OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-10-31-accounts

Company registration number: 05953090 Charity registration number: 1116935

PROSTAID TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

Prostaid Contents

Page
Trustees’ Report 1—7
Independent Examiner's Report 8
Statement of Financial Activities (including Income and Expenditure Account) 9
Comparative Statement of Financial Activities (including Income and Expenditure Account) 10
Balance Sheet 11—12
Notes to the Financial Statements 13—20
The following pages do notform part ofthe statutory accounts:
DetailedStatementofFinancialActivities(includingIncomeandExpenditureAccount) 21—22

Prostaid Company No. 05953080 Trustees’ Report For The Year Ended 31 October 2025

The trustees present their report and the financial statements for the year ended 31 October 2025.

Objectives and Activities

Aims and Objectives

The Charity’s primary objectives are:

To relieve sickness, particularly prostate-related diseases, by supporting and encouraging the treatment of prostate cancer patients. This is primarily, though not exclusively, carried out with the Department of Urology, University of Leicester NHS Trust, and associated hospitals in Leicester, Leicestershire, Rutland, and Northamptonshire.

To raise public awareness of issues relating to prostate cancer.

To provide relief of suffering among men, particularly those treated for prostate cancer and related conditions, through practical support and information for patients, their families, and dependants, delivered in ways determined by the Trustees.

The Charity’s aims and activities are regularly reviewed. Trustees have developeda five-year strategy to improve organisational effectiveness and ensure long-term sustainability. This strategy was last reviewed in 2017/18, continued through 2021/22, with the next formal review planned for 2026.

Achievements and Performance

Main Achievements

Background

Prostate cancer is the most common cancer in men in the UK, accounting for 25% of all new cancer diagnoses. According to Cancer Research UK (2017-2019):

Despite challenges from high inflation and the rising cost of living and increases in taxation the Charity's income remains positive.

Key Achievements

Funding of Prostaid Specialist Nurses

..CONTINUED

Page 1

Prostaid Trustees’ Report (continued) For The Year Ended 31 October 2025

a

Main Achievements - continued

UHL now has the largest prostate cancer nurse cohort in the UK, a legacy of Prostaid’s pioneering support.

Professional Training

Raising Awareness

United Against Prostate Cancer (UAPC)

Da Vinci Robot

.. CONTINUED

Page 2

Prostaid Trustees’ Report (continued) For The Year Ended 31 October 2025

Main Achievements - continued

John van Geest Centre (JVG)

Website and Digital Presence

Friends & Forum

Collaborations

Social Events and Well-being

Support Groups

Brachytherapy

Page 3

Prostaid Trustees’ Report (continued) For The Year Ended 31 October 2025

nn

Fundraising and Finance

Dedicated Prostaid Prostate Cancer Centre

Newsletter and Leaflets

Financial Review

Fundraising and Finance

Structure, Governance and Management

Governing Document

.- CONTINUED

Patrons

Page 4

Prostaid Trustees’ Report (continued) For The Year Ended 31 October 2025

Governing Document - continued

Recruitment of Trustees

Management

Volunteers

Risk Management

Reference and Administrative Details

Trustees

Mr Jonathan Kerry (Chair) (appointed 30/07/2025) Mr John Bird (Vice chair)

Mr Robert Banner

Mr David Merriman (Treasurer) Mrs Aimee Winfield

Mr Anthony Bates

Mr Christopher Kent

Mr Jehngir Akhtar (appointed 30/07/2025) Mrs Joanne Wortley Mr Scott McLaren

Mr Sudhir Bhatt (appointed 30/07/2025) Mr Graydon Thwaite (resigned 21/01/2025) Mr Mark Dunkley (resigned 06/06/2025) Mr Peter Ross (resigned 02/05/2025) Mr Stuart Berry

==> picture [439 x 6] intentionally omitted <==

----- Start of picture text -----
i
----- End of picture text -----

Page 5

Prostaid Trustees' Report (continued) For The Year Ended 31 October 2025

Company Secretary

Mr Robert Banner

Charity Number

1116935

Company Number

05953090

Principal Address

17 Torrington Close Wigston Leicester Leicestershire LE18 2RY

Registered Office

17 Torrington Close Wigston Leicester Leicestershire LE18 2RY

Independent Examiner

Martyn Griffiths FCCA Blackthorn Griffiths Limited Chartered Certified Accountants Valley View Wood Lane Tugby Leicester LE7 SWE

Page 6

Prostaid Trustees’ Report (continued) For The Year Ended 31 October 2025

Statement of Trustees’ Responsibilities

The trustees (who are also the directors of Prostaid for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statement unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing the financial statements the trustees are required to:

The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at anytime the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The trustees’ report was approved by the board of trustees and signed on its behalf by:

Mr Robert Banner

Trustee 28th January 2026

Mr David Merriman (Treasurer)

Trustee

Page 7

Prostaid Independent Examiner's Report to the Trustees of Prostaid For The Year Ended 31 October 2025

ee

| report to the charity trustees on my examination of the accounts of the Company for the year ended 31 October 2025.

