| CONTENTS AND COMPANY | CONTENTS AND COMPANY | INFORMATION | ||||
|---|---|---|---|---|---|---|
| CONTENTS: | ||||||
| Trustees Report | ||||||
| Independent Examiners |
Report | |||||
| Statement ofFinancial | Activities | |||||
| Balance Sheet | ||||||
| Statement ofCash Bows | ||||||
| Notes to the Financial | Statements | |||||
| TRUSTEES: | SNdaruhutse | (Chair) | D Taylor | |||
| D Archer | F Wolfenden | |||||
| A Little | LTikly | |||||
| SMcGrath | N Singal | |||||
| SLanguille | H Loryman | |||||
| ABrock (Treasurer) | ||||||
| REGISTERED OFFICE: | 115cMilton Road | |||||
| Cambridge | ||||||
| CB4 IXE | ||||||
| REGISTRATION NUMBER: | 5725610 | |||||
| CHARITY REGISTRATION | ||||||
| NUMBER: | 1116614 | |||||
| INDEPENDENT EXAMINER; | Nigel A Prentis FCA | |||||
| For and on behalf of: | ||||||
| Prentis &Co | LLP | |||||
| Chartered | Accountants | and Independent | Examiners | |||
| 115cMilton Road | ||||||
| Cambridge | ||||||
| CB4 IXE | ||||||
| CAF Bank | Ltd | Shawbrook Bank Limited | ||||
| 25 Kings Hill | Avenue | Lutea House | ||||
| Kings Hill | Warley Hill Business Park | |||||
| West Mailing | The Drive, Great Warley | |||||
| Kent | Brentwood | |||||
| ME194JQ | Essex | |||||
| CM13 3BE |
| r | g | Vl | 'Ct | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Q | O 'CP |
00 | C | ||||||
| Ctt | I | Q | m | ' | Ct | ||||
| Q | O | g | 0 | ||||||
| 00 | Ct | Ct | |||||||
| O m |
Vt | I | Ct | I | Vl | Vl CI |
|||
| Vl | I | ||||||||
| m | |||||||||
| rIIII | l rm |
||||||||
| Ct m O |
00 O |
Q 0 O |
ct I |
m l |
cl | 00 | Vl Vl |
||
| Ctt 00 |
O CI |
m | 0 | C | |||||
| Ct | |||||||||
| 4 | |||||||||
| I | CI | 0 | |||||||
| ) 8 Sz |
I0 | ||||||||
| Ci |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| CURRENT ASSETS | ||||||
| Cash at bank | 194,295 | 189,667 | ||||
| Debtors and prepayments | 19,419 | 11,122 | ||||
| TOTAL CURRENT ASSETS | 213,714 | 200,789 | ||||
| CURRENT LIABILITIES | ||||||
| Creditors falling due within one year |
||||||
| Accruals | 1,500 | 1,500 | ||||
| TOTAL CURRENT LIABILITIES | 1,500 | 1,500 | ||||
| NET CURRENT ASSETS | 212,214 | 199,289 | ||||
| THE FUNDS OF THEC~ | ||||||
| Unrestricted funds |
200,535 | 187,987 | ||||
| Restricted fimds |
11,679 | 11,302 | ||||
| TOTAL CHARITY FUNDS | 212,214 | 199,289 |
| STATEMENT OF CASH FLOWS | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Note | ||||
| NET CASH INFLOW FROM OPERATING ACTIVITIES | 10 | 3,483 | 30,100 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Bank interest received | 1,145 | 467 | ||
| CHANGE IN CASH AND CASH EQUIVALENTS | IN THE YEAR | 4,628 | 30,567 | |
| Cash and cash equivalents brought forward |
189,667 | 159,100 | ||
| CASH AND CASH EQUIVALENTS CARRIED FORWARD | 194,295 | 189,667 |
| NOTES | TO | THE FINANCIAL STATEMEhKS |
THE FINANCIAL STATEMEhKS |
||||||
|---|---|---|---|---|---|---|---|---|---|
| CHARITABLE EXPENDITURE - all unrestricted | 2023 | 2022 | |||||||
| Independent Examination |
1,314 | 1,229 | |||||||
| Trustees expenses | 402 | ||||||||
| Website | 1,175 | 1,350 | |||||||
| Secretariat | 16,345 | 15,166 | |||||||
| Engagement Fellow |
11,664 | ||||||||
| Publicity and insurance | 732 | 4,645 | |||||||
| Bank charges | 99 | 186 | |||||||
| 31,731 | 22,576 | ||||||||
| SURPLUS FOR THE YEAR | 2023 | 2022 | |||||||
| The surplus for the year is stated after | charging:- | 8 | |||||||
| Independent Examination |
fee | 1,314 | 1,229 | ||||||
| TRUSTEES EXPENSES | |||||||||
| During the year &l02 was | reimbursed | to Trustees (2022: ENil) | |||||||
| CASH AT BANK | 2023 | 2022 | |||||||
| 8 | |||||||||
| Restricted cash at bank | 11,681 | 11,302 | |||||||
| Unrestricted cash at bank |
182,614 | 178,365 | |||||||
| 194,295 | 189,667 | ||||||||
| DEBTORS AND PREPAYMENTS | |||||||||
| (all due within one year) | 2023 | 2022 | |||||||
| Debtors | |||||||||
| Conference deposits prepaid | 19,419 | 11,122 | |||||||
| LIABILITY OF MEMBERS | |||||||||
| The company is Limited by Guarantee |
and does not have any | share | capital. | ||||||
| The liability ofmembers | is limited to | 81 in the event ofthe winding | up ofthe | charity. | |||||
| MOVEMENT OF FUNDS | Balance at | Balance at | |||||||
| Current Year | 1.7.22 | Income | Expenditure | 30.6.23 | |||||
| Restricted funds |
|||||||||
| Bursary fimds | 11,302 | 377 | 11,679 | ||||||
| Unrestricted funds |
|||||||||
| General funds | 187,987 | 90,070 | 77,522 | 200,535 | |||||
| 199,289 | 90,447 | 77,522 | 212,214 | ||||||
| MOVEMENT OF FUNDS | Balance at | Balance at | |||||||
| Prior Year | 1.7.21 | Income | Expenditure | 30.6.22 | |||||
| Restricted funds |
|||||||||
| Bursary funds | 8,038 | 5,064 | 1,800 | 11,302 | |||||
| Unrestricted funds |
|||||||||
| General funds | 160,684 | 88,190 | 60,887 | 187,987 | |||||
| 168,722 | 93,254 | 62,687 | 199,289 |
| 10. | RECONCILIATION | OFNET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING | OFNET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING | |
|---|---|---|---|---|
| ACTIVITIES | ||||
| 2023 | 2022 | |||
| f, | ||||
| Net movement in funds |
12,925 | 30,567 | ||
| Bark interest received | (I,145) | (467) | ||
| Increase in debtors | (8,297) | |||
| NET CASH INFLOW FROM OPERATING ACTIVITIES | 3,483 | 30,100 |