Annual report
April 2020 - March 2021
Registered Charity 1116530 Company Registration Number 5967087
Annual report 2020-2021
1
Letter from the Palace
2
Annual report 2020-2021
A message from Livability’s Chair and Chief Executive Officer
After a year like no other, we present the Livability Annual Report for the year 2020-2021.
The first Coronavirus pandemic lockdown aligned itself with the beginning of the fiscal year, although there was nothing corporate about its continued tenure as the months ticked by.
Stakeholders and supporters can, however, be assured that the Livability responses to the pandemic were robust, sustained, and met the standards set out by the government that affect our services in England, Wales and in Northern Ireland. Staff rose to the challenges like never before and highlighted that the people we support are truly at the centre of all we do.
As populations retreated to remote spaces and hunkered down, our frontline workers dug deep to protect the children, young people and adults in their care.
In those first few weeks and months, Livability spent more than £400k on Personal Protective Equipment (PPE), never to see it reimbursed. Like many charity organisations, we felt the need to set up an Emergency Appeal, unsure where the world was taking us, and anticipating the cancellation of our vital fundraising events.
If we take anything from the harsh realities of last year, it is that from adversity springs kindness and ingenuity; we saw this again and again, even at our lowest times. Ad hoc concerts, new ways of learning, gifts of PPE and scrubs, and staff willing to be redeployed to the area of greatest need. At the height of lockdown, some members of care staff temporarily ‘moved in’ with residents to lessen the risks to their collective health, all for the greater good.
We believe the founding fathers of Livability would be proud of our rallying response during ‘the year like no other’.
Kate Clare, Chair of Trustees Sally Chivers, Chief Executive
Annual report 2020-2021
3
Contents
A message from Livability’s Chair and Chief Executive Officer ............................. 3 Trustee Report ......................................................................................................... 6 Principal activities, core values and objects ....................................................... 6 Our impact shown through our values .................................................................... 8 Education ............................................................................................................. 9 Our Objects ........................................................................................................ 11 Activities ............................................................................................................. 11 Public benefit ..................................................................................................... 12 Structure, governance and management ............................................................. 13 Group structure .................................................................................................. 13 The Board of Trustees ........................................................................................... 14 Livability’s People Agenda .................................................................................... 15 Livability Gender Pay Gap for 2020/2021 ......................................................... 16 Pay quartiles ...................................................................................................... 16 Employment of people with disabilities ............................................................. 16 Senior executive pay ......................................................................................... 17 Our approach to pay as an organisation is as follows: ..................................... 17 Volunteers .......................................................................................................... 18 Fundraising ............................................................................................................ 19 Quality and practice development ........................................................................ 22 Financial outlook .................................................................................................... 24 Financial review ..................................................................................................... 25 Overview ............................................................................................................ 25 Key performance indicator for the group .......................................................... 26 Free reserve calculation .................................................................................... 27 S172 Working with our stakeholders .................................................................... 29 Environment commitment ..................................................................................... 31 Streamlined Energy and Carbon Reporting (SECR) statement ...................... 31 1.6 Footnotes ........................................................................................................... 32 Principal risks and uncertainties ............................................................................ 33
Annual report 2020-2021
4
Statement of Trustees’ responsibilities for the Financial Statements .................. 35 Disclosure of information to auditor ................................................................... 36 Financial accounts/notes ....................................................................................... 41 Trusts and Supporters 2020–2021 ....................................................................... 79 Organisational Details ........................................................................................... 81
Annual report 2020-2021
5
Trustee Report
Principal activities, core values and objects
About Livability
Livability exists to support people with disabilities to live a life that adds up for them. Working with those inspirational people, we dismantle barriers and create wellbeing and inclusion for all. We deliver a wide range of care, education, vocation and rehabilitation services, and grow community connections.
Our vision
Inspired by the Christian faith, our vision is of a barrier-free society where all people can flourish and participate.
What motivates us to act
We find barriers continue to be present for people with disabilities; there is evidence that barriers can exist in relation to obtaining employment, to learning, to having a safe place to live, to receiving appropriate care and support. Above all, we seek to remove obstacles to choice and to provide full participation. Everyone has the right to use his or her talents, skills and gifts in fruitful ways and to participate in ways of their own choosing.
Livability – It all adds up
As a charity, we enable each person we support to put the elements in place for a life that ‘adds up’ for each of them. Of course, what makes life livable is never down to just one thing - it’s the sum of many things. From friendship to fun; from companionship to community; from a great chat to a challenge overcome – it all adds up to Livability.
Through the approach we take, the services we deliver and the values we live by, we commit to connecting people with their community, working for inclusion, promoting wellbeing and creating a life that adds up for each supported child, young person or adult.
Our Christian ethos
Our Christian ethos is in our DNA – it’s why we were founded 170+ years ago and it’s why we still exist today. We remain as inspired and challenged as our founders were by the radical message of Jesus Christ. However, we are clear that Livability welcomes people from all faiths and none.
Annual report 2020-2021
6
Beyond our work with local authorities and Clinical Commissioning Groups (CCGs), we partner with people and organisations who share our core values, particularly with local churches, faith groups, and corporate businesses.
Our distinctiveness is shaped by our values - being open and inclusive; being enabling for those we support and for our staff, and being further defined by our courage.
Livability is delighted to have as its President The Most Revd and Rt Hon Justin Welby, Archbishop of Canterbury. Livability is honoured to have as its Patron HRH The Princess Royal.
Annual report 2020-2021
7
Our impact shown through our values
As we continue to work in a global pandemic, this year has forced us to embody our values more than ever before. Whilst our frontline services focused on providing services to the most vulnerable, we moved our work from a state of emergency, ensuring that we kept our residential care services open each day, to helping the people we support talk virtually with friends and families, and continued to adapt in line with government guidance as these unprecedented times unfolded and we get acquainted with ‘new normal’. Our Education services remained open for students who were not shielding and we are proud of the low infection rates in all our adult services and education settings.
Operations
The reach of our work
-
We delivered 1.4 million support hours across the year.
-
We provided care to people at home or in the community to over 70 people.
-
We operated over 37 shared supported living services.
-
We supported 10 people to live in their own home 24 hours a day.
-
One new service opened during the pandemic in Wrexham
-
We have picked up 15 new packages of support across the year
-
We introduced a new electronic care planning system to over 150 people we support.
Our Impact shown through our values
We are open
-
We have worked hard with our staff to keep them and the people we support safe during the pandemic. During the financial year, we issued 63 Covid/Operational briefings to our frontline delivery teams and held 17 virtual briefings with frontline managers.
-
We carried out our annual survey with the people we support and their families, and shared and consulted on the results, reflecting initial feedback with actions carried out during the year.
Annual report 2020-2021
8
We are inclusive
-
We continued to roll out our new electronic care planning system, Log my Care. This allows greater access for the people we support to access their care plan and see what has been recorded in their daily notes, helping us to continue to champion one of our mottos: ‘Nothing about me without me’.
-
We did the groundwork on launching a social media platform for the people we support, so they can tell us what they think, connect with other people and see what we are planning for the future.
We are enabling
-
We continue to deliver services during the pandemic, delivering over 1.4 million support hours across the year. We were able to do this safely using 350,000 aprons, 350,000 face masks and 750,000 pairs of gloves.
-
We continued to open new services using dynamic risk assessments during the pandemic, ensuring people were still given opportunities to thrive.
-
We did the groundwork to set up a forum for the people we support which launched in September 21.
We are courageous
-
We restructured our adult service management to give us a sustainable model for the future.
-
We developed a senior operational leadership structure, developing new roles to ensure we had the expertise to shape new delivery models.
-
We reviewed our chaplaincy model to ensure that the people we support are at the heart of our offer.
Education
Learners come to us through local authority or family/self-referral and we work closely within our wider organisation to benefit from the skills and experience of our Adult Care Directorate. Our programmes of study are based on enabling learners to develop skills for adult life, extending friendships and providing opportunities for personal development, as well as the opportunity to make a contribution to the communities we share.
Learners choose to come to a Livability Education setting to find and fulfil their potential and to lead a flourishing life. We improve the ‘life sum’ of all students and staff who are part of our close family of schools and colleges. We do this by
Annual report 2020-2021
9
recognising and acknowledging the individual needs, aspirations and skills of each learner. We spend time getting to know our students and their families so that we can develop personalised programmes of study. We are passionate in our desire to reduce social, employment and health inequalities and are aspirational for our learners, our staff and our services.
Our plans for the next phase of our journey involve consolidating the Education Directorate as a group of education settings who understand the challenges our young people face and then, sensitive to need, deliver high impact outcomes via authentic, relevant and purposeful learning experiences. We will develop our ability to support lifelong learning for all who live, learn and work with us as part of our Livability family.
We are open
-
Open conversations with staff enabled continued engagement throughout a period of uncertainty during the pandemic, ensuring reporting and recording obligations were met and that staff felt safe.
-
Ongoing and open dialogue with stakeholders retained the support of commissioners and families throughout the pandemic, resulting in continued placements and support for learning.
We are inclusive
-
We were able to review our consultation processes and enable Livability Education settings to offer places to over 80% of student applications.
-
The Livability Nash College curriculum was further developed this year to provide a more personalised provision that has a focus on meeting the individual needs of all learners, based on their own aims and goals.
-
Where necessary, Livability Education settings offered remote learning and therapeutic support throughout the pandemic that enabled all learners to continue to feel part of the student body.
We are enabling
-
During the pandemic, we produced dynamic risk assessments and protocols to ensure education settings remained open for students who could not be safely looked after at home.
-
Education settings quickly assimilated large quantities of rapidly changing government guidance in order to ensure the safety and continued progress of learners throughout the pandemic.
-
Education settings designed and delivered recovery programs to support learners who had experienced trauma during the pandemic, minimising lost learning.
Annual report 2020-2021
10
-
We are courageous
-
Following a full review of all aspects of the therapeutic provision at Nash College, a new model of therapeutic support was designed.
-
Our Livability Education settings produced detailed plans for quality improvement that provide the foundation for continuous improvement and recognise the challenges ahead.
-
We developed quality assurance strategies that support accountability and ownership of the work we do.
Our Objects
Livability is established for the public benefit and for charitable purposes, according to the laws of England and Wales. The objects of the charity are to:
-
To assist or educate any person in charitable need and, in particular but without limitation, any person with disabilities and the parents, guardians and carers of such people by whatever means.
-
To provide facilities, support, advice and assistance for Christian congregations, other Christian groupings and community groups seeking to alleviate charitable needs.
-
These objects are pursued in each case in a manner which authenticates the Christian faith and its moral principles, in a spirit of love and practical Christian service.
Activities
We are proud to operate:
-
11 registered locations providing domiciliary care
-
49 supported living services
-
25 high-quality residential care homes, four of which offer nursing care
-
11 day services
-
Brain injury and spinal cord injury rehabilitation services
-
A special Further Education College for young people with disabilities, with registered care provision
-
A special school for children with disabilities
-
Chaplaincy outreach services that operate within our social care and special education services
Annual report 2020-2021
11
Public benefit
Trustees have complied with their duties to have regard to the public benefit guidance (published by the Charity Commission), in exercising powers and duties to which the guidance is relevant. In preparing this report and the accounts, Trustees have demonstrated their compliance with the requirements set out in the guidance by:
-
Providing a review of the significant activities undertaken by the charity to carry out its purposes for the public benefit.
-
Providing details of purposes and objectives.
-
Providing details of the strategies adopted and activities undertaken to achieve the purposes and objectives.
-
Providing details of the achievements by reference to the purposes and objectives.
Annual report 2020-2021
12
Structure, governance and management
Livability is a charity registered in England, number 1116530, and a company limited by guarantee registered in England and Wales, number 5967087. It is governed by its Articles of Association dated 7 November 2013. In the event of winding up, each Member’s liability is limited to £1. Livability was established in 2007 as a merger of The Shaftesbury Society and John Grooms.
Group structure
Livability is the parent charity of a group of charities and operating companies. Operating subsidiary charitable companies in the group are:
-
Kingsley Hall Church and Community Centre , providing community services in Dagenham, East London.
-
The Shaftsbury Society A disability charity with investment income.
The active subsidiary trading companies in the group are:
-
Livability Icanho Limited , providing acquired brain injury rehabilitation services.
-
Holton Lee Limited , providing accommodation rentals and venue hire on the Holton Lee site in Dorset.
-
Livability Contracting Services Limited , providing construction services.
Livability and its subsidiary charities also include the assets, liabilities, funds, income and expenditure of a number of charitable trusts that are linked to the charitable companies in the group, through linking directions from the Charity Commission. These charities are set out in note 14 to the accounts.
Annual report 2020-2021
13
The Board of Trustees
The Board of Trustees is responsible for the governance of Livability and for ensuring ensuring that its activities are within its charitable objects. It sets out the strategic direction for the charity but responsibility for the implementation is delegated to the Executive Leadership Team, led by the Chief Executive Officer (CEO). The Board rigorously monitors and scrutinises the performance of the charity and the executive.
All trustees are non-executive directors who serve a maximum of three terms of three years. Trustees are appointed initially by the Board of Trustees, and then reappointed at the charity’s Annual General Meeting (AGM).
Each Trustee gives his or her time voluntarily and receives no benefits for Livability (but may claim reasonable expenses).
The Board ensures its Trustees provide the experience and skills required to perform its critical role effectively.
There is a programme of training linked to Trustee appraisals and a formal Board review. There are two away-days in each annual governance cycle to ensure matters of strategic significance are considered in depth.
The Board’s business meetings are held quarterly. Monitoring of the performance of key areas of activity is delegated to sub-committees and to local boards of governors. These include Trustees and members, appointed for their expertise and knowledge in their specific area of responsibility.
Chief Executive Officer
The CEO is responsible to the Board for the direction of the activities and the performance of Livability in meeting the strategic goals set by the Trustees and in compliance with the policies set by the Board.
The Executive Leadership Team (ELT) is responsible for strategic oversight and leadership of the charity; it comprises the CEO, the Executive Directors of Operations; Finance; People & Transformation; Education and the Company Secretary, during the year. Following the year end with the departure of the Executive Director of People & Transformation and the Company Secretary the ELT made interim arrangements for leadership in these areas, pending the recruitment of their successors.
Annual report 2020-2021
14
Livability’s People Agenda
Our working focus is to support and deliver to staff and managers on our key strategic aims of:
-
Wellbeing – ensuring that our staff teams and volunteers are provided with all resources to support their physical and mental health to reach their potential.
-
Retention – reviewing our employment and development offer to retain talent and attract new recruits.
-
Employee Relations – working to our People Policies, we aim to create and maintain positive working relationships.
-
Learning and Development - equipping all staff with relevant learning to deliver strong leadership and high quality care.
Annual report 2020-2021
15
Livability Gender Pay Gap for 2020/2021
-
In 2019/2020, the mean hourly rate was 3%: this figure has decreased to 1.11%.
-
The median hourly rate has increased to 7.4% from 2% 2019/2020.
