| Unrestricted | Restricted | 2022 | Unrestricted | Restricted | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | funds | funds | Total | |||
| eurus | K | c | ||||||
| Income from: | ||||||||
| Donations and grants |
2 | 493 | 493 | 7,614 | 140 | 7,754 | ||
| Chadtable activities |
3 | 101,692 | 99,870 | 201,562 | 40,197 | 187,210 | 227,407 | |
| Total income | 102,185 | 992I70 | 202,055 | 47,811 | 187,350 | 235,161 | ||
| Expenditure on: |
||||||||
| Diieii piojevci costs (including | freelance prujew staiiing) | 79,131 | 61830 | 140961 | 20,695 | 63994 | 89889 | |
| Core staff costs | 4 | 6,133 | 72,830 | 78,963 | 1,504 | 82,963 | S4,467 | |
| Other staff costs | 241 | 181 | 422 | 241 | 151 | 392 | ||
| Office costs | 2,310 | 3,385 | 5,695 | 20 | 4,464 | 4,484 | ||
| Legal and professional | fees | 2,279 | 6,675 | 8,954 | 5,432 | 6,300 | 11,732 | |
| Total exoenditure | 90,094 | 144.901 | 234.995 | 28,092 | 162.872 | 190,964 | ||
| Net Income/(expenditure) | 12,091 | (45,031,) | (32,940) | 19,719 | 24,478 | 44,197 | ||
| Transfer between funds | 10 | 7,845 | (7,845) | |||||
| Net movement in funds |
12,091 | (45,031) | (32,940) | 27,564 | 16,633 | 44,197 | ||
| Recondgation offunds: |
||||||||
| Total funds brought forward | 113,625 | 65,312 | 178,937 | 86,061 | 48,679 | 134,740 | ||
| Total funds carried forward | 125.716 | 20,2S1 | 145,997 | 113.625 | 65.312 | 178.937 |
| Balance Sheet As at 31March 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Current assets | |||
| uvv luIs | o rxo | x,vvv | |
| Cash at bank and in hand | 155,593 | 179,357 | |
| Total current assets | 164,391 | 181,357 | |
| Creditors: amounts fagina due within one veer | (18,394) | (2.420) | |
| Net current assets | 145,997 | 178.937 | |
| Total assets less current Rablgtles | 145,997 | 178,937 | |
| Creditors: amounts faging due after one year |
|||
| Total net assets | 145,997 | Syfk957 | |
| Represented By |
|||
| FUNDS | |||
| Unrestricted income fund |
125,716 | 113,625 | |
| Restricted Income funds | 10 | 20,281 | 65,312 |
| Total charity funds | 11 | 145.997 | 178.937 |
| 1 (a) |
Accounting Pogcles peels ofpreparation |
Accounting Pogcles peels ofpreparation |
Accounting Pogcles peels ofpreparation |
Accounting Pogcles peels ofpreparation |
Accounting Pogcles peels ofpreparation |
Accounting Pogcles peels ofpreparation |
Accounting Pogcles peels ofpreparation |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ignite Imaginations Ltd Is a charitable company in the United Kingdom Rmited by guarantee. In the event that respect ofthe guarantee is Rmlted toEl per member ofthe charity. The address ofthe registered office Is given |
the charity is wound up the in the mmpany information |
liabglty on page |
In 1 |
|||||||||||||||||||
| ur slwsc rlrlalsclal s'letements. | ||||||||||||||||||||||
| The Rnandal statements have been prepared In accordance with the Statement of Recommended |
Practice: | Accounting and |
Reporting | by | Charities | |||||||||||||||||
| preparing their accounts In accordance the Financial Reportlrtg Standard applicable In the |
UK and | Republic of | Ireland (FRS |
102j (second | edition), | the | ||||||||||||||||
| Financial Reporting Standard applicable In the United Kingdom and Republic of Ireland |
(FRS102) | and | with | the | Charities | Act 2011. | The | financial | ||||||||||||||
| statements have taken advantage ofthe exemption to prepare a Statement ofCash Flaws. |
||||||||||||||||||||||
| The charity meets the definition of a public benefit entity as defined under FRS102. The financial |
statements | are | presented | In stergng | which | Is | the | |||||||||||||||
| funcuonai currency or' tne charity endure rounoed to the nearest El.. |
||||||||||||||||||||||
| (b) | Income | |||||||||||||||||||||
| the receipt ofthe Income is probable and its amount can be reliably measured. |
||||||||||||||||||||||
| Donations are recognised as Income on receipt inthe year it becomes due. | ||||||||||||||||||||||
| the grants have been met, it is probable that the income will be received and the amount can be measured | ragably and is not | deferred. | ||||||||||||||||||||
| Investment income Is Included when receivable. |
||||||||||||||||||||||
| I I | Fvrv ndlrun snd 0*haute |
