Ufton Court Educational Trust Annual Report & Accounts 2022
THE UFTON COURT EDUCATIONAL TRUST REGISTERED CHARITY NO. 1116659 COMPANY NO.5794281 (A company limited by guarantee)
INTRODUCING UFTON
Ufton Court Educational Trust is a flourishing outdoor education charity based at Ufton Court on the Englefield Estate in West Berkshire. We began offering primary curriculum historical education in 2006. In 2008, Ufton Adventure was launched with the objective of raising aspiration and attainment for disadvantaged children through the development of skills in the outdoors. In 2014, we built woodland cabins to enable us to provide further residential accommodation to children who would otherwise not have the opportunity to connect with nature, and benefit from the unique outdoor educational experiences that we offer. We are now welcoming over 15,000 children per year.
Ufton has a strong, sustainable financial model which incorporates a moderate charge to schools, where they can afford it, and a thriving weddings and special events trading company. This income ensures schools from deprived areas and groups with children in need are able to benefit, without cost to them.
As with all place-based organisations, Ufton was severely challenged during Covid, however has recovered admirably and is looking forward to a strong and exciting future.
''When I get back to school, I will listen to my teacher more, try my hardest and pushing myself to my limits''
Young person on an Ufton Adventure programme
2
LIFE FOR CHILDREN IN THE UK
Over 4.3 million children are living in poverty in the UK, according to the Joseph Rowntree Foundation.
Analysis from the Resolution Foundation has projected that a further half a million will fall into poverty by April 2023. As we know, children are one of the most vulnerable groups in any society and feel the effects of rising poverty across society, first.
Nearly a third of all state school pupils are eligible for free school meals in England, just under 1.9 million children according to the latest government figures*. Research shows that just a third of children who claim free school meals achieved five or more good GCSE grades compared to two-thirds of children whose families are living comfortably.
Living in poverty can have a serious impact on a child’s wellbeing. Disadvantaged children are almost five times more likely to develop severe mental health problems by age 11 than children from affluent families, a Millennium Cohort study showed. Similarly, children in the most disadvantaged areas have a reduction of 20 fewer years of good health in their lives than children in places with more resources*. In a more recent study by the Childhood Trust, around one in three parents said their children had raised worries about the cost of living crisis.
It is also the case that school closures during the pandemic hit the most deprived children hardest, while research by the Education Policy Institute showed the attainment gap between rich and poor classmates started widening prior to the pandemic.
This is the lived experience of children who come to Ufton and with whom we seek to make a difference. It is against 2 the cumulative backdrop of the impact of lockdown, the war in Ukraine, cost of living crisis and political and economic uncertainty that our programmes operate to enable children and young people to thrive.
3
HOW DOES UFTON ADVENTURE WORK?
The Ufton learning model
The Ufton 5 Ladders of Success – developing skills
Our learning framework is rooted in and informed by research. We call this the Ufton Ladders of Success. We model and teach successful learning and social behaviour and are explicit about this. We ask children to identify whether they have tried it, are getting it or have got it.
We have developed the Ufton ladders of Success to break down difficult concepts into manageable steps. All of our work is explicitly brought back to these ladders. We ask children to evaluate and record their learning journey, to persuade them to challenge themselves and reach further. It also provides a record of achievement to review at home and remember how much they did and can achieve.
THE UFTON LADDERS OF SUCCESS
These cover the social and emotional areas of:
WELLBEING Physical and mental health, social connection, sense of meaningful purpose
SELF–ESTEEM Knowledge of self, feelings of security and feelings of competence
NATURE
Developing a strong, positive relationship with the
CONNECTION
FRIENDSHIP
Sharing, consistent behaviour, positivity and trust
EMPATHY
Understanding how others see and feel about their world, communicate this understanding
4
THE UFTON 4 Rs
These are positive learning behaviours which are essential foundations for raising aspiration and attainment and unlocking ambition.
Our work uses the approach: INVESTIGATE, CONSIDER, REFLECT, REVIEW – to give young people a clear understanding of what we want them to know, do and understand. We want young people to learn to take more responsibility for their own learning so they need to know:
1. What they are going to learn
2. How they will recognise when they have succeeded
3. Why they should learn it in the first place
- “Ufton Adventure develops the personal skills and attitudes that young people need to succeed. At Ufton they learn not to give up and when they do keep trying they find that they can achieve more than they thought they could. This fosters self-belief and an improved ability to take control of their lives.”
Professor Fuller, Reading University
5
DEVELOPMENTS IN THE YEAR
The OWL Collaboration is a £2.8 million funding-plus programme delivered by The Ernest Cook Trust in collaboration with (originally) seven outdoor learning centres: Bore Place (The Commonwork Trust), Countryside Education Trust, Jamie’s Farm, Lambourne End Centre, Magdalen Farm (Magdalen Environmental Trust), The Shallowford Trust and Ufton Court Educational Trust. The collaboration has recently grown with Ringsfield Hall and Country Trust joining the group. Together, children from over 50 schools will benefit from outdoor learning experiences under the OWL (Outdoor Week of Learning) funding.
The programme was developed to respond to three key and growing concerns:
-
The experience of disadvantaged children and young people during the pandemic, in particular those in urban areas with limited access to greenspace
-
The financial implications of the pandemic on outdoor learning centres
-
The ongoing climate emergency and environmental crisis
However, whilst this programme was developed in response to the pandemic, it is anticipated that the aims will remain relevant for the future. The OWL Collaboration Programme funds a unique opportunity for children and young people to experience and explore nature whilst living and learning together for a week. The activities undertaken on this residential trip are intended to produce the following outcomes for the children and young people:
-
Improved nature connection
-
Improved pro-environmental behaviour
-
Improved wellbeing
-
Improved engagement with education
ImpactEd, a non-profit organisation that supports schools and education organisations to evaluate their impact, has been commissioned to evaluate the impact of the collaboration so we can learn from it and prioritise what is working best to improve outcomes for young people.
Ufton is pleased to be part of the OWL collaboration. We are dedicated to using the great outdoors to help young people learn successful personal behaviours to better cope with their emotions and understand others and the world around them. Being outdoors and active is a vital part of a happy and successful childhood, something every child should have access to. We also want to be part of a bigger voice, proving the power of learning in the outdoors so that we may affect policy at the highest level.
“I’ve noticed such a growth in self-esteem - they have tackled challenges that they would never have done before” “We are seeing more resilience than we have before. These children usually give up.” - Teacher's comment
6
DEVELOPING SUCCESSFUL BEHAVIOURS
All of our work is designed to develop successful behaviours in children. We ask children to identify what went well and ‘what would be better if...’. We use this approach to show children how these behaviours are helpful and make their own lives easier.
We record progress formally in Ufton passports which are given to children at the end of a programme. Ufton Passports to Success allow children to evaluate and record their learning journey. This concurrent evaluation persuades children to keep trying to succeed. Involving children in the process of evaluation helps to embed learning and make change permanent.
REFLECT AND REVIEW
This academic year saw the introduction of a new iteration of the “Ufton Passport to Success”.
“The passport as a whole has been redesigned to be more accessible and child-friendly in both the layout and the language used. There is plenty of scope for children to fill the pages in a variety of ways. Simple target-centric prompts in each section give the children a framework to express their ideas and experiences however they wish.” - Eliott, Ufton Adventure Leader
We are constantly learning through feedback from children, visiting school staff and this informs our practice and the resources we use. Our passports serve several purposes. They are primarily a vehicle for reviewing learning with children which are undertaken after every activity, enabling children to reflect on their achievements in the session and to think about how to improve on their skills going forward. We are now using visual and tactile representations of their progress which has led to a significant increase in engagement with reviews and more children are willing to come forward and vocalise or otherwise express how they’ve achieved success in their activities.