-
Our median pay gap is 0%.
The difference in mean and median bonus pay remains at 0%, as our charity does not pay bonuses to staff.
Pay quartiles
The number of paid male and female in the four pay quartiles (upper, upper middle, lower middle and lower quartile) for 2020/2021 and 2019/2020 are as follows:
-
Upper quartile in 2020/21 was 21% (male) and 79% (female) and 26% (male) and 74% (female) for 2019/20. This shows a slight decrease in the number of females and a slight increase in the number of males in this category, compared to last report.
-
Upper middle quartile in 2020/21 was 19% (male) and 81% (female) and 20% (male) and 80% (female) for 2019/20. There is a slight decrease in the number of females in this category and a slight increase in the number of males in this category, compared to last report.
-
Lower middle quartile in 2020/21 was 19% (male) and 81% (female) and 19% (male) and 81% (female) for 2019/20.
-
Lower quartile in 2020/21 was 26% (male) and 74% (female) and 17% (male) and 83% (female) for 2019/20. This shows a 9% decrease in the number of males in this category, compared to 2019/20 figure and a 9% increase of females in this category compared to 2019/20.
Livability will continue to monitor its employment and remuneration to ensure that pay is based on fairness.
Employment of people with disabilities
Currently, 2.6% of Livability employees have declared themselves to have a disability, a slight reduction from last year by 0.16%. We want to continue to increase the number of people with disabilities who work for us. As a Disability Confident Employer (level 2), we commit to making adjustments to meet the needs of job applicants with disabilities, employees and volunteers. We work with our staff with disabilities to ensure that they are able to remain in employment.
However, we have more to do to promote employment of people with disabilities in the charity; we involve employees with disabilities, volunteers and the people who use our services, in making the charity an organisation that people want to work for. We support volunteering opportunities in a number of our services and offices across the organisation. We also provide services to support people with disabilities back into the workplace, through specialist work skills development and work experience programmes.
Annual report 2020-2021
16
Senior executive pay
Senior pay levels reflect the size and complexity of the organisation and the range of work carried out in health and social care with clinical and nursing services, special education provision and professional support services. Livability has noted the recommendations of the report of the National Council for Voluntary Organisations (NCVO) into senior executive pay. The Nomination, Remuneration & Governance sub-committee of the Board has reiterated the policy of the charity to set pay levels in line with median pay rates for the sector. Note 6 to the accounts shows the numbers of employees earning more than £60,000 in bands of £10,000.
Our approach to pay as an organisation is as follows:
1. Our key priority is to be a real living wage provider and as such, we give priority to having pay scales to reflect this for our lowest rate of pay.
2. We mirror the national terms and conditions for teachers where we are able (but not all terms). Again, this is based on affordability.
3. We implement recruitment and retention initiatives for hard-to-fill roles in our frontline services.
4. For growth-driven roles, such as Area Managers, we link pay to growth.
5. We apply the Hay evaluation process for all other roles, to ensure pay is reflective of role requirements and pay is equitable and fair.
Annual report 2020-2021
17
Volunteers
Around 106 volunteers contributed to Livability’s work in the past year and we are grateful to them for the vital role they play in our work. Volunteering was heavily impacted during this reporting period as the risk of Covid-19 infection increased with the outside support of volunteers, and services could not enjoy their support as usual.
Volunteers were only permitted onsite at services or to our National Office when government advice allowed them to do so.
However, as infection rates declined, Friends Groups slowly started to join together again and new roles for volunteers were shaped to recruit to the Chaplaincy Team, and in Operations to support with activities with the people we support, virtually if not in service, as well as fundraising.
Of course, we also are supported by our Trustees working as volunteers, where we benefit from their commitment and expertise which is integral to the charity and the people we support.
We promote our volunteering on our website here: www.livability.org.uk/volunteer.
We continue to seek ways for more people to support our services and the work we do.
Annual report 2020-2021
18
Fundraising
2020-21 was an extremely challenging but also very rewarding year for the fundraising team. Whilst the Coronavirus pandemic had an impact on key fundraising income channels such as events and community fundraising, the team pulled together to not only mitigate these circumstances but also deliver an extremely successful emergency appeal that performed above target. All of this would not be possible without the generosity of our supporters, many of whom were more generous than ever in the course of this year.
Our approach
Our approach to fundraising puts the supporter at the heart of everything we do, seeking to build longterm relationships and supporters have control over how they hear from us. We do our utmost to ensure all our activities are supporter-led and always give careful consideration to how they may be perceived by supporters and the public.
We plan our fundraising effectively, ensuring our fundraising strategy reflects our values and the costs associated with our fundraising. We also work together as a team to monitor progress against our goals and manage key risks.
We work with approved partners, and our payroll-giving programme enables supporters to give as they earn through their salary if they choose to. To ensure a good supporter experience, we monitor fundraisers acting on our behalf. We provide guidelines, policies and dedicated support to fundraisers acting for us in communities.
We have effective systems in place including performance management to ensure our employed fundraisers can be effective in their role and embody our organisational values. We ensure volunteers acting on our behalf in our office and within the community represent our charity in the best way, through providing policies, guidelines and dedicated support.
Fundraising standards
Our commitment to high fundraising standards is demonstrated by our individual staff membership of the Institute of Fundraising (IOF) and organisational membership of the Fundraising Regulator, who set and maintain the standard for charitable giving. We have also signed up to the Fundraising Preference Service, where supporters can manage the communications and fundraising requests they receive from charities.
We vigilantly adhere to regulation standards and General Data Protection Regulation (GDPR), both generally and in our fundraising practices. Our governance also extends to how we protect vulnerable people in the context of fundraising. Our People in Vulnerable Circumstances (PIVC) Policy makes sure
Annual report 2020-2021
19
that there is no undue pressure to give in the course of, or in connection with, fundraising for Livability.
We aim for everyone to have a positive fundraising experience and are pleased to have a low level of fundraising complaints. As in previous years, in 2020-21 we received no formal complaints; we are very proud of our outstanding supporter experience and customer service in this field. In the event that complaints are escalated to the Fundraising Regulator, we will follow their procedure for handling complaints.
We ensure supporters can clearly opt out of receiving communications within all our communications and train our fundraisers on GDPR regulations and on our policies and guidelines.
Fundraising highlights
We are very grateful for all the generous support we received in 2020-21 from all our supporters, helping to ensure we continued to deliver excellent care in unprecedented times. The generous donations received helped us to ensure the wellbeing of people we support, many of whom are vulnerable, ensuring they remained connected with their families and community. Some highlights from fundraising activities carried out within the year included:
-
Our emergency appeal raised over £390K towards our emergency response to Coronavirus, enabling us to provide vital personal protection equipment (PPE) and support to ensure an excellent standard of care was provided for the people we support, during the pandemic.
-
We also kick-started a new appeal for technology to support our schools and services with assistive and smart technology devices, as well as enhanced broadband and wi-fi infrastructure to enable the people we support to remain better connected with family, friends and their communities. The appeal performed extremely well, exceeding target within months and raising over £300,000 due to generous gifts from community foundations and supporters, major donors, trusts and corporate foundations.
-
Thanks to the support of over 4,000 donors, who give regularly by standing order or direct debit, we were able to support people with disabilities in the pandemic as well as plan for the future.
-
As gifts in Wills continue to account for over half of our fundraising income, promoting this avenue of support is a priority. We participated in the annual Remember a Charity campaign, promoting leaving a gift in your Will to Livability, as well as running our first virtual supporter event to promote legacies. We also worked with Remember a Charity to promote our emergency appeal on social media, reaching new audiences of over 120,000.
Annual report 2020-2021
20
-
Although Coronavirus had a significant impact globally on fundraising events, with the London Marathon postponed into the following year, we quickly adapted, launching a series of virtual events including The 2.6 Challenge, and our first Virtual Carol Service, which was a huge success with over 300 registrations from individuals and families joining us across the UK. We also promoted our first virtual walking challenge ‘One Million Steps’ with over 30 participants taking part and raising over £13,000.
-
Our Christmas ‘Star Carers’ appeal captured hearts and minds by showcasing the hard work and dedication of our hardworking carers in the course of the year. The appeal exceeded budget, successfully raising over £64K.
-
Our Corporate Fundraising performed extremely well in the pandemic, with generous gift in kind donations of PPE from Masks for NHS Heroes, ensuring our services remained well-stocked.
-
Our community fundraising team continued to increase income year on year despite the impact of the pandemic, shifting focus to grant applications and support from community foundations, in response to immediate needs within our services.
-
Although traditional community fundraising was heavily impacted by the pandemic also, our ‘Friends’ groups continued to deliver activities to support our efforts in the pandemic. Friends of Dolphin Court made handmade scrubs for our frontline teams and others continued their local fundraising to provide activities for extra help in keeping people we support entertained and stimulated.
Annual report 2020-2021
21
Quality and practice development
We have strengthened our quality team and continue to develop our quality strategy. The team now consists of the head of quality improvement, two senior quality improvement partners, two quality improvement partners and two quality auditors. The core quality roles are evenly split between our two regions, North & West and South & East.
The team was formed in the midst of the pandemic, with some team members joining at various times, as they balanced the needs of their former role. The substantive team has been in place since November 2020.
Members of the team supported our Covid-19 response by writing operational guidance and supporting our designated Covid-19 team.
We quickly adapted to Covid-19 restrictions and lockdowns. To ensure that we continued to meet organisational and regulatory requirements, we developed a desktop audit tool. This enabled us to assess the quality of electronic and paperbased records and systems remotely. We also developed a site-based audit tool in readiness for restrictions lifting.
Between November 2020 and March 2021, we undertook 35 desk-top audits. Zoom meetings were held with local management teams to discuss the findings of our audits.
Our approach to continuous improvement includes identifying themes from our audits and sharing these and best practice through discussion in our monthly quality support calls with local managers, presenting information at monthly regional meetings and including information in our operational briefings. Our joined-up approach ensures a consistent way of ensuring organisational quality and improvement across our adult service.
We also held Zoom sessions and produced supporting materials to discuss key areas of practice with our managers. A particular area of focus throughout the year was safeguarding. We participated in National Adult Safeguarding week and focussed on the Making Safeguarding Personal approach. We held Zoom sessions for our staff teams and provided information about the approach, as well as other materials to support good, effective safeguarding practice.
The need for people we support to know about and understand our safeguarding approach is vital. We produced easy-read materials to help with understanding restrictions and new measures, and held daily Zoom sessions for people we support. People we support told us that they feel safe within our services and know-how, and to whom they should report any safeguarding concerns.
The voice and needs of the people we support remain central to all we do. We recognised the impact of Covid-19 and the difficulties this brought to people we
Annual report 2020-2021
22
support. We produced a range of easy to read materials to help people we support understand restrictions and other changes they may see, for example, staff wearing PPE.
Lockdown restrictions meant that the people we support could not go out and do the things they usually enjoyed. We organised Zoom ‘lockdown together’ sessions and provided Zoom session for the people we support, three times per week. These sessions enabled people across the Livability family to connect and form real friendships. We ran a session on Christmas Day which a number of people joined. The session included reading and signing the Christmas story. There were lots of smiles and Christmas jumpers from people we support and our dedicated staff teams. It was clear that our staff teams had gone over and above to make Christmas as special as possible in unprecedented times.
Annual report 2020-2021
23
Financial outlook
The period under review continued to be a challenging one, negotiating the ongoing conditions presented by the evolving Covid-19 situation. This obviously had a significant impact on the charity’s finances but, as evidenced in later commentary, major steps forward were made over the course of the year as a result of the efforts of our Executive Team and all the staff. While much remains to be done, we have taken major strides forward.
Covid-19 funding
These financial statements include the financial benefits of accessing government/local authority funds to support the care sector during the period of the pandemic.
The Infection Control Fund (ICF) has taken centre stage in this regard. A total of £1,501,214 has been received during the 2020-21 financial year to support infection control, rapid testing and workforce capacity due to Covid-19.
We have benefitted to a lesser extent (£465,525) from the Coronavirus Job Retention Scheme (furlough) and the care workers bonus scheme. This and free PPE are accounted for within charitable income.
Going Concern
The trustees have adopted the going concern basis in the preparation of these financial statements. In reaching this decision, the trustees have given consideration to the charity's forecasted cash flow projections covering a period of at least 12 months from the date of signing of the financial statements, prepared against the backdrop of Covid-19.
Since 31 March 2021, Livability has generated proceeds from property sales of £7.5m and has reached an agreement in principle with Metro Bank regarding new funding arrangements from March 2022 which has received credit approval. These were the main areas of material uncertainty at the date of finalising the Report and Accounts for 2020 in August 2021.
The programme of property disposals is not yet complete and the additional income to arise from that, together with continuing operational improvements (notwithstanding the adverse impacts of Covid-19), underline the confidence of the Trustees that the latest cash flow forecast remains achievable.
The Trustees continue to monitor the delivery of the improvement plan and, given the latest progress achieved on the planned actions, the Trustees believe that it remains appropriate to prepare the accounts on a going concern basis due to the performance versus budget and successful delivery of property disposals.
Annual report 2020-2021
24
The consolidated financial statements include the income, expenditure, assets, liabilities and funds of Livability and its subsidiary charities and companies. These amounts are included on each line in the financial statements with investments, transactions and balances between the members of the Livability charity group eliminated so that the consolidated financial statements report the interactions between the Livability group and external parties.
Financial review
Overview
Although a further deficit has been made in the year, this is substantially lower than in recent years and a number of uncertainties outlined in the Report and Accounts for the year ended 31 March 2021 have been positively addressed in line with expectations at the time. Income for the year was £46.1m, an increase of £1.8m over 2020 (£44.3m) levels. This was driven by three factors: income from charitable activities decreased by £1m, with a £0.6m decrease in income from Residential and Community activity; £0.5m reduction in Education income; offset by an increase in donations and legacies of £2.5m primarily due to Covid-19 related grants and appeals. This was in addition to an increase in other trading income of £0.4m.
Total expenditure of £48.4m (2020: £49.3m) decreased by £0.9m. This decrease was driven by a reduction in the cost of Raising funds £0.3m; Cost of Charitable activities of £0.7m; reduction in impairment and losses on disposal of fixed assets of £0.5m offset by an increase of £0.3m for Other expenditure.
Net expenditure was £2m compared with £5.2m in the previous year, a £3.2m improvement.
Offsetting this operational improvement was an actuarial loss on revaluation of the defined benefit pension fund of £4.6m (2020: £2.4m gain). The main drivers for this actuarial loss are the assumptions for the discount rate and the rate of increase in salaries in the Livability final salary pension scheme (which was closed to new members and further service accrual in 2007). As a result, total funds have reduced from £39.8m in 2020 to £33.2m.
