| Page | |||
|---|---|---|---|
| Index to the Financial Statements | |||
| Charitable | Company Information |
||
| Trustees' Report | 4-5 | ||
| Statement | ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | ||
| Statement | ofFinancial | Activities | |
| Statement | of Financial | Postion | |
| Statement | ofCash Flows | 10 | |
| Accounting | Policies | ||
| Notes to the Accounts | 12-16 |
| for the | e | ar | ended | 31 March | 2023 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Status: | It's Your Life is a company | limited | by guarantee | and a registered | charity governed | by | its | ||||||||
| memorandum and articles |
ofassociation. | The | directors ofthe charity | are its trustees | for | ||||||||||
| the purposes ofcharity | law | and throughout | this | report are collectively | referred to | as the | |||||||||
| Trustees. | |||||||||||||||
| Charity | name: | It's Your Life | |||||||||||||
| Company | registration | number: | 05650451 | ||||||||||||
| (England &Wales) |
|||||||||||||||
| Charity | registration | number: | 1116802 | ||||||||||||
| Registered | office: | The Glasshouse | |||||||||||||
| 161 Old Ford Road | |||||||||||||||
| London E2906 |
|||||||||||||||
| Operations | address: | The Glasshouse | |||||||||||||
| 161 Old Ford Road | |||||||||||||||
| London E2 9QB |
|||||||||||||||
| Trustees who | held oNce | D Lewis | |||||||||||||
| during | the | year: | F Rahim | ||||||||||||
| M Sherwood | |||||||||||||||
| BThomas | |||||||||||||||
| Chair: | D Lewis | ||||||||||||||
| Secretary: | J Bames | ||||||||||||||
| Senior | ManagemenL | J Bames | |||||||||||||
| Independent | Examiner: | Anthony Armstrong |
FCA | ||||||||||||
| Armstrong &Co |
|||||||||||||||
| Charferad Accountants | & Statutory Audilor | ||||||||||||||
| 4a Printing House Yard |
|||||||||||||||
| Hackney Road |
|||||||||||||||
| London E27PR |
|||||||||||||||
| Bankers: | Nagonal Westminster | Bank Pic | |||||||||||||
| Bethnal Green | |||||||||||||||
| London |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted Funds | TotalFunds | TotalFunds | ||||
| Funds | |||||||
| Notes | 5 | 5 | 5 | 5 | |||
| Income from: | |||||||
| Donations and legacies |
2.153 | 2,153 | 4,165 | ||||
| Charitable activities |
198,123 | 388,707 | 586,830 | 352,975 | |||
| Income | 2.000 | 2.000 | |||||
| Total income | 202,276 | 388,707 | 690,983 | 367,140 | |||
| Expenditure on: |
|||||||
| Raising funds | 26,156 | 26,156 | 21,076 | ||||
| Charitable activities |
144,068 | 147,935 | 292,003 | 298,589 | |||
| Total expenditure | 170,224 | 147,935 | 318,159 | 319,665 | |||
| Net income/(expenditure) | and movement | in funds | 32.052 | 240,772 | 272,824 | 37,475 | |
| Reconciliation offunds: |
|||||||
| Total funds brought | forward | 14 | 66,859 | 32,058 | 98.917 | 61,442 | |
| Total funds carried | forward | 13 | 98,911 | 272,830 | 371,741 | 98,917 |
| Notes | 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | ||||||||||
| Cash flows from operating | actlvitiesr | ||||||||||
| Net cash provided by/(used in) operattng |
actwities | 15.525 | 22,447 | ||||||||
| Cash flows from investing | activities: | ||||||||||
| Purchase ofproperty. plant and equipment |
(545) | ||||||||||
| Net | cash provided by/(used |
in) investing | activities | (545) | |||||||
