## **ECCLESIA** 

## **Charity No. 1116916** 

## **Company No. 05309212** 

**Trustees' Report and Unaudited Accounts** 

**30 June 2024** 



**ECCLESIA Contents** 

||Pages|
|---|---|
|Trustees' Annual Report|2 to 5|
|Independent Examiner's Report|6 to 6|
|Statement of Financial Activities|7 to 7|
|Summary Income and Expenditure Account|8 to 8|
|Balance Sheet|9 to 9|
|Statement of Cash flows|10 to 10|
|Notes to the Accounts|11 to 18|
|Detailed Statement of Financial Activities|19 to 20|



Page 1 



**ECCLESIA Trustees Annual Report** 

## ECCLESIA 

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 June 2024. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Company No. 05309212** 

## **Charity No. 1116916** 

## **Principal Office** 

8 Belmont Hill Lewisham London SE13 5BD 

## **Registered Office** 

8 BELMONT HILL LEWISHAM LONDON SE13 5BD 

## **Directors and Trustees** 

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year: 

E. Buckle B. Owete B. Oyabayo R. Prendergast N. Symester 


## **Key Management Personnel** 

Pastor In Charge 

Robert Prendergast Efrem Buckle 

## **Accountants** 

Marvelous Ventures 71 Kentlea Road Thamesmead London SE28 0JY 

## **Bankers** 

HSBC Camberwell 23 Denmark Hill Camberwell Green 

Page 2 



**ECCLESIA Trustees Annual Report** 

London 

SE5 8RP 

## **OBJECTIVES AND ACTIVITIES** 

a. Policies and objectives 

The principal activities of Ecclesia are the advancement of Christianity and relief of poverty, sickness and distress in accordance with Christian principles in Lewisham, London, the United Kingdom and elsewhere. 

In doing this Ecclesia seeks to display the life saving grace of Jesus Christ through every engagement with our immediate and neighbouring communities. It does so by expounding the gospel of Jesus to birth and equip members of his body to serve as his messengers wherever they are called to serve in a troubled and deprived world. The means Ecclesia uses aits own regular gatherings and published media and public events organised in partnership with organisations who share our common faith in Jesus Christ. 

When carrying out our activities this period the trustees have had regard for the Commission's guidance on public benefit and particular guidance on charities for the advancement of religion. 

We continue preaching the kingdom of God and teach the righteousness of God in Christ to Lewisham and environs regularly. Ecclesia teaches the public and members through weekly sermons and bible exposition about the redeeming love of God for the world. Ecclesia demonstrated this in the period through prayers and charitable food distribution through Barley Loaves and in partnership with Urban Mission School Lewisham to help children at risk of exclusion.. 

The trustees appreciate the immense contribution of volunteers’ time, talent and treasure towards fulfilling Ecclesia’s purposes. 

Your help is invaluable and helped the trustees, the leadership and thousands of local families through our different activities in Lewisham and neighbouring areas. 

We remain grateful to all who have faithfully supported the work of Ecclesia by regular automated and gift aided donations. 

We remain indebted to the volunteers who work tirelessly to make Ecclesia the strong expression of the grace of Jesus Christ that it continues to be in Lewisham and beyond. We also thank all those continually serviing and overseeing the members and serving the public in various forms throughout this period. 

## **ACHIEVEMENTS AND PERFORMANCE** 

During the year Ecclesia hosted a UK wide Women's Conference (When Women Pray) and resumed hosting Men's Breakfast Meetings in Lewisham Town Centre. These provided opportunity to support men and women in roles they hold as they support their households and communities. Ecclesia continued holding Sunday in person and online services at our premises in Lewisham attended by people of all ages and walks of life. We also hosted prayer meetings each and every week in the year. We remain grateful to ministry partners (London City Mission and Mission Housing) accommodating us in Lewisham Town Centre to enable the ministry continue our charitable objectives. 

Ecclesia recorded enquiries and prayer requests both from members of the community through our food redistribution service, extended family and friends as well as members of the church. 

Page 3 



## **ECCLESIA** 

## **Trustees Annual Report** 

Barley Loaves, Ecclesia’s food redistribution service, gave out increasing numbers of food parcels, donated and paid for by members and partnerships in our community to members of our community in the year. Our non-discriminatory criteria for beneficiaries has ensured that for the last 9 years anyone in need has been able to get relief from food poverty and help to cope with the cost of living crises occasioned by wider global events. 

We are reminded of Jesus saying you would always have the poor amongst you and committed more funds to secure our food redistribution activities through Barley Loaves. This secured at least 2 tonnes of food through London wide partnerships - Esther Community Entreprise, Tesco and M&S Food - that would otherwise have gone to waste - to deprived households in Lewisham and neighbouring areas. 