Annual report 2020-2021
25
Key performance indicator for the group
| 2020/21 | 2019/20 | |
|---|---|---|
| Key performance indicators | £’000 | £’000 |
| Total income | 46,138 | 44,276 |
| Operating costs | 48,433 | 49,283 |
| Operating deficit for the year (after investment gains/losses) | (2,081) | (5,171) |
| Number | Number | |
| Service user capacity | 319 | 310 |
| CQC registered placements | ||
| Occupancy | 88.76% | 89.35% |
| CQC registered placements |
As was the case last year, it is clear that the challenging macro and operating conditions faced by charities in the disability and care sector mean that financial constraints are now part of the operating environment, with no realistic prospect of this lessening.
We have made good progress over the course of the year with the implementation of our comprehensive transformation plan, including:
-
Increasing operating contribution
-
Increasing net fundraising revenue
-
Reducing central support costs
-
Rationalising the property portfolio
During the year under review, the charity continued its programme of engaging with our local authority commissioners to ensure that fee levels are appropriate for the changing needs of the people we care for.
Reserves policy
The Board of Directors has considered the level of reserves which should be maintained within the Group and this is reviewed annually. Such reserves are needed to cover, for example, working capital, future property repairs and the risk of possible shortfall in charitable income.
At the year ended 31 March 2021, Livability held a total of £33.2m in reserves (2020: £39.8m).
Of these total reserves including the pension reserve, £20.3m (2020: £28.1m) are unrestricted.
Annual report 2020-2021
26
In addition, the Trustees have considered and set a reserves policy which requires that unrestricted funds equivalent to a range of eight to 12 weeks of total organisational expenditure is held.
The charity’s unrestricted general reserve at the end of the year was £14.6m. This represents approximately sixteen weeks of total unrestricted organisational expenditure, which is better than the range determined by our reserves policy.
We have also considered our free reserves. We have calculated our free reserves using the broad guidelines set out by the Charity Commission. Effectively, we have taken our Group net assets and, as we are an organisation that actively uses properties, we have deducted fixed assets that are not endowed or restricted or subject to sale in future years. This provides us with free reserves of £2.6m at the end of the financial year, which is a decrease from £4.4m in 2020. As noted elsewhere in the report, there are various steps that have been and will be taken to improve the underlying financial performance of the organisation, during the financial year under review, and going forward.
Free reserve calculation
| £ ‘000 | 31/03/2020 31/03/2021 |
31/03/2020 31/03/2021 |
|---|---|---|
| Group net assets Less: Restricted funds Less: Endowed funds Less: Fixed assets (asset reliant organisation) Add back: Pension Liability ‘reserve’ Subtotal Add back: Tangible fixed assets in Restricted / Endowed reserves Add back: Functional fixed assets to be sold in following years Free reserves |
39,792 33,154 (4,986) (6,161) (6,661) (6,663) (39,376) (38,575) 748 3,625 (10,483) (14,620) 4,540 5,485 10,317 11,710 4,374 2,574 |
|
| 2,574 |
Investment policy
In line with Livability reserves policy, at any point in time we may hold cash and other assets that are surplus to immediate requirements. The policy of the Board of Trustees is to invest surplus funds to meet the following objectives:
- To match the risk and maturity of the investments with the requirement for available funds.
Annual report 2020-2021
27
-
To invest in liquid assets which can be converted to cash quickly, although it is recognised that the majority of surplus funds are currently held in fixed assets.
-
To invest in a way that does not conflict with the charity’s aims and objectives and which is prudently risk-free. The majority of Livability’s surplus funds is currently held in fixed assets, funds held for long-term investment that form the Endowed Funds and a low value of shareholdings that have been donated to the charity. Other surplus funds are held in cash.
-
To invest in our staff, which is crucial for our continuing provision of highquality services and avoids any quality, safety or reputational risks.
The charity uses the services of Royal London Cash Management to invest its surplus funds. A decision is taken on a case-by-case basis as to whether to retain or dispose of any donated investments.
Annual report 2020-2021
28
S172 Working with our stakeholders
This is a mandatory statement reporting how directors have complied with their duty to have regard to the matters in section 172 (1) (a)-(f) of the Companies Act 2006 (‘the Act’).
The people we support, their families and representatives
Throughout this reporting period, more than ever before, Board members reviewed and led on critical decisions that helped keep the people we support and staff safe throughout the pandemic. These needs were examined against the business and the requirement to work efficiently in the interest of the charity’s objects.
The organisation continues to be governed by the ‘nothing about me, without me’ initiative. The objective remains to ensure that the people we support are central to any decision-making in regards to their care and preferences. The quality team ensures this methodology is central to our co-production work.
Our safeguarding Board is instrumental in reviewing, and protecting our relationship with the children, young people and adults we support. This year the organisation launched a safeguarding app for staff to use as a reporting tool. The Safeguarding Board fed into the development of the app and agreed the reporting requirements for the Board.
Our staff
The monthly staff forums are running well, creating an open and positive culture of communication between staff and the Leadership team. The focus of the forums has evolved, with the current agendas being more focused on the employee experience and hearing the voices of our ‘staff champions’, and away from the original purpose of supporting colleagues through the Livability Change Programme. As a result of staff champions sharing ideas, opinions and concerns with their regional director or member of the Executive team directly through the forum, many issues have been resolved. This has improved the employee experience and therefore the experience of the people we support.
Staff on the frontline on our adult care settings continued in the workplace throughout the Covid-19 lockdowns, supported by actions from local, regional and national managers together with volunteers. Quality issues continued to be monitored and assessed. Services received virtual visits from executive directors and Trustees and in person when this became appropriate to do so. Staff in our education centres continued, remain open for the majority of lock down periods.
Annual report 2020-2021
29
As staff working across support/office functions continued to work remotely, they were updated by briefings sharing updates from the Executive Team and across the business. Risk assessments were updated and working practices reviewed as we began to plan a considered and safe transition to the workplace.
Trustees received regular updates from the Executive Director of People, attending the Trustee Board and the Services Quality & Performance Sub-Committee to discuss employee matters, demographics, staff recruitment & retention rates, diversity, whistle-blowing, staff learning and development and development data and pay issues.
Our Trustees
Our usual annual trustees’ visits to services and subsidiaries were limited due to the restrictions this year; however a number of ‘virtual’ visits were made. Trustee directors have continued to engage and support further virtual events, including the 2020 Christmas Celebration, providing the Trustees with the opportunity to celebrate the people we support, together with a number of our stakeholders.
Our supporters and volunteers
This year we joined together with supporters in a virtual Christmas celebration in lieu of our usual service at St Martin-in-the-Fields. Supporters enjoyed a celebration of achievements throughout the year, joined by celebrity guests and performances from those in our services.
Our regulators
Our regulatory bodies include the Care Quality Commission, the Regulation and Improvement Authority, Care Inspectorate Wales, Ofsted and the Education Skills Funding Agency. We continue to build on our strong relationships with our regulators, engaging them proactively where it might be deemed helpful.
Compliance with regulatory frameworks and performance against those are scrutinised at the Services Quality and Performance Sub-Committee and the Livability Safeguarding Board and each of the education Local Governing Boards.
Our local communities
Livability’s education Local Governing Boards (LGBs) include a community member who is chosen specifically to represent his or her community. In addition, these Boards include members from a range of commissioning local authorities in order to scrutinise the quality of our work and the impact and outcomes for those we support.
Our suppliers
Trustees and executives continue to scrutinise cash flow to ensure we prioritise accordingly for payment, as are key stakeholders such as HMRC.
Annual report 2020-2021
30
Environment commitment
Streamlined Energy and Carbon Reporting (SECR) statement
SECR Executive Summary
The Companies (Directorsʹ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 (also known as SECR) introduce requirements for large unquoted companies and limited liability partnerships to disclose their annual energy use and greenhouse gas (GHG) emissions, and related information on energy efficiency measures undertaken and an energy efficiency ratio.
While the regulations set out a legal requirement to report on emissions, many organisations, clients and investors are increasingly finding that there is an ethical and social requirement to be acting on reducing these emissions so that the amount that is reported each year is reduced. We would urge Livability to continue to take proactive and urgent action to reduce its emissions and are able to support them in doing so.
1.1 SECR Energy use and carbon emissions disclosure
| Current Reporting Year 2021 |
Reporting Year 2020 |
Change (%) | |
|---|---|---|---|
| Energy Consumption Used to Calculate Emissions HeatingFuels(kWh) |
8,913,971 | 7,248,560 | (+)23% |
| Energy Consumption Used to Calculate Emissions Electricity (kWh) |
3,632,319 | 3,131,069 | (+)16% |
| Energy Consumption Used to Calculate Emissions Transport Fuels(kWh) |
299,542 | 753,789 | (-)60% |
| Scope 1 - Emissions Combustion from Heating Fuels(tCO2e) |
1639.0 | 1332.8 | (+)23% |
| Scope 1 - Emissions Combustion from Transport Fuel(tCO2e) |
17.4 | 46.5 | (-)62% |
| Scope 2 - Emissions from Purchased Electricity (tCO2e) |
846.8 | 730.0 | (+)16% |
| Scope 3 - Emissions Consumption from Business Travel(tCO2e) |
52.0 | 128.2 | (-)59% |
| Total Emissions (tCO2e) | 2555 | 2238 | (+)14% |
| Intensity Ratio (EBITDA Figure) | 1.168 | 1.966 | (-)41% |
| Total tCO2e / EBITDA Figure | 2187.64 | 1138.10 | (+)92% |
Annual report 2020-2021
31
1.2 Methodology
The Green House Gas (GHG) Reporting Protocol – Corporate Standard has been followed to allow easy comparison with equivalent organisational reporting. Carbon emissions are therefore reported as Scope 1, 2 and 3 emissions. The report has also used the 2021 UK Government's Conversion Factors for Company Reporting.
1.3 Benchmarking and intensity metrics
The organisation selected the EBITDA figure as their intensity metric for SECR works. The carbon emissions have only increased by 14%; however against the intensity metric, the total TCO2e/EBITDA has increased by 92%. This figure has increased dramatically as the EBITDA between the baseline report and this FY has reduced by 41%.
1.4 Carbon offset & green tariffs
Livability has no qualifying carbon offsets during this financial period nor does Livability have any qualifying green tariffs or sourced renewable energy contracts in place.
1.5 Energy efficiency actions
During this reporting period, a few properties across the organisation’s portfolio have implemented some energy efficiency measures. Livability Gwynfa and Ashley Place received upgraded boilers with a higher efficiency. Livability Bradbury Court installed a twin pump pressurisation unit replacement, while the Livability Victoria School had new heating plant rooms including at the sports hall.
Livability has contracted ESOS-Energy to undertake decarbonisation assessments across the organisation’s property portfolio. Within this financial year, the audit for Livability John Grooms Court has taken place, the rest of the audits are scheduled to take place in the next financial year.
1.6 Footnotes
Livability has chosen operational control as the consolidation approach and the boundary includes all entities and facilities either owned or under our operational control that are within the UK.
The methodology used to calculate the CO2e emissions is the Operational Control approach on reporting boundaries as well as utilising the carbon emissions methodology as defined by the World Resources Institute/World Business Council for Sustainable Development (WRI/WBCSD) Greenhouse Gas Protocol (GHG): A Corporate Accounting and Reporting Standard, Revised Edition. Emissions factor data source: BEIS 2020 conversion factors
https://www.gov.uk/government/publications/greenhouse-gas-reporting-conversion-factors-2020.
Reporting covers electricity, gas and transport fuel consumption within the UK as required by Environmental Reporting Guidelines for non-quoted companies as defined in The Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.
Annual report 2020-2021
32
Principal risks and uncertainties
Livability’s work with vulnerable people means that there are always potential risks. We have safeguarding policies and procedures, which are regularly reviewed, and ensure that concerns are effectively identified, reported, and responded to, and we work in partnership with statutory organisations as required.
Our risks fall into six major categories:
1. Reputational – the risk of damaging our reputation through regulatory and other failings associated with the delivery of our services
Our reputation is critical to maintaining our status as a trusted provider and this risk is managed through a robust set of performance indicators and allied to assurance controls in safeguarding, financial and operational delegations, fraud prevention and detection controls, and the wider policies and procedures upheld through the Internal Quality and Practice Development Team.
2. Operating margins – pressure from limited income growth and increasing cost
This is a risk in common with other providers of services funded by the public sector, and failure to improve the margins as planned will limit our ability to invest in continuing to improve and expand our services. This risk is being mitigated with an extensive transformation plan that seeks to remove administrative barriers to efficiency internally.
3. Pensions – Livability’s three closed defined-benefit pension schemes are subject to risks around their funding, outside the control of Livability
The continued requirement to fund the deficits has a material impact on Livability’s ability to invest in the growth and development of its services and facilities. Livability is working with industry experts to ensure needs are balanced with current beneficiaries of the charity with those of its current and future pensioner populations.
4. Cash availability – the low operating margins alongside significant funding requirements such as recovery payments for the closed pension schemes means that cash availability is an ongoing risk. The risk is tightly monitored and reported to the Board on a monthly basis.
5. Recruitment and retention – the risk of not being able to deliver highquality services and care due to workforce shortages
There are known workforce shortages affecting the wider health, education and social care sectors. Livability is committed to becoming recognised as an employer of choice to attract and retain the workforce needed to sustain high standards across the service portfolio. Livability has also set a strategic goal to
Annual report 2020-2021
33
lower the sickness absence rate and has launched initiatives during the year to foster staff engagement, wellbeing and people support and development.
6. Brexit – the continuing implications of Brexit where outcomes remain impactful.
The Board and Executive Team monitor the financial performance of the charity and associated risks through a performance dashboard and regular meetings with relevant staff.
Annual report 2020-2021
34
Statement of Trustees’ responsibilities for the Financial Statements
The Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for preparing the Trustees’ Annual Report, incorporating the strategic report, and the financial statements, in accordance with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year, in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and charity and of the incoming resources and application of resources, including the income and expenditure, of the Group and charity for that period.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently
-
make judgements and accounting estimates that are reasonable and prudent
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Financial statements are published on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the charity’s website is the responsibility of the Trustees. The Trustees’ responsibility also extends to the ongoing integrity of the financial statements contained therein.
Annual report 2020-2021
35
Disclosure of information to auditor
Each of the members of the Board of Trustees has confirmed that:
-
so far as he or she is aware, there is no relevant audit information of which Livability’s auditors are not aware
-
he or she has taken all the steps that he or she ought to have taken as a member of the Board in order to make himself or herself aware of any relevant audit information and to establish that Livability’s auditors are aware of that information.
The report of the Board was approved by the Board on 9 March 2022 and signed on 9 March 2022 its behalf by Kate Clare, Chair.
