This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-06-30-accounts
|
Page |
Trusteesandadvisors |
|
ReportoftheTrustees |
|
Independentauditors’reporttothemembers |
|
Statementoffinancialactivities |
11 |
Balancesheet |
12 |
Notestothefinancialstatements
|
13-22
|
Trustees |
ProfessorMelchiorMlambiti |
|
|
DrWilhelmMafuru |
|
|
GodloveStephen(appointed4 January2022) |
|
Companynumber |
05785598 |
|
Registeredcharitynumber |
1116617 |
|
Registeredoffice |
C/OWombleBondDickinson(UK) |
LLP |
|
TheSpark |
|
|
Drayman'sWay |
|
|
NewcastleHelix |
|
|
NewcastleUponTyne |
|
|
NE4 5DE |
|
Businessaddress |
PO Box3004 |
|
|
Moshi |
|
|
Tanzania |
|
Auditors
|
SafferyChampnessLLP
|
|
|
StCatherine’sCourt
|
|
|
BerkeleyPlace
|
|
|
Clifton
|
|
|
Bristol
|
|
|
BS81BQ
|
|
Bankers
|
CRDBBankLimited
|
|
|
PO Box1302
|
|
|
Moshi
|
|
|
Tanzania
|
|
Solicitors
|
WombleBondDickinson(UK)LLP
|
|
|
3TempleQuay
|
|
|
TempleBackEast
|
|
|
Bristol
|
|
|
BS16DZ
|
|
Investmentmanagers
|
QuilterCheviotInvestmentManagement
|
|
|
OneKingsway
|
,
|
|
London
|
|
|
WC2B6AN
|
|
29.03.2023
|
Notes. |
Unrestricted |
Endowment |
2022 |
|
2021 |
|
|
funds |
funds |
Totalfunds |
|
Totalfunds |
|
|
|
|
|
|
Asrestated |
|
|
$ |
$ |
$ |
|
$ |
Incomefrom: |
|
|
|
|
|
|
Investments |
|
- |
76,429 |
76,429 |
|
70,416 |
Interest |
|
317 |
23 |
340 |
|
625 |
Total |
|
317 |
76,452 |
76,769 |
|
71,041 |
Expenditureon: |
|
|
|
|
|
|
Charitableactivities |
2 |
98,142 |
- |
98,142 |
|
123,329 |
Investmentmanagement |
|
- |
19,499 |
19,499 |
|
17,199 |
Total |
|
98,142 |
19,499 |
117,641 |
|
140,528 |
Netgains/(losses)on |
|
|
|
|
|
|
investments |
|
- |
(464,258) |
(464,258) |
|
1,013,182 |
Netincome/(expenditure)
|
|
(97,825)
|
(407,305)
|
(505,130)
|
|
943,695
|
Transfersbetweenfunds
|
|
374,179
|
(374,179)
|
-
|
|
.
|
Netmovementinfunds
|
|
276,354
|
(781,484)
|
(505,130)
|
|
943,695
|
Totalfundsbroughtforward
|
|
709,252
|
4,240,169
|
4,949,421
|
|
4,005,726
|
Totalfundscarriedforward
|
|
985,606
|
3,458,685
|
4,444,291
|
_
|
4,949,421
|
|
|
|
|
Notes |
2022 |
2021 |
|
|
|
|
|
|
Asrestated |
Fixedassets: |
|
|
|
|
$ |
$ |
Investments |
|
|
|
|
3,481,716 |
4,259,281 |
Tangibleassets |
|
|
|
|
10,344 |
11,139 |
|
|
|
|
|
3,492,060 |
4,270,420 |
Currentassets: |
|
|
|
|
|
|
Debtors |
|
|
|
|
1,011,867 |
718,933 |
Cashatbank |
andin |
hand |
|
|
29,929 |
40,342 |
|
|
|
|
|
1,041,796 |
759,275 |
Liabilities: |
|
|
|
|
|
|
Creditors:. |
amounts |
falling |
due |
|
|
|
withinoneyear |
|
|
|
|
(89,565) |
(80,274) |
Netcurrent |
assets |
|
|
|
952,231 |
679,001 |
Totalnetassets |
|
|
|
|
4,444,291 |
4,949,421 |
Thefundsofthecharity:
|
|
|
|
|
|
|
Endowment
|
funds
|
|
|
|
3,458,685
|
4,240,169
|
Unrestricted
|
funds
|
|
|
|
985,606
|
709,252
|
Totalcharity
|
funds
|
|
|
10,11
|
4,444,291
|
4,949,421
|
|
|
2022 |
2021 |
|
|
|
Asrestated |
|
|
$ |
$ |
|
Wagesandsalaries |
48,597 |
67,486 |
- |
Bankcharges |
1,798 |
1,914 |
|
Officecosts |
7,249 |
- |
|
Depreciation |
771 |
1,430 |
|
Lossonforeigncurrencyfluctuations |
(2,870) |
(6,713) |
|
Governancecosts(note3) |
42,597 |
59,212 |
|
|
98,142
|
123,329
|
|
2022 |
2021 |
|
|
Asrestated |
|
$ |
$ |
AGMandprogressreviewmeetings |
