COMPANY REGISTRATION NUMBER.. 05591920
CHARITY REGISTRATION NUMBER: 1117218
Millom Network Centre Limited
Company Limited by Guarantee
Unaudited Financial Statements
31 December 2023
SAINT & CO
Chartered accountants
12113 Church Street
Whitehaven
Cumbria
C428 7AY

Millom Network Centre Limited
Company Limited by Guarantee
Financial Statements
Year ended 31 December 2023
Page
Tru5tees' annual report lincorporating the director's report)
Independent examiner's report to the trustees
Statement of financial activities (including income and expenditure
accountl
Statement of financial position
Note5 to the financial statements
li
The followlng pages do not forni part of the financial ststementS
Detailed statement of financial activities
24
Notes to the detailed statement of financial activities
26

Millom Network Centre Limited
Company Limited by Guarantee
Trustees. Annual Report {Incorporatin8 the Dirertor's Report)
Year ended 31 December 2023
The trustees, who are also the directors for the purposes of company law. present their report and
the unaudited financial statements of the charity for the year ended 31 Decernber 2023.
Chalr's report Chalrs report
l am pleased to be able to report another strong year for Millom Network Centre at Unit three. After
an initial start which I can only describe as similar to that of a rocket we are now at a slage of careful
consolidation and development in the areas in which we have always operated. Even so. there have ,
and will be, some major changes Our concern for the Millom community continues as the charity
boosts educational achievement through STÉM, provides a warm refuge with Millom ICC, and battles
isolation with men's and ladies lunch Eroups. The isolation theme of course links with all our
èctivities and people now feel free to jV5t wander in and have a coffee, offer a day's volunteering, or
try their hand at. say, upcycling. I think It is fair to say that what we offer covers the wider
community demographic with youn8 and old, vlell off and not so much. skilled and non-5killed. Of
course. with events like austerity, covid, and rising f¢)od and fuel prices, many people are reelin8
from the financial Shock. This sometime5 means thar we deal wilh people in crisis and at that point it
is all hands to the deck until we have them sailing in calmer waters. These cases are dealt with in a
discreet, effective and empathelit fashion. It is worth notin8 that our community shop, which
concentrates on food goods has been a great success in the past year and is partly responsible for
the attraction of people new to the cenire. Our two charity shops in town have also contributed
greatly io the charity's upkeep. Along with other activities it is fair to say that Millom Network Centre
Is now self-sufficient. We are lucky in that our increasingly close links with South Copeland Disabilitv
Group have resulted in Unit Three bein8 now close to ICI)% accessible. It is these same links that
have resulted in OUT bid for an accessible minibus bein8 successful. This is tremendous news foi a
town with very little public transpon and also will make it easier to access Unit Three, It will be
interesting to see in what ways this will alfect the centre but the outlook is positive. I v40uld like to
thank our excellent CEO. Angela. her close colleagues and supeib army of volunteers. They have
completed a great year de5Plte having to deal with the ups and downs events can bring. Sterling
work. As Chair of the board, I wovld also like to thank board members for the gift of their spare time
and skills which aid the examination of developments be they good or bad. Many thanks tts all.
SECRETARIES REPOA T
l only joined trustees 18 month a80. one of the lirst thin8s I had to do was start filin8 minutes and

