OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

CHARITY REGISTRATION NUMBER: 1116458

Jay Education Trust Financial Statements

31 July 2020

HAFFNER HOFF LTD

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Jay Education Trust

Financial Statements

Year ended 31 July 2020

Page
Trustees' annual report 1
Independent auditor's report to the trustees 7
Statement of financial activities 11
Statement of financial position 12
Statement of cash flows 13
Notes to the financial statements 14

Jay Education Trust

Trustees' Annual Report

Year ended 31 July 2020

The trustees present their report and the financial statements of the charity for the year ended 31 July 2020.

Reference and administrative details

Registered charity name Jay Education Trust Charity registration number 1116458 Principal office Grandfield Group 16a Oldhill Street London N16 6LD The trustees E Bindinger E Schwartz D Weis M M Stern (Retired 5 November 2019) A Nezri (Appointed 7 May 2021) Auditor Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL Bankers Barclays Bank Plc PO Box 5858 1 Argent Court Southfields Business Park Basildon BX3 2BB

- 1 -

Jay Education Trust

Trustees' Annual Report (continued)

Year ended 31 July 2020

Structure, governance and management

Jay Education Trust is constituted under a trust deed dated 25 July 2006 as amended on 12 December 2006. It is a registered charity number 1116458.

Recruitment and appointment of new trustees would be in line with the trust deed and with the consent of the trustees. The criteria set for the suitable candidate

would be someone who is sensitive to the needs and demands of the organisation.

There is no chief executive officer. The day to day affairs are undertaken by a managing agent on behalf of the trustees. All major decisions are taken collectively by the trustees and all the trustees give of their time freely. The trustees are unpaid and details of any related party transactions are disclosed as applicable in the notes to the accounts. The arrangements for setting the pay of the charity’s employees are the sole domain of the trustees.

Risk review

The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the Trust, and are satisfied that systems are in place to manage our exposure to the major risks.

The risks faced by the trust relate to whether there is sufficient net investment income to enable grants to be paid out. However, the trustees can reduce grants in the unlikely event of a fall in investment income.

Other risks faced by the trust are principally operational risks from ineffective grant making. These risks are managed by the trustees researching potential beneficiaries before granting donations.

Report back and review procedures strengthen these safeguards to ensure public benefit is achieved from all grants.

- 2 -

Jay Education Trust

Trustees' Annual Report (continued)

Year ended 31 July 2020

Objectives and activities

The objects of the charity are: the relief of poverty in the Jewish Community worldwide; the advancement of religious education according to the beliefs and values of the Jewish Faith worldwide and any charitable purpose at the discretion of the trustees for the benefit of the community.

Public benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance on advancing education when reviewing the charity's aims and objectives and in planning future activities and setting grant making policy for the year.

Grant making policy

The charity is funded by investment income. The charity gives out grants in line with the above objects.

There were no grant payments made to individuals during the year.

Grants made during the year to institutions are as detailed in the accounts.

The application of the funds by way of grants to either institutions or individuals and is almost always to institutions.

The trustees consider they have met the public benefit test and outline these achievements below.

The trustees measure the success of achieving the stated aims by the number and value of grants paid out for each object. The grants paid out in the year are detailed in the notes to the accounts and the trustees consider they have met their aims successfully this year.

The trustees consider the shorter term aims to be similar to the longer term aims and assess the achievement of the charity in the same way.

- 3 -

Jay Education Trust

Trustees' Annual Report (continued)

Year ended 31 July 2020

Achievements and performance

The charity had investment income receivable amounting to £1,025,376 during the year.

The charity paid out £397,584 by way of grants and support costs. These grants were made in line with the stated objects of the charity. The grants were for relief of poverty and educational and religious purposes. Grants made during the year to institutions are as detailed in the accounts.

The charity has investment property management costs amounting to £211,306. This expenditure relates to the investment property and includes interest and charges on the loans charged against the property of the charity.

The charity has governance costs comprising professional fees.

All other office costs are borne by a local benefactor and the trustees wish to record their appreciation to the benefactor for the free use of their offices.

There were no material fundraising costs during the year.

Related party transactions are disclosed as applicable in the notes to the accounts.

Coronavirus

The trustees have considered the impact of coronavirus on the charity and specifically on the value of the investment properties. The trustees have taken advice that there has been a small decrease of £88,350 in fair value of the investment property.

There was net income and net movement in funds for the year amounting to £328,136.

- 4 -

Jay Education Trust

Trustees' Annual Report (continued)

Year ended 31 July 2020

Financial review

Investment performance

The trustees are delighted to report that almost all of the property investments are returning market returns. The net return on investments is 7%. The trustees consider this acceptable when compared with returns available on deposits in any of the banking institutions. These investment returns have been consistent for a number of years and are not at the expense of any exposure of loan to value covenants that would put these investments at risk.

