OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Index to the Financial Statements
Charitable Company
Information
Trustees' Report 4-5
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement of Financial Postion
Statement ofCash Flows 10
Accounting Policies
Notes to the Accounts 12-16

for the e ar ended 31 March 2023 2023
Status: It's Your Life is a company limited by guarantee and a registered charity governed by its
memorandum
and articles
ofassociation. The directors ofthe charity are its trustees for
the purposes ofcharity law and throughout this report are collectively referred to as the
Trustees.
Charity name: It's Your Life
Company registration number: 05650451
(England
&Wales)
Charity registration number: 1116802
Registered office: The Glasshouse
161 Old Ford Road
London
E2906
Operations address: The Glasshouse
161 Old Ford Road
London
E2 9QB
Trustees who held oNce D Lewis
during the year: F Rahim
M Sherwood
BThomas
Chair: D Lewis
Secretary: J Bames
Senior ManagemenL J Bames
Independent Examiner: Anthony
Armstrong
FCA
Armstrong
&Co
Charferad Accountants & Statutory Audilor
4a Printing
House Yard
Hackney
Road
London
E27PR
Bankers: Nagonal Westminster Bank Pic
Bethnal Green
London

2023 2022
Unrestricted Restricted Funds TotalFunds TotalFunds
Funds
Notes 5 5 5 5
Income from:
Donations
and legacies
2.153 2,153 4,165
Charitable
activities
198,123 388,707 586,830 352,975
Income 2.000 2.000
Total income 202,276 388,707 690,983 367,140
Expenditure
on:
Raising funds 26,156 26,156 21,076
Charitable
activities
144,068 147,935 292,003 298,589
Total expenditure 170,224 147,935 318,159 319,665
Net income/(expenditure) and movement in funds 32.052 240,772 272,824 37,475
Reconciliation
offunds:
Total funds brought forward 14 66,859 32,058 98.917 61,442
Total funds carried forward 13 98,911 272,830 371,741 98,917

Notes 2023 2022
5 5
Cash flows from operating actlvitiesr
Net cash provided
by/(used
in) operattng
actwities 15.525 22,447
Cash flows from investing activities:
Purchase ofproperty.
plant and equipment
(545)
Net cash provided
by/(used
in) investing activities (545)
Change
in cash and cash equivalents
in the reporting period 15,525 21,902
Cash and cash equivalents at the beginning ofthe reporting period 96.183 74,281
Cash and cash equivalents at the end ofthe reporting period 111,708 96,183
Notes to the Cash Flow Statement 2023 2022
f 5
1) Reconcgiatlon
ofnet income/(expenditure)
to net cash flow from
operating
activities
Net income/(expenditure)
for the
reporting period (as per the statement offinancial
activities) 272 824 37,475
Adjustments
for.
Deprec(ation
charges
533 533
(Increase)/decrease in debtors (256,781) 2,350
Increase/(decrease) in creditors (1,051) (17,910)
Net cash provided
by/(used
in) operating
activities 15,525 22,447
2023 2022
6 5
2) Analysis ofcash and cash equivalents
Cash in hand 111,708 96.183
Total cash and cash equivalents 111,708 96,183

2 Net incoming resources 2023 2022
Net incoming resources are staled alter charging E E
Independent Examiner's
fees - reportmg
service 1,080 1,080
Independent Examiner's
fees - other services
1,728 2,272
Depreciation - owned assets 533 533

2023 2022
3 income from donations and legacies Unrestricted Restricted Total Total
Donations E
2.153
2,153
E E
2,153
~15
E
4.165
~4.1 5
2023 2022
4 Income from charitable activities Unrestricted Restricted Total Total
E E E E
Charitable services 132,623 132,623 185,500
Grant income 65,500 388.707 454,207 167,475
352,975
2023 2022
6 Other income Unrestricted Restricted Total Total
E E E E
Room hire 2.000 2,000
2,000
2023 2022
6 Expenditure on raising funds Unrestricted Restricted Total Total
Fundraising consultancy E
26,156
26,156
E E
26,156
~6.56
E
21,076
~516,

2023 2022
Expenditure
on
charitable activities Unrestricted Restricted Total Total
E E E
Staff salaries
&costs
115.798 145,122 260,920 251,486
Project delivery 321 402 723 8,480
Project activities 1,097
Project materials 512 1,154 2,499
Project equipment 1,369
Volunteer expenses 1,411 1,769 3,180 2,880
Administration
support
5,860 5,860 3,300
Staff training
&welfare
2,224 2,224 589
Travel &subsistence 828 828 1,240
Rent &services 10,000 10,000 17,423
Office costs 2,481 2,481 3,141
Insurance 1,100 1,100 1,025
Bank charges 192 192 175
Independent
examiner's
fees 1.080 1,080 1,080
Accountancy
& payroll costs
1,728 1,728 2,272
Depreciation 533 533 533
5 292,003
Staff salaries 2023 2022
E E
Salaries 236,548 230,221
Social security costs 20,814 19,640
Pensions 3,558 1,625
260,920 251,486
Average
number
ofemployees during the year was 7.0 75
Average
number
ofFTEemployees during the year was: 5.5 5.3
Fixtures
&
Tangible
fixed assets
equipment Total
E E
Cost
As at 1 April 2022 4,627 4 627
As at 31 March 2023 4,627 4,627
Depreciation
As at 1 April 2022 3,424 3,424
Charge for the year 533 533
As at 31 March 2023 3,957 57
Net book value
As at 31 March 2023 670 670
As at 31 March 2022 1,203 1,203

10 Debtors: amounts falling due within one year falling due within one year 2023 2023 2022
E E
Operating
debtors
1,250
Accrued income 258,031
11 Bank and cashin hand 2023 2022
E E
Bank current account 111,674 96.149
Petty cash 34 34
111.708 96.183
12 Creditors: amounts falling due within one year 2023 2022
E E
Staffexpenses 14 14
Payroll taxes (747) (268)
Pension
liabilities
133 (183)
Net salaries (2,732) (846)
Accrued expenses 2,000 1,002
(1,332) (281)
Opening Resources Resources Other Closing
13 The funds ofthe charity: current year balance arising utlllsed movements balance
E E E E E
Reslricled funds
Restricted income funds
Unraslncled
funds
Generalfunds
32,058
66,859
~7
388.707
202,276
~5()YIH
(147,935)
(170,224)
, 99l
272,830
98,911
Opening Resources Resources Other Closing
14 The funds ofthe charity: prior year balance arising utaised movements balance
E E E E E
Restricted funds
Restricted income funds 111,275 (79,217) 32,058
~ll
dl
9
Generalfunds 61,442 245,865 (240,448) 66,859
61,442 357,140 (319,665) 98,917
Opening Incoming Resources Transfers & Closing
15 Restricted funds: current period balance resources expended gains/(losses) balance
E E E
British Science Association 1,500 1,500
Clarion Futures 2.210 2.210
Cobalt Housing 12500 12500
BBCChildren
in Need
17.162 12,662 4.500
Ernest Cook 14.558 14,558 14,558 14,558
London
&Quadrant
16,804 16,804
National
Lottery
298,772 45,000 253,772
Rathbone
Investment
Management 2,200 6.000 8200
Tallows Chandlers Company 6,800 10800 17,600
Trusthouse
Chantable
Foundation 8,500 8500
Tom's Trust 5.280 5280
Wakefield
&Tetley
3 121 3,121
32,058 388,707 147,935 272.830