OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Trusteesandadvisors
ReportoftheTrustees
Independentauditors’reporttothemembers
Statementoffinancialactivities 11
Balancesheet 12
Notestothefinancialstatements

13-22

Trustees ProfessorMelchiorMlambiti
DrWilhelmMafuru
GodloveStephen(appointed4 January2022)
Companynumber 05785598
Registeredcharitynumber 1116617
Registeredoffice C/OWombleBondDickinson(UK) LLP
TheSpark
Drayman'sWay
NewcastleHelix
NewcastleUponTyne
NE4 5DE
Businessaddress PO Box3004
Moshi
Tanzania
Auditors
SafferyChampnessLLP
StCatherine’sCourt
BerkeleyPlace
Clifton
Bristol
BS81BQ
Bankers
CRDBBankLimited
PO Box1302
Moshi
Tanzania
Solicitors
WombleBondDickinson(UK)LLP
3TempleQuay
TempleBackEast
Bristol
BS16DZ
Investmentmanagers
QuilterCheviotInvestmentManagement
OneKingsway
,
London

WC2B6AN


29.03.2023

Notes. Unrestricted Endowment 2022 2021
funds funds Totalfunds Totalfunds
Asrestated
$ $ $ $
Incomefrom:
Investments - 76,429 76,429 70,416
Interest
317

23

340

625
Total


317


76,452


76,769



71,041
Expenditureon:
Charitableactivities 2 98,142 - 98,142 123,329
Investmentmanagement
-

19,499

19,499

17,199
Total
98,142

19,499

117,641

140,528
Netgains/(losses)on
investments - (464,258) (464,258) 1,013,182
Netincome/(expenditure)
(97,825)
(407,305)
(505,130)
943,695
Transfersbetweenfunds


374,179

(374,179)

-


.
Netmovementinfunds
276,354
(781,484)
(505,130)
943,695
Totalfundsbroughtforward


709,252

4,240,169

4,949,421


4,005,726
Totalfundscarriedforward



985,606


3,458,685


4,444,291


_


4,949,421

Notes 2022 2021
Asrestated
Fixedassets: $ $
Investments 3,481,716 4,259,281
Tangibleassets
10,344

11,139
3,492,060 4,270,420
Currentassets:
Debtors 1,011,867 718,933
Cashatbank andin hand
29,929

40,342

1,041,796

759,275
Liabilities:
Creditors:. amounts
falling
due
withinoneyear
(89,565)

(80,274)
Netcurrent assets

952,231


679,001
Totalnetassets
4,444,291

4,949,421
Thefundsofthecharity:
Endowment
funds
3,458,685
4,240,169
Unrestricted
funds

985,606

709,252
Totalcharity
funds
10,11

4,444,291


4,949,421

2022 2021
Asrestated
$ $
Wagesandsalaries 48,597 67,486
- Bankcharges 1,798 1,914
Officecosts 7,249 -
Depreciation 771 1,430
Lossonforeigncurrencyfluctuations (2,870) (6,713)
Governancecosts(note3) 42,597 59,212

98,142

123,329

2022 2021
Asrestated
$ $
AGMandprogressreviewmeetings 6,882 14,712
Auditfees 30,183 35,686
Companysecretarial 5,532 8,814

42,597

59,212

Totalendowment Totalendowment Totalendowment
funds funds
2022
5
2021
$
Asat1 July2021 © 4,259,282 3,521,760
Additions 497,817 747,364
Disposals (688,278) (1,065,541)
(Loss)/gainon
currencyfluctuations 37,217 (153,553)
(Loss)/gainoninvestments (477,410) 1,144,946
‘Movement.oncashaccounts
(146,912)

64,306
Balanceat30June2022

3,481,716

4,259,282
Investmentsatmarketvaluecomprised:
Totalendowment Totalendowment
funds funds
2022
2021
$
$
Fixedinterestsecurities
532,241
495,269
Equities
2,259,119
3,064,191
Alternativeinvestments
599,508
462,059
Cashandcashproducts


90,848

237,763

3,481,716

4,259,282

Laboratory Farm Office Total
equipment equipment equipment
$ $ $ $
Cost
At1 July2021 6,990 3,552 7,563 18,105
Additions
-

-

-

-
At30June2022

6,990


3,552


7,563



18,105
Depreciation .
At1 July2021 685 1,473 4,808 6,966
Chargefortheyear 517 112 142 771
Otheradjustmentsintheyear 16 4 4 24
At30June2022

1,218


1,589


4,954



7,761
Netbookvalue
Asat30June2022
5,772
1,963
2,609
10,344
Asat30June2021


6,305


2,079


2,755


—


11,139

2022
2021
$
$
1,011,867
718,933

Balance Transfers
1 July2021 Incoming Resources betweenfunds Gain/(Loss)on Balance
Asrestated resources expended investments 30June2022
$ $ $ $ $ $
Unrestricted
funds » 709,252 317 (98,142) . 374,179 - 985,606
Endowment
funds 4,240,169 76,452 (19,499) (374,179) (464,258) 3,458,685

4,949,421

76,769

(117,641)


-

(464,258)



4,444,291

Unrestricted
Endowment
funds
funds
Total
$
$
$
Investmentsandfixedassets
10,344
3,481,716
3,492,060
Debtors
1,008,225
3,642
1,011,867
Cashatbankandinhand
29,929
-
29,929
Creditors

(62,892)

(26,673)

-(89,565)
985,606

3,458,685

4,444,291

Unrestricted Endowment 2021
funds funds Totalfunds
Asrestated
$ $ $
Incomefrom:
Investments - 70,416 70,416
Interest
611

14

625
Total

611



70,430


71,041
_ Expenditureon:
Charitableactivities 123,329 - 123,329
Investmentmanagement
-

17,119

17,199
Total

123,329



17,119


140,528
Netgains/(losses)on .
investments - 1,013,182 1,013,182
Netincome/(expenditure) (122,718) 1,066,413 943,695
Transfersbetweenfunds 329,096 (329,096) -
Netmovementinfunds
206,378

737,317

943,695
Totalfundsbroughtforward _ 502,874 3,502,852 4,005,726
Totalfundscarriedforward
709,252


4,240,169

4,949,421