## 



## 

|Trustees'<br>Report||2to 14|
|---|---|---|
|Statement ofTrustees'|Responsibilities|15|
|Independent<br>Examiner's|Report|16|
|Statement of Financial Activities||17|
|Balance Sheet||18|
|Cash Flow Statement||19|
|Notes to the Financial Statements||20to 28|





## 

## 

## 



## 

|Nasyah<br>Bandoh|Membership<br>Manager (joined|20 February 2023)|
|---|---|---|
|James Banks|Chief Executive (and Company|Secretary)|
|Geraldine<br>Blake|Director ofCollaboration<br>and|Development|
|Malene Bratlie|Learning<br>and Communications|Manager|
|Louise Henry|Programme<br>Development<br>Manager (joined 20 February 2023)||
|Jessica Herbert|Team Coordinator||
|Helen Mathie|Director of Partnerships<br>and Place||
|Grace Perry|Head of Programme<br>Delivery||
|Kamari Romeo|Events and Administration<br>Coordinator<br>(joined 20 February 2023)||



## 

|Bankers|||||||
|---|---|---|---|---|---|---|
|Unity Trust|Bank|Charity Bank|CAF Bank||||
|Four Brindleyplace||Fosse House, 182 High Street|25 Kings|Hill Avenue,||Kings Hill|
|Birmingham|B12JB|Tonbridge<br>TN9 1BE|West Mailing,||Kent ME194JQ||



## 

|Solicitors|Solicitors||
|---|---|---|
|Russell-Cooke||LLP|
|2 Putney|Hill||
|London|SW15|6AB|



## 



## 

## 

## 



## 

## 



## 

## 



## 

## 



## 



## 



## 



## 

## 

## 

## 

## 



## 



## 

## 



## 

## 

|Forthe year e|n|ded 31 March 202|3|||||
|---|---|---|---|---|---|---|---|
|||||||2023|2022|
|||||Unrestricted|Restricted|Total|Total|
||||Note|||||
|Income from:||||||||
|Donations/legacies||8 other income||3,780||3,780|3,600|
|Charitable<br>activities:||||||||
|London's<br>Giving|||||100,000|100,000|100,000|
|Propel|||||426,820|426,820||
|Membership<br>services||||234,103|117,402|351,505|304,451|
|Investment<br>income||||1,833||1,833|490|
|Total income||||239,716.|644,222|883,938|408,541|
|Expenditure<br>on:||||||||
|Raising funds||||5,036||5,036|4,597|
|Charitable<br>activities:||||||||
|London's<br>Giving|||||106,647|106,647|106,939|
|Propel|||||421,872|421,872||
|Membership<br>services||||135,087|117,417|252,504|303,016|
|Total expenditure||||140,123|645,936|786,059|414,552|
|Net Income for the||year||99,593|(1,714)|97,879|(6,011)|
|Transfers<br>between|funds|||||||
|Net movement<br>In|funds|||99,593|(1,714)|97,879|(6,011)|
|Reconciliation<br>of|funds:|||||||
|Total funds brought||forward||199,574|15,135|214,709|220,720|
|Total funds carried||forward||299,167|13,421|312,588|214,709|





## 



## 



## 

## 

## 

|Forthe year ended 3|1 March 20|23||||||
|---|---|---|---|---|---|---|---|
||||Note|2023|2023|2022|2022|
|Net cash provided<br>by/(used<br>In) operating<br>activities|||14||215,775||25,333|
|Cash flows from investing|activities:|||||||
|Interest/<br>rent/ dividends<br>from investments||||1,833||490||
|Cash provided<br>by/(used|In) investing|activities|||1,833||490|
|Change<br>In cash and cash|equivalents|ln the year|||217,608||25,823|
|Cash and cash equivalents|at th'e beginning<br>ofthe year||||273,940||248,117|
|Cash and cash equivalents|at the end|ofthe year|15||491,548||273,940|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