|||||||||||||||||||||
| Expenditure is recognised where an there is a legal or constructive obggatlon to pay a third |
party, | it | Is | probable | that settlement | wgl | be | required | and | |||||||||||||
| the amount ofthe obligation can be regaigy measured. Ag exnanditura Icrennrrvd grncc nf Irrarnvarahlr |
vAT. | |||||||||||||||||||||
| (d) | Tangible fixed assets | |||||||||||||||||||||
| Tangible fixed assets are stated at cost less depreciation. Any assets ourchased below ES00 are written |
off at | the | time of | ourchase. | Deoreciation | Is | ||||||||||||||||
| provided at rates calculated to write offmst ofthose assets, less their residual value, over their expected |
useful lives | on the fogowlng | basis; | |||||||||||||||||||
| Fixtures and fittings 233( |
||||||||||||||||||||||
| Computer equipment 33% |
||||||||||||||||||||||
| (e) | Trade debtors | |||||||||||||||||||||
| Trade debtors are amounts due from customers for services performed in the ordinary course |
ofbusiness. | |||||||||||||||||||||
| Trade debtors are recognised Initially at the transaction price. They are subsequently measured at |
amortlsed cost using the |
effective | Interest | method, | ||||||||||||||||||
| less provision for Impairment. A provision for the impairment oftrade debtors is estabgshed |
when there | Is | objective evidence | that the | company | will | not | |||||||||||||||
| be able to collect ag amounts due according to the odiginal terms of receivables. |
||||||||||||||||||||||
| pl | Lean ana cash equivaients | |||||||||||||||||||||
| Cash and cash equivalents comprise cash an hand and cail deposits, and other short-term |
highfy liquid |
Investments | that are | readily | convertible | to | a | |||||||||||||||
| known amount ofcash and are subject to an insignificant risk ofchange in value. |
||||||||||||||||||||||
| (g) | Trade creditors | |||||||||||||||||||||
| ade i ed o obiiaatio to par lo jtood I c ove e acquire I he o di v' are classified as current Rabglties ifthe company does not have an unconditional right, at the end |
o of |
the | of vvsiiress reporting |
free pvii, period, to defer |
A o t settlement |
uayvbie of the |
||||||||||||||||
| creditor for at least twelve months after the reporting date. Ifthere is an unconditional right to defer |
settlement | for at least | twelve | months | after the | |||||||||||||||||
| reporting date, they are presented as non-current Rabgitles. |
||||||||||||||||||||||
| Unrestricted funds are donations and other income receivable or generated for the objects are available as general funds. |
ofthe | organisatlon | without further |
specified | purpose | and | ||||||||||||||||
| Restricted funds are either donations which the donor has specified are to be solely used for particular |
areas | of the charity's | work | or grant | Income | |||||||||||||||||
| » br mr snerifl 0 |
| budgeted inmme a |
n | d expenditure is |
d expenditure is |
d expenditure is |
d expenditure is |
suffi | cien | t with t | he | level | ofreserves for | the charit | y to b | e able to conti | nue as agoing mn | cem. | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | Income from grants | and donations | ||||||||||||||||
| Unrestricted | Restricted | 2022 | Unrestricted | Restricted | 2021 | |||||||||||||
| Fllhclc | all | hem | Tntal | Fllhdc | F'nnd | Tntcl | ||||||||||||
| f | E | f | ||||||||||||||||
| Sheffleid City Council | - Coronavirus | Business 5upport | 6,315 | 6,315 | ||||||||||||||
| Coronvirus lob Retention Scheme | 277 | 277 | 1,270 | h270 | ||||||||||||||
| Dohetlohs | 216 | 216 | 29 | 169 | ||||||||||||||
| 493 | 493 | 7,614 | 140 | 7,754 | ||||||||||||||
| 3 | Income from charitable activities |
|||||||||||||||||
| Unrestricted | Restricted | 2022 | Unrestricted | Restricted | 2021 | |||||||||||||
| Fundsf | Funds E |
Total f |
Funds f |
Funds E |
Total E |
|||||||||||||
| Drehts | ||||||||||||||||||
| Arts Council England | -We Are AB | Makers | 31,907 | 31,907 | ||||||||||||||
| Arts Councg England | -Culture | Remvery Fund | 30,243 | 30,243 | ||||||||||||||
| 8 BC CiliiJlvn in ic'444 | 4 'IVO | 9,435 | ||||||||||||||||
| Sanctuary Housing |
3,000 | 3,000 | ||||||||||||||||
| Sheffieid CCG | 2U,225 | 2u,r25 | ||||||||||||||||