“I like how I can see how I have improved in things like my friendship skills and empathy skills, I want to try hard to fill up the whole thing” -child on an Ufton Adventure programme
“In our class we have 11 children with special educational needs and really struggle to engage with writing prompts, so the new layout with lots of room for pictures and writing is a great middle ground” - Teacher
7
THE FARM
This year we reassessed why and how we can use our farm to enable children to thrive. The key ways in which the farm helps contribute to children’s development is through the opportunities it offers for connection with nature, development of empathy and building a sense of responsibility. We want as many children as possible to have access to these opportunities so we decided that we needed some more ‘accessible’ animals. We often find we have children who have very little experience with any animals, and the jump to handling farm animals is sometimes too high. This led to getting some rabbits and pygmy goats. These have proven far more positive for encouraging the more nervous children to interact with the animals. When asked about her time on the farm, one child mentioned that she was really proud of her friend because she was really brave and went in with the goats even though she was scared.
These interactions can build up self-esteem as they are stretched outside their comfort zones, as well as building on the empathy skills of their peers who try hard to encourage them. This year, we’ve also invested in some equipment for the children to use to help clean out the pens – this creates a sense of responsibility and ownership of the farm as they can see the impact that their actions have on the well-being of our animals and take pride in improving their environment.
“It’s difficult to describe the extent of the impact we see on the children via the farm; there is a mixture of the calming nature of having to stay still and quiet in order for the shy sheep to come and eat out of your hand, the joy on the children’s faces when one of the pygmy goats jumps up at them to see if they have any food and the hilarity of watching their friends get stuck in the mud of the pig pen. It’s an incredibly memorable experience, as well as a very unique one for some as many children have told me they’ve never seen a goat before let alone fed one by hand and stroked one.”
Charlotte, Ufton Adventure Leader
8
EQUALITY, DIVERSITY & INCLUSION
Ufton seeks to meet the needs of all children that visit. This year we have added an all-terrain wheelchair to our equipment. This helps with access to more of Ufton’s grounds. We have also adapted paths ensuring they are more accessible and wheelchair friendly. We extended our Adventure programme to include another school that specialises in supporting children and young adults with additional educational needs. Working closely with such schools allows us to imbed the best ways to approach activities suited for the children and their needs. Our work with The Avenue this past year has continued and we developed a work-ready programme with some of their teenagers. This programme includes a mixture of adventure activities alongside gardening skills, the importance of looking after nature and grounds care, along with working alongside our housekeeping team get the cabins ready for the other groups to arrive. These skills help them develop resilience and a diversity of potential job opportunities and experience, as well as showing them the difference they can make.
“I feel it is important to be dynamic and adaptive with our sessions; to meet the needs of everyone and make the sessions inclusive. You cannot put a price on a child’s face when they achieve something that they didn’t think was possible and the joy they feel. Children have the ability to be able to do anything, I feel that we should and are putting things in place for them to do that despite any limitations they may have.” Giles, Senior Outdoor Leader
“We really appreciated your team’s flexibility in adapting activities or locations of tasks to allow her to use her own wheelchair more easily. We felt very positively about the whole experience and were reassured every step of the way with regards to our questions surrounding inclusivity”. Teacher
For the coming year, Ufton has established a working group with staff from across the charity to enhance Ufton’s accessibility, inclusion, equality and diversity. Everyone in the group is passionate to make Ufton an enjoyable experience not just for every child but for all staff and visitors. We want to recognise diversity in its widest sense and bring everyone together, having the same chance to grow, thrive and achieve amazing things.
9
UFTON THEORY OF CHANGE
Our theory of change shows the goals and objectives of our work and maps this back to pre-existing conditions. This is an overview of our strategic educational direction, showing how a holistic therapeutic approach to outdoor education can develop beneficial skills and attitudes.
At Ufton we demonstrate how outdoor education can be combined into well designed and structured programmes with demonstrable, measurable and repeatable benefits.
OVERVIEW OF OUR WORK IN THE OUTDOORS
10
UFTON THEORY OF CHANGE METHODOLOGY CHILDREN'S UVESATFER INTERVENTION mental health leamit tothe to the natuial IEKnA"i LEARNII FEEU ' SENSIK. TWNK RESPELT. RESPONS1811JTY RESLIE REFIECTIOM UFtON LADDERS IIATUIIE WELLBEING ¥LFWEEM EPWATHY CHILDREN'S UVES NOW Swer dtr (kn(k>Th5 Wt val1 Self wnage No gween spaces No LOTC 11
OUTREACH
The pandemic and repeated lockdowns disrupted our repeated residential and day visit models at Ufton. Whilst we didn’t know how long it would take for a new normality to settle, we did know that the impact on children would be long lasting. Ufton wanted to take action to improve the lives of the children we were due to work with and so, if the children could not come to us, we would go to them. Our partner schools were excited about this new development and we believed that it would help children and lead to stronger and even more effective partnerships.
We set up Outreach and took our work into schools during a period of extraordinary need. Children were not seeing friends and many had no or limited access to outdoor space. It was being widely reported that children faced new challenges and their mental health and wellbeing was being adversely affected by lockdown. Then, when schools could welcome all pupils back but could still not attend offsite visits, schools wanted support with re-engaging the children with positive learning behaviours and to help them bond again with their peers.
Evaluation of Outreach showed that this approach with our partner schools built on our already strong relationships also helped link the Ufton message with school curriculum and home life. Our schools valued the range of personal and social activities the team delivered to excite, to interest and engage children.
We have built on this success and Ufton Outreach programmes now start and finish our repeated residential visit model. Outreach experiences, delivered in school or local green spaces, complement, support and enhance our outdoor experiences on site. We have found that, once the groundwork has been done in schools, children are ready to really benefit from their experiences in the great outdoors and personal development that our residential visits offer.
“In our Ufton sessions, we played games to work on our skills that tested us. I loved being outside because it was a good time to learn new things in the fresh air. I learned to have friends, empathy for one another and to be more kind. I’m really proud that I started a fire too!” - Y5 child
“It was evident after lockdown that children were struggling socially in my class. The work done by Ufton Court has been imperative in preparing children for the normality of everyday life. Since taking part in Ufton Court, I have seen an increase in the amount of team sport and games that the children play without adult initiation. Additionally, in the classroom, there is less behaviour incidents between pupils and they are able work effectively in groups”. Teacher from Hackney
12
IMPACT OF THE PROGRAMME
Research (Fuller et al 2016*), shows that learning at Ufton Adventure has developed children’s interpersonal skills, ability to self-actualise and resilience. It has both physical and mental health benefits, achieved from learning, to take better control of their own wellbeing.
This has been achieved through having a clear progressive framework for our programmes, applying relevant theories, educating children to embed learning about personal skills and successful attitudes, delivery in an outdoor setting and working closely with schools to ensure that learning experiences are built upon in the classroom. Working in collaboration with our partner schools has meant that Ufton delivers repeated learning experiences which bring about meaningful and lasting behavioural change.
*Carol Fuller, Daisy Powell & Simon Fox (2016): Making gains: the impact of outdoor residential experiences on students’ examination grades and self-efficacy, Educational Review
“Being outdoors makes me happy and connected to the nature and makes me want to help more with doing more things with the environment”
13
UFTON HISTORY
The highlights of the year have undoubtedly come from seeing all of this work bear fruit in the form of excited, engaged, buzzing groups of children fully immersed in anything from defending the Kingdom of Wessex, to revelling in the Festival of Dionysus. In this way, we hope to breathe life into the History curriculum, so that all children can benefit from a greater understanding of the past and a love of learning.
The past year at Ufton has been an exciting time of invention and reinvention. Aside from delivering our range of engaging experiences, we have taken stock of the entire history offer, refining and improving across the board.
We have reimagined new possibilities for the future; a journey through the Ancient Egyptian Book of the Dead, the recovery of RAF pilot from a World War Two crash site.
“There’s nothing like sharing the history of this house while in this house – I’ve taught the Tudor’s to children in a 20th century classroom but here, we are in a Tudor house, it has such a special sense of place” – John, History Manager
“It has been one of the best trips we have been on. Thank you! The Viking funeral activity was great and […] the children were really engaged and enthused. [Your staff] absolutely MADE this for the children.”
