JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
REPORT AND FINANCIAL STATEMENTS
For the year ended 31 March 2022
Charity number 1117026
Company number 05775686
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
The trustees are pleased to present their annual Directors’ report together with financial statements of the charity for the year ended 31 March 2022 which are also prepared to meet the requirements for a Directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Objectives and activities
The charitable objects of JET Jobs, Education and Training (“JET”) are:
“The relief of unemployment for public benefit in such ways as may be thought fit including the advancement of education and assistance to find employment, specifically, but not limited to, persons from ethnic minority groups and their dependents, to help them advance in life.”
Achievements and performance
As JET emerged from the challenging backdrop of the global pandemic the Charity continued to deliver for our clients. In summary, during the year 21/22 JET:
-
Worked with over 1,480 individuals
-
Led over 6,000 individual interventions to provide information, advice and guidance
-
Delivered over 600 pastoral interactions to support our clients to integrate into life in the North East community
-
Delivered over 550 ESOL (English for Speakers of Other Languages) training sessions
-
Referred over 650 learners into learning with other training providers
-
Supported over 60 people to move into the work environment
JET’s work has been delivered through several focused projects and programmes which have been financed through grants and contracts with a diverse range of funders. The projects and programmes are delivered by JET’s staff – made up of 18 individuals, from a diverse range of backgrounds and who speak over 20 different languages between them.
National Careers Services
During the year JET performed well against targets with the National Careers Service, a national programme which provides tailored information, advice and guidance to assist clients to make the right decisions on learning, training and work. JET supported 1196 clients and achieved 686 job and learning outcomes.
These achievements build on the successes in previous years and as expected demand for the services was up due to the Covid pandemic.
1
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
Mentoring and Volunteer Programme
Through this programme JET places clients in many roles spread across different parts of the community, with employers and local businesses, as well as in schools and in our coffee shop. Participants gain valuable work and life skills, as well as qualifications, which builds confidence and experience to take with them when looking for paid work. JET’s programme was impacted by the Covid pandemic which limited the ability for advisors to run some faceto-face sessions and to organise placements and roles across the community and within a local business. The programme will continue into the next financial year thanks to the support of committed funders, and we expect some amazing partnerships to evolve with organisations such as LUSH and Food Nation.
Wise Steps
Wise Steps is the largest programme which JET operates and it helps people including ethnic minorities in Tyne and Wear to transform their lives. The project provides one-to-one tailored support to help people take positive steps towards work. Wise Steps is a partnership of local organisations led by the Wise Group and JET has been delivering as a Coaching Partner since October 2016, as a specialist with Black & Minority Ethnic individuals. The programme is funded by the Big Lottery Fund and the European Social Fund.
In total JET engaged and registered 146 people all from ethnic backgrounds during the year: 66 Male and 80 Female. These clients came from a range of diverse backgrounds; 75 were Refugees, 15 were Lone Parents, and 22 Declared Disabilities. Furthermore, 122 were Unemployed, 23 were Economically Inactive, 3 were Unpaid Carers and 22 were aged 50+.
Client Case Study
One of our clients was originally from Nigeria and is an Italian Citizen. They came to England with their family searching for a better life. They were confused and desperately needed support to obtain a job and to improve family life.
They approached JET before the pandemic asking for support towards finding a job and supporting their family. Their Job Coach at JET helped them to develop an action plan to start a journey towards building up confidence and improving employability skills and knowledge. They were referred to National Careers Service to create a CV and they were also registered for IT training run at JET. They were considered as an ESOL Learner to Salary Earner (ELSE) programme but unfortunately, their level of English was significantly lower than required at that time.
When the pandemic started, our client found themself living in a jobless household with three young children and in great need of support to find a suitable job, to provide for their family. JET supported this client during difficult times and their Job Coach was in touch with them regularly and provided them with support, including help from the food bank.
With support from JET our client quickly developed the right mindset and determination to carry on with learning and building up skills and knowledge despite
2
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
the restrictions during the pandemic. Their JET Job Coach encouraged them to attend and complete various online courses, which would help strengthen their CV and their ability to speak English, as well as improving confidence and make good use of the lockdown period.