Millom Network Centre Limited
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) {toMtlwJedl
Year ended 31 December 2023
make sure they were filed as true si8ned copies. This 15 now routine pratlice. but apart from that
minor fault, the Network has come along leaps and bounds. the kitchen has had a re-fit. and is
allowing our chef do work a lot faster and time savin& the meals on wheels has had a next 2 year
boost. with £60,000 Irom Sellafielrj, through funding obtained by lack McPhillips. STÉM is proving to
be a popular Educational attraction. and is drawing interesting participants from further afield than
just locally, MIILOM ICC is helping older men and women 8etting out, to our luncheons, our
volunteers are starting to increase, even if they just call in on the off chance they could get involved.
We occasionally have people with mental health problems. who after a very short time, become
more tonfident and mix with the other volunteers. After a nasty expensive rnishap with our van,
during the floods rtcently, it got water into the engine. and was off the road for a short pefiod, but
glad to say is now back in service. and talking of transport, after our bid for funding from GDF was
turned down for a minibus, to run a community bus service. we got accepted by the Big Lottery, we
are getting delivery of a rnini bus by 17th June. so we hope lo be fully running by August 2024, due to
our partnership with South Copeland Disability Group. who also got a handrail through getting a
grant from James Fisher and Sons Plc. From the car-pafk to the reception. and also 2 disabled parking
bays from TORNADO managernent. We have still had people with benefit issues, such as losing
benefit, partly or fully, we have had good success at the tribunals, many people have had problems
during this financial crisis, but we have sorted the best part of them, with e55ential equiprnent Of
food. The bi8 charity shop is keeping solveni, alon8 Wlth the new pound shop, the community shop is
doin8 well, with over 300 members. all making a profit and being sustainable. makes the MNC able to
buy more stock, meaning more bargains for the community. With thanks to Tony our project
Manager, Angela Dixon the CEO who both work hard to maintain the high level of running the MNC,
and the volunteers, and slaff, and the Trustees who manage the financial side, not fcr8etling the
general public, who without them we would not be here.
Reference and admlnlstratlve drtalls
Re8iStered ¢harlty nam•
Millom Network Centre Limited
Charlty reglstraiion number
1117218
Company reglstritlon number 05591920
Principal office and re8iStered Unit 3
office
Devoftshire Road Indusirial Estate
Millom
Cumbria
LA18 4JS

Millom Network Centre Limited
Company Llmited by Guarantee
Trustees, Annual Report (Incorporating the Director'5 Report)
Year ended 310ecember 2023
The trustees
Mr O Gabbert
Mrs R M lack50n
Mrs J Yates
Mrs S Sharpe
Mr D Baker
MrT M¢Cafferty
Mr N Moore
{Retired 17 july 20241
(Relired 17 July 20241
IRetired 17 july 20241
IRetired 17 july 20241
1Served from 2 August 2023 to
17 July 20241
IRetired 30 January 20231
IRetired 4 January 20231
IAppointed 8 May 20241
Mrs M Moore
Mr G McGrath
Mr C Webb
Mrs A Megson
Independent examiner
lan kott 8Alhonsl, FC4 DChA
12113 Church Street
Whitehaven
Cumbria
C428 7AY
Sirurture and lovernance
Governin8 document
The charity is a private company limited by guarantee. The members of the company have
uaianteed the liability of the company to a limit of £1 each. The 8overning document is the
charitable company's Memorandum and Articles of Association.
Recruitment and appointment of new trustees
The charitable company 15 governed by it5 directors who appoint officers responsible for the
management activities. Each member ol the ch311table company has the right to vote for the
appointment ¢f directors at the AGM. At each general meeting one quarter lor the number nearest
to one q¢Jarterl of the direttors retire and if eligible are available for reelection.
Public benefit
The trustees confirm that they have complred with their duty under section 4 of the Charities act
2006 to have due regard to the public benefit guidance published by the Charitie5 Comrni55ion and
consider that the pursuit of the associates aims through the activities described above is consistent
therewith.

