Only Connect UK Report and Financial Statements
For the year ended 31 August 2022
Company number: 05848399
Registered charity number: 1116147
Contents
| Reference and Administrative Details ........................................................................................... 3 |
|---|
| Board of Trustees’ report ............................................................................................................. 4 |
| 1.1 Objectives and Activities & Achievements and Performance ........................................... 4 |
| 1.2 Financial Overview ............................................................................................................ 5 |
| 1.3 Structure, governance and management ......................................................................... 6 |
| Independent examiner’s report to the members of Only Connect UK ............................................ 9 |
| FINANCIAL STATEMENTS ............................................................................................................ 10 |
Reference and Administrative Details
Name: Only Connect UK, also using Only Connect
Board of Trustees
Danny Kruger MP, Chair Emma Kruger Charlotte Dryer Omolarah Jonah Catharine Dawkins
Company Secretary
Simon Pellew
Registered Office
32 Cubitt Street London WC1X 0LR
T: 0207 278 8939
E: info@onlyconnectuk.org
Registered charity no. 1116147
Company limited by guarantee Company no. 05848399
Examiner
Frances Wilde FCCA www.warnerwilde.co.uk
3
Board of Trustees’ report
1.1 Objectives and Activities & Achievements and Performance
Objectives
Our vision is a more connected society where we all choose a crime-free life. Our mission is to enable people with experience of the criminal justice system to live flourishing lives.
Only Connect works with Londoners aged 16 and over who are either serving custodial sentences, or who have concluded their sentence and are looking to grow new skills and rebuild their confidence.
Review of activities
Our performance has been good, although we want to see more people find jobs. We have worked with 377 people (5 women and 365 men); this compares with 340 last year. Of these, 295 engaged (defined as doing more than one session (78%). In general, people over 25 have a slightly higher engagement level (80%) compared to under 25s at 77%.
Of the engaged people, our outcomes were: jobs 22% and education and training 19%. These are good results, but we want to improve and so we have developed a new model of working.
The model has three elements: about 8 weeks before release we run a two day course about relationships called Love & Money. Then, for the following 8 weeks we provide weekly one-to-one keyworking. We finish just before release with another two day course on job search and job retention called On Point.
We have now run Love & Money five times. It appears to be working very well – the prisoners enjoy it, and it seems to be making an impact on their relationships. The money element seems to be particularly popular as the participants have been wanting to do more of the “technicalities” e.g. types of loans.
On Point has been totally rewritten and is currently being tested. We have run it once at Pentonville and plan to run it monthly at both Pentonville and Wormwood Scrubs.
We have recruited and trained some volunteers to help run the courses, as they are quite demanding on staff time.
Our next steps are:
-
Producing high quality workbooks for the two courses
-
Running L&M and On Point regularly at Pentonville and Wormwood Scrubs.
-
Training keyworkers to incorporate the materials and ideas of the courses into their keyworking, so that we achieve greater impact.
The music project has worked with 47 members. We primarily offer training courses, but for some participants, these are not possible because of the risk of gang clashes, and so, for them, we offer some one-to-one sessions. We ran a superb Showcase, allowing some of the participants to present their work in November 2021.
Risks
The most substantial risk the charity faces is from the building. One of the trustees of our landlord (another charity) has recently died, and we are unsure whether the landlord will want to retain the building.
The second risk is building users clashing. There are now three criminal justice charities using the building. Each brings in clients, and Only Connect has to assess the risk of clashes between participants belonging to antagonistic gangs.
4
The third risk is key staff leaving. We are very dependent on the managers, each of whom provides considerable expertise. It is hard to mitigate this risk.
Fourth, the competition is quite intense in prisons. There are several good ETE prison charities all competing for referrals. Additionally, prisons are suffering from a huge backlog partly as a result of COVID and also of the barristers’ strike, and we face considerable competition in the community from a large company, Maximus, having a contract with probation to provide employment advice.
Lastly, we are in the final year of CFO3. This will mean a loss of nearly £100,000 per annum once the contract ends. We may become increasingly reliant on fundraising in 2023-24 and this will raise the possibility of failing to generate sufficient income.
