OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 10
Detailed Statement ofFinancial Activities

31.5.22 31.5.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,570 10,550
Investment
income
12,475 9,850
Other income 2,313 8,668
Total 41,358 29,068
EXPENDITURE ON
Raising funds 20,934 17,229
NET INCOME 20,424 11,839
RECONCILIATION OF FUNDS
Total funds brought forward 630,175 618,336
TOTAL FUNDS CARRIED FORWARD 650,599 630,175
Balance Sheet
3~1M
2222
31.5.22 31.5.21
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 667,865 668,090
CURRENT ASSETS
Debtors 697
Cash at bank and in hand 27,346 5,928
27,346 6,625
CREDITORS
Amounts
falling
due within one year 10 (44,612) (44,540)
NET CURRENT ASSETS (17,266) (37,915)
TOTAL ASSETSLESSCURRENT
LIABILITIES 650,599 630,175
NET ASSETS 650,599 630,175
FUNDS 12
Unrestricted
funds
650,599 630,175
TOTAL FUNDS 650,599 630,175
The charitable company is entitled to exemption fiom audit under Section 477 ofthe Companies
Act 2006
for the
year
ended 31 May 2022.

INVE STMENT INCOME
31.5.22 31.5.21
Rents received 12,475 9,850

Raising donations Raising donations and legacies
31.5.22 31.5.21
Staff costs 10,425 8,284
Rates and water 1,617 1,119
Insurance 1,862 2,248
Light and heat 5,831 3,400
Postage and stationery 154 16
Sundries 69 263
Repairs and renewals 342 953
Refuse 268 584
Depreciation 225 300
Supportcosts 106 62
20,899 17,229
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.5.22 31.5.21
f
Depreciation - owned assets 225 300

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
10,550
Investment
income
9,850
Other income 8,668
Total 29,068
EXPENDITURE ON
Raising funds 17,229
NET INCOME 11,839
RECONCILIATION OF FUNDS
Total funds brought forward 618,336
TOTAL FUNDS CARRIED FORWARD 630,175
8. TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings Totals
8
COST
At 1 June 2021 and 31 May 2022 667,191 15,586 682,777
DEPRECIATION
At 1 June 2021 14,687 14,687
Charge for year 225 225
At 31 May 2022 14,912 14,912
NET BOOK VALUE
At 31May 2022 667,191 674 667,865
At 31 May 2021 667,191 899 668,090
Notes to the Financial Statements - continued - continued
for the Year Ended 31Ma
2022
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR
31.5.22 31.5.21
Other debtors 697
10. CREDITORS: AMOUNTS FALLING DUE~ONK YEAR
31.5.22 31.5.21
Other loans (see note 11) 44,400 44,400
Other creditors 212 140
44,612 44,540
11. LOANS
An analysis ofthe maturity ofloans is given below:
31.5.22 31.5.21
Amounts
falling due within
one year on demand:
Private loan 44,400 44,400
12. MOVEMENT IN FUNDS
Net
movement At
At 1.6.21 in funds 31.5.22
Unrestricted funds
General fund 630,175 20,424 650,599
TOTAL FUNDS 630,175 20,424 650,599
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 41,358 (20,934) 20,424
TOTAL FUNDS 41,358 (20,934) 20,424

Net
movement At
At 1.6.20 in funds 31.5.21
I f,
Unrestricted funds
General fund 618,336 11,839 630,175
TOTAL FUNDS 618,336 11,839 630,175
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 29,068 (17,229) 11,839
TOTAL FUNDS 29,068 (17,229) 11,839
Net
movement At
At 1.6.20 in funds 31.5.22
Unrestricted funds
General fund 618,336 32/63 650,599
TOTAL FUNDS 618,336 32,263 650,599
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 70,426 (38,163) 32,263
TOTAL FUNDS 70,426 (38,163) 32,263

Jalalia Sunni Jami Mas'id Jalalia Sunni Jami Mas'id &Islamic
Education
Centre
Detailed Statement ofFinancial Activities
for the Year Ended 31Ma 2022
31.5.22 31.5.21
INCOME ANIJ ENIJOWMENTS
Donations
and legacies
Donations 17,540 10,550
Gift aid 9,030
26,570 10,550
Investment
income
Rents received 12,475 9,850
Other income
BMRC JRS Grant 2,313 8,668
Total incoming
resources
41,358 29,068
EXPENDITURE
Raising donations and legacies
Wages 10,303 8,284
Pensions 122
Rates and water 1,617 1,119
Insurance 1,862 2/48
Light and heat 5,831 3,400
Postage and stationery 154 16
Sundries 69 263
Repairs and renewals 342 953
Refuse 268 584
Depreciation oftangible fixed assets 225 300
20,793 17,167
Other trading activities
Subscription 35
Support costs
Finance
Bank charges 106 62
Total resources expended 20,934 17,229
Net income 20,424 11,839