OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

CONTENTS AND COMPANY CONTENTS AND COMPANY INFORMATION
CONTENTS:
Trustees Report
Independent
Examiners
Report
Statement ofFinancial Activities
Balance Sheet
Statement ofCash Bows
Notes to the Financial Statements
TRUSTEES: SNdaruhutse (Chair) D Taylor
D Archer F Wolfenden
A Little LTikly
SMcGrath N Singal
SLanguille H Loryman
ABrock (Treasurer)
REGISTERED OFFICE: 115cMilton Road
Cambridge
CB4 IXE
REGISTRATION NUMBER: 5725610
CHARITY REGISTRATION
NUMBER: 1116614
INDEPENDENT EXAMINER; Nigel A Prentis FCA
For and on behalf of:
Prentis &Co LLP
Chartered Accountants and Independent Examiners
115cMilton Road
Cambridge
CB4 IXE
CAF Bank Ltd Shawbrook Bank Limited
25 Kings Hill Avenue Lutea House
Kings Hill Warley Hill Business Park
West Mailing The Drive, Great Warley
Kent Brentwood
ME194JQ Essex
CM13 3BE

r g Vl 'Ct
Q O
'CP
00 C
Ctt I Q m ' Ct
Q O g 0
00 Ct Ct
O
m
Vt I Ct I Vl Vl
CI
Vl I
m
rIIII l
rm
Ct
m
O
00
O
Q
0
O
ct
I
m
l
cl 00 Vl
Vl
Ctt
00
O
CI
m 0 C
Ct
4
I CI 0
) 8
Sz
I0
Ci

2023 2022
Note
CURRENT ASSETS
Cash at bank 194,295 189,667
Debtors and prepayments 19,419 11,122
TOTAL CURRENT ASSETS 213,714 200,789
CURRENT LIABILITIES
Creditors
falling due within one year
Accruals 1,500 1,500
TOTAL CURRENT LIABILITIES 1,500 1,500
NET CURRENT ASSETS 212,214 199,289
THE FUNDS OF THEC~
Unrestricted
funds
200,535 187,987
Restricted
fimds
11,679 11,302
TOTAL CHARITY FUNDS 212,214 199,289

STATEMENT OF CASH FLOWS
2023 2022
Note
NET CASH INFLOW FROM OPERATING ACTIVITIES 10 3,483 30,100
CASH FLOWS FROM INVESTING ACTIVITIES
Bank interest received 1,145 467
CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR 4,628 30,567
Cash and cash equivalents
brought
forward
189,667 159,100
CASH AND CASH EQUIVALENTS CARRIED FORWARD 194,295 189,667

NOTES TO THE FINANCIAL
STATEMEhKS
THE FINANCIAL
STATEMEhKS
CHARITABLE EXPENDITURE - all unrestricted 2023 2022
Independent
Examination
1,314 1,229
Trustees expenses 402
Website 1,175 1,350
Secretariat 16,345 15,166
Engagement
Fellow
11,664
Publicity and insurance 732 4,645
Bank charges 99 186
31,731 22,576
SURPLUS FOR THE YEAR 2023 2022
The surplus for the year is stated after charging:- 8
Independent
Examination
fee 1,314 1,229
TRUSTEES EXPENSES
During the year &l02 was reimbursed to Trustees (2022: ENil)
CASH AT BANK 2023 2022
8
Restricted cash at bank 11,681 11,302
Unrestricted
cash at bank
182,614 178,365
194,295 189,667
DEBTORS AND PREPAYMENTS
(all due within one year) 2023 2022
Debtors
Conference deposits prepaid 19,419 11,122
LIABILITY OF MEMBERS
The company
is Limited by Guarantee
and does not have any share capital.
The liability ofmembers is limited to 81 in the event ofthe winding up ofthe charity.
MOVEMENT OF FUNDS Balance at Balance at
Current Year 1.7.22 Income Expenditure 30.6.23
Restricted
funds
Bursary fimds 11,302 377 11,679
Unrestricted
funds
General funds 187,987 90,070 77,522 200,535
199,289 90,447 77,522 212,214
MOVEMENT OF FUNDS Balance at Balance at
Prior Year 1.7.21 Income Expenditure 30.6.22
Restricted
funds
Bursary funds 8,038 5,064 1,800 11,302
Unrestricted
funds
General funds 160,684 88,190 60,887 187,987
168,722 93,254 62,687 199,289

10. RECONCILIATION OFNET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING OFNET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2023 2022
f,
Net movement
in funds
12,925 30,567
Bark interest received (I,145) (467)
Increase in debtors (8,297)
NET CASH INFLOW FROM OPERATING ACTIVITIES 3,483 30,100