Financial Overview
Income and Expenditure
We have finished the year (to 31 Aug) with a surplus of £57,902 (£26,000). This is satisfactory: it mainly is a result of the strong results from the building (a surplus of £16,000), compared to the previous year’s loss of £71,000. This surplus was achieved despite facing low numbers of people renting desk space in the Autumn of 2021 because of COVID.
We have three main sources of income: rental from letting space (£193,200), statutory contracts (£125,500) and donations from trusts and individuals (£219,223). We are particularly grateful to the following trusts for their support:
29 May 1961 Ashcroft Basketmakers City of London Solicitors Company Field Family Trust Franklin Highway One Inner London Magistrates
Jean Roberts John Armitage
Marsh Oakdale Paul Stephenson Persula Rhiannon Trust Sheldon Trust Sir James Roll Sir Jules Thorn Souter St Andrew Holborn Tudor Trust
5
Our expenditure was £450,960, a rise of 13% from the previous year. This was caused by a rise in property costs, mainly rent, of 26%, and a rise in payroll of 8%.
Reserves
In the trustees’ view reserves should provide the charity with adequate financial stability and the means for it to meet its charitable objectives for the foreseeable future. We consider we should have at least 3 months reserves to cover operating costs, or, in the event of closure, sufficient funds to meet all the charity’s obligations, including redundancy (£23,314). The trustees do not consider closure is likely in the coming year.
Our unrestricted reserves were £116,598 (equivalent to 4.7 months) and we have paid back £4,506 of our Bounceback loan. Given the uncertainties we face, as outlined in the Risks section, the trustees consider this level of reserves to be prudent.
Going concern
The trustees have considered the risks facing Only Connect for the coming year. They are confident that OC’s reasonable financial position means that we will be able to weather setbacks and so consider Only Connect is a going concern.
1.2 Structure, governance and management
Formation and structure of the Charity
Only Connect UK was incorporated as a Company Limited by Guarantee on 16 June 2006 and registered as a Charity on 19 September 2006.
Its objectives, as stated in its memorandum of association, are: ‘To advance the education and prospects of prisoners, ex-offenders and young people at risk of crime in London, and their families, through the provision of arts projects and productions, personal development and community activities.
We have considered the Charity Commission’s guidance on public benefit, including the guidance Public benefit: running a charity (PB2). In particular, the Trustees consider how planned activities will contribute to the aims and objectives they have set, taking account of the available guidance on public benefit. The trustees are satisfied that Only Connect’s work should lead to a reduction in offending, and this benefits the public.
Governance
The management of the company is the responsibility of the trustees who are elected and co-opted under the terms of the Articles of Association.
The Trustee board meets at least four times a year and monitors progress against goals and targets that flow from the strategic plan set by the Trustee board.
Day to day management is delegated to the chief executive officer. This is in line with our stated delegations of authority; the Trustee board is involved in all material decisions including but not limited to:
-
pre-approval of annual budgets
-
signing of leases and other issues pertaining to property
-
strategic partnerships and significant donor relations
6
-
substantial contracts and other agreements
-
appointment of auditors, solicitors and other advisors
-
appointment and remuneration of senior staff
Trustees responsibilities
The Trustees are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice.
Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for that period.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently
-
make judgements and accounting estimates that are reasonable and prudent
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
-
observe the methods and principles in the Charities SORP;
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity’s transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Financial statements are published on the Charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Charity’s website is the responsibility of the Trustees. The Trustees’ responsibility also extends to the ongoing integrity of the financial statements contained therein.
7
The charitable company qualifies as small under section 383 of The Companies Act 2006 and so no strategic report has been prepared, which is a requirement of medium and large companies under the Companies Act 2006 (Strategic Report and Director’s Report) Regulation 2013.
Policies adopted for the induction and training of trustees
All new trustees are taken through a trustee induction process carried out by the Chair of the board and as part of this they are introduced to their responsibilities and the key company policies.
Pay policy for senior staff
Senior management (directors and above) are remunerated in line with sector benchmarks (reviewed annually) and all senior staff appointments, pay and award changes are approved by the board of trustees.
Risk management
The trustees have assessed the major risks to which the company is exposed, in particular those related to the operations and finances of the company, and are satisfied that systems and procedures are in place to control and mitigate the charitable company’s exposure to the major risks. The major risks facing the charity have been outlined above.