After the lockdowns the JET Job Coach arranged several face-to-face sessions with them to help with job searches and they also registered him with ELSE (as their English had now improved significantly) for the Warehousing Sector Training at JET.
This gave our client the opportunity to gain more knowledge about working in such an environment and help to prepare them for interviews going forward and be as work ready as possible. This also included a visit to a factory in the area, along with the rest of the group, to get a feel for what the job role would look like in real life.
Eventually, all their efforts led them to being successful in securing an apprenticeship opportunity with Your Homes Newcastle (YHN) at the Palatine Beds factory, for a production line vacancy. JET is pleased that our client is very happy in their new job and they still maintain contact with JET, updating us on their many accomplishments!
Coffee Shop
The purpose of the Wicker Chair Coffee Shop in Westerhope is to support the delivery of JET’s charitable objectives by: a) generating a small level of surplus income, and b) directly supporting work outcomes by offering placements and training to some of JET’s clients helping them further on their employability journey. The Trustees continue to keep the Coffee Shop under regular review to ensure that it supports the objectives of the charity and to ensure that it remains financially viable for the Charity.
During the pandemic JET allowed other community groups to use the facility to support the Covid response, including Fareshare. The Wicker Chair Coffee Shop re-opened in the autumn of 2021 and continues to support the delivery of JET’s charitable object.
Operational Outlook
JET continues to play a vital and integral role in supporting people with English as a Second Language through their employability and integration journey. This is achieved not just through our core activity of advice, guidance, education, and training but also by encouraging engagement, volunteering, and participation in the local community. We believe it is our holistic approach that has helped JET to make such a difference, along with the staff team who very much mirror the client group themselves.
The social and economic backdrop to the financial year continued to be challenging given the pandemic, and some uncertainties exist for all organisations and funders. JET’s operations largely returned to normal during the financial year and JET returned furloughed staff as demand for services returned. The Charity has taken opportunities to continue to find new and innovative ways to communicate and deliver services to clients, enhancing JET’s social media presence, and looking at other potential community initiatives / partnerships.
3
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
The Wise Steps project continues to be the largest delivery programme and JET will continue to seek alternative sources of funding to deliver to clients as the project will close in early 2023. JET is well positioned to compete for funds as it is well regarded and has long-standing relationships with local government and many other key stakeholders in the region.
The Trustees are continuing to focus on succession planning to ensure good governance. Within JET’s Articles of Association one-third of Trustees typically retire each year.
Financial review
The Trustees are pleased with the financial position of the Charity in the financial year.
JET’s principal funding sources are contracts and grants to provide a range of training and bespoke services for the relief of unemployment, to ethnic minority groups. The total income for the year ended 31 March 2022 was up on the previous year at £486,705 (2021: £368,920). This income is allocated across respective funds on the Statement of Financial Activities in accordance with the Statement of Recommended Practice (SORP) 2015.
Expenditure increased during with financial year as we emerged from the pandemic and nevertheless continued to be managed with care given the wider economic backdrop. Expenditure was £414,458 on 31 March 2022 (2021: £337,727). This resulted in a net income up on the previous year of £72,247 (2021: £31,193).
The Charity ended the financial year in a healthy financial position with £226,039 in funds to be carried forward to support JET’s policy on reserves (2021: £153,792).
The detail on the Balance Sheet as at 31 March 2022 showed total funds carried forward of £226,039 (2021: £153,792), £28,573 of which was unrestricted (2021: £11,212). As at 31 March 2022 there was £60,589 in restricted funds carried forward (2021: £5,703) and £136,877 in designated funds (2021: £136,877).
The Trustees are fully aware that this is due to the drive and determination and immense hard work of our Chief Executive and all of JET’s staff and volunteers who have done an excellent job in continuing to diversify funding streams with new grants and contracts and manage expenditure carefully in an ever-challenging economic backdrop.
