OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees' report 3-11
Independent
examiner's
report 12
Statement offinancial activities
Balance sheet 14-15
Notes to the financial statements 16-27

Trustees W Goddard,
Chair
W Goddard,
Chair
R Durban, Trustee
Dame P Collarbone, Trustee
R Greenhalgh.
, Trustee
M Staricoff, Trustee (resigned 8 November 2023)
S Albone, Trustee
P Bull, Trustee
D Jhamat, Trustee
Dr D McPhail, Trustee
A Mohan, Trustee (resigned 10September 2023)
T Thurogood-Hyde, Trustee
M Tiplin, Trustee
Company registered
number 05774260
Charity registered
number 1117330
Registered office C/0 Stone King
Boundary
House
91 Charterhouse Street
London
EC1M 6HR
Independent Examiner Duncan Cochrane-Dyet BScBFP FCA
MHA
Victoria Court
17-21Ashford Road
Maidstone
Kent
ME14 5DA
Bankers Charities
Aid Foundation
Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Solicitors Stone King LLP
Boundary
House
91 Charterhouse Street
London
EC1M 6HR
Consultant director M Roger

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note F
Income from:
Investments 53,256 53,256 56.347
Total income 53,256 53,256 56,347
Expenditure
on:
Raising funds 17,816 17,816 19,879
Charitable
activities
88,222 88,222 192,728
Total expenditure 106,038 106,038 212,607
Net expenditure before net losses on investments (52,782) (52„782) (156,260)
Net losses on investments (15,587) (15,587) (137,181)
Net movement in funds (68,369) (68,369) (293,441)
Reconciliation offunds:
Total funds brought forward 2,486,936 2,486,936 2,780,377
Net movement in funds (68,369) (68,369) (293,441)
Total funds carried forward 2,418,567 2,418,567 2,486,936

2023 2022
Note
Fixed assets
Investments 2,407,849 2,574,029
2„407,849 2,574.029
Current assets
Debtors 12 199 2,713
Cash at bank and in hand 61,483 125,944
61,682 128,657
Creditors: amounts
falling due within one
year (50,964) (215,750)
Net current assets I liabilites 10,718 (87,093)
Total assets less current liabilities 2,418,567 2,486,936
Net assets excluding pension asset 2,418,567 2,486,936
Total net assets 2,418,567 2,486,936
Charity funds
Restricted funds 15
Unrestricted
funds
15 2,418,567 2,486,936
Total funds 2,418,567 2,486,936

Unrestricted Total
funds funds
2022 2022
Income from listed investments 56,270 56,270
Bank and tax repayment interest 77 77
Total 2022 56,347 56,347
4. Investment management costs
Unrestricted Total
funds funds
2023 2023
Investment management fees 17,744 17,744
Investment miscellaneous charges 72 72
Total 2023 17,816 17„816
Unrestricted Total
funds funds
2022 2022
Investment management fees 19,807 19,807
Investment miscellaneous charges 72 72
Total 2022 19,879 19,879

Grants to Total
intitutions funds
2023 2023
E
Grants to Total
Institutions funds
2022 2022
E
88,709 88,709

Unrestricted
funds Total
2023 2023
E
Grant making activities 88,222 88,222
Unrestricted
funds Total
2022 2022
E F
Grant making activities 192,728 192,728
7. Analysis of expenditure by activities
Support Total
costs funds
2023 2023
Grant making activities 88,222 88,222

Grant
funding
of
Support Total
activities costs funds
2022 2022 2022
Grant making activities 88,709 104,019 192,728
Analysis of support costs

Analysis
ofsupport cos
ts ( continue d)
Grant
making Total
activities funds
2022 2022
E E
Travel and subsistence 2,074 2,074
Printing,
postage and stationery
266 266
Other expenses 35 35
Training 93 93
Rent and rates 3,365 3,365
Computer
supplies
and charges
187 187
Bank charges 96 96
Legal and professional 50,914 50,914
Marketing 7,494 7,494
Recruitment
costs
28,800 28,800
Other accountancy fees 10,695 10,695
104,019 104,019
8. Independent
examiner's
remuneration
2023 2022
Fees payable to the Charity's
examination
ofthe Charity's
independent
examiner
annual
accounts
for the independent 5,371 5,403
Fees payable to the Charity's independent examiner in respect of:
All other services not included above 9,472 5,292

Otherflxed
asset
Listed investments
investments -Cash Total
f.
Cost or valuation
At 1 August 2022 2,520,093 53,936 2,574,029
Additions 691,285 886,927 1,578,212
Disposalsl
withdrawals
(849,321) (694,484) (1,543,805)
Revaluations (15,587) (15,587)
Other transfers (185,000) (185,000)
At 31 July 2023 2,346,470 61,379 2,407,849
Net book value
At 31 July 2023 2,346,4TO 61,379 2,40T,849
At 31 July 2022 2,520,093 53,936 2,574,029

Debtors
2D23 2022
F
Due within one year
Other debtors 2,582
Prepayments and accrued income 199 131
199 2,713

Creditors: Amounts
falling due within one year
2023 2022
Trade creditors 3,495 41,455
Accruals and deferred income 12,519 14,135
Grants accrued - institutional 34,950 160,160
50,964 215,750

Financial instrum ents
2023 2022
F
Financial assets
Financial assets measured at fair value through income and expenditure 2,346,47D 2,520,093

Stateme nt
o
ffunds - prior year
Balance at
1 August Gains/ Balance at
2021 Income Expenditure (Losses) 31 July 2022
F E E
Unrestricted funds
General Funds 2,780,377 56,347 {212,607) {137,181) 2,486,936

Analysis ofnet assets between funds -current ye ar
Unrestricted Total
funds funds
2023 2023
E
Fixed asset investments 2,407,849 2,407,849
Current assets 61,682 61,682
Creditors due within one year (50,964) (50,964)
Total ' 2,418,567 2,418,567
Analysis ofnet assets between funds -prior year
Unrestricted Total
funds funds
2022 2022
Fixed asset investments 2,574,029 2,574,029
Current assets 128,657 128,657
Creditors due within one year (215,750) (215,750)
Total 2,486,936 2,486,936