expenses
telephone and other 9,410 6,785 16,195 19,970
Other overheads 96 96 211
~3 ~5 152083

9.TANGIB LE FIKEDASSETS
Office
furniture dt
equipment Total
Cost
At 1April 2021 16 165 16165
At 31March 2022 16 165 16165
Depreciation
At 1 April 2021 16,165 16,165
Charge for the year
At 31March 2022 16 165 16165
Net BookValue
At 31March 2022
At 31Mmch 2021
10.DEBTORS 31.3.2022 31.3.2021
Trade debtors
Prepayments and accrued income 6644
~664
1006
~6
11.CRKDITORSt AMOUNTS FALLING DUK WITHIN ONE YEAR
31.3.2022 31.3.2021
0
Creditors and accrued charges 2,000 1,044
Taxation aud social security 2,718 2,809
Other creditors 12 722
17 440 ~53

The following
operating lease commitments
ar
e committed
tobe paid:-
31.3.2022 31.3.2021
Propeity Lease 1,875 1,875
Photocopier

13.MOVEMENT IN FUNDS
Balance Income Expenditure Balance
brought carried
forward forward
8
Restricted Funds
Aviva Community Fund 500 500
Citizens Advice - Money Advice and
Pension Service grant 48,805 48,805
Citizens Advice —Help to Claim grant 9,480 9,480
Citizens Advice —BEIS
500 58285 58285 500
Unrestricted
Funds
General Reserve 131442 101778 95380 137840
~t319 2 ~1383

4.ANALYS IS OF FUNDS
Net debtors/ Bank Totals
creditors
Restricted Funds 500 500
Unrestdcted Funds ~10796 148636 137840
At 31 March 2022 ~1383
At 31March 2021