Reserves policy
JET Jobs, Education and Training has established a policy whereby the unrestricted funds held by the charity should be between three and six months of annual expenditure. This will provide sufficient funds to cover management and administration support costs and any emergencies that may arise from time to time. In addition, in the event of challenges JET may need to cover contractual payments to employees which are not included in any funding awarded. Total reserves were £226,039 at 31 March 2022 (2021: £153,792). Unrestricted reserves were £28,573 (2021: £11,212). Designated reserves were flat year-on-year at
4
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
£136,877 (2021: £136,877) which were broken down as £49,155 to fund the continuation of the ESOL Learner to Salary Earner project and Integration Programme and access to work placements and face-to-face group work, and £87,722 for contingencies – as outlined above and including any contractual payments required in unforeseen circumstances. In the context of the wider economic backdrop, the Trustees are pleased to report that Charity’s total reserves as of 31 March 2022 continued to be managed with reference to the policy. Scenario plans are in place for the next financial year as JET’s largest programme support (Wise Steps) comes to an end.
5
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
Reference and administrative details of the charity, its trustees and advisors
Charity Name |
JET Jobs, Education and Training | JET Jobs, Education and Training |
|---|---|---|
| Registered Charity | 1117026 | |
| Number | ||
| Company Number | 05775686 | |
| Registered Office | 81 Adelaide Terrace | |
| and operational | Benwell | |
| address | Newcastle upon Tyne | |
| NE4 8BB | ||
| Trustees | Graeme Hudson (Chair) | |
| Hardus | Le Cornu Du Plessis | |
| Barry Coleman | ||
| Sanjee Ratnatunga (appointed on 22 November 2021) | ||
| Sean Nairn (appointed on 22 March 2022) | ||
| David Thackwray (appointed on 22 March 2022) | ||
| Ross Stephen Waldie (appointed on 22 November 2021) | ||
| Justine King (retired on 22 November 2021) | ||
| Ann Schofield (retired on 22 November 2021) | ||
| Claire Atkins (retired on 31 March 2022) | ||
| Manish Shukla (appointed 1 September 2022) | ||
| Bankers | Unity Trust Bank | |
| Nine Brindley place | ||
| Birmingham | ||
| B1 2HB | ||
| Independent | Jim Dodds FCIE | |
| Examiner | Ellison Services Limited | |
| Higham | House | |
| Higham | Place | |
| Newcastle upon Tyne | ||
| NE1 8AF |
6
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
Structure, governance and management
Governing documents
The organisation is a charitable company limited by guarantee, incorporated on the 10th of April 2006. The company was established under a Memorandum of Association which establishes the objectives and powers of the charitable company and is governed under its Articles of Association.
Appointment of trustees
Trustees are elected at the ATM and can serve for a period of time in line with the Memo & Articles of Association. Interested possible new trustees are encouraged to attend trustee meetings when vacancies arise.
Organisation
All of the trustees meet every quarter and deal with the administration of the charity to ensure that JET Jobs, Education and Training has a clear vision and strategy for the future, and to monitor the performance against plans, to support the management and staff team, and to oversee financial accountability and risk management.
The operational management of the organisation is undertaken by the paid staff team.
Risk management
The trustees have conducted a review of the major risks to which the charity is exposed and systems have been established to mitigate those risks including the implementation of procedures for authorisation of all transactions and projects and for ensuring the consistent quality of the delivery of all operational aspects of the charitable company. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
Public benefit statement
The trustees/directors have considered the guidance produced by the Charity Commission on the provision of public benefit and they confirm that public benefit has been provided by the range of activities as described above.
Statement of trustee responsibilities
The trustees, who are also directors for the purposes of company law, are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which show the state of affairs of the charitable company and of incoming resources and
7
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
application of resources, including the income and expenditure of the charitable company for that year. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in operation.
Statement of trustee responsibilities
The trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
25 Nov 22
Approved by the Board on: ________
and signed on their behalf by: Graeme Hudson ________ Chair
8
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 March 2022
I report on the financial statements of Jet Jobs Education And Training for the year ended 31 March 2022, which are set out on pages 10 to 20.
Respective responsibilities of trustees and examiner
The charity's trustees (who are also directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 ("the Charities Act) and that an independent examination is needed.