Stadhampton Primary School, Viking Day visit, November 2021
14
UFTON WEDDINGS
Following a turbulent two years within the wedding industry, impacted by Covid-19, we welcomed 124 couples this year to celebrate their wedding. Our busiest year to date. We worked with each couple tirelessly to ensure they had an individual and personal touch to their day. A small change in wedding licencing has enabled us to host outdoor ceremonies without the need for a further licence. This has proved a popular choice for our spring and summer couples looking for a more relaxed approach to their ceremony. Moving forwards we hope to extend this further by using other areas of our beautiful grounds. Offering weddings at Ufton Court continues to be an invaluable way to support the charity. All the profits from our weddings are gifted to support and develop those children who most need our help.
“As our wedding celebration was postponed twice due to the pandemic, there was a long build up to the day (2 and a half years since initial booking) but the help and input from Ufton only got better and better throughout, not least for allowing us to move the date of our celebration twice. Our wedding coordinator, was amazingly kind, supportive and diligent in making sure the day was just how we wanted it, and it was then executed to a tee!”
15
HOLIDAY CLUBS
This year we implemented our new OFSTED registered Holiday Club open to children aged 5 – 11. The Club has been well received by parents and children who attended, with 91.5% of parents saying they will recommend the Ufton Holiday Club to other parents. Our Holiday Club provides a fun, safe childcare for working parents during the school holidays, giving them peace of mind that their children are having an immersive, active and educational time. The club has been developed to get children active and outdoors during the school holidays, providing them with an exciting programme no matter what their age; nurturing their awe and wonder of the natural world; connecting them with nature. Children have relished in a wide variety of outdoor activities from archery to fire-lighting, learning new skills, playing thrilling games whilst making new friends.
“It has been brilliant to see children having such a great time in the outdoors with new friendships being developed and their self-confidence grow over the course of the programme” Brett, Outdoor Leader.
“I have had such a fun week, it is really good because we get to do loads of different activities and every day is different! We always have loads of fun, getting to make new friends and spend loads of time outside in the woods!” - Child
“Fantastic holiday club! My son had a brilliant time. So many different activities, done really well, he learnt loads. At the end of each day he told me all about it in such detail...sounded so interesting. He genuinely liked the teachers and I felt really comfortable dropping him off.” – Parent
16
DONATIONS TO UFTON ADVENTURE
We would like to thank all our generous donors who have supported our Ufton Adventure programmes.
Thank you to all the couples married at Ufton this year, 100% of the profit from your wedding goes to Ufton Adventure.
This support has resulted in young people being better able to meet the complex challenges that they face at school, at home and in their communities.
With grateful thanks to those who gave so generously: Peter Cundill Foundation Englefield Charitable Trust Ernest Cook Trust The Rank Foundation The Butt Family, through the Calleva Foundation Gerald Palmer Eling Trust Nineveh Charitable Trust Payne- Gallwey Charitable Trust Mr & Mrs R Phimister The Serth and Gates Charity The St Laurence Relief in Need Fund Bruce Wake Charitable Trust Harriet House Literary Festival Gordon Palmer Memorial Trust The Hedley Foundation Sir Hugh & Lady Stevenson St Jude's Trust Sulhamstead & Ufton Nervet Parochial Church Council Ascot Racecourse Community Fund The Bartle Family Charitable Trust Tesco Express Store, Burghfield Rosalind Coulson
Thank you to all our supporters who wish to remain anonymous
NEW WOODLAND CLASSROOM- ADDRESSING INCREASED NEED
We are clear that the new woodland classroom is now needed more than previously as Covid has made children’s lives so much harder. Young people that visit Ufton desperately need an indoor open learning space that inspires, connects them to nature and helps them to reflect on their learning. But, the economic and political uncertainty affecting the cost of living and rapidly rising building costs encouraged us to reassess our plans. We have therefore moderated our ambitions in the light of this and revised plans were submitted for approved from the local authority. Their decision is now unacceptably overdue by many, many months and at the time of writing, a decision has yet to be given. Not only does the hamper our ability to meet the needs of children, we have not been able to realise the generous support of our donors for this project. This is deeply disappointing.
17
THE UFTON COURT EDUCATIONAL TRUST
THE UFTON COURT EDUCATIONAL TRUST (A COMPANY LIMITED BY GUARANTEE) TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2022
TRUSTEES’ REPORT
Governance
Charity Trustees and Company Directors Trustees:
The Charity Trustees are the company directors of the Ufton Court Educational Trust and have all served in office during this period.
Mary Riall – Chair Nick Burrows - Vice-Chair Mr J Chaffer Edward Crookes Geoff Eversfield Helen Hyde Prof Carol Fuller – appointed March 2022 Zoe Benyon – appointed August 2022
Our Trustees meet three times a year formally and are involved in all areas of the charity.
The day to day running is carried out by a committed team of staff led by the Managing Director, Fiona Craig until July 2022, a new CEO, Sarah Lindsell was appointed in July 2022.
Leadership Team
Fiona Craig Managing Director, resigned July 2022 Sarah Lindsell CEO appointed July 2022 Neil Gauld Head of Learning Angela Sutton Head of Facilities and HR
Principal Address & Registered Office:
Ufton Court, Green Lane, Ufton Nervet, Reading, RG7 4HD
Advisors:
Auditor
Crowe LLP, Aquis House, 49-51 Blagrave Street, Reading, Berkshire, RG1 1PL
Bankers
Lloyds TSB, 1-2 Market Place, Reading, RG1 2EQ Solicitors
Blandy & Blandy LLP, 1 Friar Street, Reading, RG1 1DA
A company registered in England and Limited by guarantee No 5794281
18
THE UFTON COURT EDUCATIONAL TRUST
THE UFTON COURT EDUCATIONAL TRUST (A COMPANY LIMITED BY GUARANTEE) TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2022
The format and content of the report and financial statements comply with the Companies Act 2006, the Charities Act 2011 and the Statement of Recommended Practice ‘Accounting and Reporting by Charities’ (SORP 2005).
Structure, Governance and Management
Governing Document
The company is governed by its Memorandum and Articles of Association dated March 2006 as amended in July 2013.
Charitable Objects
The main charitable objects of the Trust as set out in the Memorandum of Association are to advance the education of children and young people by providing a unique historical centre at Ufton Court and other learning opportunities elsewhere where they can learn about themselves and the past through active learning experiences; and to advance in life children and young people, primarily living in the deprived areas of Berkshire, Hampshire and Oxfordshire and the surrounding areas.
Governing Body
The number of directors must not be less than three. One third of elected Trustees, based on those who have been longest in office since their last election, retire from office at each Annual General Meeting but retiring Trustees are eligible to stand for re-election at that Annual General Meeting.
Recruitment and Training of Trustees
The Charity’s Trustees are appointed at a meeting of the Trustees on the basis of nominations made by current Trustees with regard to personal competence, the necessary range of professional and specialist skills and availability. New Trustees are inducted into the workings of the Charity, including the Charity’s policy and procedures, at an induction organised and led by the directors. On appointment new Trustees receive full information about the Charity and a pack outlining their responsibilities, they also go through child protection screening.
Organisational Management
Responsibility for the overall management and control of the Trust lies with the Trustees who meet three times per year and at other times as required by the Trust’s business.
The day to day running of the Trust is delegated to the Managing Director (now CEO) who attends Trustee meetings.
Group Structure
The Trust has a wholly owned subsidiary, Ufton Court Limited, whose activities include those which are not compatible with the purposes of the Trust.
19
THE UFTON COURT EDUCATIONAL TRUST
THE UFTON COURT EDUCATIONAL TRUST (A COMPANY LIMITED BY GUARANTEE) TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2022
Remuneration Policy
The objective of our pay policy is to offer fair pay to attract and keep appropriately qualified staff to lead, manage, support and deliver the charity’s aims.
In deciding top levels of pay and rewards, the Trustees considered:
1) The purposes, aims and values of the charity, and its beneficiaries’ needs
2) How pay is linked to the skills, experiences and competencies that the charity needs from its senior staff and the scope of their roles
3) The charity’s current business plan and how implementing it may affect the number of senior staff the charity needs to employ or recruit, and the nature of these roles.