Millom Network Centre Limited
Company Limited by Guarantee
Trustees. Annual Report (Incorporatin8 the Director's Reportl frwthwedj
Year ended 310ecember 2023
Obje(tlves and artivitie5
The objectives and aims of the charitable company are to help with the development and
sustainability of the local communities in and around the 81ack Combe area of South Copeland. The
charity will achieve this by supporting local residents. businesses and partner organisations in the
area.
A¢hlevements and performance
Charitable activities
The centres charitable activities were delivered through continutn8 to provide an open facilitv
through last year where the local Community could acces5 help with general standards of livin8 and
gain advSce on issues that were of a concern to them. The charity is Continuing to work closely wilh
other partners delivering services to the community which include the Retreat café, upcyclin
classes. Meals on Wheels and Men'5 Group. During the year we have been continually preparing and
dealin8 Wlth the needs of the local communities as they are Stru￿lIng with the eost-of.living issues.
Financlal revlew
At 31 December 2023 there were £128.454 in unrestrirted funds12022 £113.5261. There was also
£104.619 in restricted funds12022 £84,441) which will need to be spent in line with the puTpose5 for
which the lundint was gained. Total funds at 31 December 2023 were £233,07312022 £197,967).
Tangible assets ale £173,92312022 É175,9771 and current assets are £62.2051£54,7351, an intrease
of £5,416. from the previous year. Debtors are £55012022 £1.1181 and creditors are £3,60S12022
£3,745).
Reserves policy
MNC has an established reserves policy which is regularly reviewed. £3.0(Ks per annum 15 set aside
from funds received towards a ieserve target of £SO.CQO. The target figure represents 6 months
revenue expenditure lestim8ted from Au8U5t 20191. This policy will allow MNC to source additional
funds from elsewhere during periods of adversity or if need be. to implement an exit strategy. In
january 2017, MNC set up a Liquidity reseNes account to asslst the company to reach this target,
paying in £250 per month. At ihe end of 2023. the balance on this account was £11,862 12022
£18.5311.
Small cornpany prov4SiOnS
This report has been prepared In accordance with the provisions applicable to companies entitled to
the small companies, exernption.

Millom Network Centre Limited
Company Limited by Guarantee
Trustees. Annual Report Ilncorporating the Dirertoes Report) fr¢b7t1￿edj
Year ended 31 December 2023
The trustees, annual report was approved on l October 2024 and signed on behalf of thè board of
trustees bv..
Mr D Gabbert
Trustee
MrsA Megson
Trus
Charity Secretary

Millom Network Centre Limited
Company Umited by Guarantee
Independent Examiner's Report to the Trustees of Millom Network Centre Limited
Year ended 31 December 2023
I report to the trustees on my examination of the financial statements of Millom Network Centre
Limited I'the charity'l for the year ended 31 December 2023.
Responsibilities and basis of report
As ihe trustees of the company land also its directors for the purposes of company lawl you are
responsible for the preparation of the financial statements in accoidance with the requirements of
the Companies Act 20061'the 2006 ACYI.
Having satisfied myself that the accounts of the Company are not required to be audited under Part
16 of the 2006 Act and are eligible for independent eyamination. I report in respect of my
examination of the charity's accounts a5 carried out under section 145 of the Charities Act 20111.the
2011 Act'l. In carryin8 Out rny examination I have followed the Directions given by the Charity
Commission under section 1451511bl of the 2011 Aa.
Independent examlner's statement
Since the charit¢$ gross income exceeded £250,CW your examiner must be a member of a bodv
listed in section 145 of the 2011 Ad. I confirm Ihat l am qualified to undertake the examination
because l am a member of rhe Institute ol Chartered Accountanis in En8land and Wales IICAEWI,
which is one of the listed bodies.
I have completed my examination. I confifrn that no matters have come to my attention in
connection with ihe examination giving me cause to beliève.
accountin8 records were not kept in respect of the charity as required by section 386 of
the 2006 Art.. or
the financial statements do not accord with those records. or
the financial statements do not comply with the accounting requirements of section 396 of
the 2006 Act other than any requirement that the accounts give a 'true and fair, view
which 15 not 3 mattef considered as part of an independent examination,. or
the financial statements have not been prepared in accordance with the methods and
principle5 of the Statement of Recommended Practice for accounting and reportin8 by
charities applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Reptjblic of Ireland IFRS 1021.