|F|orthe year ended 31March 2|orthe year ended 31March 2|orthe year ended 31March 2|orthe year ended 31March 2|orthe year ended 31March 2|023|||||
|---|---|---|---|---|---|---|---|---|---|---|
|2|Income from donations/legacies|||||&other Income|||||
||||||||||2023|2022|
||Current Year||||||Unrestricted|Restricted|Total|Total|
||||||||E|E||E|
||Other income||||||3,780||3,780|3,600|
||||||||3,780||3,780|3,600|
||||||||||2022|2021'|
||Prior year||||||Unrestricted|Restricted|Total|Total|
||||||||E||E|E|
||Other income||||||3,600||3,600|15,180|
||||||||3,600||3,600|15,180|
|3|Income from Charitable Activities||||||||||
||Current Year||||||||2023|2022|
||||||||Unrestricted|Restricted|Total|Total|
||London's<br>Giving||||||E|E|E|E|
||City Bridge Trust|||||||100,000|100,000|100,000|
||Total for London's|Giving||||||100,000|100,000|100,000|
||Propel||||||||||
||City Bridge Trust|||||||255,000|255,000||
||Greater London Authority|||||||65,000|65,000||
||Bloomberg|||||||50,000|50,000||
||John Lyon's Charity|||||||10,000|10,000||
||National<br>Lottery Community|||Fund||||46,820|46,820||
||Total for Propel|||||||426,820|426,820||
||Membership<br>Services||||||||||
||City Bridge Trust|||||||65,902|65,902|12,500|
||Paul Hamlyn<br>Foundation|||||||||6,000|
||Trust for London|||||||20,000|20,000||
||Greater London Authority|||||||19,000|19,000|19,000|
||National<br>Lottery Community|||Fund||||12,500|12,500|37,500|
||Membership<br>fees||||||234,103||234,103|229,451|
||Total for Membership||Services||||234,103|117,402|351,505|304,451|
||Total Income from|charitable|||activities||234,103|644,222|~7,325|404,451|
||Prior year||||||||2022|2021|
||||||||Unrestricted|Restricted|Total|Total|
||London's<br>Giving||||||E|E|E|E|
||City Bridge Trust|||||||100,000|100,000|100,000|
||Total for Londons|Giving||||||100,000|100,000|100,000|
||Covld-19 response|funding|||||||||
||City Bridge Trust|||||||||80,101|
||Greater London Authority|||||||||50,000|
||Paul Hamlyn<br>Foundation|||||||||18,000|
||United StSaviour's|Charity||||||||8,000|
||London Community|Foundation||||||||7,500|
||MHCLG|||||||||5,000|
||Total for COVID 19funding|||||||||168,601|
||Membership<br>Services||||||||||
||City Bridge Trust|||||||12,500|12,500|62,500|
||Paul Hamlyn||||||6,000||6,000|12,000|
||Greater London Authority|||||||19,000|19,000||
||National<br>Lottery Community|||Fund||||37,500|37,500||
||Membership<br>fees||||||229,451||229,451|209,966|
||Total for Membership||Services||||235,451|69,000|304,451|284,466|
||||||||235,451|169,000|404,451|553,067|
|4|Income from Investments||||||||2023|2022|
||||||||Unrestricted|Restricted|Total|Total|
||||||||E|E|E|E|
||Bank interest||||||1,833||1,833|490|
||||||||1,833||1,833|490|
||||||||22||||