4) Information on pay policies and practices in other organisations that could help guide a decision on whether a level of pay is fair and whether it is likely to result in the retention of key staff
5) The likely impact on, and views of, beneficiaries, donors, funders, and current and potential volunteers 6) The relationship between policy and practice for pay of senior staff and that of the charity’s whole workforce.
Risk Management
The Charity’s Trustees are responsible for the management of the risks faced by the Charity the Trustees identify three key areas as generating the main risks - Child safeguarding, Fire risk and Fundraising success. The risks are mitigated by the following actions:
Child Safeguarding
All staff receive safeguarding training within 3 months of joining. Two members of staff have undertaken higher levels of training. There is a safeguarding panel chaired by one of our Trustees which reviews procedures. All activities are risk assessed and these are shared with visiting schools. We also exchange information assessments at the start of every visit with a school e.g., a school will tell us if there are special risk factors associated with an individual child. Every other year we invite West Berkshire council to audit our safeguarding.
Fire safety
We have an EMS level 1 fire alarm system, which is connected by a red care system to the control centre. We have extensive fire risk assessments and ongoing checks of all sensors. Every residential school visit, without exception, has a fire drill on the first day of their visit.
Fundraising success
A shortfall in fundraising would be mitigated by use of reserves.
Financial planning, budget control and spending levels are carried out and reviewed by the management team and a Trustee who is an accountant and supported by independent accountants and are fully reviewed at each Trustee meeting. Health and Safety performance and issues arising are discussed at each Trustee meeting.
The charity continues to focus on efficiencies and cost control, in order to mitigate the potential impact of the current economic climate, and to review regularly the business strategy to ensure the charity remains focussed on the changing needs of the current market.
20
THE UFTON COURT EDUCATIONAL TRUST
THE UFTON COURT EDUCATIONAL TRUST (A COMPANY LIMITED BY GUARANTEE) TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2022
The key controls used by the Charity include:
� Formal agendas and minutes for all Trustee and management meetings
� Annual appraisal and monitoring of the management team
� Comprehensive strategic planning, budgeting and management accounting
� Established organisational structure and lines of reporting
� Clear authorisation and approval levels
� Vetting procedure as required by law for protection of the vulnerable
� Appropriate use of professional advice and relevant studies from independent consultants
Public Benefit
Ufton Educational Trust enriches the education of children and young people through holistic and experiential learning activities based at Ufton Court Historical and Adventure Centre.
Programmes are run that enable young people to safely develop the skills, attitude and knowledge to succeed in life. Active learning experiences aim to decrease differences and enhance opportunities, particularly for those from the most challenging of social and economic circumstances.
Several thousands of young people, many from the local area, directly benefit and have experiences at Ufton Court that they will never forget. Every child visits at a subsidised rate and no child, to our knowledge, was excluded due to financial difficulties. Every effort is made to support schools where families may be experiencing financial difficulty and bursaries are provided for those children who would otherwise have been unable to come.
Over 1,500 children and young people from disadvantaged communities were able to repeatedly experience the outdoors at Ufton Adventure or through Ufton Outreach.
The Trustees confirm that they have complied with the duty outlined in section 17(5) of the Charities Act 2011 to have due regard to the guidance issued by The Charity Commission on public benefit.
Financial Review and Results for the Year
The results for the year are set out in the consolidated statement of financial activities, which includes the results of the subsidiary company, Ufton Court Ltd.
Summary Results
The Ufton Court Educational Trust and its subsidiary generated surplus of £157,835 for the year ended 31 August 2022 (2021: £97,309).
Income
The total income was £1,825,484 (2021: £1,148,918). Schools generated an income of £817,220 (2021: £230,376). Income from weddings and functions was £597,936 (2021: £208,475). Donations were £392,714 (2021: £549,978).
Expenditure
The total expenditure for the year was £1,667,649 2021: £1,051,609.
21
THE UFTON COURT EDUCATIONAL TRUST
THE UFTON COURT EDUCATIONAL TRUST (A COMPANY LIMITED BY GUARANTEE) TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2022
Reserves Policy
The Trustees aim to hold liquid funds on deposit to cover six months’ core operating costs in a normal year. Operating costs are defined as payroll obligations and key supplier costs. This remains our long term objective.
Due to the impact of COVID-19, we, like so many charities, experienced a sudden and unplanned loss of funding. During 2020, Trustees approved actions to create a more agile financial base to reduce the burden on reserves to cover ongoing expenses. During 2021/22 the charity has returned to normal operating levels and reserves have been rebuilt.
Of the total reserves of £2,456,348, £688,304 is restricted and not available for general purposes and £900,022 represents the value of the charity’s fixed assets. Excluding restricted reserves and fixed assets, free reserves at the year end were £868,022 (2021: £635,692).
Fundraising Policy
We take an ethical approach to fundraising and closely manage all of our approaches to donors within a well-managed Fundraising team. All of our fundraisers are directly employed and we do not use any external agencies. We are members of the Institute of Fundraising and registered with the Fundraising Regulator. Our fundraisers have all attended training provided by Directory of Social Change to ensure that we fully
comply with the Institute of Fundraising Best Practice guide. The Trustees believe that the training and high standards of behaviour in the Fundraising team protect vulnerable members of the public from behaviour which would be in any way unreasonable or place them under pressure to donate.
We are not aware of having failures in our fundraising standards and have received no complaints.
Provision of Information to Auditor
So far as each of the Trustees is aware at the time the report is approved: -
� there is no relevant audit information of which the charitable company’s auditor is unaware, and � the directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information (s. 234ZA (2)).
In preparing this report, the Trustees have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.
Approved and authorised for issue by the Board of Trustees on 12th December 2022 and signed on their behalf by: -
Mary Riall
August 2020CHARITY NO. 1116659
22
THE UFTON COURT EDUCATIONAL TRUST
THE UFTON COURT EDUCATIONAL TRUST (A COMPANY LIMITED BY GUARANTEE) STATEMENT OF TRUSTEES’ RESPONSIBILITIES FOR THE YEAR ENDED 31 AUGUST 2022
The Trustees (who are also directors of Ufton Court Educational Trust for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
23
THE UFTON COURT EDUCATIONAL TRUST
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE
UFTON COURT EDUCATIONAL TRUST
Opinion
We have audited the financial statements of The Ufton Court Educational Trust (‘the charitable company’) for the year ended 31 August 2022 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Company Balance Sheets and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
- give a true and fair view of the state of the group’s and the charitable company’s affairs as at
31 August 2022 and of the group’s income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's or the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
24
We have nothing to report in this regard.
THE UFTON COURT EDUCATIONAL TRUST
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE
UFTON COURT EDUCATIONAL TRUST (CONTINUED)
Opinions on other matters prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit
• the information given in the trustees’ report, which includes the directors’ report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the directors’ report included within the trustees’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate and proper accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
• the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ directors’ report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 23, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
25
THE UFTON COURT EDUCATIONAL TRUST
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE
UFTON COURT EDUCATIONAL TRUST (CONTINUED)
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, taxation legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the charity’s operations were General Data Protection Regulations, regulations associated with safeguarding and health and safety in relation to running activities for children. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within recognition of certain income streams and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, testing from source documentation for a sample of income and reading minutes of meetings of those charged with governance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed noncompliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect noncompliance with all laws and regulations.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Janette Joyce Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor Reading
26
Date: 20 December 2022
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME & EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2022
| INCOME FROM: Voluntary income: Donations, grants etc. Government CJRS income Council Grant Other trading activities Investment income Bank interest received Charitable activities Educational visits Other income Total income EXPENDITURE ON: Raising funds Fundraising costs Financing costs Non charitable trading Charitable activities Educational visits Total expenditure Net income Transfers between funds Net movement in funds Funds as at 1 September 2021 Funds as at 31 August 2022 16 6 Note 5 Unrestricted funds 2022 £ - - - 597,936 65 817,220 17,549 1,432,770 81,679 2,908 232,144 892,231 1,208,962 223,808 (49,534) 174,274 1,593,770 1,768,044 |
Restricted funds 2022 £ 392,714 - - - - - - 392,714 - - - 458,687 458,687 (65,973) 49,534 (16,439) 704,743 688,304 |
Total 2022 £ 81,679 2,908 232,144 1,350,918 1,667,649 157,835 - 157,835 2,298,513 2,456,348 392,714 - - 597,936 65 817,220 17,549 1,825,484 |
Total 2021 £ 549,978 134,563 25,429 208,475 97 230,376 - 1,148,918 56,245 1,020 130,389 863,955 1,051,609 97,309 - 97,309 2,201,204 2,298,513 |
|
|---|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
The notes numbered 1 to 21 form part of these financial statements.