| Change in cash and cash equivalents |
in the | reporting | period | 15,525 | 21,902 | ||||||
| Cash and cash equivalents | at the beginning | ofthe reporting | period | 96.183 | 74,281 | ||||||
| Cash and cash equivalents | at the end | ofthe | reporting | period | 111,708 | 96,183 | |||||
| Notes to the Cash Flow Statement | 2023 | 2022 | |||||||||
| f | 5 | ||||||||||
| 1) | Reconcgiatlon ofnet income/(expenditure) |
to net | cash flow from | ||||||||
| operating activities |
|||||||||||
| Net income/(expenditure) for the |
reporting | period (as per | the statement | offinancial | |||||||
| activities) | 272 824 | 37,475 | |||||||||
| Adjustments for. |
|||||||||||
| Deprec(ation charges |
533 | 533 | |||||||||
| (Increase)/decrease | in debtors | (256,781) | 2,350 | ||||||||
| Increase/(decrease) | in creditors | (1,051) | (17,910) | ||||||||
| Net cash provided by/(used in) operating |
activities | 15,525 | 22,447 | ||||||||
| 2023 | 2022 | ||||||||||
| 6 | 5 | ||||||||||
| 2) | Analysis ofcash and cash equivalents | ||||||||||
| Cash in hand | 111,708 | 96.183 | |||||||||
| Total cash and cash equivalents | 111,708 | 96,183 |
| 2 | Net incoming | resources | 2023 | 2022 | |
|---|---|---|---|---|---|
| Net incoming | resources are staled alter | charging | E | E | |
| Independent | Examiner's fees - reportmg |
service | 1,080 | 1,080 | |
| Independent | Examiner's fees - other services |
1,728 | 2,272 | ||
| Depreciation | - owned assets | 533 | 533 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| 3 | income from | donations | and legacies | Unrestricted | Restricted | Total | Total | |
| Donations | E 2.153 2,153 |
E | E 2,153 ~15 |
E 4.165 ~4.1 5 |
||||
| 2023 | 2022 | |||||||
| 4 | Income from | charitable | activities | Unrestricted | Restricted | Total | Total | |
| E | E | E | E | |||||
| Charitable | services | 132,623 | 132,623 | 185,500 | ||||
| Grant income | 65,500 | 388.707 | 454,207 | 167,475 | ||||
| 352,975 | ||||||||
| 2023 | 2022 | |||||||
| 6 | Other income | Unrestricted | Restricted | Total | Total | |||
| E | E | E | E | |||||
| Room hire | 2.000 | 2,000 | ||||||
| 2,000 | ||||||||
| 2023 | 2022 | |||||||
| 6 | Expenditure | on raising | funds | Unrestricted | Restricted | Total | Total | |
| Fundraising | consultancy | E 26,156 26,156 |
E | E 26,156 ~6.56 |
E 21,076 ~516, |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Expenditure on |
charitable | activities | Unrestricted | Restricted | Total | Total | |||
| E | E | E | |||||||
| Staff salaries &costs |
115.798 | 145,122 | 260,920 | 251,486 | |||||
| Project delivery | 321 | 402 | 723 | 8,480 | |||||
| Project activities | 1,097 | ||||||||
| Project materials | 512 | 1,154 | 2,499 | ||||||
| Project equipment | 1,369 | ||||||||
| Volunteer expenses | 1,411 | 1,769 | 3,180 | 2,880 | |||||
| Administration support |
5,860 | 5,860 | 3,300 | ||||||
| Staff training &welfare |
2,224 | 2,224 | 589 | ||||||
| Travel &subsistence | 828 | 828 | 1,240 | ||||||
| Rent &services | 10,000 | 10,000 | 17,423 | ||||||
| Office costs | 2,481 | 2,481 | 3,141 | ||||||
| Insurance | 1,100 | 1,100 | 1,025 | ||||||
| Bank charges | 192 | 192 | 175 | ||||||
| Independent examiner's |
fees | 1.080 | 1,080 | 1,080 | |||||
| Accountancy & payroll costs |