Millom Network Centre Limited
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Millom Network Centre Limited Icgntlnr￿J
Year ended 31 December 2023
I have no concerns and have come across no other matters in connection with the examination lo
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
lan Scott BAlhonsl. FCA. DChA
Independent Examiner
12113 Church street
Whitehaven
Cumbria
CA28 7AY
l October 2024

Millom Network Centre Limited
Company Limited by Guarantee
Statement of Financial Artivities
(including income and expenditure account}
Year ended 31 December 2023
2023
Restritted
funds Total funds Total funds
2022
Unrestricted
funds
Note
Income and endowments
Donations and le8acie5
Charitable activities
Other trading activitie5
Investment income
11,358
118.364
7,452
332
139.771
151,129
118.364
7.452
332
108,648
85.311
24,327
78
Total Incom•
137,506
139,771
177.277
218,364
Expenditure
Expenditure on raisin8 hjnds..
Costs of raisin8 donations and
legacies
Expenditure on charitable artivities 10,11
6,790
115,788
20,980
98.613
27.770
214,401
12.553
171,218
Total expendltur
122.578
119.593
242.171
183,771
Net income and net mo¥ement in fvnds
14.928
20,178
35,106
34,593
Reconclllation of funds
Total funds brought lorward
113,526
84,441
197,967
163,375
Total funds carrled forward
128.454
104,619
233,073
197,967
The statement of financial artivities Tncludes all gain5 and losses reco8nised in the year.
All intome and expenditure der¢ve from continuing activities.
notes Ilto 211orrn ￿ 01th￿fiN￿lI1 statements.

Millom Network Centre Limlted
Company Llmited by Guarantee
Statement of Financial Position
31 December 2023
2023
2022
Fixed assèts
Tangible fixed assets
16
173,923
175,977
Current assets
Debtors
Cash al bank and in hand
17
550
62,205
1,117
53,619
62.755
54,736
Credltors.. amounts falllns due withln one year
Net current a$5ets
18
3.605
32,745
59.150
21,991
Total assets less current liabllltles
233.073
197,968
Net assets
233,073
197,968
Funds of the charfty
Restricted funds
Unrestricted funds
104,619
128,454
84,441
113,526
Total charlty funds
20
233,073
197,967
For the year ending 31 December 2023 the charity was entitled to exemption from audit under
section 477 of the Companies Act 2006 relatin8 to small companies.
Directors, responsibililies..
The members have not required the company to obtain an audit of its financial statements tor
the year in question in accordance with section 476,.
The directors acknowledge their responsibilities for complying with the requirements of the Act
with respect to accountin8 records ènd the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to
companies subject to the small companies, regime.
The statement of financial position
continues on the following page.
notes on page5 1110 22 fm part ofth•5e frnancial statèments.

Millom Network Centre Limited
Cornpany Limited by Guarantee
Statement of Financial Position
31 December 2023
These financial staternents wefe approved by the board of trustees and authorised for issue on I
October 2024, and are signed on behalf of the board by..
Mr D Gabbert
Trustee
MrsA Me8son
Trustee
Th• notos on p4e$ 11 to Zi f¢>rni w dtht5e finamial staternents.
io

Millom Network Centre Limited
Company Limited by Guarantee
Notes to the Financial 5taternents
Year ended 31 December 2023
General infomiatlon
The Charity is a public benefit entity and a private company limited by guarantee, registered in
England and Wales and a re8istered charity in England and Wales. The addre55 of the registeied
office is Unit 3, Devonshire Road Industrial Estate, Millom. Cumbria. LA18 4J5.
Statement of ¢ompllance
These financial statements have been prepared in compliance with FRS 102, 'The Financial
Reporting Standard applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable to charitres preparing their account5 in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 Icharities
SORP IFRS 10211 and Ihe Companies Aa 2Crf)6.
Ac¢ountlng policles
Basls ol preparatlon
The financial 5tatemenls have been prepared on the historical cost basis. as modified by the
revaluatron of certain finantial a55eis and liabilities and investment propertie5 measured at fair
value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entitv.
Golni <oncem
There are no material uncertarnties atxjut the charity's ability to continue.
li