The trustees feel that the year was excellent in terms of income generated from its investments and the stability in the fair value of the investments. The trustees are delighted to have made valuable contributions to the community as a result of these gains and donations and hope to be able to do so for many years to come.

Reserves policy

The Unrestricted Fund represents the unrestricted funds arising from past operating results.

The Trustees are satisfied that the balance of the Fund is an acceptable level of reserves given the nature of revenue receipts against grants payable.

In considering the limited financial obligations of the charity, the trustees have resolved to maintain a minimum reserve equal to the current assets of the charity. The reserves currently exceed this amount but this is due to the fixed assets and long term loan creditors that are not part of the free reserves of the charity.

The trustees have considered the fair value of the investment property taking into account the loan to value of the properties. The trustees consider the holding value to be the fair value.

The free reserves stand at £304,406 all of which are unrestricted.

True and fair override

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charities governing document, The Charities Act 2011 and the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Plans for future periods

The trustees plan to continue investing to raise funds for projects in line with the trust deed and pursue those objectives and projects with all the resources available to the charity.

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

- 5 -

Jay Education Trust

Trustees' Annual Report (continued)

Year ended 31 July 2020

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' annual report was approved on 30 June 2021 and signed on behalf of the board of trustees by:

D Weis

Trustee

- 6 -

Jay Education Trust

Independent Auditor's Report to the Trustees of Jay Education Trust

Year ended 31 July 2020

Opinion

We have audited the financial statements of Jay Education Trust (the ‘Charity') for the year ended 31 July 2020 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

- 7 -

Jay Education Trust

Independent Auditor's Report to the Trustees of Jay Education Trust (continued)

Year ended 31 July 2020

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

- 8 -

Jay Education Trust

Independent Auditor's Report to the Trustees of Jay Education Trust (continued)

Year ended 31 July 2020

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

- 9 -

Jay Education Trust

Independent Auditor's Report to the Trustees of Jay Education Trust (continued)

Year ended 31 July 2020

The firm is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under Section 1212 of The Companies Act 2006.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Haffner Hoff Ltd

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

30 June 2021

- 10 -

Jay Education Trust

Statement of Financial Activities

Year ended 31 July 2020

2020 2020 2019
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Investment income 4 1,025,376 1,025,376 969,800
----------------------------------------- ----------------------------------------- --------------------------------
Total income 1,025,376 1,025,376 969,800
========================================= ========================================= ================================
Expenditure
Expenditure on raising funds:
Investment management costs 5 211,306 211,306 247,188
Expenditure on charitable activities 6,7 397,584 397,584 431,828
----------------------------------------- ----------------------------------------- --------------------------------
Total expenditure 608,890 608,890 679,016
========================================= ========================================= ================================
Net losses on investments 10 (88,350) (88,350) (974,383)
----------------------------------------- ----------------------------------------- --------------------------------
Net income/(expenditure) and net movement in funds 328,136 328,136 (683,599)
========================================= ========================================= ================================
Reconciliation of funds
Total funds brought forward 5,329,615 5,329,615 6,013,214
----------------------------------------- ----------------------------------------- -----------------------------------------
Total funds carried forward 5,657,751 5,657,751 5,329,615
========================================= ========================================= =========================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 14 to 23 form part of these financial statements.

- 11 -

Jay Education Trust

Statement of Financial Position

31 July 2020

2020 2019
Note £ £ £
Fixed assets
Tangible fixed assets 15 1
Investments 16 11,905,000 10,265,000
---------------------------------------------- ----------------------------------------------
11,905,000 10,265,001
Current assets
Debtors 17 148,174 207,434
Cash at bank and in hand 325,975 252,979
-------------------------------- --------------------------------
474,149 460,413
Creditors: amounts falling due within one year 18 169,743 271,128
-------------------------------- --------------------------------
Net current assets 304,406 189,285
---------------------------------------------- ----------------------------------------------
Total assets less current liabilities 12,209,406 10,454,286
Creditors: amounts falling due after more than
one year 19 6,551,655 5,124,671
---------------------------------------------- ----------------------------------------------
Net assets 5,657,751 5,329,615
============================================== ==============================================
Funds of the charity
Unrestricted funds 5,657,751 5,329,615
----------------------------------------- -----------------------------------------
Total charity funds 20 5,657,751 5,329,615
========================================= =========================================

These financial statements were approved by the board of trustees and authorised for issue on 30 June 2021, and are signed on behalf of the board by:

D Weis

Trustee

The notes on pages 14 to 23 form part of these financial statements.