Ecclesia continued regularly preaching the good news of Jesus with other missionaries in Lewisham Town Centre on the last Saturday of each month. This reached many on the fringe of society without access to public services and created opportunities to pray and witness people turning to take refuge in Jesus. 

Ecclesia continues to support Urban Mission School so that places are available to support and improve the outcomes of up to 18 children at risk of exclusion from mainstream schools in Lewisham. We have provided continuing pastoral support to the students and staff at the school from its inception in 2016. 

Ecclesia plans to participate in The God Corner outreach to the annual Notting Hill Carnival in collaboration with other believers and missionary organisations in the summer of 2024. 

## **FINANCIAL REVIEW** 

Keeping in line with the Charity’s future plans it has a policy to hold sufficient reserves to be able to respond in a timely manner to any opportunity presented that would allow the Charity to achieve those plans. Current reserves are minimal for meeting such possible opportunities. 

## **PLANS FOR FUTURE PERIODS** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

Ecclesia Church Limited (Ecclesia) is a company limited by guarantee and is governed by its Articles of Association. It was originally incorporated as Calvary Chapel South London on 9 December 2004 and registered with the charity commission on 21 November 2006. The trustees are directors of the company and have no shareholdings. 

The charity is governed by its trustees who are also members of the leadership team of Ecclesia. 

b. Method of appointment or election of TrusteesThe trustees are responsible for the management of the church. Trustees, with exception of the pastors, whose terms are indefinite, are elected for 2 yearly terms at the end of which they may stand for re-election. 

c. Organisational structure and decision making The day to day running of the church is overseen by a body of elders who are accountable to the trustees of Ecclesia. The team of elders is also supported by an administrator. 

d. Risk managementThe Trustees have assessed the major risks to which the church is exposed, in particular those related to the operations and finances of the church, and are satisfied that systems are in place to mitigate our exposure to the major risks. 

Page 4 



## **ECCLESIA Trustees Annual Report** 

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102). 

Signed on behalf of the board 

E. Buckle 

Trustee 

30 March 2025 

Page 5 



**ECCLESIA Independent Examiners Report** 

## **Independent Examiner's Report to the trustees of ECCLESIA** 

I report to the charity trustees on my examination of the financial statements of ECCLESIA for the year ended 30 June 2024. 

## **Responsibilities and basis of report** 

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act. 

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe: 

- accounting records were not kept in accordance with section 386 of the 2006 Act ; or 

- the financial statements do not accord with those records; or 

- the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or 

- the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. 

OLUYEMISI OWETE FAIA Marvelous Ventures 71 Kentlea Road Thamesmead London 

SE28 0JY 30 March 2025 

Page 6 



**ECCLESIA Statement of Financial Activities** 

## **for the year ended 30 June 2024** 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donations and legacies<br>4<br>Charitable activities<br>5<br>Other trading activities<br>6<br>Other<br>7<br>**Total**<br>**Expenditure on:**<br>Charitable activities<br>8<br>Other<br>10<br>**Total**<br>Net gains on investments<br>**Net expenditure**<br>11<br>Transfers between funds<br>**Net expenditure before other**<br>**gains/(losses)**<br>**Other gains and losses**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br>424<br>67,459<br>40<br>16,934|**Total funds**<br>**2024**<br>**£**<br>424<br>67,459<br>40<br>16,934|**Total funds**<br>**2023**<br>**£**<br>640<br>52,941<br>1<br>880|
|---|---|---|---|
||84,857<br>77,881<br>23,166|84,857<br>77,881<br>23,166|54,462<br>61,343<br>24,376|
||101,047<br>-|101,047<br>-|85,719<br>-|
||(16,190)<br>-|(16,190)<br>-|(31,257)<br>-|
||(16,190)|(16,190)|(31,257)|
||(16,190)<br>38,121|(16,190)<br>38,121|(31,257)<br>69,378|
||21,931|21,931|38,121|



Page 7 



**ECCLESIA Summary Income and Expenditure Account** 

## **for the year ended 30 June 2024** 

|Income<br>**Gross income for the year**<br>Expenditure<br>Depreciation and charges for<br>impairment of fixed assets<br>**Total expenditure for the year**<br>Net expenditure before tax for the year<br>**Net expenditure for the year**|**2024**<br>**£**<br>84,857<br>84,857<br>100,385<br>662<br>101,047<br>(16,190)<br>(16,190)|**2023**<br>**£**<br>54,462|
|---|---|---|
|||54,462|
|||85,057<br>662|
|||85,719|
|||(31,257)|
|||(31,257)|



