| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 5 | to | 10 |
| Detailed Statement ofFinancial Activities |
| 31.5.22 | 31.5.21 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
26,570 | 10,550 | ||
| Investment income |
12,475 | 9,850 | ||
| Other income | 2,313 | 8,668 | ||
| Total | 41,358 | 29,068 | ||
| EXPENDITURE ON | ||||
| Raising funds | 20,934 | 17,229 | ||
| NET INCOME | 20,424 | 11,839 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 630,175 | 618,336 | |
| TOTAL FUNDS CARRIED FORWARD | 650,599 | 630,175 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| 3~1M 2222 |
|||||
| 31.5.22 | 31.5.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 667,865 | 668,090 | |||
| CURRENT ASSETS | |||||
| Debtors | 697 | ||||
| Cash at bank and in hand | 27,346 | 5,928 | |||
| 27,346 | 6,625 | ||||
| CREDITORS | |||||
| Amounts falling |
due within one year | 10 | (44,612) | (44,540) | |
| NET CURRENT ASSETS | (17,266) | (37,915) | |||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 650,599 | 630,175 | |||
| NET ASSETS | 650,599 | 630,175 | |||
| FUNDS | 12 | ||||
| Unrestricted funds |
650,599 | 630,175 | |||
| TOTAL FUNDS | 650,599 | 630,175 | |||
| The charitable | company | is entitled to exemption | fiom audit under Section 477 ofthe Companies Act 2006 |
for the year |
|
| ended 31 May 2022. |
| INVE | STMENT INCOME | ||
|---|---|---|---|
| 31.5.22 | 31.5.21 | ||
| Rents | received | 12,475 | 9,850 |
| Raising donations | Raising donations | and | legacies | ||
|---|---|---|---|---|---|
| 31.5.22 | 31.5.21 | ||||
| Staff costs | 10,425 | 8,284 | |||
| Rates and water | 1,617 | 1,119 | |||
| Insurance | 1,862 | 2,248 | |||
| Light and heat | 5,831 | 3,400 | |||
| Postage and | stationery | 154 | 16 | ||
| Sundries | 69 | 263 | |||
| Repairs and | renewals | 342 | 953 | ||
| Refuse | 268 | 584 | |||
| Depreciation | 225 | 300 | |||
| Supportcosts | 106 | 62 | |||
| 20,899 | 17,229 | ||||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 31.5.22 | 31.5.21 | ||||
| f | |||||
| Depreciation | - owned assets | 225 | 300 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| fund | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
10,550 | |||||
| Investment income |
9,850 | |||||
| Other income | 8,668 | |||||
| Total | 29,068 | |||||
| EXPENDITURE ON | ||||||
| Raising funds | 17,229 | |||||
| NET INCOME | 11,839 | |||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 618,336 | ||||
| TOTAL FUNDS CARRIED FORWARD | 630,175 | |||||
| 8. | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| Freehold | and | |||||
| property | fittings | Totals | ||||
| 8 | ||||||
| COST | ||||||
| At 1 June 2021 and 31 | May 2022 | 667,191 | 15,586 | 682,777 | ||
| DEPRECIATION | ||||||
| At 1 June 2021 | 14,687 | 14,687 | ||||
| Charge for year | 225 | 225 | ||||
| At 31 May 2022 | 14,912 | 14,912 | ||||
| NET BOOK VALUE | ||||||
| At 31May 2022 | 667,191 | 674 | 667,865 | |||
| At 31 May 2021 | 667,191 | 899 | 668,090 |
| Notes | to the Financial | Statements | - continued | - continued | ||
|---|---|---|---|---|---|---|
| for the | Year Ended 31Ma 2022 |
|||||
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONK YEAR | ||||
| 31.5.22 | 31.5.21 | |||||
| Other debtors | 697 | |||||
| 10. | CREDITORS: AMOUNTS FALLING DUE~ONK YEAR | |||||
| 31.5.22 | 31.5.21 | |||||
| Other loans (see note 11) | 44,400 | 44,400 | ||||
| Other creditors | 212 | 140 | ||||
| 44,612 | 44,540 | |||||
| 11. | LOANS | |||||
| An analysis ofthe maturity | ofloans is given below: | |||||
| 31.5.22 | 31.5.21 | |||||
| Amounts falling due within |
one | year on demand: | ||||
| Private loan | 44,400 | 44,400 | ||||
| 12. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.6.21 | in funds | 31.5.22 | ||||
| Unrestricted | funds | |||||
| General fund | 630,175 | 20,424 | 650,599 | |||
| TOTAL FUNDS | 630,175 | 20,424 | 650,599 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 41,358 | (20,934) | 20,424 | |||
| TOTAL FUNDS | 41,358 | (20,934) | 20,424 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.6.20 | in funds | 31.5.21 | |||
| I | f, | ||||
| Unrestricted | funds | ||||
| General fund | 618,336 | 11,839 | 630,175 | ||
| TOTAL FUNDS | 618,336 | 11,839 | 630,175 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 29,068 | (17,229) | 11,839 | ||
| TOTAL FUNDS | 29,068 | (17,229) | 11,839 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.6.20 | in funds | 31.5.22 | ||
| Unrestricted | funds | |||
| General fund | 618,336 | 32/63 | 650,599 | |
| TOTAL FUNDS | 618,336 | 32,263 | 650,599 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 70,426 | (38,163) | 32,263 | |
| TOTAL FUNDS | 70,426 | (38,163) | 32,263 |
| Jalalia Sunni Jami Mas'id | Jalalia Sunni Jami Mas'id | &Islamic | |||
|---|---|---|---|---|---|
| Education Centre |
|||||
| Detailed Statement | ofFinancial Activities | ||||
| for the Year Ended | 31Ma | 2022 | |||
| 31.5.22 | 31.5.21 | ||||
| INCOME ANIJ ENIJOWMENTS | |||||
| Donations and legacies |
|||||
| Donations | 17,540 | 10,550 | |||
| Gift aid | 9,030 | ||||
| 26,570 | 10,550 | ||||
| Investment income |
|||||
| Rents received | 12,475 | 9,850 | |||
| Other income | |||||
| BMRC JRS Grant | 2,313 | 8,668 | |||
| Total incoming resources |
41,358 | 29,068 | |||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Wages | 10,303 | 8,284 | |||
| Pensions | 122 | ||||
| Rates and water | 1,617 | 1,119 | |||
| Insurance | 1,862 | 2/48 | |||
| Light and heat | 5,831 | 3,400 | |||
| Postage and stationery | 154 | 16 | |||
| Sundries | 69 | 263 | |||
| Repairs and renewals | 342 | 953 | |||
| Refuse | 268 | 584 | |||
| Depreciation oftangible | fixed assets | 225 | 300 | ||
| 20,793 | 17,167 | ||||
| Other trading activities | |||||
| Subscription | 35 | ||||
| Support costs | |||||
| Finance | |||||
| Bank charges | 106 | 62 | |||
| Total resources expended | 20,934 | 17,229 | |||
| Net income | 20,424 | 11,839 |