| 31.12.22 | 31.3.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Total | ||||||||
| Unrestricted | Restricted | |||||||
| Total | ||||||||
| Funds | funds | |||||||
| Notes | ||||||||
| INCOME AND | ENDOWMENTS | FROM | ||||||
| Donations and love offering |
42,712 | 42,712 | 68,439 | |||||
| Convocation Contributions |
15,644 | 15,644 | 15,500 | |||||
| Total | 58@56 | 58/56 | 83,939 | |||||
| EXPENDITURE | ON | |||||||
| Donations and love offering |
78/10 | 78@10 | 57,136 | |||||
| Depreciation | 6,727 | 6,727 | 13,073 | |||||
| Total | 85,037 | 85,037 | 70,210 | |||||
| NET INCOME/(EXPENDITURE) | (26,681) | (26,681) | 13,729 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 131,446 | 131,446 | 117,117 | ||||
| TOTAL FUNDS | CARRIED FORWARD | 104,765 | 104,765 | 131,446 |
| 31.12.22 | 31.3.22 | ||||
|---|---|---|---|---|---|
| 9Months | |||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets |
36,188 | 39,627 | 39,627 | ||
| CURRENT ASSETS | |||||
| Debtors | 3,778 | 3,778 | 10,710 | ||
| Prepayments and accrued income |
4,106 | 4,106 | 726 | ||
| Cash atbank and in hand | 67,713 | 67,714 | 89,675 | ||
| 75+97 | 75,597 | 101,111 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(7,020) | (7,020) | (9,292) | ||
| NET CURRENT ASSETS | 68+77 | 68,577 | 91,819 | ||
| TOTAL ASSETS LESS CURRENT | |||||
| LIABILITIES | 104,765 | 104,765 | 131,446 | ||
| NET ASSETS | 104,765 | 104,765 | 131,446 | ||
| FUNDS | |||||
| Unrestricted funds |
104,765 | 131,446 | |||
| TOTAL FUNDS | 104,765 | 131,446 |
| CONVOCATION CONTRIBUTIONS |
||
|---|---|---|
| 31.1222 | 31.3.22 | |
| Convocation | 15,644 | 15,500 |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): |
||
| 31.12.22 | 31.3.22 | |
| Depreciation - owned assets |
6,727 | 13,073 |
| Motor and travelling |
| There were no trustees' expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022. |
There were no trustees' expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022. |
There were no trustees' expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022. |
There were no trustees' expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022. |
There were no trustees' expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022. |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL |
ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and love offering |
68,439 | 68,439 | ||
| Convocation Contributions |
15,500 | 15,500 | ||
| Total | 83,939 | 83,939 | ||
| EXPENDITURE ON | ||||
| Donations and love offering |
57,137 | 57,137 | ||
| Depreciation | 13,073 | 13,073 | ||
| Total | 70,210 | 70,210 | ||
| NET INCOME | 13,729 | 13,729 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
117,717 | 117,717 | ||
| TOTAL FUNDS CARRIED FORWARD | 131,446 | 131,446 |
| 6. | TANGIBLE FIXED ASS | E | TS | ||||
|---|---|---|---|---|---|---|---|
| Improvements | Fixtures | ||||||
| to | Plant and | and | Motor | ||||
| property | maclunery | fittings | vehicles | Totals | |||
| COST | |||||||
| At 1April 2022 Addition |
79,062 206 |
101,726 3,081 |
193/88 3~ |
||||
| Disposals | |||||||
| At 31December 2022 | 79+68 | 104,807 | 5,000 | 196+76 | |||
| DEPRECIATION | |||||||
| At 1 April 2022 Charge for year |
1@50 150 |
60/60 3~5 |
87,051 3%032 |
5,000 | 153,661 6,727 |
||
| At31December 2022 | 63,805 | 90,083 | 160,388 | ||||
| NKT BOOK VALUE | |||||||
| At31March 2022 | 6,150 | 18,802 | 14,675 | 39,627 | |||
| At31December 2022 | 6,000 | 15,463 | 14,725 | 36,188 | |||
| 7. | DEBTORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | |||||
| 31.12.22 | 31.3.22 | ||||||
| Loan to brethren | 3,778 | 10,710 | |||||
| 8. | CREDITORS: AMOUNTS | FALLING DUK WITHIN ONK YEAR |
|||||
| 31.12.22 | 31.3.22 | ||||||
| Other creditors | |||||||
| Accrued expenses | 7,020 | 9,292 | |||||
| 7,020 | 9,292 | ||||||
| 9. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At | 1.4.22 | in funds | 31.12.22 | ||||
| Unrestricted funds |
|||||||
| General fund | 131,446 | (26~1) | 104,765 | ||||
| TOTAL FUNDS | 131,446 | (26,681) | 104,765 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| Iesource s | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | (85,037) | (26,681) | |||||
| TOTAL | FUNDS | (85,037) | (26,681) | |||||
| Comparatives | for | movement | in | funds | ||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.12.22 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 131,446 | (26,681) | 104,765 | ||||
| TOTAL | FUNDS | 131,446 | (26,681) | 104,765 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | nl funds | ||
| Unrestricted | funds | |||
| General fund | 83,939 | (70,210) | 13,729 | |
| TOTAL FUNDS | 83,939 | (70,210) | 13,729 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| K | |||||
| Unrestricted | funds | ||||
| General | fund | 117,717 | (12,952) | 104,765 | |
| TOTAL | FUNDS | 117,717 | (12,952) | 104,765 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 142,295 | (155,247) | (12,952) | |
| TOTAL FUNDS | 142,295 | (155,247) | (12,952) |
| 31.12.22 | 31.3.22 | |||
|---|---|---|---|---|
| 9Months | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and love offering |
||||
| Donations and love |
offering | 42,712 | 68,439 | |
| Convocation Contributions |
||||
| Convocation | 15,644 | 15,500 | ||
| Total incoming resources |
83,939 | |||
| EXPENDITURE | ||||
| Raising donations | and | legacies | ||
| Motor and travelling | ||||
| Rates and water | 2,500 | |||
| Insurance | 1+08 | 3,421 | ||
| Light and heat | 14,767 | 16,446 | ||
| Telephone | 1,010 | |||
| 2,051 | ||||
| Postage and stationery | 159 | |||
| Sundries | 3+81 | 1,001 | ||
| Refuse Collection | 809 | 1,516 | ||
| Building repairs and | upkeep | 51@43 | 24,537 | |
| Events (Convocation) | 2,119 | 1448 | ||
| Bank charges and interest | 253 | 690 | ||
| 75,190 | 53,769 | |||
| Depreciation | ||||
| Improvements to property |
150 | 150 | ||
| Plant and machinery | 3+45 | 6,678 | ||
| Fixtures and fittings | 3,032 | 4,995 | ||
| Motor vehicles | 1,250 | |||
| 6,727 | 13,073 | |||
| Support costs | ||||
| Governance costs |
||||
| Accountancy and legal |
fees | 1+00 | 1/00 | |
| Legal and professional | fees | 1,920 | 2,168 | |
| 3,120 | 3,368 | |||
| Total resources expended | 85,037 | 58,693 | ||
| Net (expenditure)/incoine | (26,681) | 13,729 |