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a Fellow of the Association of Charity Independent Examiners.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 386 of the Companies Act 2006; or
-
the accounts do not accord with such records; or
-
the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jim Dodds ACIE Connected Voice Business Services Limited Higham House Higham Place Newcastle upon Tyne NE1 8AF Date: 28 Nov 22
9
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING SUMMARY INCOME & EXPENDITURE ACCOUNT)
For the year ended 31 March 2022
| 6 7 Other trading activities 8 Expenditure on: 9 10 Notes Total income Donations and legacies Income from: Charitable activities Grants and contracts Raising funds Operation of the charity Total expenditure Net income/(expenditure) and net movement of funds Charitable activities Total funds carried forward Reconciliation of funds Total funds brought forward |
Unrestricted Funds £ 4,300 210,439 100 214,839 196 197,282 197,478 17,361 11,212 28,573 |
Designated Funds £ - 17,740 5,694 23,434 4,224 19,210 23,434 - 136,877 136,877 |
Restricted Funds £ - 248,432 - 248,432 - 193,546 193,546 54,886 5,703 60,589 |
Total 2022 £ 4,300 476,611 5,794 486,705 4,420 410,038 414,458 72,247 153,792 226,039 |
Total 2021 £ |
|---|---|---|---|---|---|
| 57,316 309,776 1,828 |
|||||
| 368,920 | |||||
| 290 337,437 |
|||||
| 337,727 | |||||
| 31,193 122,599 |
|||||
| 153,792 |
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
The notes on pages 12 to 20 form an integral part of these accounts.
10
Charity Number 1117026 Company Number 05775686
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
BALANCE SHEET
As at 31 March 2022
| Current assets Debtors 17 Cash at bank and in hand 18 Total current assets Creditors:amounts falling due within one year 19 Net current assets Total assets less current liabilities Total net assets or liabilities Funds of the charity Unrestricted income funds Designated income funds Restricted income funds Total funds Notes |
£ 28,246 222,076 250,322 ( 24,283 ) |
Total 2022 £ 226,039 226,039 226,039 28,573 136,877 60,589 226,039 |
£ 18,695 188,598 207,293 ( 53,501 ) |
Total 2021 £ |
|---|---|---|---|---|
| 153,792 | ||||
| 153,792 | ||||
| 153,792 | ||||
| 11,212 136,877 5,703 |
||||
| 153,792 |
The company was entitled to an exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with the respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
The notes on pages 12 to 20 form an integral part of these accounts.
25 Nov 22 These financial statements were approved by the Board
and are signed on its behalf by: Graeme Hudson Chair
11
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Jet Jobs Education And Training meets the definition of a public benefit entity under FRS 102.
2.2 Preparation of the accounts on a going concern basis
The charity reported total unrestricted funds at the year-end of £28,573 and has already secured a significant amount of funding for the current year. The financial statements have been prepared on a going concern basis. In making their assessment the trustees have reviewed and considered relevant information, including their annual budget and future cash flows. In response to the COVID-19 pandemic and its aftermath, the trustees have revised their forecasts to take into account measures that they can take with the current resources available to mitigate the impact of the current adverse conditions. The trustees are of the view that the immediate future of the charity for the next 12 months is secure and that on this basis the charity is a going concern.
3 Income
3.1 Recognition of income
Income is recognised when the charity has entitlement to the resources, any performance conditions attached to the item(s) of income have been met, it is more likely than not that the resources will be received and the monetary value can be measured with sufficient reliability
3.2 Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by FRS102 SORP or FRS102.
3.3 Grants and donations
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria of income recognition are met.
12
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
3.4 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
3.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
3.6 Income from membership subscriptions
Membership subscriptions received in the nature of a gift are recognised in donations and legacies.
Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.
3.7 Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
3.8 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Expenditure and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Expenditure on charitable activities includes the costs of education, training and other activities undertaken to further the purposes of the charity and their associated support costs.