Chair of Trustees
Annual report 2020-2021
36
Independent Auditors’ Report to members of Livability
Opinion
We have audited the financial statements of Livability (‘the charitable company’) and its subsidiaries (‘the group’) for the year ended 31 March 2021 which comprise the consolidated Statement of Financial Activities, the charitable company Statement of Financial Activities, the group and charitable company balance sheets, the group and charitable company Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and the charitable company’s affairs as at 31 March 2021 and of the group’s and charitable company’s income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's or the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the
Annual report 2020-2021
37
financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit
-
the information given in the trustees’ report, which includes the directors’ report and the strategic report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the strategic report and the directors’ report included within the trustees’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate and proper accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 34, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group and charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Annual report 2020-2021
38
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members including internal specialists. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, the Charities Act 2011, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the UK operations were Care Quality Commission and OfSTED Standards, General Data Protection Regulation, employment legislation and health and safety legislation.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Audit Committee about their own identification and assessment of the risks of irregularities, sample testing revenue
Annual report 2020-2021
39
items, including local authority agreements and contracts to ensure the fees charged are in line with the terms of the agreement, and agree to bank, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, CQC and Ofsted, and reading minutes of meetings of those charged with governance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Julia Poulter
Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor
London, United Kingdom
9 March 2022
Annual report 2020-2021
40
Livability Group Consolidated Statement of Financial Activities
| Income From: Note Donations and Legacies 2 Charitable Activities 2 Other Trading Activities 2 Investments 3 Total Income Expenditure on Raising Funds 5 Charitable Activities 5 Other 5 (Gain)/loss on Disposal of Fixed Assets 4 Total Expenditure Net gain/(loss) on revaluation of properties 3 Net gain/(loss) on revaluation of investments 3 Net Income/(expenditure) Transfer between funds 14 Actuarial Gains/Losses 13 Net movement in funds Reconciliation of funds Total Funds brought forward 14 Total funds carried forward |
Group Group Year Ended 31 March 2021 Year Ended 31 March 2020 Unrestricted Funds Restricted Funds Endowment Funds Total Funds Unrestricted Funds Restricted Funds Endowment Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 3,715 2,842 - 6,557 2,447 1,581 4,028 38,962 32 - 38,994 39,309 713 40,022 532 - - 532 146 15 161 4 44 7 55 16 49 65 |
|---|---|
| 43,213 2,918 7 46,138 41,918 2,358 - 44,276 942 55 - 997 1,245 36 1,281 45,693 656 62 46,411 46,268 793 45 47,106 366 588 - 954 672 672 71 - - 71 (92) 316 224 |
|
| 47,072 1,299 62 48,433 48,093 1,145 45 49,283 - - - - (94) (94) 148 9 57 214 (62) (2) (6) (70) |
|
| (3,711) 1,628 2 (2,081) (6,331) 1,211 (51) (5,171) 453 (453) - - 321 (321) - (4,557) - - (4,557) 2,423 2,423 |
|
| (7,815) 1,175 2 (6,638) (3,587) 890 (51) (2,748) |
|
| 28,145 4,986 6,661 39,792 31,732 4,096 6,712 42,540 |
|
| 20,330 6,161 6,663 33,154 28,145 4,986 6,661 39,792 |
Livability Statement of Financial Activities
| Income From: Note Donations and Legacies 2 Charitable Activities 2 Other Trading Activities 2 Investments 3 Total Income Expenditure on Raising Funds 5 Charitable Activities 5 Other 5 (Gain)/loss on Disposal of Fixed Assets 4 Total Expenditure Net gain/(loss) on revaluation of properties 3 Net gain/(loss) on revaluation of investments 3 Net income/(expenditure) Transfer between funds 14 Actuarial Gains/Losses 13 Net movement in funds Reconciliation of funds Total Funds brought forward 14 Total funds carried forward |
Charity Charity Year Ended 31 March 2021 Year Ended 31 March 2020 Unrestricted Funds Restricted Funds Endowment Funds Total Funds Unrestricted Funds Restricted Funds Endowment Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 3,715 1,459 - 5,174 2,379 671 - 3,050 38,165 - - 38,165 38,698 - - 38,698 7 - - 7 69 - - 69 4 - 6 10 14 - - 14 |
|---|---|
| 41,891 1,459 6 43,356 41,160 671 - 41,831 932 55 - 987 1,245 36 - 1,281 44,483 73 - 44,556 45,580 75 - 45,655 306 588 - 894 604 68 - 672 71 - - 71 (92) 316 - 224 |
|
| 45,792 716 - 46,508 47,337 495 - 47,832 - - - - (94) (94) 148 9 52 209 (61) (2) (6) (69) |
|
| (3,753) 752 58 (2,943) (6,332) 174 (6) (6,164) 453 (453) - - 321 (321) - (4,557) - - (4,557) 2,423 - - 2,423 |
|
| (7,857) 299 58 (7,500) (3,588) (147) (6) (3,741) |
|
| 28,160 2,096 5,927 36,183 31,747 2,243 5,933 39,923 |
|
| 20,303 2,395 5,985 28,683 28,160 2,096 5,927 36,183 |
All the results in the Statement of Financial Activities derive from continuing operations…
Annual Report (Financial Statements) 2020-2021
41
Balance Sheet
Company Registration Number 5967087 Livability Group and Charity Balance Sheets
At 31 March 2021
| At 31 March 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Group | Charity | |||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||
| Note | £000 | £000 | £000 | £000 | ||||||
| Fixed Assets: | ||||||||||
| Tangible Assets | 8 | 38,575 | 39,376 | 35,244 | 36,366 | |||||
| Financial Investments | 9 | 2,017 | 2,399 | 1,998 | 2,384 | |||||
| Social Investments | 10 | 6,536 | 7,226 | 6,536 | 7,226 | |||||
| Total Fixed Assets | 47,128 | 49,001 | 43,778 | 45,976 | ||||||
| Current Assets: | ||||||||||
| Debtors and Stocks | 11 | 4,182 | 5,511 | 3,126 | 4,887 | |||||
| Cash at Bank | 4,069 | 3,252 | 2,963 | 2,260 | ||||||
| Total Current Assets | 8,251 | 8,763 | 6,089 | 7,147 | ||||||
| Liabilities: | ||||||||||
| Creditors: amounts falling due within 1 year | 12 | (11,996) | (9,620) | (11,803) | (9,438) | |||||
| Net Current Assets | (3,745) | (857) | (5,714) | (2,291) | ||||||
| Total Assets less Current Liabilities | 43,383 | 48,144 | 38,063 | 43,685 | ||||||
| Creditors: amounts falling due after 1 year | 12 | (6,604) | (7,604) | (5,755) | (6,754) | |||||
| Net assets excluding pension Liability | 36,779 | 40,540 | 32,308 | 36,931 | ||||||
| Defined Benefit Pension Liability | 13 | (3,625) | (748) | (3,625) | (748) | |||||
| Total Net assets | 33,154 | 39,792 | 28,683 | 36,183 | ||||||
| The Funds of the Charity: | ||||||||||
| Permanent Endowment funds | 14 | 6,663 | 6,661 | 5,985 | 5,927 | |||||
| Restricted funds | 14 | 6,161 | 4,986 | 2,395 | 2,096 | |||||
| Unrestricted funds | 14 | 23,955 | 28,893 | 23,928 | 28,908 | |||||
| Pension Reserve | 14 | (3,625) | (748) | (3,625) | (748) | |||||
| 33,154 | 39,792 | 28,683 | 36,183 |
The report of the board was approved by the Board on 9 March 2022 and signed on 9 March on its behalf by
Kate Clare John Weaving Chair Trustee
Annual Report (Financial Statements) 2020-2021
42
| Statement of cash flows | |||||
|---|---|---|---|---|---|
| For the year ended 31 March 2021 | Group | Charity | |||
| Note | 2021 | 2020 | 2021 | 2020 | |
| £000 | £000 | £000 | £000 | ||
| Cash flows from operating activities | |||||
| Net cash provided by / (used in) by operating activities | C1 | 2,419 | (3,442) | 1,681 | (4,012) |
| Cash flows from investing activities | |||||
| Dividends, interest and rent from investments | 55 | 65 | 10 | 14 | |
| Proceeds from the sale of property, plant and equipment | 626 | 438 | 626 | 438 | |
| Purchase of property, plant and equipment | (750) | (1,266) | (120) | (1,013) | |
| Proceeds from sale of investments | 630 | 1,363 | 630 | 1,363 | |
| Purchase of investments | – | (10) | – | (9) | |
| Net cashprovided by /(used in) investing activities | 561 | 590 | 1,146 | 793 | |
| 3,523 | |||||
| Cash flows from financing activities | |||||
| Interest on financing activities | (351) | (451) | (326) | (420) | |
| Repayments of borrowings | – | – | – | – | |
| Cash inflowsfrom newborrowing | (2,419) | 2,750 | (2,419) | 2,700 | |
| Net cashprovided by /(used in) financing activities | (2,770) | 2,299 | (2,745) | 2,280 | |
| Change in cash and cash equivalents in the period | 210 | (552) | 82 | (939) | |
| Cash and cash equivalents at the start of the period | 3,252 | 3,804 | 2,260 | 3,199 | |
| Cash and cash equivalents at the end of theperiod | 3,462 | 3,252 | 2,342 | 2,260 | |
| There is no difference between cash and cash equivalents | reported in the cash flow statements and | the cash at | bank and | ||
| in hand reported on the balance sheet. | |||||
| Notes to the statement of cash flows | Group | Charity | |||
| 2021 | 2020 | 2021 | 2020 | ||
| £000 | £000 | £000 | £000 | ||
| C1. Reconciliation of net income / (expenditure) to net | |||||
| cash flow from operations | |||||
| Net income / (expenditure) for the year as stated in the | |||||
| Statement of Financial Activites | (2,081) | (5,171) | (2,943) | (6,163) | |
| Adjustments for: | |||||
| Depreciation | 1,406 | 1,403 | 1,306 | 1,354 | |
| Impairment of functional assets | – | 604 | (216) | 604 | |
| Impairment of social investment | (125) | – | (125) | – | |
| (Gains) losses/ on investments | – | 164 | – | 164 | |
| Dividends, interest and rent from investments | (55) | (65) | (10) | (14) | |
| Interest on financing activities | 351 | 451 | 326 | 420 | |
| Non-cash movements in defined benefit pension scheme | (1,680) | (1,577) | (1,680) | (1,577) | |
| (Gains) / losses on the disposal of fixed assets | 71 | 224 | 71 | 224 | |
| (Increase) / decrease in debtors | 1,329 | (791) | 1,761 | (228) | |
| Increase / (decrease) in creditors | 3,203 | 1,316 | 3,191 | 1,204 | |
| Net cash flowprovided by /(used in) operations | 2,419 | (3,442) | 1,681 | (4,012) | |
| C2. Analysis of cash and cash equivalents | |||||
| At 31 | At 31 |
||||
| At 31 March | At 31 March |
March | March |
||
| 2021 | 2020 | 2021 | 2020 | ||
| £000 | £000 | £000 | £000 | ||
| Cash at bank and in hand | 4,069 | 3,252 | 2,963 | 2,260 | |
| Notice of deposits | – | – | – | – | |
| Overdraftfacitlityrepayable ondemand | – | – | – | – | |
| Total cash and cash equivalents | 4,069 | 3,252 | 2,963 | 2,260 |
Annual Report (Financial Statements) 2020-2021
43
C3. Analysis of changes in net debt
Group
| Cash Cash equivalents Overdraft facility repayable on demand Loans falling due with one year Loans falling due after more than one year Finance obligations Total |
At start of year Cash- flows Other non- cash changes At year end £000 £000 £000 £000 3,252 817 – 4,069 – – – – – – – – |
|---|---|
| 3,252 817 – 4,069 (2,246) – 1,419 (827) (7,604) 2,419 (1,419) (6,604) – – – – |
|
| (6,598) 3,236 – (3,362) |
Charity
| Cash Cash equivalents Overdraft facility repayable on demand Loans falling due with one year Loans falling due after more than one year Finance obligations Total |
At start of Cash- Other non- At year £000 £000 £000 £000 2,260 703 – 2,963 – – – – – – – – |
|---|---|
| 2,260 703 – 2,963 (2,246) – 1,420 (826) (6,754) 2,419 (1,420) (5,755) – – – – |
|
| (6,740) 3,122 – (3,618) |
Annual Report (Financial Statements) 2020-2021
44
Note 1 Accounting Policies
The policies below set out the bases of recognition and measurement used by Livability and its subsidiary charities and companies for material items in the financial statements.
A. Basis of preparation
The consolidated financial statements have been prepared on a going concern basis, in accordance with applicable accounting standards, under the historical cost convention, as modified by the inclusion of investments at market value. They have also been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006 as applied to charitable companies.
36
518 Livability meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The consolidated statement of financial activities (SOFA) and consolidated balance sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
Going Concern
The trustees have adopted the going concern basis in the preparation of these financial statements. In reaching this decision, the trustees have given consideration to the charity's forecasted cash flow projections covering a period of at least 12 months from the date of signing of the financial statements, prepared against the backdrop of Covid-19.
0
Since 31 March 2021, Livability has generated proceeds from property sales of £7.5m and has reached an agreement in principle with Metro Bank regarding new funding arrangements from March 2022 which has recieved credit approval. These were the main areas of material uncertainty at the date of finalising the Report and Accounts for 2020 in August 2021.
The programme of property disposals is not yet complete and the additional income to arise from that, together with continuing operational improvements (notwithstanding the adverse impacts of Covid-19), underline the confidence of the Trustees that the latest cash flow forecast remains achievable.
The Trustees continue to monitor the delivery of the improvement plan and, given the latest progress achieved on the planned actions, the Trustees believe that it remains appropriate to prepare the accounts on a going concern basis due to the performance versus budget and successful delivery of property disposals.
The consolidated financial statements include the income, expenditure, assets, liabilities and funds of Livability and its subsidiary charities and companies. These amounts are included on each line in the financial statements with investments, transactions and balances between the members of the Livability charity group eliminated so that the consolidated financial statements report the interactions between the Livability group and external parties.
Annual Report (Financial Statements) 2020-2021
45
Note 1 Accounting Policies (cont'd)
B. Funds
Unrestricted funds
Unrestricted funds arise from income donated to or earned by the charity in pursuit of its charitable objects and may be applied in any way that meets those charitable objects.
Designated funds
Designated funds are those unrestricted funds that the Trustees have identified and set aside to meet particular purposes or to segregate them from the General Fund. A more detailed description of funds is available at note 14.
General Fund
The charity’s General Fund are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds
Restricted funds are those funds that are available for specific, restricted purposes within the overarching charitable objects of Livability. Restricted funds arise from conditions attached to them by the donor or the activity generating the funds, by deliberate requests for such funds by the charity. Subsidiary charities whose objects are consistent with, but more narrowly drawn than, those of Livability are also reported within restricted funds.
Permanent endowment funds
Restricted endowment funds represent assets that are specified by their donor to be retained and used by the charity to pursue its objects, unless the donor specifies otherwise.
Transfers between funds
During the year, £453k was transferred from restricted funds to unrestricted funds. The transfer relates to exependiture which came out of unrestricted funds instead of restricted as represented in Note 14.
Purchases of fixed assets generate a transfer from the fund providing the funding for the purchase to the relevant designated reserve. Disposals of fixed assets generate a transfer from the designated reserve to general funds unless there is a restriction on the use of the disposal proceeds.