Responsibilities and Basis of Report

As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent Examiner's Statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. | confirm that | am qualified to undertake the examination because | am a member of ACCA, which is one of the listed bodies.

| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or 3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts givea ‘true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

| have no concems and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Martyn Griffiths FCCA

28th January 2026 Valley View Wood Lane Tugby Leicester LE7 SWE

Page 8

Prostaid Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 October 2025

eee

==> picture [480 x 338] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2025|2024| |Unrestricted|Restricted|Total|Total| |funds|funds|funds|funds| |Notes|£|£|£|£| |INCOME AND|ENDOWMENTS|FROM:| |Donations and|legacies|4|144,276|-|144,276|233,924| |Charitable|activities:| |Other fund|raising|activities|23,763|-|23,763|17,369| |Investments|5|2,196|-|2,196|5,145| |170,235|-|170,235|256,438| |EXPENDITURE|ON:| |Charitable|activities:|7| |Other events|(9,458)|-|(9,458)|(5,723)| |Direct|costs|(156,963)|-|(156,963)|(183,005)| |Other|(27,332)|-|(27,332)|(24,203)| |(193,753)|-|(193,753)|(212,931)| |NET (EXPENDITURE)/INCOME|(23,518)|-|(23,518)|43,507| |NET MOVEMENT|IN FUNDS|(23,518)|-|(23,518)|43,507| |RECONCILIATION|OF|FUNDS:| |Total funds|brought forward|312,260|42,369|354,629|311,122| |TOTAL FUNDS CARRIED FORWARD|14|288,742|42,369|331,111|354,629|

----- End of picture text -----

The notes on pages 13 to 20 form part of these financial statements.

Page 9

Prostaid Comparative Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 October 2025

==> picture [476 x 339] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |2024| |Unrestricted|Restricted|Total| |funds|funds|funds| |Notes|£|£|£| |INCOME AND|ENDOWMENTS|FROM:| |Donations and|legacies|4|233,924|-|233,924| |Charitable|activities:| |Other fund|raising|activities|17,369|-|17,369| |Investments|5|5,145|-|5,145| |256,438|-|256,438| |EXPENDITURE|ON:| |Charitable|activities:|7| |Other|events|(5,723)|-|(5,723)| |Direct|costs|(183,005)|-|(183,005)| |Other|(24,203)|-|(24,203)| |(212,931)|-|(212,931)| |NET INCOME|43,507|-|43,507| |NET MOVEMENT|IN FUNDS|43,507|-|43,507| |RECONCILIATION|OF|FUNDS:| |Total|funds|brought forward|268,753|42,369|311,122| |TOTAL FUNDS CARRIED FORWARD|14|312,260|42,369|354,629|

----- End of picture text -----

The notes on pages 13 to 20 form part of these financial statements.

Page 10

Prostaid Balance Sheet As At 31 October 2025

==> picture [479 x 346] intentionally omitted <==

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |2025|2024| |Unrestricted|Restricted|Total|Total| |;|funds|funds|funds|funds| |Notes|£|£|£|£| |FIXED ASSETS| |Tangible Assets|11|-|-|-|134| |-|-|-|134| |CURRENT ASSETS| |Debtors|12|72,675|-|72,675|91,750| |Cash|at bank and|in|hand|228,124|42,369|270,493|274,216| |300,799|42,369|343,168|365,966| |Creditors:|Amounts|Falling|Due Within|One Year|13|(12,057)|-|(12,057)|(41,471)| |NET CURRENT ASSETS|(LIABILITIES)|288,742|42,369|331,111|354,495| |TOTAL ASSETS|LESS|CURRENT|LIABILITIES|288,742|42,369|331,111|354,629| |NET ASSETS|288,742|42,369|331,111|354,629| |FUNDS|OF THE|CHARITY| |Restricted|Funds|42,369|42,369| |Unrestricted|Funds|288,742|312,260| |TOTAL FUNDS|14|331,111|354,629|

----- End of picture text -----

Page 11

7 renter

Prostaid Balance Sheet (continued) As At 31 October 2025

For the year ending 31 October 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the charitable company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

==> picture [399 x 81] intentionally omitted <==

----- Start of picture text -----
On behalf ofthe board I
Mr Robert Banner Mr David Merriman (Treasurer)
----- End of picture text -----

Trustee

Trustee

28th January 2026

The notes on pages 13 to 20 form part of these financial statements.

