| Unrestricted | estrirte | Total | Unrestricted | esricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | funds | funds | 2020 | ||
| Notes | E | E | E | E | E | E | |
| 2 | 31,2686/20 | 37,688 | ~ | 4~ | 6,100 | ||
| Charitable a tivities |
3 | 107,660 | 107,660 | 141,755 | 141,755 | ||
| Invesunent income —bank interest |
14 | 14 | 37 | 37 | |||
| Total income | 13$,942 | 6r420 | 145,362 | 143,392 | 4,500 | 147,892 | |
| Expenditure on: |
|||||||
| Charitable Activities |
4 | 124,777 | 5,683 | 130,460 | 122,131 | 2,741 | 124,872 |
| Total espenditwe | 124,777 | 5,6$3 | 130~ | 122,131 | 2,741 | 124,$72 | |
| Net income j(expendiune) | 737 | ~ | 21361 | 1,759 | 23WO | ||
| Transfer betrusen funds | 10 | 195 | (195) | - | 3JQO | (3,820) | |
| Net movement in frmds |
11 | 14,360 | 542 | 14,902 | 25,081 | (2,061) | 23,020 |
| Total funds brought forward | 48,119 | 1,593 | 49,712 | 23,038 | 3,654 | 26,692 | |
| Total funds carried fervrard | 2,135 | &4614 | 48.119 | 1493 | 49,712 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| g | E | |||
| 6,491 | 8422 | |||
| Curmnt assets | ||||
| Debtors | 8 | 10,281 | 11,909 | |
| Cash at bank and in | hand | 54,70$ | 37,105 | |
| Total current assets | 64,989 | 49,014 | ||
| Creditors: amounts | falling due within one year | (5~) | (8,224) | |
| Net current assets | 59,123 | 40790 | ||
| Total assets less current Iabgities | 64,614 | 49,712 | ||
| Creditors: amounts | falling due after more than one year | |||
| Total net assets | 64.614 | 49,112 | ||
| Funds ofthe Charity | ||||
| General funds | 62,479 | 48,119 | ||
| Restricted funds | 2,135 | 1993 | ||
| Total funds | 11 | 64,614 | 49,712 |
| Income front donethms end grants | |||||||
|---|---|---|---|---|---|---|---|
| Un | stricted | Restricted | Total | ||||
| funds E |
2020f | ||||||
| Facey Family Foundation | 2,000 | 2,000 | |||||
| The Harry Bottom Charitabie Trust | 2,000 | 2,000 | |||||
| Sodal Enterprise Exchange |
2,420 | 2,420 | |||||
| hellield Gty Coundl —Ccxrid support |
|||||||
| grant | 10,000 | 10,000 | |||||
| Coronavims lob Retentim Scheme | 17376 | 17376 | |||||
| Sheffield City Council Ward pot Sheigeid Town Trust |
1,000 2,000 |
1,000 2~ |
|||||
| The IGGraves Chariurble Trust | 1,000 | 1,000 | |||||
| The Woodward Charitable Trust |
500 | ||||||
| Bonatknu | 3,IEI2 | 32I92 | 1,600 | ||||
| ~AID | DIAID | 1.600 | 450D | 6.100 |
| Income from charitable activities | |||||||
|---|---|---|---|---|---|---|---|
| U | restricted | Total | U | stricted | Total | ||
| fundf | 2021 f |
fundf | 2020 | ||||
| Contmct Income | |||||||
| Recydables Sales |
23,248 60,160 |
23,248 60,160 |
29,961 47~ |
29,961 47~ |
|||
| Shop sales | 23,134 | 23,134 | 49,806 | 49,806 | |||
| Packing and mailing | 978 | 978 | 14,014 | 14,014 | |||
| Student placement fees | 140 | 140 | 490 | 490 | |||
| 701.000 | . | 707500 | ~14 755 | 141,755 |
| StaSCosts | and Numbms | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Saladies | 56,536 | 52,997 | |
| Employer's | Nl contributions | 3,042 | 2,273 |
| Employer's | alkwrance | (3,042) | (2,273) |
| Employer's | pension contribution | 266 | 148 |
| 56.002 | 53.145 |
| Creditors: amounts falling due within one year | ||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Trade credgors | 4,599 | SW2 |
| Accruals | 600 | 650 |
| Other taxes and sodal security | 667 | 1,742 |
| S~ | 8,224 |
| Income | Expenrfitum | Transfers | ||||||
|---|---|---|---|---|---|---|---|---|
| 6 | g | E | ||||||
| Sheffield Philanthropic | fund | 998 | (742) | 256 | ||||
| Shefgeid Futures —dyslexia |
oltware/driving | lessons | 400 | 400 | ||||
| Social Enterprise Exchange |
195 | (195) | ||||||
| Volunteer expenses | 4,000 | (~21) | ||||||
| ISO27001Accreditation | 2,420 | (2,420) |
| 10 | Restrtud | funds | ( onthnnut) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Prior your | comparison | Brought | Carried | |||||||
| forward | Income | Expenditure | Transfers | forward | ||||||
| E | E | E | E | E | ||||||
| Shefflekf Phgan&ropic fund | 2,239 | (242) | ||||||||
| Shefjfold | Futures- dyslexia software/driving | lessons | ||||||||
| Noa'uanl | totting | Awanis jur All | 2,820 | (2/20) | ||||||
| Shefjugd | Town Trust | (2,Ngtj | ||||||||
| Yolunteer | expenses | (2,500) | ||||||||
| Socdd Enteprlse | Exchange (viaSouth ymkshim's | |||||||||
| Community | Foundation) | 295 | 195 | |||||||
| 36S4 | 45IU | ~2741 | ~9S10 | 1593 | ||||||
| Unrestricted | 2021 | |||||||||
| Funds | Total | |||||||||
| E | 1 | |||||||||
| 5,491 | 5,491 | |||||||||
| 62,854 | 2,135 | 64,989 | ||||||||
| (52t66) | (52t66) | |||||||||
| Prier year | comparison | Vnrestricted | geste'cted | 2020 | ||||||
| Funds | Funds | Total | ||||||||
| E | E | E | ||||||||
| Fired assets | 8,922 | 8922 | ||||||||
| Current ossets | 47,421 | 1,593 | 49,014 | |||||||
| Cumsnt gabggxer | (4224) | (8~4) | ||||||||
| 48.219 | 2,593 | 49,712 |
| Otpemtfng lease conunihn esne | ||
|---|---|---|
| As at31March 2021the charity was committed to making the following payments | under operating leases asfollows: | |
| 2011 | 2020 | |
| E | E | |
| Paya(de within 1year | ||
| Payable between 1-5 years |