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
13
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
4.5 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
4.6 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
5 Assets
5.1 Tangible fixed assets for use by the charity
Individual fixed assets costing £1,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Leasehold property improvements Straight line over life of lease Office and computer equipment Straight line over four years
The charity does not currently own any tangible fixed assets
14
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
Analysis of income
| 6 7 8 |
Donations and legacies Charitable activities Newcastle Fund Metal Health Maters Your Homes Newcastle Other Other trading activities HMRC Job Retention Scheme Probation Wise Group North Tyneside Council People's Postcode Lottery Income from contracts Newcastle City Council British Nationals Overseas Other income Wicker Chair Interest received Newcastle City Learning - employment and pastoral support Action Foundation Educational Development Trust Good Things Foundation Café income Buffets Income from grants Donations and gifts |
Unrestricted Funds £ 4,300 - 4,300 15,000 22,500 25,653 5,850 - 12,363 11,250 2,605 2,105 101,153 - 1,960 10,000 - 210,439 - - 100 100 |
Designated Funds £ - - - - - - - 17,740 - - - - - - - - - 17,740 4,819 875 - 5,694 |
Restricted Funds £ - - - - - - - - - - - - - 30,400 - - 218,032 248,432 - - - - |
Total 2022 £ 4,300 - 4,300 15,000 22,500 25,653 5,850 17,740 12,363 11,250 2,605 2,105 101,153 30,400 1,960 10,000 218,032 476,611 4,819 875 100 5,794 |
Total 2021 £ |
|---|---|---|---|---|---|---|
| 412 56,904 |
||||||
| 57,316 | ||||||
| 14,837 50,568 - 5,617 - - - - - 82,429 - 3,783 - 152,542 |
||||||
| 309,776 | ||||||
| 1,577 135 116 |
||||||
| 1,828 |
Income was £486,705 (2021: £368,920) of which £238,273 was unrestricted or designated (2021: £214,978) and £248,432 was restricted (2021: £153,942).
15
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
Analysis of expenditure on charitable activities
| 9 10 |
Raising funds Charitable activities Direct costs Support costs Other support costs Bad debt write off Governance costs Bank charges Independent examiner's fees for reporting on the accounts Stationery and postage Telephone, fax and internet Café refurbishment Café supplies Staff costs Staff training Staff travel Rent and utility costs Marketing Activities and events Project expenses ICT maintenance and software Insurance Professional fees Client and volunteer expenses |
Unrestricted Funds £ 196 - 196 163,379 2,651 870 178 14 18 - 4,755 1,156 3,005 8,347 191 1,092 6,412 3,642 80 1,492 197,282 |
Designated Funds £ 1,189 3,035 4,224 17,297 - - 1,857 - - - 37 - - 1 - - 5 13 - - 19,210 |
Restricted Funds £ - - - 173,130 - 15 8,391 - - - 4,492 - - 7,173 - - 60 285 - - 193,546 |
Total 2022 £ 1,385 3,035 4,420 353,806 2,651 885 10,426 14 18 - 9,284 1,156 3,005 15,521 191 1,092 6,477 3,940 80 1,492 410,038 |
Total 2021 £ |
|---|---|---|---|---|---|---|
| - 290 |
||||||
| 290 | ||||||
| 305,067 16 212 4,958 - 2,519 11 4,505 1,043 702 6,625 158 264 3,668 6,333 - 1,356 |
||||||
| 337,437 |
Expenditure on charitable activities was £414,458 (2021: £337,727) of which £220,912 was unrestricted or designated (2021: £169,505) and £193,546 was restricted (2021: £168,222).
11 Fees for examination of the accounts
| There were no other fees paid to the examiner (2021: £nil). Independent examiner's fees for reporting on the accounts |
2022 £ 1,492 1,492 |
2021 £ |
|---|---|---|
| 1,356 | ||
| 1,356 | ||
16
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
12 Analysis of staff costs and the cost of key management personnel
| Salaries and wages Social security costs Pension costs (defined contribution pension plan) Sessional Costs |
2022 £ 315,928 25,517 5,068 7,293 353,806 |
2021 £ |
|---|---|---|
| 281,733 20,724 4,308 - |
||
| 306,765 |
No employee received remuneration above £60,000 (2021: nil).
The key management personnel of the charity, comprise the trustees and, Chief Executive and Finance Officer. (2021 included the office manager) . The total employee benefits of the key management personnel of the charity were £55,417 (2021: £64,807).
13 Staff numbers
The average monthly head count was 18 staff (2021: 15 staff) and the average monthly number of full-time equivalent employees during the year were as follows:
| The parts of the charity in which the employee's work Charitable activities |
2022 Number 16.0 16.0 |
2021 Number |
|---|---|---|
| 12.0 | ||
| 12.0 |
14 Transactions with trustees
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.
Trustees' expenses
No trustee expenses have been incurred in the year.
Transaction(s) with related parties
There have been no related party transactions in the reporting period.