Signed on behalf of the Board of Trustees
Danny Kruger
Only Connect UK Dated: 9 Feb 2023
8
ONLY CONNECT UK INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF ONLY CONNECT UK I report to lh& tru8tg08 on rrry exarnknalkin of th& Inandal 8latsm8nts of Onty Conn•ct UK (thg charity) for th• yo41 ond•d 31 August 2022. R••pon•lbllltlo• and of r•port A8 ihe trustees of lh• charity land al80 hs dlrectors Jr lh¥ purposes of company law) you ar¢ respon81ble fof the preparatton of tho flnandal 8tsteThnl8 In accordancg wlth th8 requlrennl$ of Iha Con¥>an8 Act 2008 Ith& 2006 Act). Havlng $1tb6fi•d my$•ff that th• fflnandal 81ateThfftnts tsf th¢ rarlty ar• Th)t required to bè iudllod undar Part 18 of th• 2C#J6 Act and are eliglbbe for Indtpendenl exanlnatk)n. I report In respoct of my gxamlnalon of the charity'8 finandg18tal8m8nt8 carrfed out undef sedon 145 of tho Charitles Acl 2011 Ith• 2011 Acil. In carrying out my examinallon I have follow•d th• wpltat4• DlreclhJn8 gtth by th• Chgffti Comm18Blon under 8ocUon 14515) Ibl of the 2011 A¢L Indond•nt oxamln•rf• •tatom•nt Slnc8 th• ch8rlty'8 gros8 Income ex•ded £250.(D) yow 8xamlnor must bo a mmb•r ol o boty Ilstsd In don 145 ofthe 2011 Acl. l ¢onfimi th8t l am qUalifd to undertakg tho oxamlngtlon b8cauu l am a mèn•r of the AB8odalknn ol Chartereil Certlfiad Accountants. whkh 18 one of tho Ilstod bodl&8. I have compl&ted my examlnelkjn. I confrm Ihat mg#•rn ha Con lo nry all1)n In CA)nngcllon wllh th• oxomln8tkJn glvlng me cau80 lo bollw that In any matorlal r88PorA'. accountlng r8rords w¢r• not In ofthe charity ai r•qulr•d by M¢lfion 388 oftho 2006 Act", or tho finandal 8tatements do not g¢cord vAth those records., or the fflnandal 8talenwn18 do not cofflpty vAth the a¢¢ounln9 raquknoments Of 396 of th• 26 Act other than any requlrement that the ac•)ts • truo and fak vltsw 18 not a mfjttw wn8lder8d ai part of an Indèp•nd•nl •x8mln8Yon'. or Ihe flnandal 8tatements hav• not b••n pr•par•d In Accordance wtth th• m•thod8 and prfnclple8 of tho statement of R•comrMnded Pradc8 k)r arKI reportkng by charflles appllcabb8 to chartlk98 preparfng the a¢¢ount$ In acc4>rdanrA8 wllh the Flnan¢lal Raportlng St8ndgrd appllrAbl8 In tho UK and R•publl¢ of Iraland IFRS 102). I have no ¢on¢•m$ ant1 ha¥8 com acro•8 no olher mattorn kn conn¢ck*n wilh the examlngtlon to %thlch attenlk)n should bo drawn In Ihls report In order to enablo a proper under8tsndlng of the Ilnandal 8lalemen18 to b• reathod. F J Wlld• FCCA MBA DChA Wamar Wldo 4 Marfgold Drf Bl81oy Surrty GU24 9SF D8tgd'. loLS
ONLY CONNECT UK
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2022
| Current financial year Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income and endowments from: Donations and legacies 3 145,310 73,913 Charitable activities 4 288,630 - Other income 5 1,009 - Total income 434,949 73,913 Expenditure on: Raising funds 6 207,325 138 Charitable activities 7 177,486 66,011 Total expenditure 384,811 66,149 Net income for the year/ Net movement in funds 50,138 7,764 Fund balances at 1 September 2021 66,460 18,832 Fund balances at 31 August 2022 116,598 26,596 |
Total 2022 £ 219,223 288,630 1,009 508,862 207,463 243,497 450,960 57,902 85,292 143,194 |
Total 2021 £ 143,121 242,758 39,221 425,100 162,161 236,958 399,119 25,981 59,311 85,292 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 10 -
ONLY CONNECT UK
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2022
Prior financial year
| Unrestricted Restricted funds funds 2021 2021 Notes £ £ Income and endowments from: Donations and legacies 3 96,371 46,750 Charitable activities 4 242,758 - Other income 5 39,221 - Total income 378,350 46,750 Expenditure on: Raising funds 6 162,161 - Charitable activities 7 205,148 31,810 Total expenditure 367,309 31,810 Gross transfers between funds 6,108 (6,108) Net income for the year/ Net movement in funds 17,149 8,832 Fund balances at 1 September 2020 49,311 10,000 Fund balances at 31 August 2021 66,460 18,832 |
