| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, its Trustees and advisers | ||
| Trustees' report | 3-11 | ||
| Independent examiner's |
report | 12 | |
| Statement offinancial | activities | ||
| Balance sheet | 14-15 | ||
| Notes to the financial statements | 16-27 |
| Trustees | W Goddard, Chair |
W Goddard, Chair |
||||
|---|---|---|---|---|---|---|
| R Durban, Trustee | ||||||
| Dame P Collarbone, | Trustee | |||||
| R Greenhalgh. , Trustee |
||||||
| M Staricoff, Trustee | (resigned 8 November 2023) | |||||
| S Albone, Trustee | ||||||
| P Bull, Trustee | ||||||
| D Jhamat, Trustee | ||||||
| Dr D McPhail, Trustee | ||||||
| A Mohan, Trustee | (resigned 10September 2023) | |||||
| T Thurogood-Hyde, | Trustee | |||||
| M Tiplin, Trustee | ||||||
| Company | registered | |||||
| number | 05774260 | |||||
| Charity registered | ||||||
| number | 1117330 | |||||
| Registered | office | C/0 Stone King | ||||
| Boundary House |
||||||
| 91 Charterhouse | Street | |||||
| London | ||||||
| EC1M 6HR | ||||||
| Independent | Examiner | Duncan Cochrane-Dyet | BScBFP FCA | |||
| MHA | ||||||
| Victoria Court | ||||||
| 17-21Ashford Road | ||||||
| Maidstone | ||||||
| Kent | ||||||
| ME14 5DA | ||||||
| Bankers | Charities Aid Foundation |
Bank | ||||
| 25 Kings Hill Avenue |
||||||
| Kings Hill |
||||||
| West Mailing | ||||||
| Kent | ||||||
| ME194JQ | ||||||
| Solicitors | Stone King LLP | |||||
| Boundary House |
||||||
| 91 Charterhouse | Street | |||||
| London | ||||||
| EC1M 6HR | ||||||
| Consultant | director | M Roger |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| Note | F | ||||||
| Income from: | |||||||
| Investments | 53,256 | 53,256 | 56.347 | ||||
| Total income | 53,256 | 53,256 | 56,347 | ||||
| Expenditure on: |
|||||||
| Raising funds | 17,816 | 17,816 | 19,879 | ||||
| Charitable activities |
88,222 | 88,222 | 192,728 | ||||
| Total expenditure | 106,038 | 106,038 | 212,607 | ||||
| Net expenditure | before net losses on investments | (52,782) | (52„782) | (156,260) | |||
| Net losses on investments | (15,587) | (15,587) | (137,181) | ||||
| Net movement | in funds | (68,369) | (68,369) | (293,441) | |||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 2,486,936 | 2,486,936 | 2,780,377 | |||
| Net movement | in | funds | (68,369) | (68,369) | (293,441) | ||
| Total funds carried forward | 2,418,567 | 2,418,567 | 2,486,936 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Investments | 2,407,849 | 2,574,029 | ||||
| 2„407,849 | 2,574.029 | |||||
| Current assets | ||||||
| Debtors | 12 | 199 | 2,713 | |||
| Cash at bank and in hand | 61,483 | 125,944 | ||||
| 61,682 | 128,657 | |||||
| Creditors: amounts falling due within one |
||||||
| year | (50,964) | (215,750) | ||||
| Net current assets I | liabilites | 10,718 | (87,093) | |||
| Total assets less current liabilities | 2,418,567 | 2,486,936 | ||||
| Net assets excluding | pension asset | 2,418,567 | 2,486,936 | |||
| Total net assets | 2,418,567 | 2,486,936 | ||||
| Charity funds | ||||||
| Restricted funds | 15 | |||||
| Unrestricted funds |
15 | 2,418,567 | 2,486,936 | |||
| Total funds | 2,418,567 | 2,486,936 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2022 | ||||
| Income from | listed investments | 56,270 | 56,270 | ||
| Bank and tax repayment | interest | 77 | 77 | ||
| Total 2022 | 56,347 | 56,347 | |||
| 4. | Investment | management | costs |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2023 | |||
| Investment | management | fees | 17,744 | 17,744 |
| Investment | miscellaneous | charges | 72 | 72 |
| Total 2023 | 17,816 | 17„816 | ||
| Unrestricted | Total | |||
| funds | funds | |||
| 2022 | 2022 | |||
| Investment | management | fees | 19,807 | 19,807 |
| Investment | miscellaneous | charges | 72 | 72 |
| Total 2022 | 19,879 | 19,879 |
| Grants to | Total |
|---|---|
| intitutions | funds |
| 2023 | 2023 |
| E | |
| Grants to | Total |
| Institutions | funds |
| 2022 | 2022 |
| E | |
