OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

31.12.22 31.3.22
Total
Unrestricted Restricted
Total
Funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and love offering
42,712 42,712 68,439
Convocation
Contributions
15,644 15,644 15,500
Total 58@56 58/56 83,939
EXPENDITURE ON
Donations
and love offering
78/10 78@10 57,136
Depreciation 6,727 6,727 13,073
Total 85,037 85,037 70,210
NET INCOME/(EXPENDITURE) (26,681) (26,681) 13,729
RECONCILIATION OF FUNDS
Total funds brought forward 131,446 131,446 117,117
TOTAL FUNDS CARRIED FORWARD 104,765 104,765 131,446

31.12.22 31.3.22
9Months
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible
assets
36,188 39,627 39,627
CURRENT ASSETS
Debtors 3,778 3,778 10,710
Prepayments
and accrued income
4,106 4,106 726
Cash atbank and in hand 67,713 67,714 89,675
75+97 75,597 101,111
CREDITORS
Amounts
falling due within one year
(7,020) (7,020) (9,292)
NET CURRENT ASSETS 68+77 68,577 91,819
TOTAL ASSETS LESS CURRENT
LIABILITIES 104,765 104,765 131,446
NET ASSETS 104,765 104,765 131,446
FUNDS
Unrestricted
funds
104,765 131,446
TOTAL FUNDS 104,765 131,446

CONVOCATION
CONTRIBUTIONS
31.1222 31.3.22
Convocation 15,644 15,500
NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated after charging/(crediting):
31.12.22 31.3.22
Depreciation
- owned assets
6,727 13,073
Motor and travelling

There were no trustees'
expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022.
There were no trustees'
expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022.
There were no trustees'
expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022.
There were no trustees'
expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022.
There were no trustees'
expenses paid for the year ended 31December 2022 nor for the year ended 31 March 2022.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL
ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and love offering
68,439 68,439
Convocation
Contributions
15,500 15,500
Total 83,939 83,939
EXPENDITURE ON
Donations
and love offering
57,137 57,137
Depreciation 13,073 13,073
Total 70,210 70,210
NET INCOME 13,729 13,729
RECONCILIATION
OF FUNDS
Total funds brought
forward
117,717 117,717
TOTAL FUNDS CARRIED FORWARD 131,446 131,446

6. TANGIBLE FIXED ASS E TS
Improvements Fixtures
to Plant and and Motor
property maclunery fittings vehicles Totals
COST
At 1April 2022
Addition
79,062
206
101,726
3,081
193/88
3~
Disposals
At 31December 2022 79+68 104,807 5,000 196+76
DEPRECIATION
At 1 April 2022
Charge for year
1@50
150
60/60
3~5
87,051
3%032
5,000 153,661
6,727
At31December 2022 63,805 90,083 160,388
NKT BOOK VALUE
At31March 2022 6,150 18,802 14,675 39,627
At31December 2022 6,000 15,463 14,725 36,188
7. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.22 31.3.22
Loan to brethren 3,778 10,710
8. CREDITORS: AMOUNTS FALLING DUK WITHIN
ONK YEAR
31.12.22 31.3.22
Other creditors
Accrued expenses 7,020 9,292
7,020 9,292
9. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22 in funds 31.12.22
Unrestricted
funds
General fund 131,446 (26~1) 104,765
TOTAL FUNDS 131,446 (26,681) 104,765

Incoming Resources Movement
Iesource s expended in funds
Unrestricted funds
General fund (85,037) (26,681)
TOTAL FUNDS (85,037) (26,681)
Comparatives for movement in funds
Net
movement At
At 1.4.22 in funds 31.12.22
Unrestricted funds
General fund 131,446 (26,681) 104,765
TOTAL FUNDS 131,446 (26,681) 104,765
Incoming Resources Movement
resources expended nl funds
Unrestricted funds
General fund 83,939 (70,210) 13,729
TOTAL FUNDS 83,939 (70,210) 13,729
Net
movement At
At 1.4.21 in funds 31.3.22
K
Unrestricted funds
General fund 117,717 (12,952) 104,765
TOTAL FUNDS 117,717 (12,952) 104,765

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 142,295 (155,247) (12,952)
TOTAL FUNDS 142,295 (155,247) (12,952)

31.12.22 31.3.22
9Months
INCOME AND ENDOWMENTS
Donations
and love offering
Donations
and love
offering 42,712 68,439
Convocation
Contributions
Convocation 15,644 15,500
Total incoming
resources
83,939
EXPENDITURE
Raising donations and legacies
Motor and travelling
Rates and water 2,500
Insurance 1+08 3,421
Light and heat 14,767 16,446
Telephone 1,010
2,051
Postage and stationery 159
Sundries 3+81 1,001
Refuse Collection 809 1,516
Building repairs and upkeep 51@43 24,537
Events (Convocation) 2,119 1448
Bank charges and interest 253 690
75,190 53,769
Depreciation
Improvements
to property
150 150
Plant and machinery 3+45 6,678
Fixtures and fittings 3,032 4,995
Motor vehicles 1,250
6,727 13,073
Support costs
Governance
costs
Accountancy
and legal
fees 1+00 1/00
Legal and professional fees 1,920 2,168
3,120 3,368
Total resources expended 85,037 58,693
Net (expenditure)/incoine (26,681) 13,729