27
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
CONSOLIDATED BALANCE SHEET
31 AUGUST 2022 COMPANY NUMBER: 5794281
| FIXED ASSETS Tangible assets CURRENT ASSETS Debtors Cash at bank and in hand FUNDS Unrestricted: General funds Unrestricted: Designated funds Restricted funds CREDITORS:amounts falling due within one year NET CURRENT ASSETS CREDITORS:amounts falling due after more than one year NET ASSETS 8 12 11 10 15 14 16 Notes |
2022 £ 900,022 130,231 1,850,616 |
2021 £ (145,598) 958,078 53,560 1,879,594 1,933,154 (447,121) 1,486,033 |
|||
|---|---|---|---|---|---|
| 1,980,847 (370,162) 1,610,685 (54,359) |
|||||
| 2,456,348 | 2,298,513 | ||||
| 1,768,044 - 688,304 |
1,593,770 - 704,743 |
||||
| 2,456,348 | 2,298,513 |
The surplus for the year in relation to the Trust only was £156,253 (2021: £97,904).
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12th December 2022
M Riall Chair of Trustees
The notes numbered 1 to 21 form part of these financial statements
28
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
TRUST BALANCE SHEET
31 AUGUST 2022 COMPANY NUMBER 05794281
| FIXED ASSETS Tangible assets Investments CURRENT ASSETS Debtors Cash at bank and in hand CREDITORS:amounts falling due within one year NET CURRENT ASSETS CREDITORS:amounts falling due after more than one year NET ASSETS FUNDS Unrestricted: General funds Restricted funds 8 9 11 12 10 15 14 16 Notes |
||
|---|---|---|
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12th December 2022
M Riall Chair of Trustees
The notes numbered 1 to 21 form part of these financial statements
29
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
CASHFLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2022
| Cash flows from investing activities Interest receivable Purchase of tangible fixed assets Net cash used in investing activities Analysis of cash and cash equivalents Cash at bank and in hand Cash flows from operating activities: Net movement in funds Depreciation Loss on disposal of fixed assets Interest received Decrease/(increase) in debtors (Decrease)/Increase in creditors Net cash (used in)/provided by operating activities Cash flows from financing activities Repayment of loans Net cash provided by financing activities Change in cash and cash equivalents Cash and cash equivalents at the beginning of the year Total cash and cash equivalents at the end of the year 13 |
1,850,616 157,835 90,039 63,244 (65) (76,671) (68,197) 166,185 65 (95,228) (95,163) (28,978) 1,879,594 1,850,616 (100,000) (100,000) 2022 £ |
2021 £ 97,309 90,887 - (97) (5,624) 31,295 |
|||
|---|---|---|---|---|---|
| 213,770 | |||||
| 183,873 1,695,721 - - 97 (29,994) (29,897) |
|||||
| 1,879,594 | |||||
| 1,879,594 |
The notes numbered 1 to 21 form part of these financial statements
30
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
1. CHARITY INFORMATION
The principal activity of The Ufton Court Educational Trust is to provide educational and historic learning to disadvantaged children. The trust is a charity and a company limited by guarantee (company number 05794281). It is incorporated and domiciled in the UK. The address of the registered office is Ufton Court, Green Lane, Ufton Nervet, Reading, RG7 4HD.
2. ACCOUNTING POLICIES
a) Basis of preparation
The financial statements present the consolidated statement of financial activities (SOFA) and the charity and consolidated balance sheets comprising the consolidation of the Trust, and its wholly owned subsidiary Ufton Court Limited.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The Ufton Court Educational Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
The policies applied under the entity’s previous accounting framework are not materially different from FRS 102 and have no impact on funds or the statement of financial activities.
No separate SOFA or Income and Expenditure Account have been presented for the Trust alone as permitted by section 408 of the Companies Act 2006.
Going Concern Basis
In their assessment of going concern, the trustees have considered the current and developing impact of inflation and rising costs on the charity and trading subsidiary. Supported by management, they have considered the reserves and net asset position and updated their budgets and forecasts. They consider that the going concern basis is appropriate despite the obvious challenges that Ufton Court, along with many other charities and businesses, is facing due to a global situation that is beyond the charity’s control.
The trustees are confident that the management team will mitigate the financial risks effectively by controlling expenditure and income carefully and by actively managing liquidity. In addition, the charity is engaged in a number of positive initiatives to strengthen reserves through donations and grant applications.
Having considered the above, the Trustees have a reasonable expectation that the charity has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Trustees Responsibilities.
b) Income
Income from school visits and hire of the premises is accounted for in the period in which the visit or hire takes place.
31
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
2. ACCOUNTING POLICIES (CONTINUED)
c) : CJRS and council grant income
Grants are accounted for under the performance model as permitted by the Charity SORP. CJRS grant income is therefore recognised on a straight line basis over the furlough period for each relevant employee.
d)
Donations
Donations received for the general purpose of the Trust are credited to unrestricted funds. Donations for purposes restricted by the wishes of the donor are taken to restricted funds.
- e)
Fund Accounting
Unrestricted funds are net incoming resources generated for expenditure on the general objects of the Trust.
Restricted funds are to be used in accordance with the restriction placed by the donor.
- f)
Expenditure
Expenditure is accounted for on an accruals basis. Overheads and other costs not directly attributable to particular functional activity categories are apportioned over the relevant categories on the basis of management estimates of the amount attributable to that activity in the year, either by reference to staff time or space occupied, as appropriate. The irrecoverable element of VAT is included with the item of expense to which it relates.
Governance costs are those relating to the Trust itself, not its objects and include external audit, any legal advice for the Trustees and any costs associated with complying with constitutional and statutory requirements, e.g. the cost of Trustees’ meetings and preparing statutory accounts.
g)
Tangible fixed assets and depreciation
Tangible fixed assets are stated at historical cost less depreciation. Depreciation is provided at rates that reflect the anticipated useful lives of the assets and their estimated residual values as follows:
Leasehold improvements -10% - 20% straight line Plant and Machinery - 20% straight line Office equipment - 33% straight line Fixtures and fittings - 10% reducing balance
Items costing less than £200 are written off as expenses as acquired.
h)
Pension costs
The Trust operates a defined contribution pension scheme and the pension charge represents the amount payable by the Trust to the fund in respect of the period.
i)
Debtors
Short term debtors are measured at transaction price, less any impairment.
32
(A COMPANY LIMITED BY GUARANTEE)
THE UFTON COURT EDUCATIONAL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
2. ACCOUNTING POLICIES (CONTINUED)
j) Creditors
Short term creditors are measured at the transaction price. Other financial liabilities including loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
k) Financial instruments
The company holds only financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments include debtor and creditors.
Note 20 provides more information on financial instruments where future cash flows are anticipated with financial assets referring to fixed asset investments and debtor balances excluding prepayments, and financial liabilities referring to all creditor balances excluding deferred income and social security and other taxes.
3. JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the charity’s accounting policies, which are described in note 2, Trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying
assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects the current and future periods.
The trustees consider that there are no material judgements in applying accounting policies or key sources of estimation uncertainty.