Millom Network Centre Limited
Company Limited by Guarantee
Notes to the Financial StatementSI(•KbN￿dJ
Year ended 31 December 2023
Ac¢ounting poli¢les It￿￿￿￿1)
Judiements and key sources of estimation uncertainty
The preparation of the financial staternents requirès management to make jud8ernentS,
estimates and assumptions that affect the amounts reported. These estimates and judgements
are continually reviewed and are based on experience and other factors, including expectations
of futuie events that are believed to be reasonable under the (Ircumstan￿s.
Significant judgements
The judgements (apart from those involving estimations) that management has made in the
process of applying Ihe entity's accounting policies and that t)ave the most Sl8nificant effect on
the amounts fecognised In the financial statements are as follow5..
Impairment of fixed assets
The company is required to review fixed assets for impairnient. Management make judgements
about the condition of assets and review their estimated lives.
Key sources of estimation uncertainty
Accounting estimate5 and assumptions are made concerning the future and, by their nature,
will rarely equal the related actual outcome. The key assumptions and other sources ol
estimation uncertainty that have a significant risk of causing a material adjustment to the
Carrying amount5 of assets and liabilities within the next financial year 3re as follows..
The useful economic life of each category of fixed asset is assessed when acquired by the
company. A degree of estimation is occasionally used in assessin8 the useful economic life of
assets.
Fund actountln8
Unrestricted funds are available for use at the discretion of the trustees to further any of the
charily's purposes.
Designated funds are vnrestricted funds earniarked by the trustees for particular future project
or commitment.
Restricted funds are 5ubjetted to restriciions on their expenditure declared by the donor or
through the terms of an appeal, and fall into one of two sub-classe5.' restricted income funds or
endowment funds.
12

Millom Network Centre Limited
Company Limited by Guarantee
Notes to the Financial Statements IcthItth￿4j
Year ended 31 December 2023
Accounting policle5 Ilwbii
Incornini resources
All Incoming resources are induded in the statement of financial activities when entitlement
has passed to the charity- it is probable that the economic benefits associated with the
transaction will flow to the charity and the amount can be reliably measufed. The followin8
specific policies are applied lo particular categories of income=
income from donations or grants is recognised when there is evidence of entitlement to
the gift, receipt 15 probable and its amount can be measured reliably.
legacy income is recognised when receipt is probable and entitlement is established.
income from donated 8oods is measured at the fair value of the goods unless thi5 IS
impractical to measure reliably. in which case the value is derived from the cost to the
donor or the e5tirnated resale value. Donated facilities and services are reco8nised in the
accounts when ieceived if the value can be reliably measured. No amounts are included
for the contribution ol 8eneral volunteers.
income from contracts for the supply of services is reco8ni5ed with the delivery of the
contrarted service. This is classified as unrestricted funds unless there is a contractual
requirement for it to be spent on a particular p*Jrpose and returned if unspent, in which
Case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any
VAT whith cannot be fully recovered, and is classified under headin8s of the statement of
financial activitie5 to which it relates..
expenditure on raislng funds includes the costs of 311 fundralsin8 activities, events,
non-charitable trading activities. and the sale of donated goods.
expenditure on charitable artivities include5 all cost5 incurred by a Charity in undertaking
activities that further its charitable arms for the benefit of its beneficiaries. including th05e
5UPPOrt costs and costs relating to the governance of the charity apportioned to charitable
other expenditure includes all expenditure that is neither ￿lated to raising funds for the
charity nor part of its expenditure on charitable activitie5.
All costs are allocated to expenditvre categories rellecting the (rse of the resource. Direct costs
attributable to a single artivity are allocated directly to that activity. Shared costs are
apportioned between the activities they contribute to on a rea50nèble, justifiable and
con515tent basis.
13