1,728 | 1,728 | 2,272 | ||||||
| Depreciation | 533 | 533 | 533 | ||||||
| 5 | 292,003 | ||||||||
| Staff salaries | 2023 | 2022 | |||||||
| E | E | ||||||||
| Salaries | 236,548 | 230,221 | |||||||
| Social security costs | 20,814 | 19,640 | |||||||
| Pensions | 3,558 | 1,625 | |||||||
| 260,920 | 251,486 | ||||||||
| Average number |
ofemployees | during the year was | 7.0 | 75 | |||||
| Average number |
ofFTEemployees | during the year was: | 5.5 | 5.3 |
| Fixtures & |
||
|---|---|---|
| Tangible fixed assets |
equipment | Total |
| E | E | |
| Cost | ||
| As at 1 April 2022 | 4,627 | 4 627 |
| As at 31 March 2023 | 4,627 | 4,627 |
| Depreciation | ||
| As at 1 April 2022 | 3,424 | 3,424 |
| Charge for the year | 533 | 533 |
| As at 31 March 2023 | 3,957 | 57 |
| Net book value | ||
| As at 31 March 2023 | 670 | 670 |
| As at 31 March 2022 | 1,203 | 1,203 |
| 10 | Debtors: amounts | falling due within one year | falling due within one year | 2023 | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||
| Operating debtors |
1,250 | ||||||||
| Accrued income | 258,031 | ||||||||
| 11 | Bank and cashin hand | 2023 | 2022 | ||||||
| E | E | ||||||||
| Bank current account | 111,674 | 96.149 | |||||||
| Petty cash | 34 | 34 | |||||||
| 111.708 | 96.183 | ||||||||
| 12 | Creditors: amounts | falling due within one year | 2023 | 2022 | |||||
| E | E | ||||||||
| Staffexpenses | 14 | 14 | |||||||
| Payroll taxes | (747) | (268) | |||||||
| Pension liabilities |
133 | (183) | |||||||
| Net salaries | (2,732) | (846) | |||||||
| Accrued expenses | 2,000 | 1,002 | |||||||
| (1,332) | (281) | ||||||||
| Opening | Resources | Resources | Other | Closing | |||||
| 13 | The funds ofthe charity: current year | balance | arising | utlllsed | movements | balance | |||
| E | E | E | E | E | |||||
| Reslricled funds | |||||||||
| Restricted income funds Unraslncled funds Generalfunds |
32,058 66,859 ~7 |
388.707 202,276 ~5()YIH |
(147,935) (170,224) , 99l |
272,830 98,911 |
|||||
| Opening | Resources | Resources | Other | Closing | |||||
| 14 | The funds ofthe charity: prior year | balance | arising | utaised | movements | balance | |||
| E | E | E | E | E | |||||
| Restricted funds | |||||||||
| Restricted income funds | 111,275 | (79,217) | 32,058 | ||||||
| ~ll dl 9 |
|||||||||
| Generalfunds | 61,442 | 245,865 | (240,448) | 66,859 | |||||
| 61,442 | 357,140 | (319,665) | 98,917 | ||||||
| Opening | Incoming | Resources | Transfers | & | Closing | ||||
| 15 | Restricted funds: | current period | balance | resources | expended | gains/(losses) | balance | ||
| E | E | E | |||||||
| British Science Association | 1,500 | 1,500 | |||||||
| Clarion Futures | 2.210 | 2.210 | |||||||
| Cobalt Housing | 12500 | 12500 | |||||||
| BBCChildren in Need |
17.162 | 12,662 | 4.500 | ||||||
| Ernest Cook | 14.558 | 14,558 | 14,558 | 14,558 | |||||
| London &Quadrant |
16,804 | 16,804 | |||||||
| National Lottery |
298,772 | 45,000 | 253,772 | ||||||
| Rathbone Investment |
Management | 2,200 | 6.000 | 8200 | |||||
| Tallows Chandlers | Company | 6,800 | 10800 | 17,600 | |||||
| Trusthouse Chantable |
Foundation | 8,500 | 8500 | ||||||
| Tom's Trust | 5.280 | 5280 | |||||||
| Wakefield &Tetley |
3 121 | 3,121 | |||||||
| 32,058 | 388,707 | 147,935 | 272.830 |