OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted estrirte Total Unrestricted esricted Total
funds funds 2021 funds funds 2020
Notes E E E E E E
2 31,2686/20 37,688 ~ 4~ 6,100
Charitable
a tivities
3 107,660 107,660 141,755 141,755
Invesunent
income —bank interest
14 14 37 37
Total income 13$,942 6r420 145,362 143,392 4,500 147,892
Expenditure
on:
Charitable
Activities
4 124,777 5,683 130,460 122,131 2,741 124,872
Total espenditwe 124,777 5,6$3 130~ 122,131 2,741 124,$72
Net income j(expendiune) 737 ~ 21361 1,759 23WO
Transfer betrusen funds 10 195 (195) - 3JQO (3,820)
Net movement
in frmds
11 14,360 542 14,902 25,081 (2,061) 23,020
Total funds brought forward 48,119 1,593 49,712 23,038 3,654 26,692
Total funds carried fervrard 2,135 &4614 48.119 1493 49,712

Total Total
2021 2020
g E
6,491 8422
Curmnt assets
Debtors 8 10,281 11,909
Cash at bank and in hand 54,70$ 37,105
Total current assets 64,989 49,014
Creditors: amounts falling due within one year (5~) (8,224)
Net current assets 59,123 40790
Total assets less current Iabgities 64,614 49,712
Creditors: amounts falling due after more than one year
Total net assets 64.614 49,112
Funds ofthe Charity
General funds 62,479 48,119
Restricted funds 2,135 1993
Total funds 11 64,614 49,712

Income front donethms end grants
Un stricted Restricted Total
funds
E
2020f
Facey Family Foundation 2,000 2,000
The Harry Bottom Charitabie Trust 2,000 2,000
Sodal Enterprise
Exchange
2,420 2,420
hellield Gty Coundl
—Ccxrid support
grant 10,000 10,000
Coronavims lob Retentim Scheme 17376 17376
Sheffield City Council Ward pot
Sheigeid Town Trust
1,000
2,000
1,000
2~
The IGGraves Chariurble Trust 1,000 1,000
The Woodward
Charitable Trust
500
Bonatknu 3,IEI2 32I92 1,600
~AID DIAID 1.600 450D 6.100

Income from charitable activities
U restricted Total U stricted Total
fundf 2021
f
fundf 2020
Contmct Income
Recydables
Sales
23,248
60,160
23,248
60,160
29,961
47~
29,961
47~
Shop sales 23,134 23,134 49,806 49,806
Packing and mailing 978 978 14,014 14,014
Student placement fees 140 140 490 490
701.000 . 707500 ~14 755 141,755

StaSCosts and Numbms
2021 2020
E E
Saladies 56,536 52,997
Employer's Nl contributions 3,042 2,273
Employer's alkwrance (3,042) (2,273)
Employer's pension contribution 266 148
56.002 53.145

Creditors: amounts falling due within one year
2021 2020
E E
Trade credgors 4,599 SW2
Accruals 600 650
Other taxes and sodal security 667 1,742
S~ 8,224

Income Expenrfitum Transfers
6 g E
Sheffield Philanthropic fund 998 (742) 256
Shefgeid Futures
—dyslexia
oltware/driving lessons 400 400
Social Enterprise
Exchange
195 (195)
Volunteer expenses 4,000 (~21)
ISO27001Accreditation 2,420 (2,420)

10 Restrtud funds ( onthnnut)
Prior your comparison Brought Carried
forward Income Expenditure Transfers forward
E E E E E
Shefflekf Phgan&ropic fund 2,239 (242)
Shefjfold Futures- dyslexia software/driving lessons
Noa'uanl totting Awanis jur All 2,820 (2/20)
Shefjugd Town Trust (2,Ngtj
Yolunteer expenses (2,500)
Socdd Enteprlse Exchange (viaSouth ymkshim's
Community Foundation) 295 195
36S4 45IU ~2741 ~9S10 1593
Unrestricted 2021
Funds Total
E 1
5,491 5,491
62,854 2,135 64,989
(52t66) (52t66)
Prier year comparison Vnrestricted geste'cted 2020
Funds Funds Total
E E E
Fired assets 8,922 8922
Current ossets 47,421 1,593 49,014
Cumsnt gabggxer (4224) (8~4)
48.219 2,593 49,712
Otpemtfng lease conunihn esne
As at31March 2021the charity was committed to making the following payments under operating leases asfollows:
2011 2020
E E
Paya(de within 1year
Payable between 1-5 years