- 12 -

Jay Education Trust

Statement of Cash Flows

Year ended 31 July 2020

2020 2019
£ £
Cash flows from operating activities
Net income/(expenditure) 328,136 (683,599)
Adjustments for:
Depreciation of tangible fixed assets 1
Net losses on investments 88,350 974,383
Dividends, interest and rents from investments (1,025,376) (969,799)
Other interest receivable and similar income (1)
Accrued (income)/expenses (5,832) 8,132
Changes in:
Trade and other debtors 59,260 (95,761)
Trade and other creditors 600,886 111,855
----------------------------------------- --------------------------------
Cash generated from operations 45,425 (654,790)
Interest received 1
---------------------------- --------------------------------
Net cash from/(used in) operating activities 45,425 (654,789)
============================ ================================
Cash flows from investing activities
Dividends, interest and rents from investments 1,025,376 969,799
Purchases of other investments (1,728,350) (504,383)
----------------------------------------- --------------------------------
Net cash used in investing activities (702,974) 465,416
========================================= ================================
Cash flows from financing activities
Proceeds from borrowings 730,545 219,312
----------------------------------------- --------------------------------
Net cash from financing activities 730,545 219,312
========================================= ================================
Net decrease in cash and cash equivalents 72,996 29,939
Cash and cash equivalents at beginning of year 252,979 223,040
-------------------------------- --------------------------------
Cash and cash equivalents at end of year 325,975 252,979
================================ ================================

The notes on pages 14 to 23 form part of these financial statements.

- 13 -

Jay Education Trust

Notes to the Financial Statements

Year ended 31 July 2020

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Grandfield Group, 16a Oldhill Street, London, N16 6LD.

2. Statement of compliance

The accounts (financial statements) have been prepared in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and The Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The accounts (financial statements) have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue. It is therefore appropriate to prepare these accounts on a going concern basis.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements did not require management to make judgements, estimates or assumptions that affect the amounts reported besides the valuation of fixed asset investments at the year end.

- 14 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

3. Accounting policies (continued)

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 15 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

3. Accounting policies (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.

- 16 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

3. Accounting policies (continued)

Investment property (continued)

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

- 17 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

3. Accounting policies (continued)

Financial instruments (continued)

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Income from investment properties 1,025,376 1,025,376 969,799 969,799
Bank interest receivable 1 1
----------------------------------------- ----------------------------------------- -------------------------------- --------------------------------
1,025,376 1,025,376 969,800 969,800
========================================= ========================================= ================================ ================================
Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Loan interest 136,575 136,575 160,867 160,867
Property expenses & maintenance 74,731 74,731 86,321 86,321
-------------------------------- -------------------------------- -------------------------------- --------------------------------
211,306 211,306 247,188 247,188
================================ ================================ ================================ ================================

5. Investment management costs

6. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Charitable grants 350,605 350,605 307,620 307,620
Support costs 46,979 46,979 124,208 124,208
-------------------------------- -------------------------------- -------------------------------- --------------------------------
397,584 397,584 431,828 431,828
================================ ================================ ================================ ================================

- 18 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

7. Expenditure on charitable activities by activity type

Grant funding
Support
Total funds Total fund
of activities
costs
2020 2019
£ £ £ £
Charitable grants 350,605
36,138
386,743 422,682
Governance costs
10,841
10,841 9,146
-------------------------------- ---------------------------- -------------------------------- --------------------------------
350,605
46,979
397,584 431,828
================================ ============================ ================================ ================================
8. Analysis of support costs
Analysis of
support costs Total 2020 Total 2019
£ £ £
Staff costs 18,560 18,560 34,509
General office 17,580 17,580 80,554
Governance costs 10,839 10,839 8,000
---------------------------- ---------------------------- --------------------------------
46,979 46,979 123,063
============================ ============================ ================================
9. Analysis of grants
2020 2019
£ £
Grants to institutions
Amud Hachesed 7,000
Amud Hatzdoka 32,500
Chevras Machzikei Mesifta 12,000
C M L 174,000 121,000
Ezer Vhatzolo 20,000
Give n Earn 11,200
Lolev 10,500
Ezer Leyoldos 7,500
Kehal Munkatch 15,000
Synagogue Maharim Dushinsky 5,600
Rise & Shine 3,000
Tchabe Kollel 8,000 30,000
The A B C Trust 8,200 20,660
TYA 5,000
Toiv Umeitiv 5,000
Other Grants 77,805 84,260
-------------------------------- --------------------------------
350,605 307,620
-------------------------------- --------------------------------
Total grants 350,605 307,620
================================ ================================