4. NET INCOME
| NET INCOME | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Is stated after charging: | ||
| Depreciation of tangible assets | 90,039 | 90,887 |
| Auditors remuneration - audit and accounts preparation | 14,250 | 11,499 |
| -other services | 10,455 | 21,797 |
33
(A COMPANY LIMITED BY GUARANTEE)
THE UFTON COURT EDUCATIONAL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
5. TRADING INCOME AND EXPENDITURE
The Trust owns 100% of Ufton Court Limited (registered company no. 05815533), registered office Ufton Court, Green Lane, Reading, Berkshire, RG7 4DH. This company was established to carry out the non-charitable trading activities associated with the Trust. Trading results extracted from its financial statements are shown below:
| Retained earnings at the end of the year Administrative expenses Government CJRS grant Council Grant Operating profit Interest payable and similar expenses Profit after tax Retained earnings at the beginning of the year Profit for the year Gift aid donation Turnover Cost of sales Gross profit |
(109,870) - - 597,936 (121,090) 476,846 2022 £ |
(76,744) 16,114 25,429 208,475 (53,645) 154,830 2021 £ |
|||
|---|---|---|---|---|---|
| 366,976 (1,184) |
119,629 - 119629 |
||||
| 365792 | |||||
| , | , | ||||
| 3,004 365,792 (364,210) |
3,599 119,629 (120,224) |
||||
| 4,586 | 3,004 |
The net assets of Ufton Court Limited at 31 August 2022 were £4,587 (2021: £3,005).
34
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
6.TOTAL RESOURCES EXPENDED
| Raising funds Fundraising costs Interest paid Charitable company Trading company costs GROUP 2022 Charitable activities Teaching costs Welfare costs Premises costs Other support costs |
Staff costs £ 325,028 179,260 102,695 101,638 708,621 |
Direct Costs £ 55,846 149,418 256,829 90,854 552,947 Depreciation £ 11,463 6,554 69,773 1,560 89,350 |
Direct Costs £ 55,846 149,418 256,829 90,854 552,947 Depreciation £ 11,463 6,554 69,773 1,560 89,350 |
Total 2022 £ 392,337 335,232 429,297 194,052 1,350,918 |
||
|---|---|---|---|---|---|---|
| 77,030 - 196,806 |
34,649 4,649 2,908 |
689 - - |
81,679 2,908 232,144 |
|||
| 1667649 | ||||||
| 982,457 | 595,153 | 90,039 | ,, |
Included within other support costs are governance costs totalling £14,250 (2021: £11,499).
| Raising funds Fundraising costs Interest paid Charitable company Trading company costs GROUP 2021 Charitable activities Teaching costs Welfare costs Premises costs Other support costs |
53,770 - 113,873 637,120 Staff costs £ 226,601 134,042 46,763 62,071 469,477 |
2,475 1,020 15,825 323,602 Direct Costs £ 48,656 50,486 138,705 66,435 304,282 |
- - 691 90,887 Depreciation £ 9,357 7,550 71,794 1,495 90,196 |
Total 2021 £ 284,614 192,078 257,262 130,001 863,955 |
|---|---|---|---|---|
| 56,245 1,020 130,389 |
||||
| 1,051,609 |
35
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
7. STAFF COSTS
| Wages and salaries Casual wages Social security costs Pension costs |
2022 £ 819,270 643 66,588 95,956 982,457 |
2021 £ 525,858 - 39,753 71,509 637,120 |
||
|---|---|---|---|---|
One employee earned more than £60,000 per annum (2021: nil) .
| 2022 | 2021 | ||
|---|---|---|---|
| No. | No. | ||
| The average | number of employees was as follows: | 41 | 29 |
Key management personnel include the trustees and the leadership team as listed on page 18.
Key management personnel received aggregate remuneration (including employer’s NI and employer’s pension contributions) of £241,461 (2021: £190,328).
Termination payments in the period totalled £Nil ( 2021: £Nil ).
None of the Trustees received any remuneration, nor reimbursed expenses during the year.
36
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
8. TANGIBLE FIXED ASSETS
| COST: At 1 September 2021 Additions Disposals At 31 August 2022 DEPRECIATION: At 1 September 2021 Charge for the year Disposals At 31 August 2022 NET BOOK VALUE: At 31 August 2022 At 31 August 2021 |
1,503,535 28080 Assets under construction £ 42,107 29928 Plant and machinery £ 155,965 30411 Office equipment £ 12,306 Leasehold improve- ments £ |
1,503,535 28080 Assets under construction £ 42,107 29928 Plant and machinery £ 155,965 30411 Office equipment £ 12,306 Leasehold improve- ments £ |
1,503,535 28080 Assets under construction £ 42,107 29928 Plant and machinery £ 155,965 30411 Office equipment £ 12,306 Leasehold improve- ments £ |
1,503,535 28080 Assets under construction £ 42,107 29928 Plant and machinery £ 155,965 30411 Office equipment £ 12,306 Leasehold improve- ments £ |
Fixtures and fittings £ 117,458 6808 |
Total £ 1,831,371 95227 |
|---|---|---|---|---|---|---|
| , - 1,531,615 |
, (62,848) 9,187 |
, (6,562) 179,814 |
- - 12,306 |
, (3,616) 120,650 |
, (73,026) 1,853,572 |
|
| 642,630 69773 |
- |
148,642 6623 |
9,464 1560 |
72,557 12083 |
873,293 90039 |
|
| 819,212 860,905 , - 712,403 |
9,187 42,107 - - - |
31,111 7,323 , (6,562) 148,703 |
1,282 2,842 , - 11,024 |
39,230 44,901 , (3,220) 81,420 |
900,022 958,078 , (9,782) 953,550 |
All fixed assets are employed directly in furtherance of the Trust’s objects, or in support thereof.
| Trust COST: At 1 September 2021 Additions Disposals At 31 August 2022 DEPRECIATION: At 1 September 2021 Charge for the year Charge on disposal At 31 August 2022 NET BOOK VALUE: At 31 August 2022 At 31 August 2021 819,212 860,905 642,630 69,773 - 712,403 Leasehold improve- ments £ 1,503,535 28,080 - 1,531,615 |
Trust COST: At 1 September 2021 Additions Disposals At 31 August 2022 DEPRECIATION: At 1 September 2021 Charge for the year Charge on disposal At 31 August 2022 NET BOOK VALUE: At 31 August 2022 At 31 August 2021 819,212 860,905 642,630 69,773 - 712,403 Leasehold improve- ments £ 1,503,535 28,080 - 1,531,615 |
Trust COST: At 1 September 2021 Additions Disposals At 31 August 2022 DEPRECIATION: At 1 September 2021 Charge for the year Charge on disposal At 31 August 2022 NET BOOK VALUE: At 31 August 2022 At 31 August 2021 819,212 860,905 642,630 69,773 - 712,403 Leasehold improve- ments £ 1,503,535 28,080 - 1,531,615 |
Assets under construc- tion £ 42,107 29,928 Plant and machinery £ 154,003 28,664 Office equipment £ 12,306 - |
Assets under construc- tion £ 42,107 29,928 Plant and machinery £ 154,003 28,664 Office equipment £ 12,306 - |
Assets under construc- tion £ 42,107 29,928 Plant and machinery £ 154,003 28,664 Office equipment £ 12,306 - |
Assets under construc- tion £ 42,107 29,928 Plant and machinery £ 154,003 28,664 Office equipment £ 12,306 - |
Assets under construc- tion £ 42,107 29,928 Plant and machinery £ 154,003 28,664 Office equipment £ 12,306 - |
Assets under construc- tion £ 42,107 29,928 Plant and machinery £ 154,003 28,664 Office equipment £ 12,306 - |
Fixtures and fittings £ 103,113 6808 |
Total £ 1,815,064 93,480 (73,026) 1,835,518 859,894 89350 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| , - 1,531,615 |
(62,848) 9,187 |
(6,562) 176,105 |
- 12,306 |
, (3,616) 106,305 |
||||||||
| 642,630 69773 |
- |
146,680 6558 |
9,464 1560 |
61,120 11459 |
||||||||
| 819,212 860,905 , - 712,403 |
9,187 42,107 - - - |
29,429 7,323 , (6,562) 146,676 |
1,282 2,842 , - 11,024 |
36,946 41,993 , (3,220) 69,359 |
896,056 955,170 , (9,782) 939,462 |
37
(A COMPANY LIMITED BY GUARANTEE)
THE UFTON COURT EDUCATIONAL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
9. INVESTMENTS
The Trust carries an investment at cost of £1 in Ufton Court Limited, which represents 100% of the issued share capital.
