OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

31.3.21 31.3,20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and love offering
27,455 27,455 42,894
Convocation
Contributions
9,000 9,000 16,745
Total 36,455 36,455 59,639
EXPENDITURE ON
Donations
and love offering
46,939 46,939 45,180
Depreciation 11,754 11,754 12,442
Total 58,693 58,693 57,622
NET INCOME/(EXPENDITURE) (22,238) (22,238) 2,017
RECONCILIATION
OF FUNDS
Total funds brought forward 139,955 139,955 137,938
TOTAL FUNDS CARRIED FORWARD 117,717 117,717 139,955

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 26,993 26,993 34,874
CURRENT ASSETS
Debtors 13,150 13,150 12,785
Prepayinents
and accrued income
643 643
Cash at bank and in hand 82,139 82,139 99,016
95,932 95,932 111,801
CREDITORS
Amounts
falling due within one year
(5,208) (5,208) (6,720)
NET CURRENT ASSETS 90,724 90,724 105,081
TOTAL ASSETSLESSCURRENT
LIABILITIES 117,717 117,717 139,955
NET ASSETS 117,717 117,717 139,955
FUNDS
Unrestricted
funds
117,717 139,955
TOTAL FUNDS 117,717 139,955

CONVOCATION
CON
TRIBUTIONS
31.3.21 31.3.20
Convocation 9,000 16,745
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.3.21 31.3.20
Depreciation
-owned assets
7,881 10,042
Motor and travelling 165 1,400

Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and love offering
42,894 42,894
Convocation
Contributions
16,745 16,745
Total 59,639 59,639
EXPENDITURE ON
Donations
and love offering
45,180 45,180
Depreciation 12,442 12,442
Total 57,622 57,622
NET INCOME 2,017 2,017
RECONCILIATION OFFUNDS
Total funds brought forward 137,938 137,938
TOTAL FUNDS CARRIED FORWARD 139,955 139,955

Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
COST
At I April 2020 and
31March 2021 7,500 64,683 90,398 5,000 167,581
DEPRECIATION
At I April 2020 1,050 49,881 79,276 2,500 132,707
Charge for year 150 3,701 2,780 1,250 7,881
At 31March 2021 1,200 53,582 82,056 3,750 140,588
NET BOOK VALUE
At 31March 2021 6,300 11,101 8,342 1,250 26,993
At 31March 2020 6,450 14,802 11,122 2,500 34,874
DEBTORS:AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.21 31.3,20
Loan to brethren 13,150 12,785
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Other creditors 750
Accrued expenses 5,208 5,970
5,208 6,720
MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 139,955 (22,238) 117,717
TOTAL FUNDS 139,955 (22,238) 117,717

Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 36,455 (58,693) (22,238)
TOTAL FUNDS 36,455 (58,693) (22,238)
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
E
Unrestricted funds
General fund 137,938 2,017 139,955
TOTAL FUNDS 137,938 2,017 139,955
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 59,639 (57,622) 2,017
TOTAL FUNDS 59,639 (57,622) 2,017
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1,4.19 in funds 31.3.21
E
Unrestricted funds
General fund 137,938 (20,221) 117,717
TOTAL FUNDS 137,938 (20,221) 117,717

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 96,094 (116,315) (20,221)
TOTAL FUNDS 96,094 (116,315) (20,221)

31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations and love offering
Donations
and love offering
27,455 42,894
Convocation
Contributions
Convocation 9,000 16,745
Total incoming
resources
36,455 59,639
EXPENDITURE
Raising donations
and legacies
Motor and travelling 165 1,400
Rates and water 134 130
Insurance 2,449 2,304
Light and heat 11,244 12,324
Telephone (674) 3,214
Postage and stationery 419
Sundries 1,096 1,157
Refuse Collection 226 711
Building repairs and upkeep 31,571 22,075
Events (Convocation) 1,323
Bank charges and interest 309 542
46,939 45,180
Depreciation
Improvements
to property
150 150
Plant and machinery 3,701 4,934
Fixtures and fittings 2,780 3,708
Motor vehicles 1,250 1,250
7,881 10,042
Support costs
Governance
costs
Accountancy
and legal
Legal and professional
fees
fees
2,700
1,173
2,400
3,873 2,400
Total resources expended 58,693 57,622
Net (expenditure)/income (22,238) 2,017