OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and administrative
information
Trustees'
Annual
Report
Independent
auditor's
report
10
Statement
of financial activities
13
Balance sheet 14
Statement
of cash flows
15
Notes tothe financial statements 16

Company reg. no. Company reg. no. 5906258
Charity reg. no. (England) 1117249
Charity reg. no. (Scotland) SC043470
Registered office International
House
Holborn Viaduct
London, EC1A 2BN
Trustees The trustees,
who are also directors
under company law, who served
during the year and up to the date of this report were as follows:
Michael Wemms, Chair Appointed 01 April 2021
Andrew
Reid, Treasurer
Barry Porter
John Bensted
William
Payne
Brenda Bates
Ellen Coady Appointed 28 July 2021
Cristalina
Fernandes-Bates
Appointed 28 July 2021
Ceri Godwin Appointed 28 July 2021
Caroline
King
Appointed 28 July 2021
Pankaj Sethi Appointed 15 December 2021
Sue O' Hara Resigned 31 March 2021
Robert Newman Resigned 31 March 2021
James Killen Resigned 9June 2021
Michael May Resigned 28 July 2021
Key management lan Merrill, CEO
personnel
Christopher
Morgan,
Company Secretary
Bankers CAF Bank Ltd Virgin Money pic
25 Kings
Hill Avenue
30-31 Haymarket
Kent, ME194JQ London, SW1Y4EX
Aldermore
Bank
PLC Nationwide
Building Society
1st Floor, Block BWestern House Kings Park Road
Lynch Wood Moulton Park
Peterborough,
PE2
6F2 Northampton, NN3 6NWY
Independent Auditor Richard
Billinghurst
FCA
Senior Statutory Auditor
Knox Cropper LLP
Chartered
Accountants
and Statutory Auditors
65 Leadenhall
Street,
London, EC3A 2AD
Accountants NfP Accountants Ltd
3rd Floor, 86-90 Paul Street, London, EC2A 4NE

Unrestricted Unrestricted Restricted Total Unrestricted Unrestricted Restdcted Restdcted Total
Funds Funds Funds Funds Funds Funds
Note 2021
2
2021
2
2021
2
2020f 2020f 2020f
INCOME FROM
Donations
and legacies
2 403,019 331,667 734,686 467,098 300,780 787,878
Charitable
activiTies
Reading programme 3 54,380 54,380 26,693 26,693
Investment
income:
bank interest 555 555 1,S96 1,686
Other income 4 96 96 17,185 17,185
TOTAL INCOME 458,050 331,667 789,717 512,672 300,780 813,452
EXPENDITURE ON:
Raising funds 5 69,622 3,442 73,064 49,741 831 50,572
Charitable
activities
Reading programme 5 302,957 370,599 673,556 296,951 291,665 588,616
Turning
pages
sustainability
income
project 9,089 9,089 18,421 18,421
(TPSI)
312,046 370,599 682,645 315,372 291,865 607,037
TOTAL EXPENDITURE 381668 374,041 755,709 365,113 292496 657,609
NET INCOME/(EXPENDITURE) FOR
THE YEAR 76,382 (42,374) 34,008 147,559 8,284 155,843
RECONCILIATION OF FUNDS
TOTAL FUNDS AT 1 JANUARY 2021 518,730 43,731 582461 371,171 35447 40S,S18
TDTIILTDNDDIIT31DEDEMBER2D2 2 595,
2
R 1357 3 533493 f 513733 f 4173

Notes 2021 2020
2
RXEDASSETS
Tangible assets 13
CURRENT ASSETS
Debtors 14 12,588 30,034
Cash at bank and in hand 656,361 721,298
668,949 751,330
CREDITORS: amounts
within one year
falling due 15 (72,481) (188,870)
NET CURRENT ASSETS 596,468 562460
NET ASSETS 596,469 562,461
FUNDS
Restricted
funds
t6 1,357 43,731
Unrestricted
funds:
Designated
funds
16 125,000 125,000
General
fund
16 470,112 393,730
595,112 518,730
2 596,469 562461

2021 2020
Cash flows from operating activities 34,008 155,843
Net cash provided
by / (used in) operating
activities
(Increase)/decrease
in
debtors 17,446 (1,829)
Increase/(decrease)
in
creditors (116,389) 129,748
(98,943) 128,119
Change
in cash and cash
equivalents in the year (64,935) 283,962
Cash and cash equivalents at the beginning ofthe year 721,296 437,334
Cash and cash equivalents at the year end 656,361 721,296

2. DONATIONS DONATIONS AND LEGACIES
Unrestricted Restricted Total Total Total Total
Funds Funds Funds Funds Funds Funds
2021
6
2021
6
2021f 2020f 2020f 2020f
Trusts and foundations 308,901 331,667 640,568 272,000 300,780 572,780
Individual donors 52,418 52,418 31,177 31,177
Major donors 41,700 41,700 55,737 65,737
Legacies 98,184 98,184
6 403,019 6 331,667 6 734,686 f 467098 f 300,780 f 767878

INCOME FRO M CHARITABLE ACTIV ITIES ITIES
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021f 2021f 2021
f
2020
Contracts and SLAs 13,001 13,001
Sale of reading manuals 41,379 41,379 25,693
6 54,380 6 Nil 6 54,380 f 26,693