Payments of deficit contributions to pension schemes cause a transfer from General Fund to the Pension deficit fund, and repayment of loans generates a transfer from the General Fund to the Property Fund.
Annual Report (Financial Statements) 2020-2021
46
Note 1 Accounting Policies (cont'd)
C. Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donations, legacies and grants
Income from donations, legacies and grants is recorded in the financial statements when entitlement to the income is established, it is more likely than not that the income will be received and the amount to be received can be reliably estimated and any conditions required to receive the funds have been met or are within the control of the charity. In practice, most donations income is recognised when received.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy is recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured. Where a life interest in an estate exists, no income is recognised other than from distributions from that estate to Livability.
Grants are included in the Consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold.
Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the Charity's accounting policies.
Income from charitable activities
Where Livability provides services or goods in return for payment, the income from these items is recognised when Livability completes its part of the agreement by delivering the services or goods.
Grants related to performance of contractual obligations are recognised when Livability has entitlement to the income, it is probable that income will be received and the amount of income can be measured reliably.
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Income tax recoverable
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Annual Report (Financial Statements) 2020-2021
47
Back to Index
~~Note 1 Ac~~ counting Policies (cont'd)
D. Expenditure and allocation of support costs
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis and has been listed in such a way as to accumulate all the charity’s costs of employees, goods and services relating to a particular activity of the charity under that activity heading. Direct costs, including attributable salaries and associated costs, are allocated on an actual basis to the key areas of activities. Indirect costs (support costs), primarily comprising staff costs of employees based at the charity’s National Office in London, are allocated to each activity heading using a number of identified cost drivers, including expenditure as a proxy measure for usage of resources and staff numbers .
Expenditure on charitable activities is incurred on directly######undertaking the36 activities which further the Group's objectives, as well as any associated support costs. 518
All expenditure is inclusive of irrecoverable VAT.
E. Fundraising Costs
Expenditure on raising funds comprise salary costs and other associated expenditure relating to the generation of voluntary income.
F. Tangible fixed assets
0
Tangible fixed assets are significant physical items of property, plant and equipment held for continuing use by the charity in delivering its charitable objectives.
Recognition
Tangible fixed assets costing £5,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the revaluation model, tangible fixed assets whose fair value can be measured reliably shall be carried at a revalued amount, being their fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting date.
Fair values are determined from market-based evidence by appraisal that is normally undertaken by professionally qualified valuers. If there is no market-based evidence of fair value because of the specialised nature of the tangible fixed asset and it is rarely sold, except as part of a contributing business, the charity estimates fair value using an income or depreciated replacement cost approach.
Gains and losses on revaluation are recognised in the Consolidated statement of financial activities, with a separate revaluation reserve being shown in the Statement of funds note.
Assets in the course of construction are included at costs incurred to date. Depreciation on these assets is not charged until they are brought into use.
At each reporting date the Charity assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Separate components
The charity holds freehold buildings with significant components that have materially different useful lives from the rest of the building. These components are depreciated separately over their individual lives at the following rates:
| Main Fabric | - 100 years |
|---|---|
| Pitched Roof | - 70 |
| Flat Roof | - 40 |
| Windows and Doors | - 40 |
| Boilers and Heaters | - 15 |
| Mechanical systems | - 30 |
| Bathrooms | - 30 |
| Kitchens | - 20 |
| Lifts | - 25 |
| Electrics | - 40 |
| Alarm and Security | - 15 |
Annual Report (Financial Statements) 2020-2021
48
Back to Index ~~Note 1 Ac~~ counting Policies (cont'd)
Freehold land and assets in the course of construction are not depreciated.
Other Fixed Assets
| Other Fixed Assets | Other Fixed Assets | Other Fixed Assets |
|---|---|---|
| Assets are depreciated evenly to their estimated residual values over their estimated useful lives as follows:- | ||
| Leasehold buildings | over the lease term | |
| Horticultural buildings | over 25 years | |
| Equipment, fittings and furniture | over 5 years | |
| Plant and machinery | over 20 years | |
| Cars | over 4 years | |
| Minibuses and coaches | over 6 years | |
| Computers and software | over 3 years | |
| Chalets and mobile homes | over between 10 and 30 years | |
| ###### The residual value of all assets is assumed to be zero. |
36 518 |
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated statement of financial activities.
G. Financial Investments
Investments are items of property and other assets held to generate income and capital growth for the charity.
Listed and other financial investments
0
Investments that have a ready market where the value can be determined by reference to published data are valued at the bid price. Where no market is available in the investments, they are valued at cost less impairment.
Investment properties
Investment properties are initially measured at cost and subsequently at fair value with any change therein recognised in the statement of financial activities. Livability's valuation methodology is to obtain external revaluation of its investment properties on a five-year rolling basis. The properties were externally revauled in 2017. In the intervening period between the 5 years, the charity has obtained pre-market advice on projected sales. More recent property disposals support the trustees view that the book values are not materially mistated.
Investments in group entities
Investments in group entities are held at their cost less any identified impairment.
Gains and losses
All gains and losses are taken to the Statement of Financial Activities as arise. Realised gains and losses on investments is calculated as the difference between sales proceeds and their opening carrying value. Unrealised gains and losses are calculated as the difference between fair value at year end and their carrying value. Realised and unrealised gains and losses are combined in the Statement of Financial Activities.
H. Social investments
Programme-related investments
Programme-related properties are properties that are held by the charity and provided to individuals or organisations in delivering charitable objects which are line with Livability’s own charitable objects. This type of fixed asset is held without seeking to make a return, other than one which is incidental.
These investments are carried at fair value at the date of the accounts. Any impairment to valuation is treated as charitable expenditure.
Annual Report (Financial Statements) 2020-2021
49
Back to Index ~~Note 1 Ac~~ counting Policies (cont'd)
I. Financial Instruments
Financial instruments are contracts that give rise to a financial asset for one party to the contract and a financial liability or equity instrument for the other party.
Basic Financial Instruments
Livability and its group entities have basic financial instruments that are recognised when the provisions of the contract are met and for which the accounting policies are as follows:
Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Trade debtors and other amounts receivable
36 518 Trade debtors and other amounts receivable are recognised at the value defined by the contract, agreement or legislation giving rise to the amount receivable. Impairment of receivable amounts is recognised as expenditure in the Statement of Financial Activities.
Trade creditors and other amounts payable
Trade creditors and other amounts payable are recognised at the value defined by the contract, agreement or legislation giving rise to the liability. 0
Bank loans
Bank loans are recognised at the present value of the cash flows under the loan agreement, discounted at the effective interest rate for each bank loan.
Other Financial Instruments
The accounting policies for other financial instruments are as follows:
Derivative financial assets and liabilities
Livability carries derivative financial assets and liabilities at their fair value and accounts for changes in fair value through the Statement of Financial Activities. Interest rate collars, which are a combination of a put and a call interest rate option, are valued at the option value using standard tools for the calculation of such items. Amounts payable or receivable under loan contracts for the purchase of property made to or by the charity that vary with the price of the related property are recognised separately from the loan itself and changes in the value are recognised in the Statement of Financial Activities. The loan is accounted for as a basic financial instrument as set out above.
J. Entity combinations
Entity combinations are the effect on the accounts of Livability and the Livability group of changes to the structure of the charity and the group that arise from the purchase of businesses and companies, the gift of charities and mergers between charities. In accounting for entity combinations, Livability applies the requirements of FRS 102 s19 and section PBE34.75 – PBE34.86.
Annual Report (Financial Statements) 2020-2021
50
Back to Index
~~Note 1 Ac~~ counting Policies (cont'd)
Unless the requirements for merger accounting are met, an acquiring entity is identified in an entity combination, being the dominant party in a charity merger or the contractual acquirer of a business or company.
In all combinations the assets and liabilities of the entity joining the group that exist at the date of combination are included in the group accounts. These assets and liabilities may include Intangible assets such as brand value, customer lists and order books that are not recognised in the individual financial statements of an acquired entity. All assets and liabilities in the combination are initially recognised at their fair values. After that date, the accounting policies set out in this note are applied to recognition, de-recognition and valuation of the assets and liabilities.
When the transaction is in substance a gift from the Trustees or members of an existing charity, a gift with the value of the net asset value of the assets and liabilities of the gifted charity is recorded and an investment with the same value is recorded in the books of the charity. Transaction costs associated with the combination are ###### 36 recognised in the statement of financial activities (SOFA) as incurred. 518 When a business or company is purchased, the cost of the investment is recognised as the fair value of the consideration payable, including transaction costs.
K. Impairment of assets
At each accounts date, the recoverable amounts of assets are assessed to determine whether they have fallen below their carrying values. When the recoverable amount of an asset falls below its carrying amount, the value of the asset is said to be impaired. The carrying amount is reduced to the recoverable amount with the 0 loss in value reported in income and expenditure.
The recoverable amount of an asset is the higher of the amount that can be generated by using the asset or by selling it. When assessing the recoverable amount of purchased goodwill, the cash flows arising from the group of assets that make up the cash-generating unit in an entity combination are used to assess the amount generated by using the assets. The amount attributable to goodwill is taken to be the excess of the recoverable amount of the cash-generating unit over the fair values of the individual assets in the cashgenerating unit.
Annual Report (Financial Statements) 2020-2021
51
Back to Index ~~Note 1 Ac~~ counting Policies (cont'd)
L. Leases
Operating leases
Where Livability acts as the lessee, the cost of operating leases is recognised by spreading the total payments under the lease, including lease premiums paid, evenly over the lease term. Lease incentives that reduce the rent payable under the lease are taken as part of the total payments.
Where Livability acts as the lessor, income is recognised by spreading the total receipts under the lease evenly over the lease term. Lease incentives paid and premiums received are treated as part of the total receipts. Costs of arranging the lease of an asset are added to the cost of the leased asset and recognised over the lease term in the same way as the lease income.
M. Short-term employee benefits
The liability to pay short-term employee benefits, which######are mainly36salary, the entitlement to paid leave and related employment taxes, is recognised as the employees earn entitlement518to pay and paid leave under the terms of their employment contract, with a corresponding expense recognised in expenditure. Amounts paid are deducted from the liability when paid.
N. Redundancy and termination payments
Redundancy and termination payments are recognised in the Statement of Financial Activities when they become due for payment as a result of notice given to staff or agreement between the charity and the employee.
0
O. Pensions
Defined contribution pension schemes
Contributions to defined contribution pension schemes are recognised in the Statement of Financial Activities when entitlement to the contributions has been earned by the member of staff. The cost is allocated to the activity within which the staff member has worked and the fund that is resourcing the activity.
Defined benefit pension schemes – single employer schemes
As the principal employer in such schemes, Livability has a duty to fund the schemes to enable them to pay the benefits due to the scheme members. A liability equal to the net present value of future liabilities payable under the schemes net of the fair value of the assets of the scheme is recognised at the date of the accounts.
The net present value of the future liabilities is calculated for each scheme by a qualified actuary using the project unit credit method, taking account of expected changes to future benefits arising from salary changes and changes in pension payments from inflation and other effects. The discount rate applied to the future liabilities is set by reference to the return rate from high-quality corporate bonds with the same currency and similar maturity as the pension payments.
Annual Report (Financial Statements) 2020-2021
52
Back to Index ~~Note 1 Ac~~ counting Policies (cont'd)
An interest charge equal to the unwinding of the discount on the net liability is recognised each year. The costs of administration of the schemes are recognised as an expense each year.
Changes to the net liability from changes to actuarial assumptions underlying the valuation and the difference between the actual return on assets and that included in the annual interest charge are recorded as actuarial changes and presented in the SOFA within other recognised gains and losses.
Defined benefit pension schemes – multi-employer schemes
The multi-employer defined benefit pension scheme is accounted for as a defined contribution scheme, due to insufficient information available from the actuary, to split the assets and liabilities of the scheme by employer, to enable the scheme to be accounted for as a defined benefit scheme.
Contributions made towards the scheme are charged to the Statement of Financial Activities when###### 36 they become payable. 518
Where Livability has a liability to pay deficit reduction payments to multi-employer schemes, the present value of the agreed payments are discounted using the corporate bond rate as an appropriate discount rate. The discount is unwound annually with the unwinding effect charged to the Statement of Financial Activities.
P. Cash flows
The consolidated cash flows of Livability and its subsidiary companies are shown and reported using the indirect method of calculating cash flows, eliminating flows between the entities in the Livability group. 0
Q. Properties held for Sale
Properties held for sale are stated at the lower of carrying value and net realisable value (NRV). NRV is based on the actual or estimated selling price less all further costs to completion.
R. Taxation Status
The company is a charity within the meaning of Para 1 Schedule 6 Finance Act 2010. Accordingly the company is potentially exempt from taxation in respect of income or capital gains within categories covered by Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
The subsidiary companies make qualifying donations of all taxable profit to Livability. No corporation tax liability on the subsidiaries arises in the accounts.
S. Judgements and Uncertainties
In preparing these financial statements, the directors have made judgements to determine whether there are indicators of impairment of the charity's tangible fixed assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.
The other key source of estimation uncertainty is in relation to the depreciation of tangible fixed assets (see note 8).
Tangible fixed assets, are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. See accounting policy note 1.F for further details.