|||m<br>CII<br>0<br>I—|m<br>CII<br>0<br>I—|IA <br>LA|N|O<br>OD<br>CII <br>CV|CD O<br>CII N <br> & CO <br> Oct|CD O<br>CII N <br> & CO <br> Oct|CO<br> O<br> O|CO<br> ~||%0~v-~ <br>CD<br>CD<br>OO W<br>CO <br>CD CO<br>CO N<br>lA<br>CO<br>CD|%0~v-~ <br>CD<br>CD<br>OO W<br>CO <br>CD CO<br>CO N<br>lA<br>CO<br>CD|%0~v-~ <br>CD<br>CD<br>OO W<br>CO <br>CD CO<br>CO N<br>lA<br>CO<br>CD|%0~v-~ <br>CD<br>CD<br>OO W<br>CO <br>CD CO<br>CO N<br>lA<br>CO<br>CD|%0~v-~ <br>CD<br>CD<br>OO W<br>CO <br>CD CO<br>CO N<br>lA<br>CO<br>CD|Y)lA<br> 'ct|Y)lA<br> 'ct||CIl<br>lA<br>LA|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||CII0||CII||(O||||||||CIl|||||||||
|||C4|||||||||||||||||||||
|||UI<br>0<br>I<br>CU<br>CII|Col|0 <br>CII<br>CII <br>CII|IIII<br> v|IA <br>0 <br>lhOICO<br>0++|||ID<br>OI <br> lI'|CD<br>CV <br> 4<br>CD<br> tO r<br>~r||g <br>~III <br> v|h<br>CD<br> EO|CA<br>CV <br> '4<br>0<br>h|'IU'<br> t <br>CIU|CD<br> 0 <br>0|CO<br> CD<br> CII <br>N|CA<br> II<br> r||lA0<br>CDI|If)<br>lA||
|||CV|||||||||||||||||||||
||e<br>C<br>m <br>C<br>Ie|~ <br>v)<br>lD<br> 0<br>O|4l|I|I|I|I|I|I|I|I|I|I|I|I|0) <br>O|(D<br>CD<br>CII|lA <br>~ <br>T|O0<br> 0|||N<br>CD<br>CV|
||0(3<br>v& <br>I <br>e<br>eE|C<br> e<br> )<br> e||CII<br>CD<br>O|CO|O|CV<br>Ch|lA<br>N|lA <br> &|O<br> O|(OO<br>rt'|lA<br>CD<br>CO|(O<br>CO|LA <br> O <br>CD<br>CII|~<br> YJ||||000|lA<br>IA<br>Ol|CO0<br>0|44<br>CII0<br>CV<br>e<br>O.<br>I|
|||Pn||||||||||||||||||||V)e|
|||||||||||||||||||||||Vl|
|||e<br>0||CO|I|O <br>lA|CD<br> N<br> 0|0<br>lA||lA<br>CII<br>CII|LA <br>~|O<br> IA|I|~|I|I|I|I|I|CV<br>CD||CU<br>CO|
|||CL||0.||CO||||||||||||||CV||CD<br>lA|
|||||||||||||||||||||||CO|
|||||||||||||||||||||||CII0|
||V)<br>Oe0 <br>0|U) <br> Q<br> eC|~|CII <br>0<br>LA|C<br>lA|0<br>N <br>0<br>'IU|0<br> bl<br>CO|||||||CO<br>CII||I|I|I|I|EO0|CD<br>P)<br>G)<br>CO0|CU<br>OO0<br>CO|
|||||||||||||||||||||||CII|
||CQ <br>o|~<br> c0||||||||||||||||||||0|
|||||||||||||||||||||||CII|
|0 <br>0<br>o|CD'<br>C 'U<br>I<br>m|||CO0<br>lA|I|I|I|I|I|I|I|I|I|I|I|I|I|I|I|CD<br>lO||13e<br>O<br>V&e|
|||||||||||||||||||||||V)|
|||||||||||||||||||||||m|
|||||||||||||||||||||||CII|
|||||||||||||||||||||||0|
|||||||||||||||||Ce|||||||
|||||||||||||||||||||||CII|
|||||C0<br>e<br>m <br>rn|v)<br>m<br>v)<br>e<br> 5<br> 0|0<br>O<br>Ce<br>CL <br>0e <br>e <br>o|Ce<br> e0<br> c<br> e<br> 2|VleO<br>Q <br>e <br>rn <br>e<br>me<br>I<br>C<br>e <br>(L|e<br> c<br> 0<br>me e<br>c<br>e 0<br>0)c<br>m<br>cL<br>u)<br> 0<br> Q Ie||lD<br>ee<br>m <br>C0 <br>e<br>VJ<br>0 <br>CL|CD<br>C<br>I<br>cn<br> c<br> 0.0<br>O<br>~0<br>CL|e ce<br>V) x<br>oee<br>Cm~2'<br>C<br>g o<br>CO|||e <br>e <br>Ee<br>E<br>ee <br>O|c<br>mC<br> IC<br>m<br>cn<br>C<br> -~e<br>0<br>Cm|0e<br>&|0o<br>O<br>m<br>e<br>0<br> Q|Ol0<br>CII<br>8.<br>8<br>I0|CV<br>C40<br>Ale<br>e<br>CL<br>Xe<br>m0I-|e<br>C<br>CL<br>Xe<br>m<br>e5|





## 

|6|Net Income I(expenditure)<br>forthe year|Net Income I(expenditure)<br>forthe year|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||This is stated after charging I(crediting):||||||||||2023|2022|
|||||||||||||E|
||Independent<br>Examiner remuneration:||||||||||||
||Independent<br>Examiner fees||||||||||.1,735|1,735|
||||||||||||1,735|1,735|
|7|Analysis ofstaff costs, trustee remuneration|||and expenses,|||||||||
||and the costofkey management<br>personnel||||||||||||
||Staff costs were as follows:||||||||||2023f|2022f|
||Salaries and wages||||||||||286,711|240,532|
||Social security costs||||||||||27,268|21,171|
||Employer's<br>contribution<br>to defined contribution||pension||schemes||||||19,751|15,850|
||||||||||||333,730|277,553|
||The number of employees<br>who received|total|employee||benefits|(excluding||employer|pension costs)||of more than 860,000were||
||as follows:||||||||||||
||||||||||||2023|2022|
||f70,001 - f60,001||||||||||||
||680,001 - 690,001||||||||||||
||The total employee<br>benefits<br>including<br>pension<br>personnel<br>were f100,721 (2022:E91,946).|||contributions||and|national|insurance||contributions|of the key management||