Millom Network Centre Limited
Company Limited by Guarantee
Notes to the Financlal Statements
Year ended 31 December 2023
Accounting policles luJthwOI
Tangible assets
Tangible asset5 are initially retorded at cost, and subsequently staled at cost le55 any
accumulated depreciation and impairment 105ses. Any tangible assets carried at revalued
amounts are recorded at the fair value at the date of revaluation less any subsequent
accumulated depreciation and subsequent accumulated impairment105ses.
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other
recogni5ed gains and losses, unless It reverses a charge for impaiment that has previously been
reco8nised as expenditure within the Statement of financial activities. A decrease in the
carryin8 amount of an asset as a result of revaluation. is recognised in other recognised gain5
and losses. except to which it offsets arty previous revaluation gain, in which case the Ioss is
shown within other recognised gains and losses on the statement of financial activities.
Depreciatlon
Depreciation is calculated so as to write off the cost or valuation of an asset, less Its residual
value, over the useful economic life of that asset as follows-
Leasehold properties
Fixtures, fittings and
equipment
Motor vehicles
Equipment
Computer equipment
Straight line over the life of the lease
20% straight line
20% straight line
10%- 20% straight line
33% straizht line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting dare, with the recoverable
amount being estimated where such indicators exist. Whefe the carrying value exceeds the
recoverable amount, the asset Is impaired accordingly. Prior irnpainnents are also reviewed lor
possible reversal at each reporting date.
For the purposes of irnpairment testin& when it is not possible to Èstimate the recoverable
amount of an individual asset. an estimate is made of the recoverable amount of ihe
cash-generating unit to which the asset belong5. The cash-generatin8 unit is the smallest
Identifiable group ol assels that includes the asset and generates cash inflows that largely
independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill. the goodwill acquired irh a business tombination is, from the
acquisition date. allocated to each of the cash-generating Units that are expected to benefit
from the synergies of the combination, Ir￿speCtive of whether other asset5 or liabilities of the
charity are assi8ned to those units.
14

Millom Network Centre Limited
Company Limited by Guarantee
Notes to the Financial StstementSlthrytvJr¥
Year ended 31 December 2023
Accounting policies l¢thryt&wdJ
Financial InstNments
A financial asset or a financial liability is recognised only when the charity becomes a party to
the contractual provisions of the instrument.
Baslt financial instruments are initFally recognised at the amount receivable or payable
includin8 any related transaction costs.
Current a55ets and current liabilities are subsequently measured at the cash or other
consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured
reliably, the investment is subsequently measured at fair value with changes in fair value
recognised in income and expenditure. All other Such investments are subsequently measured
at cost less impairment.
other financial instruments, including derivatives, are initially fecognised at fair value, unless
payment for an asset is deferred beyond normal business terms or financed at a rate of interest
that is not a market rate, in which case the asset is measured at the present value of the future
payments discounted at a market rale of interest for a similar debt instrument.
Other finantial instruments are subsequently measured at fair value, with any change5
recognised in the statement of financial activities. with the exception of hedging instruments in
a desisnaled hed8ing relationship.
Financial assets that are rneasu￿d at cost or amortised cost are reviewed for objective
evidence of impairment at the end ol each reporting dale. If there is objective evidence of
impairment. an impairmenl loss is recognised under the appropriate heading in the statement
of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance. and othef financial assets that are
individually si8nifi¢ant, these are asse$5ed individually for impairment. Other financial assets are
either assessed individually or grouped on the basis of similar credit risk characteristlC5.
Any reversals of impairment are recognised immediately, to the extent that the reversal does
not result in a carrying amount of the financial asset that exceeds what the carryin8 amount
would have been had the impatrment not pieviously been recognised.
Oellned c¢ntributlon plan5
Contributions to ijefined contribution plans are recognrsed as an expense in the period in which
the related service is provided. Prepaid contributions are recognised as an asset to the extent
that the prepayment will lead to a reduction in future payment5 or a Cash refund.
Is

