OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
annual
report (incorporating
the director's report) 1to 8
Independent
examiner's
report to the
trustees 9to 10
Statement offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
12to 13
Statement ofcash flows 14
Notes to the financial statements 15to 27

Registered charity name name Behind Closed Doors (BCD) Behind Closed Doors (BCD)
Charity registration number 1116500
Company registration number 05802623
Principal offic Not disclosed due to safety issues
Registered office First Floor Offices
Unit A4
Old Power Way
Lowfields Business Park
Elland
HX5 BDE
The trustees M Lewis
G Crofton
SMilner (Resigned 11August 2022)
J Withnell (Resigned 16November 2022)
A Puente
C Gallagher (Resigned 13November 2023)
G Harkness
C Harrison (Appointed 18May 2022)
KJ Milner (Appointed 18May 2022)
Bankers Unity Trust Bank
4 Brindleyplace
Birmingham
B12JB
Virgin Money
Jubilee House
Gosforth
Newcastle
NE3 4PL
Redwood Bank
The Nexus Building
Broadway
Letchworth Garden City
Herffordshire
SG6 3TA

Ye ar ende d 31 March 2023
2023 2022
Unrestricted Restricted
Note funds
8
funds
8
Total funds
8
Total funds
f
Income and endowments
Donations
and legacies
5 24,374 311,298 335,672 266,613
Charitable
activities
6 329,203 82,492 411,695 319,623
Investment
income
7 4,469 4,469 1,160
Total Income 358,046 393,790 751,836 587,596
Expenditure
Expenditure
on raising funds:
Costs of raising funds 8 3,188 3,187 6,375 1,650
Expenditure
on charitable
activities 9,10 316,276 417,322 733,598 548,395
Total expenditure 319,464 420,509 739,973 550,045
Net income 38,582 (26,719) 11,863 37,551
Transfers
between
funds
Net movement
in
funds 38,582 (26,719) 11,863 37,551
Reconciliation
of
funds
Total funds brought forward 350,816 44,730 395,546 357,995
Total funds carried forward 389,398 18,011 407,409 395,546

Year en ded 31 March 20 23
2023 2022
8 t:
Cash flows from operating activities
Net income 11,863 37,551
Adjustments
far:
Depreciation
oftangible
fixed
assets 2,538 1,666
Other interest receivable
and
Accrued (income)/expenses
similar income (4,469)
(27,918)
(1,160)
24,864
Changesin:
Trade and other debtors 2,796 (5,007)
Trade and other creditors (11,652) (43,590)
Cash generated
from operations
(26,842) 14,324
Interest received 4,469 1,160
Net cash fram operating
activities
(22,373) 15,484
Cash flows from Investing activities
Purchase
oftangible assets
(4,914) (3,160)
Net cash used in investing activities (4,914) (3,160)
Net increase in cash and cash equivalents
Cash and cash equivalents
at beginning
ofyear (27,287)
448,153
12,324
435,829
Cash and cash equivalents at end ofyear 420,866 448,153

ofwinding-up
th
Donations
and
e liability ofeach member
is
legacies
limited to EL
Unrestricted Restricted Total Funds
Funds
2
Funds
E
2023
f
Donations
Donations
and giRs
24,374 24,374
Grants
Henry Smith 39,000 39,000
Big Lottery 157,199 157,199
Lloyds Bank Foundation 35,293 35,293
Garfield Weston Foundation 15,000 15,000
Women's
Lives
Leeds 31,138 31,138
Leeds Women's Aid - Sanctuary 28,668 28,668
Sovereign
Health Care
5,000 5,000
24,374 311,298 335,672

Unrestricted Restricted Total Funds
Funds
f
Funds
f
2022
f
Donations
Donations
and gifts
9,002 9,002
Grants
Henry Smith 9,750 9,750
Big Lottery 164,094 164,094
Lloyds Bank Foundation 38,820 38,820
Garfield Weston Foundation 15,000 15,000
Women's
Lives Leeds
1,126 1,126
West Yorkshire
Police and Crime
Commissioner 5,000 5,000
Sovereign
Health Care
5,000 5,000
The Pilgrim Trust 13.333 13,333
Liz and Terry Bramall Foundation
Other grants under f1,000
488 5,000 5,000
488
9,490 257,123 266,613
6. Chadtable
activities
Unrestricted Restricted Total Funds
Funds Funds
f
2023
f
Service Level Agreements 318,973 82,492 401,465
Training
and other income
10,230 10,230
329,203 82,492 411,695
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2022
f
Service Level Agreements 318,973 318,973
Training
and other Income
850 850
319,823 319,823
7. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2023
f
Funds
f
2022
f
Interest receivable 4,469 4,469 1,160 1,160