10. DEBTORS
| Trade debtors Other debtors Prepayments and accrued income |
Group 2022 £ 52,536 3,023 74,672 130,231 |
Trust 2022 £ 48,722 3,023 70,134 121,879 |
Group 2021 £ 16,765 - 36,795 53,560 |
Trust 2021 £ 9,733 - 32,215 |
|---|---|---|---|---|
| 41,948 |
11. CREDITORS: Amounts falling due within one year
| Group 2022 £ 82,966 Bank loan- Amount due to subsidiary- Other taxes and social security18,592 268,604 370,162 Deferred Income Deferred income at 1 September 2021 Resources deferred in the year Amounts released from previous years Deferred income at 31 August 2022 Accruals and deferred income Trade creditors |
Trust 2022 £ 80,098 - 94,739 16,278 51,910 243,025 |
Group 2021 £ 30,844 11,112 - 9,906 395,259 447,121 2022 £ 386,765 220,061 (300,393) 306,433 |
Trust 2021 £ 28,043 5,556 104,722 8,197 45,661 |
||
|---|---|---|---|---|---|
| 192179 | |||||
| , | |||||
| 2021 £ 376,469 121,421 (111,125) 3_86,765_ |
At the Balance Sheet date the Trust was holding funds received from the general public and schools for school trips and weddings for future dates.
38
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
12. CREDITORS: Amounts falling due after more than one year
| Within one year Between one and two years Between two and five years Over five years Bank loans Accruals and deferred income The bank loans are repayable as follows:- |
Group 2022 - 54,359 54,359 Group 2022 - - - - - £ £ |
Trust 2022 - 1,500 1,500 Trust 2022 - - - - - £ £ |
Group 2021 £ 88,888 56,710 |
|
|---|---|---|---|---|
| 145598 | ||||
| , | ||||
| Group 2021 £ 11,112 44,444 44,444 - |
||||
| 100,000 |
During the 2020 financial year, both entities obtained a £50k loan during through the Coronavirus Bounce Back Loan Scheme. These loans were unsecured due to a government-backed guarantee. These loans have both now been repaid in full.
13. ANALYSIS OF MOVEMENT IN NET DEBT
| Cash at bank and in hand Bank loan Closing net debt At |
1 September 2021 £ 1,879,594 (100,000) 1,779,594 |
Cashflow £ (28,978) 100,000 71,022 |
At 31 August 2022 £ 1,850,616 - 1,850,616 |
|---|---|---|---|
39
(A COMPANY LIMITED BY GUARANTEE)
THE UFTON COURT EDUCATIONAL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
14a). RESTRICTED FUNDS – GROUP AND TRUST
2022
| Educational Bursaries Ufton Adventure Other small restricted funds Woodland Classroom EE Heritage Building Grant UA Teaching Grant Rank Leadership Grant Berkshire Outreach Ernest Cook Trust Grant |
1 September 2021 £ 1,053 130,206 8,728 420,524 52,986 41,246 - 50,000 - |
50,000 Incoming resources £ 5,000 179,311 12,103 1,300 70,000 10,000 60,000 5,000 |
(50,000) Resources expended £ (4,769) (172,668) (16,521) (96,075) (69,906) (31,248) (17,500) - |
- Transfers £ - (1,000) - 73,032 - (9,998) (12,500) - |
50,000 31 August 2022 £ 1,284 135,849 4,310 398,781 53,080 10,000 30,000 5,000 |
|---|---|---|---|---|---|
| 704,743 | 392,714 | (458,687) | 49,534 | 688,304 |
Bursary Support grant fund
The Educational fund is to provide places for children to visit Ufton Court for history education who would not otherwise be able to afford to do so.
Ufton Adventure (UA)
Ufton Adventure is to provide a woodland residential centre offering inspirational and challenging activities that will enable young people to understand and enjoy the rural environment whilst raising achievement and aspirations. It will benefit all visiting children but especially those most in need due to social and/or economic hardship.
Woodland Classroom
Grants awarded to build a Woodland Classroom in the grounds of Ufton Court. Building planned for 2023.
Heritage building grant
The building grant is for maintenance of the historic Tudor Manor house and Tithe Barn.
Ufton Adventure Equipment grant
The equipment grant is a donation towards the costs of building outdoor equipment at Ufton Adventure designed to support the national curriculum for both Science and Maths.
Ernest Cook Trust
Grant for Ufton Adventure children to participate in the OWLS scheme which is designed to encourage greater nature connectedness and engagement with learning.
40
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
14b). RESTRICTED FUNDS – GROUP AND TRUST
2021
| 15b) 15a). UNRESTRICTED FUNDS - TRUST 2022 UNRESTRICTED FUNDS - GROUP 2022 General funds General funds Educational Bursaries Ufton Adventure Other small restricted funds Woodland Classroom EE Heritage Building Grant UA Teaching Grant Rank Leadership Grant Heritage Lottery Rank Finance and Fundraising Englefield Charitable Trust COVID Grant Ernest Cook Trust Grant 1,590,766 1,590,766 1 September 2021 £ 1 September 2021 £ 1,593,770 1,593,770 1 September 2020 £ - 56,524 4,728 423,514 61,950 31,244 30,000 - - - - 607,960 |
15b) 15a). UNRESTRICTED FUNDS - TRUST 2022 UNRESTRICTED FUNDS - GROUP 2022 General funds General funds Educational Bursaries Ufton Adventure Other small restricted funds Woodland Classroom EE Heritage Building Grant UA Teaching Grant Rank Leadership Grant Heritage Lottery Rank Finance and Fundraising Englefield Charitable Trust COVID Grant Ernest Cook Trust Grant 1,590,766 1,590,766 1 September 2021 £ 1 September 2021 £ 1,593,770 1,593,770 1 September 2020 £ - 56,524 4,728 423,514 61,950 31,244 30,000 - - - - 607,960 |
Incoming resources £ Incoming resources £ 1,053 235,467 4,391 1,000 70,000 65,000 - 48,067 25,000 50,000 50,000 549,978 1,432,770 Resources expended £ - (161,785) (391) (3,990) (78,964) (54,998) (30,000) (48,067) (25,000) (50,000) - (453,195) Resources expended £ (1,208,962) |
Incoming resources £ Incoming resources £ 1,053 235,467 4,391 1,000 70,000 65,000 - 48,067 25,000 50,000 50,000 549,978 1,432,770 Resources expended £ - (161,785) (391) (3,990) (78,964) (54,998) (30,000) (48,067) (25,000) (50,000) - (453,195) Resources expended £ (1,208,962) |
Transfers £ - - - - - - - - - - - - |
31 August 2021 £ 1,053 130,206 8,728 420,524 52,986 41,246 - - - - 50,000 |
|
|---|---|---|---|---|---|---|
| (453,195) | 704,743 | |||||
| Resources expended £ (1,208,962) |
Transfers £ (49,534) |
1,768,044 31 August 2022 £ |
||||
| 1,593,770 | 1,432,770 | (1.208,962) | (49,534) | 1,768,044 | ||
| Incoming resources £ 1,199,044 |
Resources expended £ (976,818) |
Transfers £ (49,534) |
1,763,458 31 August 2022 £ |
|||
| 1,590,766 | 1,199,044 | (976,818) | (49,534) | 1,763,458 |
41
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
15c) UNRESTRICTED FUNDS - GROUP
| UNRESTRICTED FUNDS 2021 2021 General funds General funds |
- TRUST 1 September 2020 £ 1 September 2020 £ 1,593,245 1,593,245 1,589,646 1,589,646 |
Incoming resources £ 598,940 598940 |
Resources expended £ (598,415) (598415) |
Transfers £ - - |
31 August 2021 £ 1,593,770 |
|---|---|---|---|---|---|
| , | , | 1,593,770 | |||
| Incoming resources £ 469,146 469146 |
Resources expended £ (468,026) (468026) |
Transfers £ - - |
31 August 2021 £ 1,590,766 |
||
| , | , | 1,590,766 |
15d) UNRESTRICTED FUNDS - TRUST
16a). ANALYSIS OF NET ASSETS - GROUP
2022
Fund balances at 31 August 2022 are represented by:-
| Tangible fixed assets Net current assets Long term liabilities Unrestricted funds £ 890,835 931,568 (54,359) 1,768,044 |