Millom Network Centre Limited
Company Limited by Guarantee
Notes lo the Financial StatementSlmTthr
Year ended 31 December 2023
Accounting poli¢les Ii&*vJwdi
Defined c¢ntribulion plans ((L7bitsA￿11
When contiibutions a￿ not expected to be settled wholly within 12 months of the end of the
reporting date in which the employees render the related Se￿iCe. the liability is measured on a
discounted present value basis. The unwindin8 of the discount is recognised as an expense in
the period in which it arises.
Limited by warantee
Millom Network Centre Limited is a company limited by guarantee and accordin8ly does not
have a share capital.
Every member of the company undertakes to contribute such amount as may be required nol
exceeding £1 to the 355ets of the charitable company in the event of it's bein8 wound up while
he or she is a member, or within one year after he or she ceases to be a rnember.
Donatlons and le8acl•s
Unresiricted
Funds
Restricted Total Funds
Funds
2023
Oonatlons
Donations
11,358
12.262
Grants
Cope13nd 8orou8h Council
Cumbria County Council
Nalional Lottery
Icc
Other 8iants
NHS- Warm hub
Feeding Britain
Blitz grants
LLW Repository grant
Sir john Fisher grant
STEM grants
12.70S
12,705
20,514
9,705
20.514
9,705
15,OC
10.000
44,762
9.200
1,927
15,054
15,000
10.000
44.762
9,200
1.927
15.054
11.358
139,771
151,129
Unrestrirted
Funds
Restricted Total Funds
Funds
2022
Donations
Donations
74,422
74.422
16

Millom Network Centre Limited
Company Llmited by Guarantee
Notes io the Financial Ststements
Year ended 31 Oecernber 2023
l)onations and legacies
Unrestricted Restritted Total Funds
Fund5
Funds
2022
Grants
Copeland Borough Countil
Cumbria County Council
National Lottery
Icc
Other grants
NHS- Warm hub
Feeding Britain
Blitz grants
LLW Repository grant
Sir John Fisher grant
STEM grants
3,589
5,993
3,S89
5,993
23.448
668
528
23,448
668
528
84,S32
24,116
108,648
Charitable activlties
Unrestricred Total Funds Unresrricted Total Funds
Funds
2023
Funds
2022
Sale of 8oodslservices
Catering
Facilities hire
88.478
21.793
8,093
88.478
21,793
8,093
60,794
12,092
12,425
60,794
12.092
12,425
118.364
118.364
85,311
85,311
Other tradlng activitles
Unrestricted Total Funds Unrestricted Total Funds
Funds
2023
Funds
2022
Printing Services
Rental income
Miscellaneous income
133
23,970
224
133
23.970
224
7,452
7.452
7,452
7.452
24,327
24,327
17

Millom Network Centre Limited
Company Limited by Guarantee
Notes to ihe Financial Statements Icl
Year ended 31 December 2023
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Fund5
2023
Funds
2022
Bank interest reteivable
332
332
78
78
Cost5 of raislni donations and le8acles
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Costs of raising donatlons and legacies
6,790
20,980
27,770
Unrestricted Restricred Total Funds
Funds
Funds
2022
Costs of raising donations and legacies
12,154
399
12.553
10. Expendlture on chaiitable activltles by fund type
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Direct charitable activities
Support costs
94.669
21.119
87,124
11,489
181,793
32.608
115,788
98,613
214,401
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Direct charitable activities
Support Costs
127.721
18,108
127,721
43,497
25,390
145.829
25.390
171.218
18