| The Cutler's Company | Charitable | Trust | 500 | 500 | ||||||||||||||
| The Earl Fitzwigiam | Charitable | Trust | 1,000 1044 |
1,000 ',000 |
||||||||||||||
| The Wharfedale foundation |
1,500 | 1,500 | 29,""0 | |||||||||||||||
| IVE Ltd fAmbassadors) | 8,400 | 8,400 | ||||||||||||||||
| Leeds Community Partnerlng |
Fund | 4,300 | 4,300 | |||||||||||||||
| IV,DDII | 15Bh0 | |||||||||||||||||
| Sheffield Church Burgesses Trust | 2,000 | 2,000 | ||||||||||||||||
| I 754 | I vcn | |||||||||||||||||
| The National Lottery |
- COVID | response | 41,540 | 41,540 | ||||||||||||||
| Yorkshire Bank Society Charitable | Foundation | 1,825 | 1,825 | |||||||||||||||
| Contracts | ||||||||||||||||||
| 'I thyo I hl Hvuclnoaccn |
I tlo | Th | Bi | I It | r | 4- | ||||||||||||
| Sparks | 48,607 | 48,607 | ||||||||||||||||
| South Yorkshire Housing Association- | The | Big Lottery | fund— | |||||||||||||||
| Start Uo | 24.393 | 24,393 | ||||||||||||||||
| Services | 101,692 | 101,692 | 40,197 | 40,197 | ||||||||||||||
| 1Df0892 | BBPFD | 20A562 | 40,197 | 187210 | 227 407 |
| Staffcosts | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| SU22 | 2UZl | ||||||||||
| 6 | E | ||||||||||
| ,062 | |||||||||||
| Employer's Nl |
4,315 | 4,250 | |||||||||
| (4 | ) | ||||||||||
| Employer's pension |
contributions | 1,986 | 2,518 | ||||||||
| 0 | 'r | ||||||||||
| Average number ofemployees | 6 | 6 | |||||||||
| No employee received |
emoluments | ofmore than 660,0001n either year. | |||||||||
| ~mepenoent examinauon |
ana iees | payabie tome rndepenaem | examiner's | organisation | |||||||
| 2021t | |||||||||||
| Legal and professional | fees includes; | ||||||||||
| Inde pendent examination |
fee | ||||||||||
| Other fees paid to | independent | examiner's | organisation: | ||||||||
| Other proiessionai | accountancy | services | 33U | ||||||||
| for HR support and |
1,143 | ||||||||||
| software gcenclng | 252 | 147 |
| 7 | Debtors | 2022 4 |
2021t | |||
| Trade debtors | 7,775 | |||||
| Other debtors | 1,023 | |||||
| 8 | Creditors: | amounts | faglng due within one year | |||
| 2022 | 2021 | |||||
| Note | 6 | E | ||||
| Trader. rudiiors | 3351 | os9 | ||||
| Accruals | 1,443 | 945 | ||||
| Omar taxes and sociai securay | 836 | |||||
| Deferred | Income | 13,600 | ||||
| 9 | Deferred | Inmme | ||||
| 2022 | 2021 | |||||
| 6 | E | |||||
| urougntforward | ||||||
| Released | In the year | |||||
| Lreferred | in tne year | ts,dw |
| music which wgl be displayed in a Anal celebr Creaffve Community |
music which wgl be displayed in a Anal celebr Creaffve Community |
atio. Thi | s p | roject had not started | In the flnanica | l year. | |||
|---|---|---|---|---|---|---|---|---|---|
| Various grants to form a network for creative | indlvidiua | Is | in the cgyto develop | skills, connect | and support | our organisation | togrow. | ||
| Slrefffeld CCGr Winter Pressures | |||||||||
| Working in 5 communities to degver arts walk |
workshops | and creativity packs. | |||||||
| Sanctuary Housing: Relmaglne project |
|||||||||
| 5ummer a.Ivltias in 5hiregrear, . | |||||||||
| The Wherfdale Foundatlont Beeley Woods |
|||||||||
| Beeley Woods creative work:hops and event, |
|||||||||
| Prior year comparison | Balance | Balance | |||||||
| br/uff | rerum | Evpa..BRurs' | ?moors | c/twd | |||||
| E | E | E | E | E | |||||
| Arts Council England: Art at the Heart | 29,900 | (29,900J | |||||||
| BBCChiidren In Need: The Everyday Siories |
proJect | 3,567 | 9,495 | (6,352) | 6,710 | ||||
| Dernag Yyegbeing Consortium |
4.880 | (5,260J | |||||||
| O'Oyiy Carte | 2,370 | (2,370J | |||||||
| Ambassadors Shegield City Councg.' Dementio Innovation |
Fund | 10,391 5,260 |
14700 | (9,584) (1,497) |
(8,225J | 7,282 3,763 |
|||
| South Yorkshire Housing Associotion - The Big |
Loiteryfund: | Sparks | 17,732 | 48,747 | (45,319) | 21,160 | |||
| South Yorkshire Housing Association - The Big |
Lottery/vnd: | Start Up | 4,479 | 24,393 | (17,475J | 11,397 | |||
| She//ieid Oty Councgr Community COVIO response |
1,750 | (1,750J | |||||||
| Seeps Arts Trustr Mozort end Me | 15,000 | 15,000 | |||||||
| The National Lotteryr CDVID msponse |
41,540 | (41,540/ | |||||||
| Yorkshire Bank Society Choritobie Foundation: |
Creative | Packs | 1,825 | (1,625/ |