Page 8 



**ECCLESIA Balance Sheet** 

## **at 30 June 2024** 

|**Company No.**<br>**05309212**<br>**Notes**<br>**2024**<br>**£**<br>**Fixed assets**<br>Tangible assets<br>14<br>1,325<br>1,325<br>**Current assets**<br>Debtors<br>15<br>1,938<br>Cash at bank and in hand<br>18,668<br>20,606<br>**Net current assets**<br>20,606<br>**Total assets less current liabilities**<br>21,931<br>**Net assets excluding pension asset or liability**<br>21,931<br>**Total net assets**<br>21,931<br>**The funds of the charity**<br>**Restricted funds**<br>16<br>**Unrestricted funds**<br>16<br>General funds<br>21,931<br>21,931<br>**Reserves**<br>16<br>**Total funds**<br>21,931|**2023**<br>**£**<br>1,987|
|---|---|
||1,987<br>1,938<br>34,196|
||36,134|
||36,134<br>38,121|
||38,121|
||38,121|
||38,121|
||38,121|
||38,121|



These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. 

For the year ended 30 June 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. 

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

Approved by the board on 30 March 2025 

And signed on its behalf by: 

E. Buckle Trustee 

30 March 2025 

Page 9 



**ECCLESIA Statement of Cash flows for the year ended 30 June 2024** 

|**Cash flows from operating activities**<br>**Net expenditure per Statement of Financial Activities**<br>**Adjustments for:**<br>Depreciation of property, plant and equipment<br>Dividends, interest and rents from investments<br>Decrease in stocks<br>Decrease in trade and other receivables<br>**Net cash used in operating activities**<br>**Cash flows from investing activities**<br>Dividends, interest and rents from investments<br>**Net cash from investing activities**<br>**Net cash from financing activities**<br>**Net decrease in cash and cash equivalents**<br>**Cash and cash equivalents at the beginning of the year**<br>**Cash and cash equivalents at the end of the year**<br>**Components of cash and cash equivalents**<br>Cash and bank balances|**2024**<br>**£**<br>(16,190)<br>662<br>(16,934)<br>-<br>-<br>(32,462)<br>16,934<br>16,934<br>-<br>(15,528)<br>34,196<br>18,668<br>18,668<br>18,668|**2023**<br>**£**<br>(31,257)<br>662<br>(880)<br>910<br>10,249|
|---|---|---|
|||(20,316)<br>880|
|||880|
||||
|||-|
||||
|||(19,436)|
|||53,632|
|||34,196|
||||
|||34,196|
||||
|||34,196|



Page 10 



**ECCLESIA Notes to the Accounts** 

## **for the year ended 30 June 2024** 

- 1 **Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

- Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. 

- Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. 

- Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

## **Income** 

- Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. 

- Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. 

- Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. 

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets 

Page 11 



**ECCLESIA Notes to the Accounts** 

## **Expenditure** 

- Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. 

- Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. 

- Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. 

- Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. 

- Other expenditure These are support costs not allocated to a particular activity. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Tangible fixed assets and depreciation** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: 

Ministry and Office 25% Straight Line Equipment Furniture & Fittings 25% Straight Line 


## **Freehold investment property** 

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Stocks** 

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market. 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

Page 12 



**ECCLESIA Notes to the Accounts** 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management. 

## **Trade and other creditors** 

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **Research and development** 

Expenditure on research and development is written off in the year in which it is incurred. 

## **Foreign currencies** 

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred. 

All exchange differences are are taken into account in arriving at net income/expenditure. 

## **Leased assets** 

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. 

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases. 

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. 

Assets held under finance leases are depreciated in the same way as owned assets. 

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. 

## **Pension costs** 

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. 

Page 13 



**ECCLESIA Notes to the Accounts** 

## **Receipt of donated goods, facilities and services** 

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity. 

## 2 **Company status** 

The company is a private company limited by guarantee and consequently does not have share capital. 