## 

|The|average|number|ofemployees|(head|count|based|on|number|ofstaff|employed)|during|the|year|was as follows:||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||2023|2022|
|||||||||||||||No.|No.|
|||||||||||||||0.85|0.05|
|||||||||||||||5.85|4.15|
|||||||||||||||0.2|0.2|
|||||||||||||||0.1|0.1|
|||||||||||||||6.20|4.50|






## 

## 

|Balance|at the beginning<br>of|the year|
|---|---|---|
|Amount|released to income|in the year|
|Amount|deferred<br>in the year||
|Balance|at the end ofthe year||



|2023|2022|
|---|---|
||8|
|2,020|1,880|
|440||
|217|1,829|
|2,877|3,709|
|2023<br>8|2022f|
|31,218|26,465|
|2,589|2,175|
|2,850|2,800|
|145,000|31,500|
|181,837|62,940|
|2023|2022|
|31,500||
|(31,500)||
|145,000|31,500|
|145,000|31,500|





## 

|12|Analysis ofnet assets between|Analysis ofnet assets between|funds|funds||||||
|---|---|---|---|---|---|---|---|---|---|
||||||||General||Total|
||||||||unrestricte|Restricted|funds|
||||||||6|6|6|
||Tangible fixed assets|||||||||
||Net current assets||||||299,167|13,421|312,588|
||Net assets at the end ofthe year||||||299,167|13,421|312,588|
|13|Movements<br>In funds||||At the|Incoming|Outgoing||At the|
||Current year||||start of|resources|resources||end of|
||||||the yearf|8 gains|8 losses|Transfers<br>6|the year|
||Restrlctedfunds:|||||||||
||City Bridge Trust Fund - Membership|||core||65,902|65,902|||
||City Bridge Trust Fund - Londons||Giving||15,120|100,000|106,647||8,473|
||Trust for London|||||20,000|20,000|||
||National<br>Lottery Community|Fund||||12,500|12,500|||
||Greater London Authority||||15|19,000|19,015|||
||Propel|||||426 820|421 872||4,948|
||Total restricted funds||||15,135|644,222|645,936|-|13,421|
||Unrestricted<br>funds:|||||||||
||'General funds||||199,574|239,716|140,123||299,167|
||Total unrestricted<br>funds||||199,574|239,716|140,123||299,167|
||Total funds||||214,7119|003,930|700,009||312,588|
|13|Movements<br>In funds||||At the|Incoming|Outgoing||At the|
||Prior year||||start of|resources|resources||end of|
||||||the year|&gains<br>E|&lossesf|Transfers<br>E|the year|
||Restricted funds:|||||||||
||City Bridge Trust Fund - Membership|||core||12,500|12,500|||
||City Bridge Trust Fund - Londons||Giving||22,059|100,000|106,939||15,120|
||National<br>Lottery Community|Fund||||37,500|37,500|||
||Greater London Authority|||||19,000|18,985||15|
||Total restricted funds||||22,059|169,000|175,924||15,135|
||Unrestricted<br>funds:|||||||||
||General funds||||198,661|239,541|238,628||199,574|
||Total unrestricted<br>funds|||||35,5||||
||Total funds||||Y22,720|400,041|4'14,552||214,709|
||Purposes ofrestricted funds|||||||||





## 

|Fo|rthe year ended 31March 2023|rthe year ended 31March 2023||||||
|---|---|---|---|---|---|---|---|
|14|Reconciliation<br>ofnet income I(expenditure)||to net cash flow from operating|activities||||
|||||||2023|2022|
|||||||E|E|
||Net Income / (expenditure)<br>forthe reporting||period|||97,879|(6,011)|
||(as per the statement offinancial|actlvlNes)||||||
||Depreciation|||||||
||Interest,<br>rent and dividends<br>from investments|||||(1,833)|(490)|
||(Increase)/ decrease<br>in debtors<br>Increase/ (decrease)<br>in creditors|||||1,032<br>118,697|35,091<br>~3,257|
||Net cash provided<br>by /(used<br>In) operating||activities|||215,775|25,333|
|15|Analysis ofcash and cash equivalents||||||At 31|
||||At 1 April|||Other|March|
||||2022 <br>f||Cash flows<br>E|changes<br>f|2023<br>E|
||Cash at bank and in hand||273,940||217,808||491,548|
||Total cash and cash equivalents||273,940||217,808|-|491,548|



