OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Company
information
Trusteess'
report
2-5
Statement
of trustees'
responsibilities
Independent
auditor's
report
Statement
offinancial
activities
Balance sheet 10-11
Notes to the financial statements 12-19

for the year ended 31Dec emb er 2020
Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
Notes 2020 2020 2020 2019
E E E
Offerings
&donnations
486,827 486,827 579,027
Grant received 31,522 31,522
Other income 146,108 146,108 125,502
Operating
activities
in furtherance
of
charity's objectives 100,533 100,533 19,643
Total incoming
resources
784,990 764,990 724,172
Nst Incoming Resources available for
charitable
applications
764,990 764,990 724,172
Costs ofactivities
undertaken
directly 292,726 292,726 307,727
Support costs 160,916 160,916 183,727
Finance costs 47,682 47,682 58,476
Governance
costs
11,977 11,977 9,733
Total resources expended 513,301 513,301 559,663
Nst incoming resources before transfers 3 251,689 164,509
Gross transfers
between funds
Net incoming Resources before
revaluations
and investment
asset 251,689 164,509
Net movement
in funds
251,689 164,509
Total Funds brought forward 2,543,148 2,378,639
Total Funds carried
forward
2,794,837 2,543,148

as at 31 De cember 2020
Notes 2020 2019
6
Fixed assets
Tangible assets 3,851,643 3,863,515
Current assets
Debtors 2,673
Investments held as current
assets 8 105,231 105,231
Cash at bank and
in hand
153,005 2,709
258,236 110,613
Creditors: amounts falling due
within one year 10 (157,477) (288,254)
Net current assetsi{liabitities) 100,759 (177,641)
Total assets less current
liabilities 3,952,402 3,685,874
Creditors; amounts falling due
after more than one year (1,157,565) (1,142,726)
Net assets 2,794,837 2,543,148
Capital and reserves
Unrestricted revenue reserves 2,794,837 2,543,148
Resources freely available 2,794,837 2,543,148
Accumulated Funds 2,794,837 2,543,148

Statement ofTotal Recognised Statement ofTotal Recognised Gains and Losses
for the year ended 31December2019
2020 2019
Excess of Income over expenditure before realisation
ofassets 251,689 164,509
Net Movement in funds before taxation 251,689 164,509
Accumutated Accumutated fund Unrestricted Restricted Total Totat
Funds Funds Funds Funds
2020 2020 2020 2019
8 F 8 8
Accumulated Revenue Funds b/fwd 2,543,148 2,543,148 2,378,639
Fteccgnised gains and losses 251,689 251,589 164,509
Closing Accumulated fund 2,794,837 2,794,837 2,543,148

Tangible fixed assets are stated at cost less accumulative
depreciation,
Depreciation
is provided
on all
tangible fixed assets, other than freehold land, at rates calculated to
write off the cost, less estimated residual value, ofeach asset evenly over its expected useful life, as
Vehicles -20%per annum af cost/net book value
Plant and machinery
—office, music equipment
.20% per annum
of costlnel book value
Plant and inachinery
- fixtures,
fittings .20% per annum ofcost/net book value

3 Net incoming resources 2020
6
This is stated after charging;
Depreciation ofowned fixed assets 598 31,619
Auditors'remuneration 3,202 3,202

fo r the year ended 31 December r the year ended 31 December r the year ended 31 December 2020
Average number
ofemployees
during the year Number Number
Management
&Administration
9
Engaged
on charilable
activities 3
12
There were no employees with emoluments in excess of 650,000 per annum.
6 Changes
in resources
applied for fixed assets 2020 2019
6 6
Net movement
in funds
from Statement of Finnacial
Activities 251,689 164,509
Resources applied on Fixed Assets for charitable use (15,789) (80,738)
Add Grants Received to fund fixed assets
Net movement
in funds
available for future activities 235,900 83,771
7 Tangible fixed assets
Land and fittings, and Motor
buildings equipment vehicles Total
Al cost
6
Cost or vaiuation
At 1 January 2020 4445 092 478,889 95054 5,019,035
Additions 15,789 15,789
At 31 December 2020 4,445,092 494,678 95,054 5,034,824
Depreciation
At 1 January 2020 676,434 386,425 92,661 1,155,520
Charge for the year 27,063 598 27,66'I
At 31 December 2020 676,434 413,488 93,259 1,183,181
Carrying
amount
At 31 December 2020 3,768,658 81,190 1,795 3,851,643
At 31 December 2019 3,768,658 92,464 3,861,122 3,863,515
Investments
held as current assets
Other
investments Total
8 6
Goat
At 1 January 2020 105,231 105,231
At 31 December 2020 105,231 105,231
9 Debtors 2020 2019
9
Trade debtors 2,673
10 Creditors: amounts falling due within one year 2020
8
2019f
Bankloans 138,076 187,434
Other taxes and social security costs 7,516 15,302
Pension 45
Other creditors 8,640 82,318
Accruals and deferred income 3,200 3,200
157,477 288,254
11 Creditors: amounts falling due after one year 2020 2019
6
Bank loans 1,157,565 1,142,726

Incoming
resources
Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2020
6
2020
6
2020
6
2019
f
Government
and public bodies
Offerings and Donations
incoming
resources of revenue
nature
Grant received 31,522
31 522
Non governmental
and none public bodies
Incoming
resources ofrevenue
nature
Tithes &Weekly offerings 466,006 536,221
Covenant
Aid - income tax recoverable
20,821 42,806
Income of revenue
nature
486,827 579,027
Non governmental
and none public bodies
Incoming resources of revenue nature
Annual
Thanksgiving
146,108 125,502
146,108 125,502
Total Grants, Legacies 8 Donnations Received 664,457 704,529
Operating
activities
in furtherance
of the charity's
objectives
Other income 100,533 19,643
Gains
Capilal gains
—disposal
Total incoming
resources
764,990 724, 172


Charitable
expenditure
Unrestricted Restricted Total Prior Period
2020 2020 2019
Cost ofactlvltles
underfaken
directly 8
Media
&TV ministries
Wages and salaries
Employers
NIC
Motor expenses
Missions Abroad
Guest speakers
&preachers
Donations
& charity
Services and church expenses
Subscriptions
8 publications
Welfarelfunerals
/marriages
17,950
75,609
3,071
19,548
40,905
11,000
41,627
52,060
6,206
24,750
292,726
17,950
75,609
3,071
19,548
40,905
11,000
41,627
52,060
6,206
24,750
292,726
8,820
63,350
5,212
23,510
25,540
38,382
23,400
70,799
3,667
45,047
307,727
Support costs
Human costs
Wages and salaries
Employer's
Nl
Training
Entertaining
37,001
895
2,755
37,001
895
2,755
35,287
1,818
40,651 40,651 10,553
47,658
Premises costs
Rent and rates
Light and Heat
Cleaning
and laundry
22,329
23,486
1,001
46,816
22,329
23,486
1,001
46,816
61,875
21,936
2,685
86,496
General support
Telephone
Printing, postage and stationery
Equipment
hire
3,603
12,813
3,603
12,813
6,086
4;795
Repairs and maintenance
Depreciation
ofassets used for
charitable purposes 29,372
27,661
29,372
27,661
1,200
5,873
31,619
73,449 73,449 49,573
Finance costs
Interest payable
Bank charges
41,474
6,208
47,682
49,358
9,118
58,476
for the year ended 31 December 20 20
Unrestricted Restricted Total Prior Period
2020 2020 2020 2019
6 5
Governance
Audit fees 3,202 3,202
Insurance 8,775 6,531
11,977 9,733
Total expenditure 513,301 453,642 559,663