6,882 |
14,712 |
Auditfees |
30,183 |
35,686 |
Companysecretarial |
5,532 |
8,814 |
|
42,597
|
59,212
|
|
Totalendowment |
Totalendowment |
Totalendowment |
|
|
funds |
funds |
|
|
2022
5 |
2021
$ |
Asat1 July2021 |
© |
4,259,282 |
3,521,760 |
Additions |
|
497,817 |
747,364 |
Disposals |
|
(688,278) |
(1,065,541) |
(Loss)/gainon |
|
|
|
currencyfluctuations |
|
37,217 |
(153,553) |
(Loss)/gainoninvestments |
|
(477,410) |
1,144,946 |
‘Movement.oncashaccounts |
|
(146,912) |
64,306 |
Balanceat30June2022 |
|
3,481,716
|
4,259,282
|
Investmentsatmarketvaluecomprised: |
|
|
|
|
Totalendowment |
|
Totalendowment |
|
|
funds |
funds |
|
|
2022
|
2021
|
|
|
$
|
$
|
Fixedinterestsecurities
|
|
532,241
|
495,269
|
Equities
|
|
2,259,119
|
3,064,191
|
Alternativeinvestments
|
|
599,508
|
462,059
|
Cashandcashproducts
|
|
90,848
|
237,763
|
|
|
3,481,716
|
4,259,282
|
|
Laboratory |
Farm |
Office |
|
Total |
|
equipment |
equipment |
equipment |
|
|
|
$ |
$ |
$ |
|
$ |
Cost |
|
|
|
|
|
At1 July2021 |
6,990 |
3,552 |
7,563 |
|
18,105 |
Additions |
- |
- |
- |
|
- |
At30June2022 |
6,990 |
3,552 |
7,563 |
|
18,105 |
Depreciation |
|
. |
|
|
|
At1 July2021 |
685 |
1,473 |
4,808 |
|
6,966 |
Chargefortheyear |
517 |
112 |
142 |
|
771 |
Otheradjustmentsintheyear |
16 |
4 |
4 |
|
24 |
At30June2022 |
1,218 |
1,589 |
4,954 |
|
7,761 |
Netbookvalue |
|
|
|
|
|
Asat30June2022
|
5,772
|
1,963
|
2,609
|
|
10,344
|
Asat30June2021
|
6,305
|
2,079
|
2,755
|
—
|
11,139
|
2022
|
2021
|
$
|
$
|
1,011,867
|
718,933
|
|
|
Balance |
|
|
|
Transfers |
|
|
|
|
1 |
July2021 |
Incoming |
Resources |
betweenfunds |
|
Gain/(Loss)on |
|
Balance |
|
Asrestated |
|
resources |
expended |
|
|
investments |
|
30June2022 |
|
|
$ |
$ |
$ |
|
$ |
$ |
|
$ |
Unrestricted |
|
|
|
|
|
|
|
|
|
funds |
» |
709,252 |
317 |
(98,142) |
. |
374,179 |
|
- |
985,606 |
Endowment |
|
|
|
|
|
|
|
|
|
funds |
4,240,169 |
|
76,452 |
(19,499) |
|
(374,179) |
(464,258) |
|
3,458,685 |
|
4,949,421
|
|
76,769
|
(117,641)
|
|
-
|
(464,258)
|
|
4,444,291
|
|
Unrestricted
|
Endowment
|
|
|
funds
|
funds
|
Total
|
|
$
|
$
|
$
|
Investmentsandfixedassets
|
10,344
|
3,481,716
|
3,492,060
|
Debtors
|
1,008,225
|
3,642
|
1,011,867
|
Cashatbankandinhand
|
29,929
|
-
|
29,929
|
Creditors
|
(62,892)
|
(26,673)
|
-(89,565)
|
|
985,606
|
3,458,685
|
4,444,291
|
|
|
|
Unrestricted |
|
Endowment |
2021 |
|
|
|
funds |
|
funds |
Totalfunds |
|
|
|
|
|
|
Asrestated |
|
|
|
$ |
|
$ |
$ |
|
Incomefrom: |
|
|
|
|
|
|
Investments |
|
- |
|
70,416 |
70,416 |
|
Interest |
|
611 |
|
14 |
625 |
|
Total |
|
611 |
|
70,430 |
71,041 |
_ |
Expenditureon: |
|
|
|
|
|
|
Charitableactivities |
|
123,329 |
|
- |
123,329 |
|
Investmentmanagement |
|
- |
|
17,119 |
17,199 |
|
Total |
|
123,329 |
|
17,119 |
140,528 |
|
Netgains/(losses)on |
|
|
. |
|
|
|
investments |
|
- |
|
1,013,182 |
1,013,182 |
|
Netincome/(expenditure) |
|
(122,718) |
|
1,066,413 |
943,695 |
|
Transfersbetweenfunds |
|
329,096 |
|
(329,096) |
- |
|
Netmovementinfunds |
|
206,378 |
|
737,317 |
943,695 |
|
Totalfundsbroughtforward |
_ |
502,874 |
|
3,502,852 |
4,005,726 |
|
Totalfundscarriedforward |
|
709,252
|
|
4,240,169
|
4,949,421
|