| 88,709 | 88,709 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| 2023 | 2023 | ||||
| E | |||||
| Grant making | activities | 88,222 | 88,222 | ||
| Unrestricted | |||||
| funds | Total | ||||
| 2022 | 2022 | ||||
| E | F | ||||
| Grant making | activities | 192,728 | 192,728 | ||
| 7. | Analysis of | expenditure | by activities | ||
| Support | Total | ||||
| costs | funds | ||||
| 2023 | 2023 | ||||
| Grant making | activities | 88,222 | 88,222 |
| Grant | ||||
|---|---|---|---|---|
| funding of |
Support | Total | ||
| activities | costs | funds | ||
| 2022 | 2022 | 2022 | ||
| Grant making | activities | 88,709 | 104,019 | 192,728 |
| Analysis of | support costs |
| Analysis ofsupport cos |
ts ( | continue | d) | |||||
|---|---|---|---|---|---|---|---|---|
| Grant | ||||||||
| making | Total | |||||||
| activities | funds | |||||||
| 2022 | 2022 | |||||||
| E | E | |||||||
| Travel and subsistence | 2,074 | 2,074 | ||||||
| Printing, postage and stationery |
266 | 266 | ||||||
| Other expenses | 35 | 35 | ||||||
| Training | 93 | 93 | ||||||
| Rent and rates | 3,365 | 3,365 | ||||||
| Computer supplies and charges |
187 | 187 | ||||||
| Bank charges | 96 | 96 | ||||||
| Legal and professional | 50,914 | 50,914 | ||||||
| Marketing | 7,494 | 7,494 | ||||||
| Recruitment costs |
28,800 | 28,800 | ||||||
| Other accountancy fees | 10,695 | 10,695 | ||||||
| 104,019 | 104,019 | |||||||
| 8. | Independent examiner's |
remuneration | ||||||
| 2023 | 2022 | |||||||
| Fees payable to the Charity's examination ofthe Charity's |
independent examiner annual accounts |
for the independent | 5,371 | 5,403 | ||||
| Fees payable to the Charity's | independent | examiner | in respect of: | |||||
| All other services not included | above | 9,472 | 5,292 |
| Otherflxed | |||
|---|---|---|---|
| asset | |||
| Listed | investments | ||
| investments | -Cash | Total | |
| f. | |||
| Cost or valuation | |||
| At 1 August 2022 | 2,520,093 | 53,936 | 2,574,029 |
| Additions | 691,285 | 886,927 | 1,578,212 |
| Disposalsl withdrawals |
(849,321) | (694,484) | (1,543,805) |
| Revaluations | (15,587) | (15,587) | |
| Other transfers | (185,000) | (185,000) | |
| At 31 July 2023 | 2,346,470 | 61,379 | 2,407,849 |
| Net book value | |||
| At 31 July 2023 | 2,346,4TO | 61,379 | 2,40T,849 |
| At 31 July 2022 | 2,520,093 | 53,936 | 2,574,029 |
| Debtors | |||
|---|---|---|---|
| 2D23 | 2022 | ||
| F | |||
| Due within one year | |||
| Other debtors | 2,582 | ||
| Prepayments | and accrued income | 199 | 131 |
| 199 | 2,713 |
| Creditors: Amounts falling due within one year |
||
|---|---|---|
| 2023 | 2022 | |
| Trade creditors | 3,495 | 41,455 |
| Accruals and deferred income | 12,519 | 14,135 |
| Grants accrued - institutional | 34,950 | 160,160 |
| 50,964 | 215,750 |
| Financial | instrum | ents | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| F | |||||||||||
| Financial | assets | ||||||||||
| Financial | assets | measured | at | fair | value | through | income | and | expenditure | 2,346,47D | 2,520,093 |
| Stateme | nt o |
ffunds - prior | year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| 1 August | Gains/ | Balance at | |||||
| 2021 | Income | Expenditure | (Losses) | 31 July 2022 | |||
| F | E | E | |||||
| Unrestricted | funds | ||||||
| General | Funds | 2,780,377 | 56,347 | {212,607) | {137,181) | 2,486,936 |
| Analysis ofnet assets between funds -current ye | ar | |
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2023 | 2023 | |
| E | ||
| Fixed asset investments | 2,407,849 | 2,407,849 |
| Current assets | 61,682 | 61,682 |
| Creditors due within one year | (50,964) | (50,964) |
| Total | ' 2,418,567 | 2,418,567 |
| Analysis ofnet assets between funds -prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2022 | 2022 | |
| Fixed asset investments | 2,574,029 | 2,574,029 |
| Current assets | 128,657 | 128,657 |
| Creditors due within one year | (215,750) | (215,750) |
| Total | 2,486,936 | 2,486,936 |