Page 12

Prostaid Notes to the Financial Statements For The Year Ended 31 October 2025

1. General Information

Prostaid is a company limited by guarantee, incorporated in England & Wales, registered number 05953090 and registered charity number 1116935. The registered office is 17 Torrington Close, Wigston, Leicester, Leicestershire, LE18 2RY.

2. Statement of Compliance

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

  1. Accounting Policies

3.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention.

The charitable company is a Public Benefit Entity as defined by FRS 102.

3.2. Going Concern Disctosure

The trustees have not identified any material uncertainties related to events or conditions that may cast significant doubt about the charitable company's ability to continue as a going concern.

3.3. Fund Accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

3.4. Incoming Resources

All income is recognised once the company has entitlement to the income, it is probable that alt the income will be received and the amount of income receivable can be measured reliably. Donated services or facilities are recognised when the company has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from use by the company of the item is probable and the economic benefit can be measured reliably. In accordance with the Chanties SORP (FRS 102), the general volunteer time of the Friends is not recognised and refer to the Trustees’ report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the company which is the amount the company would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Page 13

Prostaid Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

3.5. Resources Expended

Expenditure is recognised once there is a legal or consecutive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of a total of direct costs and shared costs, including support costs involved in undertaking each activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.

Support costs are those costs incurred directly in support of expenditure on the objects of the company and include project management carried out at Headquarters. Governance costs are those incurred in connection with administration of the company and compliance with constitution and statutory requirements.

Charitable activities and Governance costs are incurred on the company's educational operations, including support costs and costs relating to the governance of the company, apportioned to charitable activities.

3.6. Tangible Fixed Assets and Depreciation

Ail assets costing more than £250 are capitalised.

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of financial activities incorporating income and expenditure account.

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & Fittings five years Computer Equipment three years

3.7. Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instrument are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

3.8. Taxation

The charity is exempt from corporation tax on its charitable activities.

4. Income from Donations and Legacies

Page 14

Prostald Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

eee

2025 2024
Unrestricted Unrestricted
funds funds
£ £
Donations and gifts:
General donations (incl GiftAid) 101,196 191,430
Legacies and funeral donations 7,369 3,127
Donations in kind 24,644 28,282
Dragon Boat race 11,067 11,085
144,276 233,924
5. Investment Income
2025 2024
Unrestricted Unrestricted
funds funds
£ £
Bank interest receivable 2,196 5,145
6. Net Income/(Expenditure)
The net (expenditure/income is stated after charging/(crediting):
2025 2024
£ £
Depreciation oftangible fixed assets -owned 134 192
7. Analysis ofExpenditure
2025
Activities
undertaken
directly
Support
costs
(see note 8)
Total
£ £ £
Other events 7,832 1,626 9,458
Direct costs 111,769 45,194 156,963
Other 27,332 - 27,332
146,933 46,820 193,753

Page 15

Prostaid Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

2024
Activities
undertaken
directly
Support
costs
(see note 8)
Total
£ £ £
Otherevents 5,723 - 5,723
Directcosts 137,624 45,381 183,005
Other 24,203 - 24,203
167,550 45,381 212,931
8.
SupportCosts
2025
Other
events Direct costs Total
£ £ £
Employeecosts - 907 907
Premisesexpenses - 3,065 3,065
General administration 1,626 41,088 42,714
Depreciation - 134 134
1,626 45,194 46,820
2024
Direct costs
£
Employee costs 1,080
Premises expenses 2,722
General administration 41,387
Depreciation 192
45,381

Page 16

Prostaid Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

9. Staff Costs

Staff costs were as follows:

Staff costs were as follows:
2025 2024
£ £
Wages and salaries 25,514 24,203
Social security costs 1,818 -
27,332 24,203

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.

10. Average Number of Employees

Average number of employees during the year was: 1 (2024: 1)

11. Tangible Assets

11.
Tangible Assets
Fixtures & Computer Total
Fittings Equipment
£ £ £
Cost
As at
1 November2024
4,835 14,087 18,922
Disposals - (13,763) (13,763)
As at31 October 2025 4,835 324 5,159
Depreciation
As at
1 November 2024
4,728 14,060 18,788
Provided during the period 107 27 134
Disposals - (13,763) (13,763)
As at31 October2025 4,835 324 5,159
Net BookValue
As at 31 October 2025 - - -
As at 1 November2024 107 27 134
12.
Debtors
2025 2024
£ £
Due within one year
Donations receivable 72,050 91,125
Otherdebtors 625 625
72,675 91,750