Restricted funds £ 9,187 679,117 - 688,304 |
Total funds £ 900,022 1,610,685 (54,359) |
|---|---|---|
| 2,456,348 |
42
(A COMPANY LIMITED BY GUARANTEE)
THE UFTON COURT EDUCATIONAL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
16b) ANALYSIS OF NET ASSETS – TRUST
2022
Fund balances at 31 August 2022 are represented by:-
| Tangible fixed assets Investments Net current assets Long Term Liabilities |
Unrestricted funds £ 886,869 1 878,088 (1,500) 1,763,458 |
Restricted funds £ 9,187 - 679,117 - 688,304 Total Funds £ 896,056 1 1,557,205 (1,500) 2,451,762 |
|---|---|---|
16c). ANALYSIS OF NET ASSETS – GROUP
Fund balances at 31 August 2021 are represented by:-
| Tangible fixed assets Net current assets Long term liabilities 2021 |
Unrestricted funds £ 958,078 781,290 (145,598) 1,593,770 |
Restricted funds £ - 704,743 - 704,743 |
Total funds £ 958,078 1,486,033 (145,598) |
|
|---|---|---|---|---|
| 2,298,513 |
16d) ANALYSIS OF NET ASSETS – TRUST
Fund balances at 31 August 2021 are represented by:-
2021
| Tangible fixed assets Investments Net current assets Long Term Liabilities |
Unrestricted funds £ 955,170 1 680,052 (44,444) 1,590,779 Restricted funds £ - - 704,730 - 704,730 |
Total Funds £ 955,170 1 1,384,782 (44,444) |
|---|---|---|
| 2,295,509 |
43
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
17. PENSION COSTS
The Trust operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Trust in a separately administered fund. The pension cost represents contributions payable by the Trust to the fund for the year and amounted to £95,956 (2021: £71,509). There were no amounts owing at the balance sheet date.
18. RELATED PARTY TRANSACTIONS
Ufton Court Educational Trust is a tenant of The Englefield Estate Trust Corporation Limited who own the land and buildings used by the charity. During the year to 31 August 2022 rental charges from the landlord amounted to £6,413 (2021: £nil).
Ufton Court Educational Trust also paid £11,340 to The Englefield Estate Trust Corporation Limited for tree safety work (2021: £5,707) and £240 for other services. No amounts were outstanding as at 31 August 2022 (2021: £3,330).
-
Total donations of £160,000 were received from organisations with a common Trustee to Ufton Court Educational Trust:
Zoe Benyon is a Trustee of The Englefield Charitable Trust, a charity who support a broad range of charities and good causes in and around Berkshire and also a Trustee of Ufton Court Educational Trust. The Englefield Charitable Trust have supported Ufton Court Educational Trust with donations of £110,000 (2021: £160,000) during the year.
Mary Riall is a Trustee of The Ernest Cook Trust, a charity who provide and fund Outdoor Learning programmes for children and young people and also a Trustee of Ufton Court Educational Trust. The Ernest Cook Trust have supported Ufton Court Educational Trust with donations of £50,000 (2021: £50,000) during the year.
Nick Burrows is the Chairman and Partner, Charity and Commercial Law at Blandy and Blandy LLP and a Trustee of Ufton Court Educational Trust. Blandy and Blandy LLP performed work for the Trust during the year at a cost of £2,040 (2021: £3,000). At 31 August 2022 there were no amounts owing to Blandy and Blandy LLP (2021: £nil).
Zoe Benyon is a Trustee of Ufton Court Educational Trust, she is also step mother to Henry Benyon who is a Director for Englefield Estate Trust Corporation Limited.
Edward Crookes is a Trustee of Ufton Court Educational Trust, he is also Estates Director and Company Secretary for Englefield Estate Trust Corporation Limited.
The subsidiary, Ufton Court Limited, provides event hire services at The Ufton Court Education Trusts’ grounds and buildings. The subsidiary donates its annual taxable profits to the Trust under Gift Aid. The gift aid donation this year was £364,210 (2021: £120,224). At the year end the balance outstanding was a creditor of £ 94,739 (2021 : £104,722) owed to the subsidiary.
44
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
19. OPERATING LEASE COMMITMENTS
At 31 August the trust had future minimum lease payments under non-cancellable operating leases as set out below:
2022 2021 Land and Land and buildings buildings GROUP AND TRUST £ £ Due within one year 6,413 6,413 Due between two and five years 25,652 25,652 Due after more than five years 12,826 19,239 4 4,891 51,304
20. FINANCIAL INSTRUMENTS
Financial assets held at amortised cost are trade debtors, amounts due from group companies and cash at bank.
Financial liabilities held at amortised cost are loans, trade creditors, amounts owed to group companies and accruals (excluding deferred income).
2022 2021 £ £ GROUP Financial assets measured at amortised cost 1,906,175 1,896,359 Financial liabilities measured at amortised cost 118,088 157,626
The group’s income, expense, gains and losses in respect of financial instruments are summarised below:
| TRUST Financial assets measured at amortised cost Financial liabilities measured at amortised cost Interest income and expense: Total interest income for financial assets held at amortised cost |
2022 £ 1,730,096 2021 £ 1,544,746 20222021 6597 £ £ |
|---|---|
| 204,045 325,501 |
The group’s income, expense, gains and losses in respect of financial instruments are summarised below:
2022 2021 £ £
Interest income and expense: Total interest income for financial assets held at amortised cost
65 97
45
THE UFTON COURT EDUCATIONAL TRUST
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
21. CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES
| Unrestricted | Restricted | Restricted | |||
|---|---|---|---|---|---|
| funds | funds | Total | |||
| 2021 | 2021 | 2021 | |||
| Note | £ | £ | £ | ||
| INCOME FROM: | |||||
| Voluntary income: Donations, grants etc. |
- | 549,978 | 549,978 | ||
| Government CJRS income | 134,563 | - | 134,563 | ||
| Council Grant | 25,429 | - | 25,429 | ||
| Other trading activities | 5 | 208,475 | - | 208,475 | |
| Investment income Bank interest received |
97 | - | 97 | ||
| Charitable activities | |||||
| Educational visits | 230,376 | - | 230,376 | ||
| Other income | - | - | - | ||
| Total income | 598,940 | 549,978 | 1,148,918 | ||
| EXPENDITURE ON: | |||||
| Raising funds | |||||
| Fundraising costs | 56,245 | - | 56,245 | ||
| Financing costs | 1,020 | - | 1,020 | ||
| Non charitable trading | 6 | 130,389 |
- | 130,389 | |
| Charitable activities | |||||
| Educational visits | 410,761 | 453,194 | 863,955 | ||
| Total expenditure | 6 | 598,415 | 453,194 | 1,051,609 | |
| Net income | 525 | 96,784 | 97,309 | ||
| Transfers between funds | |||||
| - | - | - | |||
| Net movement in funds | 525 | 96,784 | 97,309 | ||
| Funds as at 1 September 2020 | 1,593,245 | 607,959 | 2,201,204 | ||
| Funds as at 31 August 2021 | 16 | 1,593,770 | 704,743 | 2,298,513 |
46
Ufton Court Educational Trust, Green Lane, Ufton Nervet, Reading, RG7 4HD Telephone 0118 983 2099
THE UFTON COURT EDUCATIONAL TRUST
(A company limited by guarantee) Consolidated Financial Statements for the year ended 31st August 2022
www.uftoncourt.org.uk
CHARITY NO. 1116659 | COMPANY NO. 5794281