Estimates of the net pension liability depend on a number of complex judgements relating to the discount rate used, changes in retirement ages and mortality rates. The group engages a firm of actuaries to provide expert advice about the assumptions made and the effect on the pension liability of the changes in these assumptions (see accounting policy note 1.O for further details)
Annual Report (Financial Statements) 2020-2021
53
Note 2 Analysis of Income
Group
| Analysis of Income Donations and Legacies Donations Income from Charitable events Legacies Total Donations and Legacies Charitable Activities Residential and community Education and Care Community Engagement Trusts Total Charitable Activities Other trading Investment income Total Income Charity Analysis of Income Donations and Legacies Donations Income from Charitable events Legacies Total Donations and Legacies Charitable Activities Residential and community Education and Care Community Engagement Trusts Total Charitable Activities Other trading Investment income Total Income Grants from government and other public bodies (see note 2a) Grants from government and other public bodies (see note 2a) |
Year ended 31 March 2021 Year ended 31 March 2020 Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 842 2,150 - 2,992 1,112 1,361 2,473 - - - - - - 897 104 - 1,001 1,335 220 1,555 1,976 588 - 2,564 - - - |
|---|---|
| 3,715 2,842 - 6,557 2,447 1,581 - 4,028 29,803 32 - 29,835 29,713 713 30,426 9,102 - - 9,102 9,593 9,593 57 - - 57 3 3 - - - - - |
|
| 38,962 32 - 38,994 39,309 713 - 40,022 532 - - 532 146 15 - 161 4 44 7 55 16 49 - 65 |
|
| 43,213 2,918 7 46,138 41,918 2,358 - 44,276 |
|
| Year ended 31 March 2021 Year ended 31 March 2020 Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 842 767 - 1,609 1,044 451 - 1,495 - - - - - - - - 897 104 - 1,001 1,335 220 - 1,555 1,976 588 - 2,564 - - - - |
|
| 3,715 1,459 - 5,174 2,379 671 - 3,050 29,006 - - 29,006 29,048 - - 29,048 9,102 - - 9,102 9,593 - - 9,593 57 - - 57 57 - - 57 - - - - - - |
|
| 38,165 - - 38,165 38,698 - - 38,698 7 - - 7 69 - - 69 4 - 6 10 14 - - 14 |
|
| 41,891 1,459 6 43,356 41,160 671 - 41,831 |
Annual Report (Financial Statements) 2020-2021
54
Note 2a Grants receivable from government and other public bodies
Group
| Group | |
|---|---|
| Grant income Greater London Authority Rural Payment Agency Coronavirus Job Retention Scheme (CJRS) Inner and Outer London Local Authorities * Non-London Local Authorities * |
Year ended 31 March 2021 Year ended 31 March 2020 Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 - 588 - 588 - - - - 9 - - 9 - - - - 465 - - 465 - - - - 132 - - 132 - - - - 1,370 - - 1,370 - - - - |
| 1,976 588 - 2,564 - - - - |
-
- Grant income from London and non-London Local Authorities received for Covid 19 related control measures including PPE
Charity
| Grant income Greater London Authority Rural Payment Agency Coronavirus Job Retention Scheme (CJRS) Inner and Outer London Local Authorities * Non-London Local Authorities * |
Year ended 31 March 2021 Year ended 31 March 2020 Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds Unrestricted Funds Restricted Funds Endowme nt Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 - 588 - 588 - - - - 9 - - 9 - - - - 465 - - 465 - - - - 132 - - 132 - - - - 1,370 - - 1,370 - - - - |
|---|---|
| 1,976 588 - 2,564 - - - - |
-
- Grant income from London and non-London Local Authorities received for Covid 19 related control measures including PPE
Annual Report (Financial Statements) 2020-2021
55
| Note 3 Income from Investments Group Analysis of Income from Investments Property Rental Interest Recievable Dividends from Investments Total Investment income Analysis of loss/ gains from investment revaluation Listed Investments Investment property Social Investments Total loss/(gains) from investment revaluations Charity Analysis of Income from Investments Property Rental Interest Recievable Dividends from Investments Total Investment income Analysis of loss/ gains from investment revaluation Listed Investments Investment property Social Investments Total loss/(gains) from investment revaluations |
Year ended 31 March 2021 Year ended 31 March 2020 Unrestricted Funds Restricted Funds Endowment Funds Total Funds Unrestricted Funds Restricted Funds Endowment Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 2 44 - 46 3 48 - 51 - - - - 2 1 - 3 2 - 7 9 11 - - 11 |
|---|---|
| 4 44 7 55 16 49 - 65 |
|
| 148 9 57 214 (62) (2) (6) (70) - - - - (94) - - (94) - - - - - - - |
|
| 148 9 57 214 (156) (2) (6) (164) |
|
| Year ended 31 March 2021 Year ended 31 March 2020 Unrestricted Funds Restricted Funds Endowment Funds Total Funds Unrestricted Funds Restricted Funds Endowment Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 2 - - 2 3 48 - 51 - - - - 2 1 - 3 2 - 6 8 11 - - 11 |
|
| 4 - 6 10 16 49 - 65 - 148 9 52 209 (61) (2) (6) (69) - - - - (94) - - (94) - - - - - - - |
|
| 148 9 52 209 (155) (2) (6) (163) |
Annual Report (Financial Statements) 2020-2021
56
Note 4 Losses on disposal of fixed assets
| Disposal Proceeds net of costs Net book value of disposed assets Gain/(Losses) on disposal |
Group Group Charity Charity 2021 2020 2021 2020 £000 £000 £000 £000 626 1,801 626 1,801 (697) (2,025) (697) (2,025) |
|---|---|
| (71) (224) (71) (224) |
Annual Report (Financial Statements) 2020-2021
57
Note 5 Expenditure Analysis
| Group Analysis of Expenditure Raising funds Internal Fundraising Costs Support Costs Total Raising Funds Costs of Charitable Activities Residential and Community Education Community Engagement Trusts Total Charitable Activities Other Impairment of Social Investments Loss on Disposal of Fixed Assets Total Expenditure Charity Analysis of Expenditure Raising funds Internal Fundraising Costs Support Costs Total Raising Funds Costs of Charitable Activities Residential and Community Education Community Engagement Trusts Total Charitable Activities Other Impairment of Social Investments Gain/(loss) on Disposal of Fixed Assets Total Expenditure |
Year ended 31 March 2021 Year ended 31 March 2020 Unrestricte d Funds Restricted Funds Endowment Funds Total Funds Unrestricte d Funds Restricted Funds Endowme nt Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 760 55 - 815 1,033 36 - 1,069 37 - - 37 29 - - 29 145 - - 145 183 - - 183 |
|---|---|
| 942 55 - 997 1,245 36 - 1,281 36,002 604 62 36,668 34,642 491 45 35,178 9,438 52 - 9,490 11,290 302 - 11,592 253 - - 253 336 - - 336 - - - - - - - - |
|
| 45,693 656 62 46,411 46,268 793 45 47,106 150 588 - 738 68 - - 68 216 - - 216 604 - - 604 71 - - 71 (92) 316 - 224 |
|
| 47,072 1,299 62 48,433 48,093 1,145 45 49,283 |
|
| Year ended 31 March 2021 Year ended 31 March 2020 Unrestricte d Funds Restricted Funds Endowment Funds Total Funds Unrestricte d Funds Restricted Funds Endowme nt Funds Total Funds £000 £000 £000 £000 £000 £000 £000 £000 760 55 - 815 1,033 36 - 1,069 37 - - 37 29 - - 29 135 - - 135 183 - - 183 |
|
| 932 55 - 987 1,245 36 - 1,281 34,895 21 - 34,916 33,863 37 - 33,900 9,343 52 - 9,395 11,293 38 - 11,331 245 - - 245 424 - - 424 - - - - - - - - |
|
| 44,483 73 - 44,556 45,580 75 - 45,655 90 588 - 678 68 - 68 216 - - 216 604 - - 604 71 - - 71 (92) 316 - 224 |
|
| 45,792 716 - 46,508 47,337 495 - 47,832 |
Annual Report (Financial Statements) 2020-2021
58
Allocation of Support Costs
| Senior Management Human Resources Finance Information Technology Corporate Services Marketing and Communications |
Raising funds Residential and Community Education Community Engagement Total 2021 2021 2021 2021 2021 £000 £000 £000 £000 £000 8 308 79 7 402 17 723 210 2 952 60 2,202 562 49 2,873 32 1,380 400 4 1,816 21 788 201 17 1,027 6 220 56 5 287 |
|---|---|
| 144 5,621 1,508 84 7,357 |
GROUP ONLY
Analysis of Direct and Support Costs
| Raising funds Internal fundraising costs Bought in services Support costs Total Raising funds Costs of Charitable activities Residential and Community Education Community Engagement Trusts Total Other Impairment Loss on disposal Total Expenditure |
Direct Costs Support Costs Total Direct Costs Support Costs Total 2021 2021 2021 2020 2020 2020 £000 £000 £000 £000 £000 £000 815 145 960 1,069 183 1,252 37 - 37 29 - 29 - - - - - - |
|---|---|
| 852 145 997 1,098 183 1,281 31,046 5,622 36,668 29,765 5,413 35,178 7,983 1,507 9,490 9,738 1,853 11,591 169 84 253 284 53 337 - - - - - |
|
| 39,198 7,213 46,411 39,787 7,319 47,106 738 - 738 68 68 216 - 216 604 604 71 - 71 224 224 |
|
| 41,075 7,358 48,433 41,781 7,502 49,283 |
Net income/(expenditure) is stated after charging/(crediting):
| Net income/(expenditure) is stated after charging/(crediting): | Group | ||
| 2021 | 2020 | ||
| £000 | £000 | ||
| Depreciation | 1,406 | 1,403 | |
| Audit current year | 119 | 50 | |
| Other services | - | 31 | |
| Other group auditors | - | - | |
| Interest payable | 351 | 451 | |
| Operating lease charges: | |||
| Land and Buildings | 622 | 818 | |
| Other equipment | 41 | 65 |
Annual Report (Financial Statements) 2020-2021
59
Note 6 Staff and staffing costs
| Education services Residential and community services Community Engagement Generating funds Support functions Total Analysis of staff costs Wages and salaries Social security costs Employer contributions to defined contribution pension schemes Operating costs of defined benefit pension schemes Redundancy and termination payments Agency staff Total staff costs |
Group Group 2021 2021 2020 2020 Number FTE Number FTE 324 199 329 204 1,191 687 1,304 728 3 2 6 8 17 16 30 26 93 86 76 66 |
|---|---|
| 1,628 990 1,745 1,032 |
|
| Group Charity 2021 2020 2021 2020 £000 £000 £000 £000 27,980 27,756 27,517 27,316 2,306 2,154 2,281 2,128 986 1,044 976 1,035 115 213 115 213 321 393 321 393 4,035 4,732 4,035 4,731 |
|
| 35,743 36,292 35,245 35,816 |
For the group, redundancy payments were £321,000 (2020: £393,000) and the termination payments were £Nil (2020: £Nil).
Higher paid staff - Group
The number of staff with remuneration excluding employer pension contributions of £60,000 or above, split into bands of £10,000, was:
| £60,000 or above, split into bands of £10,000, was: | |
|---|---|
| £60,000 - £69,999 £70,000 - £79,999 £80,000 - £89,999 £90,000 - £99,999 £120,000 - £129,999 £130,000 - £139,000 Remuneration of key management personnel Wages and salaries Contributions to defined contribution pension schemes Termination payments Employers national insurance Agency Staff Total |
2021 2020 £000 £000 7 6 2 2 2 2 - 1 1 - - - 2021 2020 £000 £000 687 545 18 11 - - 85 69 42 |
| 832 625 |
Annual Report (Financial Statements) 2020-2021
60
Note 7 Subsidiary Undertaking
| Company | ||||
|---|---|---|---|---|
| Name | Function | Registration | Charity Number | Year End |
| Brain injury | ||||
| rehabilitation | ||||
| Livability Icanho Limited | services. | 02167304 | N/A | 31st March |
| Social and | ||||
| religious | ||||
| Kingsley Hall Church and | services to the | |||
| Community Centre, a | Becontree | |||
| company limited by guarantee | Estate. | 06129881 | 1120001 | 31st March |
| Construction and | ||||
| related services | ||||
| Livability Contracting Services | to the Livability | |||
| Limited | group. | 03594964 | N/A | 31st March |
| East Holton Charity a | ||||
| company limited by guarantee | Dormant | 02717228 | 1011867 | 31st March |
| Holiday | ||||
| Holton Lee Limited | accomodation. | 02871759 | N/A | 31st March |
| Predecessor | ||||
| The Shaftesbury Society, a | charity to | |||
| company limited by guarantee | Livability | 00038751 | 221948 | 31st March |
| Prospects for People with | ||||
| learning disabilities, a | ||||
| company limited by guarantee | Dormant | 03305658 | 1060571 | 31st March |
| At Home in the Community | ||||
| Limited, a company limited by | ||||
| guarantee | Dormant | 02470260 | 803280 | 31st March |
| John Grooms, a company | ||||
| limited by guarantee | Dormant | 00113685 | 212463 | 31st March |
| Prospects Trading Limited | Dormant | 03222851 | N/A | 31st March |
| A Cause for Concern | Dormant | N/A | 271600 | 31st March |
| Grooms Shaftesbury Limited | Dormant | 03232362 | N/A | 31st March |
| Shaftesbury Care Limited | Dormant | 03232329 | N/A | 31st March |
| John Grooms Shaftesbury Society Livability Icanho Limited Kingsley Hall Church and Community Centre Livability Contracting Services Limited East Holton Charity Holton Lee Limited Prospects for People with Learning Disabilities Prospects Trading Limited At Home in the Community A Cause for Concern Livability Trading Limited Shaftesbury Care Limited |
Turnover or income Operating profit or net incoming/(outgoing) resources Transfer to the Charity Aggregate Assets Aggregate liabilities Net assets £000 £000 £000 £000 £000 £000 - - - - - - 1 5 - 44 - 44 797 67 67 68 - 68 803 226 - 4,715 1,035 3,680 525 - - 217 217 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|---|---|
| 2,126 298 67 5,044 1,252 3,792 |
Annual Report (Financial Statements) 2020-2021
61
Note 8 Tangible Fixed Assets
| Group Cost at 1 April 2020 Additions Transfer Disposals Impairment adjustments Transfer to Parent At 31 March 2021 Depreciation at 1 April 2020 Charged in the year Release on disposal Transfer to Parent At 31 March 2021 Net book value at 31 March 2021 at 31 March 2020 |
Functional Freehold Property Assets under construction Functional leasehold property Other fixed assets Total £000 £000 £000 £000 £000 - 39,366 271 1,685 9,668 50,990 148 594 290 1,032 (56) (296) (352) (216) (216) - |
|---|---|
| 39,242 865 1,685 9,662 51,454 - - 3,572 291 7,751 11,614 584 9 813 1,406 (4) (137) (141) |
|
| 4,152 - 300 8,427 12,879 |
|
| 35,090 865 1,385 1,235 38,575 |
|
| 35,794 271 1,394 1,917 39,376 |
Group Fixed assets include assets with carrying values of £24,500,831 (2020: £22,219,756) which have been pledged as security for bank loans disclosed in note 12. A further asset is subject to a charge of £750,526 (2020: £750,526).
The assets under construction represent Phase 1B of the ongoing redevelopment of Kingsley Hall
| Charity Cost at 1 April 2020 Additions Transfer Disposals Impairment adjustments At 31 March 2021 Depreciation at 1 April 2020 Charged in the year Release on disposal At 31 March 2021 Net book value at 31 March 2021 at 31 March 2020 |
Functional Freehold Property Assets under construction Functional leasehold property Other fixed assets Total £000 £000 £000 £000 £000 - 35,681 - 1,685 11,099 48,465 148 - - 290 438 - - - - - (56) - - (296) (352) (216) (216) |
|---|---|
| 35,557 - 1,685 11,093 48,335 - 2,599 - 300 9,027 11,926 496 - - 810 1,306 (4) - - (137) (141) |
|
| 3,091 - 300 9,700 13,091 |
|
| 32,466 - 1,385 1,393 35,244 |
|
| 33,076 - 1,394 1,896 36,366 |
Group Fixed assets include assets with carrying values of £21,775,284 (2020: £19,501,596) which have been pledged as security for bank loans disclosed in note 12. A further asset is subject to a charge of £750,526 (2020: £750,526).