Page 17

ELA R

Prostaid Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

13. Creditors: Amounts Falling Due Within One Year

13.
Creditors: Amounts Falling Due WithinWithin One Year
2025 2024
£ £
Trade creditors 78 292
Other creditors 54 -
Taxation and social security 2,299 470
Accruals and deferred income 9,626 10,709
12,057 11,471
  1. Movement in Funds
14.
Movement in Funds
As at 1 As at 31
November October
2024 Income Expenditure 2025
£ £ £ £
Unrestrictedfunds
General:
General unrestricted fund 307,938 170,235 (193,753) 284,420
Northampton 2,370 - - 2,370
Support Groups 1,952 - - 1,952
Total unrestricted funds 312,260 170,235 (193,753) 288,742
Restricted funds
Brachytherapy 3,000 - - 3,000
Websitevideos 250 - - 250
United Against ProstateCancer 39,119 - - 39,119
Total restrictedfunds 42,369 - - 42,369
Totalfunds 354,629 170,235 (193,753) 331,111
As at 1 As at 31
November October
2023 income Expenditure 2024
£ £ £ £
Unrestricted funds
General:
General unrestrictedfund 264,431 256,438 (212,931) 307,938
.CONTINUED

Page 18

Prostaid Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

==> picture [477 x 215] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Northampton|2,370|-|-|2,370| |Support Groups|1,952|-|-|1,952| |Total|unrestricted|funds|268,753|256,438|(212,931)|312,260| |Restricted|funds| |Brachytherapy|3,000|-|-|3,000| |Website|videos|250|-|-|250| |United Against|Prostate Cancer|39,119|-|-|39,119| |Total|restricted|funds|42,369|-|-|42,369| |Total|funds|311,122|256,438|(212,931)|354,629|

----- End of picture text -----

15. Transactions with Trustees

==> picture [480 x 111] intentionally omitted <==

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |The following|trustees have been|paid|remuneration or have|received other benefits from|the|charity|or|related| |entity:| |Name|of trustee|Legal|authority|Remuneration|2025| |Total| |£|£| |Governing| |Mr Robert|Banner|document|27,332|27,332| |provision|

----- End of picture text -----

==> picture [481 x 118] intentionally omitted <==

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |During|the previous year the following|trustees have been|paid|remuneration|or have received|other|benefits from| |the|charity|or|a|related|entity:| |Name of trustee|Legal|authority|Remuneration|2024| |Total| |£|£| |Governing| |Mr Robert Banner|document|24,203|24,203| |provision| |——SSee =———o|

----- End of picture text -----

No trustee expenses have been incurred.

16. Related Party Disclosures

There have been no related party transactions in the reporting period that require disclosure, except for those disclosed in the Transactions with Trustees note.

==> picture [406 x 5] intentionally omitted <==

----- Start of picture text -----
i
----- End of picture text -----

Page 19

Prostaid Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

17. Company limited by guarantee

The company is limited by guarantee and has no share capital.

In the event of the company being wound up, the liability in respect of the guarantee is limited to £10 per member of the company.

Page 20

Detailed Statement of Financial Activities (ncluding Income and Expenditure Account)

For The Year Ended 31 October 2025

2025 2024
Total
funds
Total
funds
£ £
INCOMEAND ENDOWMENTS FROM:
Donations and legacies
General donations (inc! GiftAid) 101,196 191,430
Legaciesand funeral donations 7,369 3,127
Donations in kind 24,644 28,282
Dragon Boatrace 11,067 11,085
144,276 233,924
Charitable Activities:
Otherfund raising activities
Golfdays 15,945 11,507
Otherevents 1,045 3,294
Christmas party 2,635 1,568
UAPC - 1,000
Currynight 4,138 -
23,763 17,369
investments
Bank interest receivable 2,196 5,145
2,196 5,145
170,235 256,438
EXPENDITURE ON:
Charitable Activities:
Other events
Dragon Boatracecosts (7,832) (5,723)
Curry nightcosts (1,626) -
(9,458) (5,723)
Direct costs
Generalfundraising costs
Nurse's salaries
(13,999)
(97,770)
(15,080)
(122,544)
Travelexpenses (907) (1,080)
Insurance costs (3,065) (2,722)
Giftand services in kind (24,644) (28,282)
Independentexaminer'sfees
Accountancyfees
(3,420)
(1,815)
(3,095)
(1,857)
Professional fees (35) -
Bankcharges
Officeexpenses
Supportgroupexpenses
(374)
(6,104)
(4,696)
(258)
(4,405)
(2,811)
..CONTINUED

Page 21

Prostaid Detailed Statement of Financial Activities (including Income and Expenditure Account) (continued) For The Year Ended 31 October 2025

==> picture [476 x 161] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |Curry|night|costs|-|(679)| |Depreciation|of fixtures|and|fittings|(107)|(84)| |Depreciation|of computer equipment|(27)|(108)| |(156,963)|(183,005)| |Other| |Trustees’|salaries|(25,514)|(24,203)| |Trustees’|NI|(1,818)|-| |(27,332)|(24,203)| |(193,753)|(212,931)| |NET (EXPENDITURE)/INCOME|(23,518)|43,507|

----- End of picture text -----

Page 22