Unrestricted Restricted Total Funds
Funds Funds 2023
E E
Fundrsising agents 2,830 2,830 5,660
Other fundrsising costs 358 357 715
3,188 3,187 6,375
Unrestricted Restricted Total Funda
Funds
f
Funds
E
2022
E
Fundrsising agents 1,650 1,650
Other fundrsising costs
1,650 1,650
Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds
f
Funds
E
2023
f
Supportservices 188,947 243,655 432,602
Support costs 127,329 173,667 300,996
316,276 417,322 733,598
Unrestricted Restricted Total Funds
Funds
f
Funds 2022
f
Support services 231,814 122,508 354,322
Support costs 74,514 119,559 194,073
306,328 242,067 548,395

Expenditure on charitable
a
ctivities
by activity typ
e
Activities
undertaken Total funds Total fund
directly
E
Support costs
F
2023
f
2022
Support services 432,602 298,045 730,647 545,510
Governance costs 2,951 2,951 2,885
432,602 300,996 733,598 548,395

11. Analysis of s uppor t c ost s
Support
services Total 2023 Total 2022
E E E
Staff costs 197,417 197,417 105,508
Premises 32,124 32,124 35,395
General office 41,741 41,741 35,330
Human resources 3,810 3,810 3,788
Finance costs 208 208 170
Governance costs 2,951 2,951 2,885
Insurance 2,442 2,442 2,241
Other professional fees 5,861 5,861 1,880
Training 11,270 11270 4,884
Sundry expenses 634 634 326
Depreciation 2,538 2,538 1,666
300,996 300,996 194,073
12. Net Income
Net income is stated aRer charging/(crediting):
2023 2022
E f
Depreciation oftangible fixed assets 2,538 1,666
13. Independent examination fees
2023 2022
E
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,555 2,410
14. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
E E
Wages and salaries 534,820 394,245
Social security costs 40,068 29,173
Employer contributions to pension plans 42,933 33,071
617,821 456,489

17. Tangible fixed a sset s
Fixtures
and
fittings
f
Cost
At 1 April 2022 23,981
Additions 4,914
At 31 March 2023 28,895
Depreciation
At 1 April 2022 19,819
Charge for the year 2,538
At 31March 2023 22,357
Carrying
amount
At 31March 2023 6,538
At 31 March 2022 4,162
18. Debtors
2023 2022
f
Trade debtors 6,288
Prepsyments
and
accrued income 7,374 18,277
Other debtors 2,619 800
16,281 19,077
19. Creditors: amounts falling due within one year
2023
f
2022
f
Trade creditors 2,346 8,386
Accruals snd deferred
income
Social security and other taxes
22,790
11,140
50,709
14,064
Other creditors 2,687
36,276 75,846
20. Deferred income
2023 2022
f
At 1 April 2022 16,921 75,528
Amount
released
Amount deferred
to income
in year
(9,752)
9,750
(75,528)
16,921
At 31March 2023 16,919 16,921

Unrestricted funds
At At
1 April 2022 Income Expenditure Transfers 31 Mar 2023
6 6 E
General funds 260,079 358,046 (319,464) (28,724) 269,937
Contingency fund 90,737 28,724 119,461
350,816 358,046 (319,464) 389,398
At At
1 April 2021 Income Expenditure Transfers 31 Mar 2022
6 6 6
General funds 244,737 330,473 (307,978) (7,153) 260,079
Contingency fund 90,737 90,737
335,474 330,473 (307,978) (7,153) 350,816

Analysis ofcharitable
f
Restricted funds
unds
(con(revere
At At
1 April 2022
5
Income Expenditure
5
Transfers
f'
31 Mar 2023
Prevention
and recovery
46,326 247,117 (279,935) (3,584) 9,924
Management,
administration
and
monitoring 33,043 (33,043)
Safeguarding
fund
1,988 (100) 1,888
Sanctuary
Scheme
(3,584) 3,584
Leeds Domestic
Violence Scheme 82,492 (82,492)
Women's
Leeds Lives
31,138 (24,939) 6,199
44,730 393,790 (420,509) 18,011
Restricted funds
At At
1 April 2021
f
Income Expendituref Transfers
5
31 Mar 2022
6
Prevention
and recovery
19,304 217,177 (190,155) 46,326
Management,
administration
and
monitodng
Safeguarding
fund
Sanctuary Scheme
Women's
Leeds Lives
—2-,091—
1,126
38,820
1,126
(45,973)
—(103)
(3,584)
(2,252)
7,153 1;988
(3,584)
22,521 257,123 (242,067) 7,153 44,730

23. Analysis ofnet a sse ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2023
E F
Tangible fixed assets 6,538 6,538
Current assets 397,616 39,531 437,147
Creditors less than 1 year (14,756) (21,520) (36,276)
Net assets 389,398 18,011 407,409
Unrestricted Restricted Total Funds
Funds Funds 2022
2 2
Tangible fixed assets 4,162 4,162
Current assets 402,380 64,850 467,230
Creditors less than 1 year (55,726) (20,120) (75,846)
Net assets 350,816 44,730 395,546
24. Analysis ofchanges in net debt
At
At 1 Apr 2022
E
Cash flows
6
31 Nlar 2023
f
Cash at bank and in hand 448,153 (27,287) 420,866
25. Related parties