Annual Report (Financial Statements) 2020-2021
62
Note 9 Financial investments
| Analysis of Changes in investment values Investments at Start of Year Additions Disposals Gains/(Losses) on revaluation Impairment of subsidiary investments Investments at the end of the year Analysis of Investments Investment Properties Cash and equivalents Listed investments Investments in subsidiary entities Total investments |
Group Group Charity Charity 2021 2020 2021 2020 £000 £000 £000 £000 2,399 2,553 2,384 2,538 - 10 - 9 (635) (70) (635) (69) 253 (94) 249 (94) - - - - |
|---|---|
| 2,017 2,399 1,998 2,384 |
|
| 1,071 1,705 1,071 1,705 167 157 167 157 779 537 752 514 - - 8 8 |
|
| 2,017 2,399 1,998 2,384 |
Annual Report (Financial Statements) 2020-2021
63
Note 10 Social investments
| Note 10 Social investments | |
|---|---|
| Investments at Start of Year Additions Disposals Impairment of Asset Investments and end of year Analysis of Investments Social investments Total Investments |
Group Group Charity Charity 2021 2020 2021 2020 £000 £000 £000 £000 7,226 8,462 7,226 8,462 - - - - (565) (1,236) (565) (1,236) (125) - (125) - |
| 6,536 7,226 6,536 7,226 |
|
| 6,536 7,226 6,536 7,226 |
|
| 6,536 7,226 6,536 7,226 |
Annual Report (Financial Statements) 2020-2021
64
Note 11 Debtors
| Note 11 Debtors | |
|---|---|
| Trade recievables Prepayments and accrued income Other debtors Amounts due from subsidiary undertakings |
Group Group Charity Charity 2021 2020 2021 2020 £000 £000 £000 £000 1,164 2,297 1,058 2,198 1,777 2,314 1,216 1,522 1,241 900 945 771 - - (93) 396 |
| 4,182 5,511 3,126 4,887 |
Annual Report (Financial Statements) 2020-2021
65
Note 12 Creditors
| Note 12 Creditors | |
|---|---|
| Amounts falling due within 1 year: Derivative Financial Instrument Liabilites Trade payables Accrued charges and deferred income Taxation and Social Security Bank Loans Other Creditors Amounts due to Group Entities Amounts falling due after more than 1 year: Accrued charges and Deferred income Other loans Bank Loans |
Group Group Charity Charity 2021 2020 2021 2020 £000 £000 £000 £000 131 173 131 173 1,838 2,440 1,660 2,379 2,386 2,943 2,342 2,899 2,659 1,075 2,739 1,075 4,000 2,246 4,000 2,246 982 743 931 618 - - 48 |
| 11,996 9,620 11,803 9,438 |
|
| - - - 100 - - 6,604 7,504 5,755 6,754 |
|
| 6,604 7,604 5,755 6,754 |
The bank loans are repayable by instalments falling due in the following periods:
| Within 1 year Within 1-2 years Within 2-5 years After 5 years |
Group Group Charity Charity 2021 2020 2021 2020 £000 £000 £000 £000 827 2,246 826 2,246 835 1,293 835 1,225 2,628 1,562 2,560 780 6,314 4,749 5,531 4,749 |
|---|---|
| 10,604 9,850 9,752 9,000 |
The lenders, principle terms of borrowing and the security given for the borrowings are set out in the table below:
| Outstanding | |||||
|---|---|---|---|---|---|
| at 31 March | |||||
| Facility Provider | Interest base | Margin | 2021 £000 | Repayable by | |
| Metro Bank Term loan | Metro Bank base rate | 3.25% | 5,754 | 15/03/2029 | |
| Metro Bank revolving credit | Metro Bank base rate | 3.50% | 4,000 | 15/03/2022 | |
| Charity Bank Term loan (group - KHCC) | Bank of England | 3.25% | 750 | 20/06/2043 | |
| Lester Trust Fund (group - KHCC) | 1.50% | 100 | 12/07/2023 |
Annual Report (Financial Statements) 2020-2021
66
Note 13 Pensions
The Charity contributes to seven staff pension schemes, which are: A Group Personal Pension Plan defined contribution scheme operated by Aegon which all permanent non-bank employees of Livability, who have successfully completed their probationary period of employment, were eligible to join until October 2013.
A Group Personal Pension Plan defined contribution scheme operated by the People's Pension into which all employees are enrolled when they meet the criteria for automatic enrolment and are not already enrolled in a pension scheme that meets the criteria of the Pensions Regulator.
A Group Personal Pension Plan defined contribution scheme operated by Legal and General into which all employees are enrolled when they meet the criteria for automatic enrolment and are not already enrolled in a pension scheme that meets the criteria of the Pensions Regulator
The Livability Final Salary Pension Scheme (“Livability DB scheme”), a defined benefit scheme which was closed to new members and further service accrual in June 2007. This scheme is administered by The Pensions Trust.
The John Grooms Pension and Assurance Scheme (“JGPAS”), a defined benefit scheme, which had been closed to new members some years ago, was closed to further service accrual in June 2007. This scheme is administered by Punter Southall.
The Teachers’ Pension Scheme (a multi-employer defined benefit scheme) in which teaching staff are eligible to be members, and to which the Charity contributes at a rate fixed by the Fund actuaries.
The Pensions Trust Growth Plan (a multi-employer defined benefit scheme). There are two active members of this scheme which is closed to further benefit accrual; contributions are made at the minimum level required to maintain membership of the scheme and for reduction of the deficit in the scheme. Withdrawal from the scheme would trigger a liability estimated at 31 March 2021 at £204,000 (2020: £241,000). There is no intention to withdraw from the scheme and therefore this liability is not recognised in the Accounts at 31 March 2021.
Kingsley Hall Church and Community Centre contributes to a defined contribution scheme operated by the Pensions Trust for one member of staff.
The Livability DB scheme and JGPAS were closed to new members and benefit accrual in June 2007; members employed at the closure date retain a link between their salary and benefits payable until their retirement or their earlier date of leaving employment. The cost of employer contributions to the defined contribution plans was £1,774,000 in the year (2020: £1,741,000). There are no prepaid contributions in respect of any of the schemes at the balance sheet date.
Annual Report (Financial Statements) 2020-2021
67
Note 13 Pensions (cont'd)
The defined benefit schemes are both contracted-out of the State Second Pension Scheme (S2P) and their assets are held separately from those of the Charity. Contributions to the schemes were agreed with the schemes’ Trustees, in accordance with the agreed technical provisions and recovery periods agreed for each scheme.
The last triennial valuation of the Livability DB scheme was carried out as at 30 September 2020 and has been updated to 31 March 2021 by an independent qualified actuary, in accordance with FRS 102.
This most recent actuarial valuation as at 30 September 2018 showed a deficit of £6,140,000. The employer has agreed with the Trustee that it will aim to eliminate the deficit over a period of 3 years and 10 months from 1 April 2020 by the payment of annual contributions of £1,100,000, increasing at 2.6% per annum with first increase on 1 April 2021, in respect of the deficit. In addition, the employer will pay annual contributions of £115,000 in respect of scheme expenses. The recovery contribution made to the Livability DB scheme by the Charity in the year was £1,068,000, as set out in the previous agreed deficit recovery plan, plus a contribution for administration expenses of £116,000.
An actuarial valuation of JGPAS was carried out as at 31 March 2015 and updated to 31 March 2018 by an independent qualified actuary. The recovery contribution made to the Scheme by the employer in the year was £530,000, plus administration expenses of £23,000. The contributions for the year to 31[st] March 2022 are expected to be £530,000.
Annual Report (Financial Statements) 2020-2021
68
Note 13 Pensions (cont'd)
The assets in the schemes were:
| The assets in the schemes were: | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Livability | Growth | Livability | Growth | Livability | Growth | |||||||
| DB | JGPAS | Plan | Total | DB | JGPAS | Plan | Total | DB | JGPAS | Plan | Total | |
| 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| Equity | 4,594 | 6,241 | – | 10,835 | 4,377 | 5,021 | – | 9,398 | 16,427 | 5,612 | – | 22,039 |
| Bonds | 18,756 | 11,358 | – | 30,114 | 17,265 | 11,156 | – | 28,421 | 15,260 | 11,908 | – | 27,168 |
| Property | 2,206 | – | – | 2,206 | 1,762 | – | – | 1,762 | 1,531 | – | – | 1,531 |
| Other | 11,480 | – | – | 11,480 | 11,275 | – | – | 11,275 | – | – | – | – |
| Cash and current liabilities | 1,050 | 2,556 | – | 3,606 | 397 | 2,744 | – | 3,141 | 239 | 1,092 | – | 1,331 |
| Fair value of scheme assets | 38,086 | 20,155 | – | 58,241 | 35,076 | 18,921 | – | 53,997 | 33,457 | 18,612 | – | 52,069 |
| Present value of scheme liabilities | (40,988) | (20,674) | (204) | (61,866) | (35,221) | (19,283) | (241) | (54,745) | (36,456) | (20,068) | (293) | (56,817) |
| Pension liability disclosed in the financial statements | (2,902) | (519) | (204) | (3,625) | (145) | (362) | (241) | (748) | (2,999) | (1,456) | (293) | (4,748) |
| The actual return on scheme assets over the period was: | 2,950 | 1,284 | – | 4,234 | 1,746 |
367 | – | 2,113 | 1,939 | 1,129 | – | 3,068 |
| Movements in the present value of the scheme liabilities have been: | ||||||||||||
| Livability DB | JGPAS | Total | ||||||||||
| £000 | £000 | £000 | ||||||||||
| Present value of liabilities at 31 March 2018 | 36,032 | 19,025 | 55,057 | |||||||||
| Current service cost | 199 | 100 | 299 | |||||||||
| Interest cost | 923 | 489 | 1,412 | |||||||||
| Remeasurement (gains) / losses | 400 | 1,026 | 1,426 | |||||||||
| Benefits paid | (1,098) | (572) | (1,670) | |||||||||
| Present value of liabilities at 31 March 2019 | 36,456 | 20,068 | 56,524 | |||||||||
| Interest cost | 861 | 475 | 1,336 | |||||||||
| Remeasurement (gains) / losses | (901) | (649) | (1,550) | |||||||||
| Benefits paid | (1,195) | (611) | (1,806) | |||||||||
| Present value of liabilities at 31 March 2020 | 35,221 | 19,283 | 54,504 | |||||||||
| Current service cost | – | – | – | |||||||||
| Interest cost | 798 | 446 | 1,244 | |||||||||
| Remeasurement (gains) / losses | 6,008 | 1,525 | 7,533 | |||||||||
| Benefits paid | (1,039) | (580) | (1,619) | |||||||||
| Present value of liabilities at 31 March 2021 | 40,988 | 20,674 | 61,662 | |||||||||
| Movements in the fair value of scheme assets have been: | ||||||||||||
| Livability DB | JGPAS | Total | ||||||||||
| £000 | £000 | £000 | ||||||||||
| Fair value of scheme assets at 31 March 2018 | 31,575 | 17,450 | 49,025 | |||||||||
| Interest income | 821 | 454 | 1,275 | |||||||||
| Expenses | (119) | – | (119) | |||||||||
| Remeasurement gains / (losses) | 1,118 | 675 | 1,793 | |||||||||
| Contributions by employer | 1,160 | 605 | 1,765 | |||||||||
| Benefits paid | (1,098) | (572) | (1,670) | |||||||||
| Fair value of scheme assets at 31 March 2019 | 33,457 | 18,612 | 52,069 | |||||||||
| Interest income | 801 | 446 | 1,247 | |||||||||
| Expenses | (120) | – | (120) | |||||||||
| Remeasurement gains / (losses) | 945 | (79) | 866 | |||||||||
| Contributions by employer | 1,188 | 553 | 1,741 | |||||||||
| Benefits paid | (1,195) | (611) | (1,806) | |||||||||
| Fair value of scheme assets at 31 March 2020 | 35,076 | 18,921 | 53,997 | |||||||||
| Interest income | 807 | 444 | 1,251 | |||||||||
| Expenses | (116) | – | (116) | |||||||||
| Remeasurement gains / (losses) | 2,143 | 840 | 2,983 | |||||||||
| Contributions by employer | 1,215 | 530 | 1,745 | |||||||||
| Benefits paid | (1,039) | (580) | (1,619) | |||||||||
| Fair value of scheme assets at 31 March 2021 | 38,086 | 20,155 | 58,241 |
Annual Report (Financial Statements) 2020-2021
69
The Growth Plan
Movements in the recognised liability for payments due to the Growth Plan were:
| £000 | |||
|---|---|---|---|
| Present value of payments at 31 March 2018 | 468 | ||
| Interest cost | 7 | ||
| Contributions | (60) | ||
| Remeasurements | (122) | ||
| Present value ofpayments at 31 March 2019 | 293 | ||
| Interest cost | 4 | ||
| Contributions | (49) | ||
| Remeasurements | (7) | ||
| Present value ofpayments at 31 March 2020 | 241 | ||
| Interest cost | 6 | ||
| Contributions | (50) | ||
| Remeasurements | 7 | ||
| Present value ofpayments at 31 March 2021 | 204 | ||
| Amounts recognised in the Consolidated Statement of Financial Activities have been: | |||
| 2021 | 2020 | 2019 | |
| £000 | £000 | £000 | |
| Expenses | 116 | 120 | 119 |
| Past service cost | – | – | 299 |
| Net interest cost | (1) | 93 | 144 |
| Included in net (income) / expenditure | 115 | 213 | 562 |
| Actuarial (gains) / losses | 4,557 | 2,423 | (488) |
| Total recognised (gains) and losses reported in the SOFA | 4,672 | 2,636 | 74 |
Contributions and administration fees payable in the year ending 31 March 2021 are expected to be:
| £000 | |
|---|---|
| The Livability Final Salary Pension Scheme | 1,215 |
| The Pensions Trust Growth Plan | 50 |
| John Grooms Pension and Assurance Scheme | 530 |
| 1,795 | |
| Contributions and administration fees payable in the year ending 31 March 2022 are expected to be: | |
| £000 | |
| The Livability Final Salary Pension Scheme | 1,244 |
| The Pensions Trust Growth Plan | 52 |
| John Grooms Pension and Assurance Scheme | 530 |
| 1,826 |
Annual Report (Financial Statements) 2020-2021
70
The principal assumptions used by the actuaries for the purposes of the valuation were (in nominal terms):
| At 31 | At 31 | At 31 | ||
|---|---|---|---|---|
| March | March | March | ||
| Defined benefit schemes | 2021 | 2020 | 2019 | |
| The Livability Final Salary Pension Scheme | ||||
| Discount rate | 2.10% | 2.10% | 2.40% | |
| Rate of increase in salaries | 3.30% | 2.70% | 3.30% | |
| Inflation assumption | CPI | 2.95% | 1.70% | 2.30% |
| RPI | 3.30% | 2.70% | 3.30% | |
| The John Grooms Pension and Assurance Scheme | ||||
| Discount rate | 2.10% | 2.35% | 2.40% | |
| Rate of increase in salaries | 3.35% | 2.60% | 3.30% | |
| Inflation assumption | CPI | 1.60% | 2.30% | |
| RPI | 3.35% | 2.60% | 3.30% | |
| Pension increases: | ||||
| The Livability Final Salary Pension Scheme | ||||
| Deferred pensions of RPI or 5% pa if less | 3.30% | 2.70% | 3.30% | |
| Pensions in payment of CPI or 5% pa if less | 2.85% | 1.85% | 2.35% | |
| Pensions in payment of CPI or 3% pa if less | 2.30% | 1.60% | 1.95% | |
| Pensions in payment of CPI or 2.5% pa if less | 2.00% | 1.45% | 1.75% | |
| The John Grooms Pension and Assurance Scheme | ||||
| Pension earned before 6 April 1994 | 5.00% | 5.00% | ||
| GMP earned after 5 April 1994 | 1.55% | 1.95% | ||
| Pension in excess of GMP earned after 5 April 1994 | 2.60% | 3.15% | ||
| Assumed life expectancies in years on retirement at age 65 are: | ||||
| The Livability Final Salary Pension Scheme | ||||
| Retiring today | Males | 21.2 | 21.7 | 21.2 |
| Females | 23.1 | 23.4 | 23.0 | |
| Retiring in 20 years’ time | Males | 22.5 | 23.0 | 22.6 |
| Females | 24.7 | 24.7 | 24.2 | |
| The John Grooms Pension and Assurance Scheme | ||||
| Retiring today | Males | 22.1 | 21.7 | 21.2 |
| Females | 24.4 | 24.2 | 23.7 | |
| Retiring in 20 years’ time | Males | 23.4 | 23.1 | 22.6 |
| Females | 25.8 | 25.4 | 24.9 | |
| The Growth Plan | ||||
| Discount rate | 0.66% | 2.53% | 1.39% |
Discount rates for all schemes have been set by reference to high-quality corporate bond yields with maturity profiles that correspond to the liabilities of the defined benefit schemes and the deficit recovery payments for the Growth Plan.