- 19 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

10. Net losses on investments

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Gains/(losses) on other investment
assets (88,350)
(88,350)
(974,383) (974,383)
============================ ============================ ================================ ================================
11. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
£ £
Depreciation of tangible fixed assets 1
============== ==============
12. Auditors remuneration
2020 2019
£ £
Fees payable for the audit of the financial statements 5,000 4,000
======================= =======================
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 5,300 4,000
======================= =======================
13. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
£ £
Wages and salaries 18,560 34,509
============================ ============================
The average head count of employees during the year was 2 (2019: 3). The average number of
full-time equivalent employees during the year is analysed as follows:
2020 2019
No. No.
Number of administrative staff 2 3
============== ==============

No employee received employee benefits of more than £60,000 during the year (2019: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

- 20 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

15. Tangible fixed assets

Equipment Total
£ £
Cost
At 1 August 2019 and 31 July 2020 1,007 1,007
======================= =======================
Depreciation
At 1 August 2019 1,006 1,006
Charge for the year 1 1
----------------------- -----------------------
At 31 July 2020 1,007 1,007
======================= =======================
Carrying amount
At 31 July 2020
======================= =======================
At 31 July 2019 1 1
======================= =======================
Investments
Investment
properties
£
Cost or valuation
At 1 August 2019 10,265,000
Additions 1,728,350
Fair value movements (88,350)
----------------------------------------------
At 31 July 2020 11,905,000
==============================================
Impairment
At 1 August 2019 and 31 July 2020
Carrying amount
At 31 July 2020 11,905,000
==============================================
At 31 July 2019 10,265,000
==============================================

16. Investments

All investments shown above are held at valuation.

Investment properties

Investments in UK investment property comprise investments made in various properties in the UK.

Valuation of the investment property is at fair value in the opinion of the trustees upon advice from external valuers with appropriate experience or qualifications as applicable for the value at the year end.

The method and assumptions adopted are based on open market value with emphasis on the rental income yield less any impairment applicable.

- 21 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

17. Debtors

2020 2019
£ £
Trade debtors 146,279 207,434
Other debtors 1,895
-------------------------------- --------------------------------
148,174 207,434
================================ ================================
Creditors: amounts falling due within one year
2020 2019
£ £
Trade creditors 51,613 15,476
Accruals and deferred income 10,300 16,132
Social security and other taxes 18,837 105,646
Other creditors 88,993 133,874
-------------------------------- --------------------------------
169,743 271,128
================================ ================================
Creditors: amounts falling due after more than one year
2020 2019
£ £
Bank loans and overdrafts 4,179,601 3,449,056
Other creditors 2,372,054 1,675,615
----------------------------------------- -----------------------------------------
6,551,655 5,124,671
========================================= =========================================

18. Creditors: amounts falling due within one year

19. Creditors: amounts falling due after more than one year

Both the bank loans and any overdrafts are secured on the investment property of the charity.

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At 01 Gains and At 31
Aug 2019 Income Expenditure losses July 2020
£ £ £ £ £
General funds 5,329,615 1,025,376 (608,890) (88,350) 5,657,751
========================================= ========================================= ================================ ============================ =========================================
At 01 Gains and At 31
Aug 2018 Income Expenditure losses July 2019
£ £ £ £ £
General funds 6,013,214 969,800 (679,016) (974,383) 5,329,615
========================================= ================================ ================================ ================================ =========================================

- 22 -

Jay Education Trust

Notes to the Financial Statements (continued)

Year ended 31 July 2020

21. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets
Investments 11,904,999 11,904,999
Current assets 474,150 474,150
Creditors less than 1 year (169,743)
(169,743)
Creditors greater than 1 year (6,551,655)
(6,551,655)
---------------------------------------------- ----------------------------------------------
Net assets 5,657,751 5,657,751
============================================== ==============================================
Unrestricted Total Funds
Funds 2019
£ £
Tangible fixed assets 1 1
Investments 10,265,000 10,265,000
Current assets 460,413 460,413
Creditors less than 1 year (271,128)
(271,128)
Creditors greater than 1 year (5,124,671)
(5,124,671)
---------------------------------------------- ----------------------------------------------
Net assets 5,329,615 5,329,615
============================================== ==============================================
Analysis of changes in net debt
At At
1 Aug 2019 Cash flows 31 Jul 2020
£ £ £
Cash at bank and in hand 252,979 72,996 325,975
Debt due after one year (3,449,056) (730,545)
(4,179,601)
----------------------------------------- -------------------------------- -----------------------------------------
(3,196,077) (657,549)
(3,853,626)
========================================= ================================ =========================================

22. Analysis of changes in net debt

23. Related parties

Mr D Weis, trustee of Jay Education Trust, is owed interest free from various companies under his control £2,322,054 at the year end. This is an accumulation of amounts paid out and repaid over a number of years. Mr D Weis has confirmed that he will not call in this loan to the detriment of the cash flow of the charity.

24. Taxation

Jay Education Trust is a registered charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

- 23 -