| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Income | 95,828 | 90,073 | ||
| Administration expenses |
118,593 | 82,992 | ||
| Operating Surplus/(Deficit) |
(22,765) | 7,081 | ||
| Interest payable | ||||
| OperatingSurplus/(Deficit) | before Taxation | (22,765) | 7,081 | |
| Taxation | ||||
| Surplus/(Deficit) after Taxation |
(22,765) | 7,081 | ||
| Other Income | 27,100 | 18,000 | ||
| Retained (loss)/profit forthe year |
4,335 | 25,081 | ||
| Accumulated surplus/(deficit) |
brought forward | 38,435 | 13,354 | |
| Accumulated (deficit)/surplus |
carded forward | E42,770 | E38,435 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Current Assets | ||||
| Debtors | 3,882 | 31,197 | ||
| Cash at Bank and inhand | 41,128 | 8,836 | ||
| 45,010 | 31,197 | |||
| CREDITORS: | 8,836 | |||
| Amounts falling due within |
40,032 | |||
| one year | 2,240 | |||
| Net Current Assets | 42,770 | 1,597 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | E42,770 | E38,435 | ||
| CAPITALAND RESERVES |
||||
| General Reserve | 42,770 | 38,435 | ||
| E42,770 | f38,435 |
| Income: | 2021 | 2020 | ||
|---|---|---|---|---|
| Donations &Fees | 88,920 | 90,073 | ||
| Grants Received | 6,908 | |||
| Rent Received | 27,100 | 18,000 | ||
| Total Income | 122,928 | 108,073 | ||
| Less Expenses: | ||||
| Ministers | 33,560 | 16,670 | ||
| Kolel | 2,539 | 7,710 | ||
| Security | 5,166 | 3,251 | ||
| Catering | 3,569 | 180 | ||
| Charity Donations |
1,300 | 1,671 | ||
| Light, Heat &Water | 9,886 | 8,143 | ||
| Rent &Rates | 14,100 | 15,149 | ||
| Cleaning | 8,699 | 3,310 | ||
| Computer Costs | 0 | 61 | ||
| Insurance | 0 | 0 | ||
| Repairs 8 Maintenance | 0 | 1,735 | ||
| Sundry Expenses |
2,569 | 2,417 | ||
| Telephone &Internet |
1,563 | 644 | ||
| Accounta ncy | 1,500 | 1,500 | ||
| Bank Charges | 443 | 151 | ||
| Grants Paid | 33,700 | 20,401 | ||
| 118,593 | 82,992 | |||
| 4 335 | 25 081 |