## 3 **Statement of Financial Activities - prior year** 

|**Income and endowments from:**<br>Donations and legacies<br>Charitable activities<br>Other trading activities<br>Other<br>**Total**<br>**Expenditure on:**<br>Charitable activities<br>Other<br>**Total**<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses:**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**<br>4<br>**Income from donations and legacies**<br>Gift Aid|**Unrestricted**<br>**£**<br>424<br>424|**Unrestricted**<br>**funds**<br>**2023**<br>**£**<br>640<br>52,941<br>1<br>880<br>54,462<br>61,343<br>24,376<br>85,719<br>(31,257)<br>(31,257)<br>(31,257)<br>69,378<br>38,121<br>**Total**<br>**2024**<br>**£**<br>424<br>424|**Total funds**<br>**2023**<br>**£**<br>640<br>52,941<br>1<br>880|
|---|---|---|---|
||||54,462<br>61,343<br>24,376|
||||85,719|
||||(31,257)|
||||(31,257)|
||||(31,257)<br>69,378|
||||38,121|
||||**Total**<br>**2023**<br>**£**<br>640|
||||640|



Page 14 



**Notes to the Accounts** 

## **ECCLESIA** 

- 5 **Income from charitable activities** 

|Advancement of Christian<br>Faith<br>6<br>**Income from other trading activities**<br>Conference and Retreats<br>7<br>**Other income**<br>Hall Hire Cost<br>8<br>**Expenditure on charitable activities**<br>_Expenditure on charitable_<br>_activities_<br>Advancement of Christian<br>Faith<br>Grants made<br>_Governance costs_|**Unrestricted**<br>**£**<br>67,459<br>67,459<br>**Unrestricted**<br>**£**<br>40<br>40<br>**Unrestricted**<br>**£**<br>16,934<br>16,934|**Total**<br>**2024**<br>**£**<br>67,459<br>67,459<br>**Total**<br>**2024**<br>**£**<br>40<br>40<br>**Total**<br>**2024**<br>**£**<br>16,934<br>16,934|**Total**<br>**2023**<br>**£**<br>52,941|
|---|---|---|---|
||||52,941|
||||**Total**<br>**2023**<br>**£**<br>1|
||||1|
||||**Total**<br>**2023**<br>**£**<br>880|
||||880|
|||||
||**Unrestricted**<br>**£**<br>73,135<br>4,746<br>77,881|**Total**<br>**2024**<br>**£**<br>73,135<br>4,746<br>77,881|**Total**<br>**2023**<br>**£**<br>58,545<br>2,798|
||||61,343|



Page 15 



**ECCLESIA Notes to the Accounts** 

## 9 **Analysis of grants** 

## **Grants to** 

|**Activity or programme**<br>**Institutions**<br>**Total**<br>**2024**<br>**£**<br>**£**<br>4,746<br>4,746<br>4,746<br>4,746<br>**Activity or programme**<br>**Grant**<br>**funding of**<br>**activities**<br>**Total**<br>**2024**<br>**£**<br>**£**<br>4,746<br>4,746<br>4,746<br>4,746<br>10 **Other expenditure**<br>**Unrestricted**<br>**Total**<br>**2024**<br>**£**<br>**£**<br>Outreach and other cost<br>4,961<br>4,961<br>Premises costs<br>10,125<br>10,125<br>Amortisation, depreciation,<br>impairment, profit/loss on<br>disposal of fixed assets<br>662<br>662<br>General administrative costs<br>2,768<br>2,768<br>Legal and professional costs<br>4,650<br>4,650<br>23,166<br>23,166<br>11 **Net expenditure before transfers**<br>**2024**<br>This is stated after charging:<br>**£**<br>Depreciation of owned fixed assets<br>662<br>12 **Trustee remuneration and expenses**<br>**2024**<br>**Number**<br>The nature of the reimbursed expenses<br>contribution to phone expenses|**Total**<br>**2023**<br>**£**<br>2,798|
|---|---|
||2,798|
||**Total**<br>**2023**<br>**£**|
||2,798|
||2,798|
||**Total**<br>**2023**<br>**£**<br>8,899<br>8,100<br>662<br>5,215<br>1,500|
||24,376|
||**2023**<br>**£**<br>662<br>**2023**<br>**Number**|



## 13 **Staff costs** 

No employee received emoluments in excess of £60,000. 