5. ANALYSIS OF EXPENDITURE ANALYSIS OF EXPENDITURE ANALYSIS OF EXPENDITURE
Direct Governance Support Total Total
Staff costs costs costs cos'ts 2021 2020
2 8 2 2 8
Reading programme 304,843 88,702 10,644 269,367 673,556 588,618
Turning pages special
income project (TPSI) 9,089 9,089 18,421
304,843 97,791 10,644 269,367 682,645 607,037
Fundraising
costs
35,897 4,194 1,253 31,720 73,064 50,572
Governance
costs
Support costs
247,009 11,897
54,078
(11,897) ~301,087)
2 587,749 f 167,960 2 Nll 2 Nil 2 755,709 2 657,609
2020
Reading programme 303,002 69,787 15,314 200,513 588,616
Turning pages special
income project (TPSf) 6,541 7,220 331 4,329 18,421
309,543 77,007 15,645 204,842 607,037
Fundra(sing
costs
28,937 1,023 1,463 19,149 50,572
Governance costs
Support costs
7,087
179,148
f 524,695 f
10,041
44,843
132,914
2 (17,108)
Nil
~223.WI
Nil
2 657609

7. STAFFCOSTS AND STAFFCOSTS AND NUMBERS
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2021 2021 2021 2020 2020 2020
2 2 f 2
Salary costs
Wages and salaries 232,555 200,259 432,814 253,590 103,975 357,565
Social security costs 42,878 42,878 21,932 11,414 33,346
Pension costs 13,166 13,168 7,606 3,121 10,727
Redundancy costs 9,415 9,415 20,000 20,000
298,016 200,259 498,275 303,128 118,510 421,538
Other staffing costs
Recruitment 12,384 2,283 14,667 19,370 12,950 32,320
Staff training
and development
2,753 5,548 8,301 921 719 1,540
Temporary staff 20,237 20,237
Consultancy 65,044 1,462 66,506 500 48,450 48,950
2 378,197 2 209,552 6 587,749 2 323,819 5 200,875 2 524,695

SUPPORT AND GO VER NANCE COSTS
2021 2020
2
Support costs
Premises costs 8,460 19,495
Website and online costs 10,930
PRA 8 other adverts 5,670
Other comms and marketing 2,255
IT systems, computers and office equipment 10,769 6,127
Telephones 4,613 4,603
Repairs and maintenance 1,609 459
Legal and professional fees 2,400 157
Other running
costs
4,964
Events and conferences 755 50
Staff travel and subsistence 5,037 1,377
Other office costs 1,580 5,412
54,078 44,644
Governance
costs
Board meetings 762 474
Audit 6,390 3,720
Audit preparation 1,200 1,200
Strategic review 500
Other governance costs 3,545 4,146
11,697 10,040
Support staff costs 247,009 179,148
Governance
staff costs
7,067
2 312,984 2 241,099

TANGIBLE FIXEDASSETS
Office
equipmentf
Cost
At 1 January 2021 and 31 December 2021 4,533
Depreciation
At 1 January 2021 and 31 December 2021 4,532
Net book value
At 31 December 2020
At 31 December 2021

DEBTORS DEBTORS
Due within one year 2021f 2020
Trade debtors 7,933 1,403
Accrued income 2,415 23,480
VAT repayment due 440 388
Prepayments 1,800 4,783
f 12,588 2 30,034
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021f 2020f
Deferred grant income 60,000 142,500
Social security and other taxes 10,793
Accruals 12,481 35,577
f 72,481 f' 188,870
Deferred income
Balance at 1 January 2021 142,500
Amount released to incoming resources (142,500)
Amount deferred in the year 60,000 142,500
Balance at 31 December 2021 f 60,000 2 142,500

STATEMENT OFFUNDS - 2020
Transfers and
Brought Incoming Resources investment Carried
Forwardf Resourcesf Expended
f
gains/(losses) Forwardf
DESIGNATED FUNDS
Contingency
Fund
50,000 50,000
Development
Fund
75,000 75,000
f Nil f Nil f
Nil
f 125,000 f 125,000
Transfers and
Brought Incoming Resources investment Carried
Forwardf Resources Expended
f
gainsl(losses) Forward
RESTRICTED FUNDS
National reading network 35,447 300,780 (292,498) 43,731
f 35447 5 300,780 ~f(292406 2 82 E 43.731
SUMMARYOF FUNDS
Designated
Funds
125000 f25000
General Funds 371,171 512872 (365,113) 518,730
Restricted Funds 35,447 300,780 (292,495) 43,731
f 4061118 2 8t3452 ~2657900 E (25000 f 68746t
17.ANALYSIS OF NET ASSETSBETWEEN FUNDS
Unrestricted
Funds
Designated General Restricted Total
Funds
f
Funds
2
Funds
2
Fundsf
Tangible fixed assets 1 1
Net current assets 125,000 470,111 1,357 596,468
8 125,000 6
470,112
8 1,357 2 596,469
18.ANALYSIS OF THE NET MOVEMENT IN FUNDS
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021f 2021
2
2021f 2020f
Net movement
in funds
76,382 (f42,374) 34,008 155,843
2 76382 ~2(42,374 E 34008 E 155843