Annual Report (Financial Statements) 2020-2021
71
Note 14 Funds (Group)
| Unrealised | ||||||
|---|---|---|---|---|---|---|
| Restated Balance | Incoming | Outgoing | gains / | Balance at 31 | ||
| at 31 March 2020 | resources | resources | (losses) | Transfers | March 2021 |
|
| £000 | £000 | £000 | £000 | £000 | ||
| Designated Funds: | ||||||
| Maintenance reserve - Designated | 9,729 | (76) | 9,653 | |||
| Revaluation fund | 8,719 | (27) | 83 | (545) | 8,230 | |
| Total designated funds | 18,448 | – | (27) | 83 | (621) | 17,883 |
| General Fund | 10,445 | 43,213 | (46,930) | 65 | (721) | 6,072 |
| Unrestricted funds before pension | ||||||
| liability | 28,893 | 43,213 | (46,957) | 148 | (1,342) | 23,955 |
| Pension reserve | (748) | – | (115) | (4,557) | 1,795 | (3,625) |
| Total unrestricted funds | 28,145 | 43,213 | (47,072) | (4,409) | 453 | 20,330 |
| Education | 353 | 46 | (39) | (17) | 343 | |
| Residential & Community Services | 1,360 | 828 | (77) | (416) | 1,694 | |
| Community Engagement | 75 | 589 | (588) | (20) | 56 | |
| Giving by Lending | 57 | 57 | ||||
| F Clements Will Trust | 30 | 30 | ||||
| Kingsley Hall Church & Community | ||||||
| Centre | 1,987 | 1,460 | (584) | 2,863 | ||
| Kingsley Hall, Dagenham | 765 | 765 | ||||
| Prospects | 61 | 2 | (2) | 61 | ||
| Holton Lee | 298 | 4 | (10) | 292 | ||
| Total Restricted Funds | 4,986 | 2,929 | (1,300) | – | (453) | 6,161 |
| Permanent Endowment Funds | ||||||
| Chiswick | 475 | 475 | ||||
| Highway | 2,475 | 4 | 24 | 2,503 | ||
| Marsh St. | 922 | 922 | ||||
| Coney Hill Will | 26 | 26 | ||||
| Welcome | 986 | 986 | ||||
| Kingsley Hall, Dagenham | 694 | (62) | 632 | |||
| SHBEF | 28 | 1 | 5 | 34 | ||
| Shaftesbury Development | 506 | 2 | 13 | 521 | ||
| Beddington | 53 | 15 | 68 | |||
| Platt | 496 | 496 | ||||
| Total Permanent Endowment Funds | 6,661 | 7 | (62) | 57 | – | 6,663 |
| Total funds | 39,792 | 46,149 | (48,434) | (4,352) | – | 33,154 |
During the year, £452k was transferred from restricted funds to unrestricted funds. Restricted funds are those funds that are available for specific, restricted purposes within the overarchaing charitable objects of Livability. All expenses were individually identified and satisfies the reason for the transfer from restricted to unrestricted funds.
Annual Report (Financial Statements) 2020-2021
72
Note 15 Analysis of net assets by funds
The assets and liabilities of the group are allocated between funds as follows:
| Permanent | ||||||
|---|---|---|---|---|---|---|
| **General ** | Designated | **Pension ** | Restricted | Endowment | Total | |
| £000 | £000 |
£000 | £000 |
£000 | £000 | |
| Tangible fixed assets | 11,090 | 22,000 |
3,086 | 2,399 | 38,575 | |
| Financial investments | 1,088 | – | 929 | 2,017 | ||
| Social investments | 3,139 | – | 3,397 | 6,536 | ||
| Cash | 3,006 | – |
– | 1,063 |
– | 4,069 |
| Other current assets | 3,617 | – |
– | 565 |
– | 4,182 |
| Current liabilities | (11,811) | – | – | (185) |
– | (11,996) |
| Long-term liabilities | – | (5,754) |
(3,625) | (850) | – | (10,229) |
| Funds at 31 March 2021 | 5,902 | 20,473 |
(3,625) | 3,679 | 6,725 | 33,154 |
Prior Year
| Prior Year | ||||||
|---|---|---|---|---|---|---|
| Permanent | ||||||
| **General ** | Designated | **Pension ** | Restricted | Endowment | Total | |
| £000 | £000 |
£000 | £000 | £000 | £000 | |
| Tangible fixed assets | 11,436 | 23,400 |
– | 2,268 | 2,272 | 39,376 |
| Financial investments | 484 | 986 |
– | – | 929 | 2,399 |
| Social investments | 767 | 3,062 |
– | – | 3,397 | 7,226 |
| Cash | 456 | – |
– | 2,767 | 29 | 3,252 |
| Other current assets | 4,592 | – |
– | 886 | 34 | 5,511 |
| Current liabilities | (7,289) | (2,246) | – | (85) | – | (9,620) |
| Long-term liabilities | – | (6,754) |
(748) | (850) | – | (8,352) |
| Funds at 31 March 2020 | 10,445 | 18,448 |
(748) | 4,986 | 6,661 | 39,792 |
Annual Report (Financial Statements) 2020-2021
73
Note 16 Comitments and contingent assets
| 2021 | 2020 | |
|---|---|---|
| £000 | £000 | |
| Contracted | - | 272 |
| Approved not contracted | - | - |
The amount £Nil ; 2020 (£272,000) represents the charity's financial obligation towards the development and implementation of the new Access ERP system.
Annual Report (Financial Statements) 2020-2021
74
Note 17 Obligations under operating leases
| Group Within 1 year in 2-5 years over 5 years Charity Within 1 year in 2-5 years over 5 years |
Land and Buildings Other equipment Total Land and Buildings Other equipment Total 2021 2021 2021 2020 2020 2020 £000 £000 £000 £000 £000 £000 1,101 35 1,136 662 66 728 3,834 33 3,867 1,528 - 1,528 9,900 4 9,904 263 - 263 |
|---|---|
| 14,835 71 14,907 2,453 66 2,519 |
|
| Land and Buildings Other equipment Total Land and Buildings Other equipment Total 2021 2021 2021 2020 2020 2020 £000 £000 £000 £000 £000 £000 1,101 34 1,135 662 66 728 3,834 33 3,867 1,528 - 1,528 9,900 4 9,904 263 - 263 |
|
| 14,835 71 14,906 2,453 66 2,519 |
Annual Report (Financial Statements) 2020-2021
75
Note 18 Financial Instruments
| Group | Charity | |||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| £000 | £000 | £000 | £000 | |
| Financial assets at fair value | ||||
| though income and expenditure | ||||
| Financial Investments | 1,998 | 2,399 | 2,017 | 2,384 |
| Social Investments | 6,536 | 7,226 | 6,536 | 7,226 |
| Financial liabilities at fair value | ||||
| through income and expenditure | ||||
| Interest rate options | - | (173) | - | (173) |
| Secured loans | ||||
| Financial liabilites measured at | ||||
| amortised cost | ||||
| Bank loans | (6,604) | (9,850) | (5,755) | (9,000) |
| Trade creditors | (1,838) | (2,440) | (1,660) | (2,379) |
| Amounts due to subsidiaries | - | - | - | (48) |
Annual Report (Financial Statements) 2020-2021
76
Note 19 Related Parties
Trustees
Trustees receive no remuneration in respect of their services as Trustees of Livability. Travel and other out of pocket expenses were reimbursed to 1 Trustees in the year to the value of £90 (2020: £3,464) and the cost of providing training to Trustees in relation to their duties was nil (2020: £Nil).
Livability paid £5,544 (2020: £5,040) in the year to provide indemnity insurance for the Trustees.
Livability received donations of £1,292 (2020: £1,040) from the Trustees
| Kingsley Hall | Prospects for | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Church and | Livability | People with | ||||||||||
| Shaftesbury | Livability Icanho | Community | Contracting | East Holton | Holton Lee | Learning | ||||||
| Society | Limited | Centre | Services Limited | Charity | Limited | Disabilities | ||||||
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||
| 2021 | ||||||||||||
| Balance sheet amounts | ||||||||||||
| Amounts due to Parent undertaking | - | - |
- | - |
- | - | - | |||||
| Amounts due from Parent undertaking | 17 | 68 | 3 | 71 | - | - | 8 | |||||
| Income | ||||||||||||
| Donation from Parent Charity | - | - |
- | - |
- | - | - | |||||
| Expenditure | ||||||||||||
| Charitable Donationspaid | - | - |
- | - |
- | - | - | |||||
| 2020 | ||||||||||||
| Balance sheet amounts | ||||||||||||
| Amounts due to Parent undertaking | - | - |
294 | - | - | 42 | - | |||||
| Amounts due from Parent undertaking | 16 | - | - | 23 |
- | - | - | |||||
| Income | ||||||||||||
| Donation from Parent Charity | - | - |
- | - |
- | - | - | |||||
| Expenditure | ||||||||||||
| Charitable Donationspaid | - | 53 |
- | - |
- | - | - |
Annual Report (Financial Statements) 2020-2021
77
Post Balance Sheet Events
After 1st April 2021, functional freehold Properties were disposed of, generating £7,147,884 in sales proceeds. In the same period, Social Investment Properties were disposed of, generating £410,000 in sales proceeds.
Annual Report (Financial Statements) 2020-2021
78
Trusts and Supporters 2020–2021
As well as the organisations listed below for their contributions towards our work, we also extend our thanks to those organisations who wished to remain anonymous; the families of those who remembered Livability in their Wills, and the thousands of generous individuals whose support makes such a huge difference to our work.
Trusts and Foundations
Mickleham Trust Christopher Laing Foundation
Thomson Bree Charitable Trust
Joan Ainslie Charitable Trust Talbot Village Trust Wolfson Foundation
Bridgewater Charitable Trust Joan Ainslie Charitable Trust Haskins Charitable Fund Baily Thomas Charitable Fund Audrey Knowles Trust Pemberton Barnes Trust Screwfix Foundation Morrisons Foundation
Hertfordshire Community Foundation Suffolk Community Foundation Charles S French Charitable Trust Norfolk Community Foundation Skipton Charitable Foundation Supporters David Smith and Julia Stanton Richard Evans
Christopher Buddell
Annual report 2020-2021
79
Geoff Hale Barclays Community Fund Tesco Community Grants Waitrose Thomson Cities and Short Breaks Masks for NHS Heroes JP Morgan Chase Friends of York House Friends of Victoria School Friends of John Grooms Court Friends of Keefield Close Friends of Nash College Friends of Dolphin Court Croham Baptist Church St George’s Church Glascote Welsh Evangelical Church Thornhill Sewing & Crafts Club
Annual report 2020-2021
80
Organisational Details
Patron: Her Royal Highness, The Princess Royal
Vice-Patrons: The Rt Hon The Earl of Shaftesbury, Nicholas Ashley-Cooper
President: The Most Revd and Rt Hon Justin Welby, Archbishop of Canterbury
Senior Vice-President : Baroness Valerie Howarth of Breckland OBE
Vice-Presidents:
Lord Donald Curry of Kirkharle CBE Prof Ram Gidoomal CBE
David Harmer Roy McCloughry
The Rt Hon Lord McColl of Dulwich CBE Sarah Omond
Pamela Rhodes
The Revd Canon Roger Royle Revd Michael Shaw
The Rt Revd and Rt Hon the Lord Williams of Oystermouth
Trustees:
Kate Clare, Chair of Trustees (appointed as Chair on 29 July 2019); Chair of Safeguarding Board
Sally Chivers (appointed as Chair 25 July 2018, resigned as Trustee and Chair on 29 July 2019)
John Weaving, Chair of Audit Committee (appointed 16 January 2020)
Peter Woodall (appointed 16 January 2020)
Canon Sue Johns, Chair of Services Quality Committee (appointed 16 January 2020)
Heather Laffin (appointed 16 January 2020)
Angus Brown
John Robinson CBE, Vice Chair of Trustees (appointed on 29 July 2019) and Chair of Strategic Business Committee
Andrew Wilson
Senior officers:
Chief Executive Officer – Sally Chivers (appointed 29 July 2019)
Executive Director of Operations – Jane Percy (appointed 11 May 2019)
Executive Director for Education - Adele Audin (appointed 19 January 2021)
Annual report 2020-2021
81
Company Secretary and General Counsel – Mark Harvey (appointed 22 October 2019, resigned 13 September 2021)
Finance Director (Interim) - Nigel Armitt (appointed 29 December 2020, resigned 11 November 2021)
Executive Director of People (Interim) - Lola Kay-Odusanya (appointed 10 May 2021, contract ended 30 September 2021)
Principal Solicitors: Mills & Reeve LLP, 24 Monument Street, London EC3R 8AJ
Principal Bankers: Metro Bank plc, One Southampton Row, WC1B 5HA
Auditors: Crowe UK LLP, 55 Ludgate Hill, London EC4M 7J
Principal Surveyors:
Property Valuers:
Mass & Co, 25 High Street, Brentwood, Essex CM14 4RG
Bruton Knowles, Greybrook House, 28 Brook Street, London W1K 5DH
Registered and Central Office : Livability, 6 Mitre Passage, London SE10 0ER
www.livability.org.uk
Annual report 2020-2021
82