Page 16 



**ECCLESIA Notes to the Accounts** 

## 14 **Tangible fixed assets** 

|**Cost or revaluation**<br>At 1 July 2023<br>At 30 June 2024<br>**Depreciation and**<br>**impairment**<br>At 1 July 2023<br>Depreciation charge for the<br>year<br>At 30 June 2024<br>**Net book values**<br>At 30 June 2024<br>At 30 June 2023<br>15 **Debtors**<br>Other debtors<br>16 **Movement in funds**<br>**Restricted funds:**<br>**Unrestricted funds:**<br>**General funds**<br>**Total funds**<br>17 **Analysis of net assets between funds**<br>Fixed assets<br>Net current assets|**At 1 July**<br>**2023**<br>38,121<br>38,121|**Ministry and**<br>**Office**<br>**Equipment**<br>**£**<br>31,153<br>31,153<br>29,167<br>662<br>29,829<br>1,324<br>1,986<br>**2024**<br>**£**<br>1,938<br>1,938<br>**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**gains/losses**<br>**)**<br>**£**<br>84,857<br>84,857|**Furniture &**<br>**Fittings**<br>**£**<br>6,640<br>6,640<br>6,639<br>-<br>6,639<br>1<br>1<br>**Resources**<br>**expended**<br>**£**<br>(101,047)<br>(101,047)<br>**Unrestricted**<br>**funds**<br>**£**<br>1,325<br>20,606<br>21,931|**Total**<br>**£**<br>37,793|
|---|---|---|---|---|
|||||37,793|
|||||35,806<br>662|
|||||36,468|
|||||1,325|
|||||1,987|
|||||**2023**<br>**£**<br>1,938|
|||||1,938|
|||||**At 30 June**<br>**2024**<br>**£**<br>21,931|
|||||21,931|
|||||**Total**<br>**£**<br>1,325<br>20,606|
|||||21,931|



Page 17 



**ECCLESIA Notes to the Accounts** 

## 18 **Reconciliation of net debt** 

|Cash and cash equivalents<br>Net debt|**At 1 July**<br>**2023**<br>**£**|**Cash flows**<br>**£**|**At 30 June**<br>**2024**<br>**£**|
|---|---|---|---|
||34,196|(15,528)|18,668|
||34,196<br>34,196|(15,528)<br>(15,528)|18,668|
||||18,668|



19 **Related party disclosures** _**Controlling party**_ 

Page 18 



**ECCLESIA Detailed Statement of Financial Activities** 

## **for the year ended 30 June 2024** 

|**Income and endowments from:**<br>Donations and legacies<br>Gift Aid<br>Charitable activities<br>Advancement of Christian Faith<br>Other trading activities<br>Conference and Retreats<br>Other<br>Hall Hire Cost<br>**Total income and endowments**<br>**Expenditure on:**<br>Charitable activities<br>Advancement of Christian Faith<br>Grants made<br>**Total of expenditure on charitable**<br>**activities**<br>Other expenditure<br>Outreach and other cost<br>Premises costs<br>Rent<br>General administrative costs,<br>including depreciation and<br>amortisation<br>Depreciation of Ministry and<br>Office Equipment|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br>424<br>424<br>67,459<br>67,459<br>40<br>40<br>16,934<br>16,934<br>84,857<br>73,135<br>4,746<br>77,881<br>77,881<br>4,961<br>4,961<br>10,125<br>10,125<br>662|**Total funds**<br>**2024**<br>**£**<br>424<br>424<br>67,459<br>67,459<br>40<br>40<br>16,934<br>16,934<br>84,857<br>73,135<br>4,746<br>77,881<br>77,881<br>4,961<br>4,961<br>10,125<br>10,125<br>662|**Total funds**<br>**2023**<br>**£**<br>640|
|---|---|---|---|
||||640|
||||52,941|
||||52,941|
||||1|
||||1|
||||880|
||||880|
||||54,462<br>58,545<br>2,798|
||||61,343|
||||61,343<br>8,899|
||||8,899|
||||8,100|
||||8,100|
||||662|



Page 19 



## **ECCLESIA Detailed Statement of Financial Activities** 

|Depreciation of Furniture &<br>Fittings<br>Bank charges<br>General insurances<br>Information and publications<br>Software, IT support and related<br>costs<br>Stationery and printing<br>Sundry expenses<br>Telephone, fax and broadband<br>Legal and professional costs<br>Other legal and professional<br>costs<br>**Total of expenditure of other costs**<br>**Total expenditure**<br>Net gains on investments<br>**Net expenditure**<br>**Net expenditure before other**<br>**gains/(losses)**<br>Other Gains<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|-<br>625<br>644<br>154<br>840<br>4<br>399<br>102<br>3,430<br>4,650<br>4,650<br>23,166<br>101,047<br>-<br>(16,190)<br>(16,190)<br>-<br>(16,190)<br>38,121<br>21,931|-<br>625<br>644<br>154<br>840<br>4<br>399<br>102<br>3,430<br>4,650<br>4,650<br>23,166<br>101,047<br>-<br>(16,190)<br>(16,190)<br>-<br>(16,190)<br>38,121<br>21,931|-<br>247<br>611<br>1,549<br>411<br>234<br>921<br>1,242|
|---|---|---|---|
||||5,877|
||||1,500|
||||1,500|
|||||
||||24,376|
||||85,719<br>-|
||||(31,257)|
||||(31,257)<br>-|
||||(31,257)|
||||69,378|
||||38,121|



Page 20 