15 Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The employer's pension costs represent contributions payable by the charity to the fund and amount to £5,068 (2021: £4,308). There was £1,130 outstanding as at 31 March 2022 (2021: £934).
16 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
17
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
17 Debtors and prepayments (receivable within 1 year)
| Other debtors 18 Bank deposit account Bank current account Cash in hand and pre paid card 19 Other Payroll Utilities People's Postcode Probation Action Foundation Cash at bank and in hand Trade debtors Independent examination of accounts Creditors and accruals (payable within 1 year) Other Creditors Taxation and social security Accruals Deferred Income Reece Group Trade creditors |
2022 £ 18,960 9,286 28,246 2022 £ 180,641 39,026 2,409 222,076 2022 £ 3,669 6,622 - 1,492 - - 12,500 - - - 24,283 |
2021 £ |
|---|---|---|
| 889 17,806 |
||
| 18,695 | ||
| 2021 £ |
||
| 125,540 62,327 731 |
||
| 188,598 | ||
| 2021 £ |
||
| - 5,286 1,083 1,356 148 2,888 - 17,740 10,000 15,000 |
||
| 53,501 |
20 Deferred income
Deferred income comprises of advance payments from grants that relate to future periods.
| Amount deferred in year Amount released to income earned from charitable activities Balance brought forward Balance carried forward |
2022 £ |
|---|---|
| 42,740 ( 42,740 ) 12,500 |
|
| 12,500 |
21 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
18
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
22 Analysis of charitable funds
Analysis of movements in unrestricted funds
| Unrestricted funds General unrestricted fund Designated funds Wicker Chair - Westerhope Strategic development fund Contingency Totals |
Fund balances brought forward £ 11,212 - 85,000 51,877 148,089 |
Incoming resources £ 214,839 23,434 - - 238,273 |
Resources expended £ ( 197,478 ) ( 23,434 ) - - (220,912) |
Transfers £ - - ( 35,845 ) 35,845 - |
Fund balances carried forward £ |
|---|---|---|---|---|---|
| 28,573 - 49,155 87,722 |
|||||
| 165,450 |
Purpose of unrestricted funds
General unrestricted fund Designated funds Wicker Chair - Westerhope
Strategic Development Fund
The 'free reserves' after allowing for designated funds.
Community café that offers volunteers training and work experience as a route to employment.
To fund the continuation of ESOL Learner to Salary Earner project and Integration Programme, which were delayed due to Covid19 and access to work placements and face to face group work.
Contingency To cover potential close down costs of the whole charity.
Analysis of movement in restricted funds
| Restricted funds Wise Group Newcastle City Council British Nationals Overseas Connected Voice Spirit of Xmas Totals |
Fund balances brought forward £ 5,544 - 159 5,703 |
Incoming resources £ 218,032 30,400 - 248,432 |
Resources expended £ ( 193,546 ) - - (193,546) |
Transfers £ - - - - |
Fund balances carried forward £ |
|---|---|---|---|---|---|
| 30,030 30,400 159 |
|||||
| 60,589 |
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor. Wise Group Partnership programme funded by ESF and Big Lottery, managed by Wise Group
Partnership programme funded by ESF and Big Lottery, managed by Wise Group to help those furthest from the labour market to access employment and improve their skills.
Newcastle City Council British Nationals Overseas
ESOL classes for Hong Kong British Nationals from overseas.
19
JET JOBS EDUCATION AND TRAINING
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
23 Capital commitments
As at 31 March 2022, the charity had no capital commitments (2021 -£nil).
24 Analysis of net assets between funds
| nalysis of net assets between funds | ||||
|---|---|---|---|---|
| Other net current assets/(liabilities) Cash at bank and in hand Cash at bank and in hand Other net current assets/(liabilities) |
Unrestricted Funds £ 24,610 3,963 28,573 Unrestricted Funds £ 46,018 ( 34,806 ) 11,212 |
Designated Funds £ 136,877 - 136,877 Designated Funds £ 136,877 - 136,877 |
Restricted Funds £ 60,589 - 60,589 Restricted Funds £ 5,703 - 5,703 |
Total 2022 £ |
| 222,076 3,963 |
||||
| 226,039 | ||||
| Total 2021 £ |
||||
| 188,598 ( 34,806 ) |
||||
| 153,792 |
20