Millom Network Centre Limited
Company Limited by Guarantee
Notes to ihe Finanoal 5tatementsitOHthJr*
Year ended 31 December 2023
11. Expenditure on charitsble adivities ￿ actlvity type
Activilies
undertaken
directly
Support Total funds
Costs
2023
Total fund
2022
Direct charitable activities
181.793
32,608
214,401
171,218
12. Analysi5 of support Costs
Analysis of
support costs Total 2023 Total 2022
Communications and IT
General office
Governance costs
7.621
18,661
6,326
7,621
18.661
6,326
2,705
24,249
16.543
32,608
32,608
43,497
13. Net Income
Net income is stared after Chargin￿[credItIng)'.
2023
2022
Depreciation of tangible fixed assets
14.636
14,544
14. Staff costs
The tolal staff costs and employee benefits for ihe reporting period are analysed as follows..
2023
2022
Wage5 and 5alarie5
Employer contributions to pension plans
129.163
1.020
92,548
966
130.183
93,514
The average head count of employees dLtfing the year was 1012022.. 81. The average nurnber of
full-time equivalent employees during the year is analysed as follows..
2023
No.
2022
Number of staff
io
No employee received employee benefits of more than £60,¢3)O during the year12022.. Nill.
19

Millom Network Centre Limited
Company Llmited by Guarantee
Notes to the Financial Statements
Year ended 310ecember 2023
15. Trustee remuneratlon and expenses
No remuneration oi other benefits from employment with the charity or a related entity were
receiyeii by the trustees.
16. Taniible fixed assets
Land and
Fixtures
buildings and fittings
Motor
Computer
vehicles Equipment equipment
Total
Cost
At I lan 2023
Additions
138.438
3,656
2.890
4,678
41,690
25,308
3,248
56.099
264,425
12,582
At 31 Dec 2023
142,094
7,568
41,690
28,556
57,099
277,007
Depreciatlon
Al I lan 2023
Charge for the
vear
16,908
1.507
8,338
5,596
56,099
88,448
2,160
968
8,338
3,142
28
14,636
At 31 Dec 2023
19.068
2.475
16,676
8.738
56,127
103,084
Carrying amounl
At 31 Dec 2023
123,026
5.093
25,014
19.818
972
173,923
At 31 Dec 2022
121,530
1,383
33.352
19,712
175,977
17. Oebtors
2023
2022
Prepayrnents and accrued income
Other debtors
550
607
510
S50
1,117
18. Creditors: amounts falling due within one year
2023
2022
Trade creditors
Accruals and deferred income
Pension liability
23
32,253
492
178
3.605
32,745
20

Millom Network Centre Limited
Company Limited by Guarantee
Notes lo the Financial statements
Year ended 310ecember 2023
19. Pension5 and other post retirement benefits
Oefined contiibution plan5
The amount recognised in income or expenditure as èn expense in relation to defined
contribution plans was £1.02012022.. £%61.
20. Analysts of charitable fund5
Unrestrlrted lunds
At
31 Oecember
2023
At
l January 2023
Income Expenditure
General funds
113,526
137,506
1122,S781
128,454
At
l January 20
22
At
31 December
2022
Income Expenditure
General lunds
77.261
194,248
1157.9831
113,526
Restrlrted fvnds
At
JI Oe<ember
2023
At
l January 2023
Income Expenditure
Restricted Fund
84.441
139.771
{119,5931
104.619
At
l January 20
22
At
310ecember
2022
Income Expenditure
Restrbcted Fund
86.114
24.116
12S,7891
84.441
21

Millom Network Centre Limited
Company Limited by Guarantee
Notes to the Financial Statements It•11tknt￿4J
Year ended 31 December 2023
21. Analysls of net assets between funds
Unrestflcted
Funds
Restricted Total Funds
Funds
2023
Tangible fixed assets
Current assets
Creditors less than I year
83.207
25,017
13,6051
90.716
37,738
173,923
62,755
13,6051
Net assets
104,619
128,454
233,073
Vnrestrided
Funds
Restricted Total Funds
Funds
2022
Tangible fixed assets
Current assets
Creditors less than l year
91.536
24,516
12,5261
84,441
30,219
130.2191
175,977
54,735
132,7451
Net assets
113.526
84,441
197,967
22