Total 2021 £ 143,121 242,758 39,221 425,100 162,161 236,958 399,119 - 25,981 59,311 85,292 |
|---|---|
- 11 -
ONLY CONNECT UK
BALANCE SHEET
AS AT 31 AUGUST 2022
| Notes Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 15 Net assets Income funds Restricted funds 17 Unrestricted funds |
2022 £ 34,633 165,733 200,366 (25,206) |
£ 1,367 175,160 176,527 (33,333) 143,194 26,596 116,598 143,194 |
2021 £ 41,676 100,739 142,415 (17,279) |
£ 1,823 125,136 126,959 (41,667) 85,292 18,832 66,460 85,292 |
|---|---|---|---|---|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
9 Feb 2023
The financial statements were approved by the Trustees on .........................
..............................
Danny Kruger
Trustee
Company Registration No. 05848399
- 12 -
ONLY CONNECT UK
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2022
| Notes Cash flows from operating activities Cash generated from operations 21 Investing activities Purchase of tangible fixed assets Proceeds on disposal of tangible fixed assets Net cash used in investing activities Financing activities Repayment of bank loans Net cash (used in)/generated from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ - - (3,704) |
£ 68,698 - (3,704) 64,994 100,739 165,733 |
2021 £ (645) 309 50,000 |
£ 2,995 (336) 50,000 52,659 48,080 100,739 |
|---|---|---|---|---|
- 13 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
1 Accounting policies
Charity information
Only Connect UK is a private company limited by guarantee incorporated in England and Wales. The registered office is 32 Cubitt Street, London, WC1X 0LR.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 14 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Expenditure is recognised once there is a legal or constructive obligation to make a payment to the third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated to the applicable expenditure headings.
Fundraising costs are those incurred in seeking voluntary contributions and include the costs of disseminating information in support of the charitable activities. Support costs are those costs incurred directly in support of expenditure on the objects of the company and overhead costs that cannot be easily allocated to particular cost centres. Governance costs are those incurred in connection with administration of the company and compliance with constitutional and statutory requirements.
1.6 Tangible fixed assets
Assets costing more than £1,000 are capitalised. Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities .
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity 's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 15 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity ’s contractual obligations expire or are discharged or cancelled.
1.9 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 16 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
3 Donations and legacies
| Unrestricted Restricted funds funds 2022 2022 £ £ Donations and gifts 10,860 - Grants and Trusts income 134,150 73,913 Donated goods and services 300 - 145,310 73,913 |
TotalUnrestricted Restricted funds funds 2022 2021 2021 £ £ £ 10,860 8,971 - 208,063 87,400 46,750 300 - - 219,223 96,371 46,750 |
Total 2021 £ 8,971 134,150 - 143,121 |
|---|---|---|
4 Charitable activities
| Charitable | Charitable |
|
|---|---|---|
| Income | Income |
|
| 2022 | 2021 |
|
| £ | £ |
|
| Services provided under contract | 89,487 | 177,543 |
| Rental income | 199,143 | 65,215 |
| 288,630 | 242,758 |
|
| Other income | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Other income | 1,009 | 39,221 |
5 Other income
Other Income in 2021 includes Intercompany loan written back £7,063 and Security deposit written back of £3,100.
- 17 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
6 Raising funds
| Unrestricted Restricted funds funds 2022 2022 £ £ Fundraising and publicity Seeking donations, grants and legacies 27 - Staff costs 31,051 - Support costs 1,076 138 Fundraising and publicity 32,154 138 Trading costs Staff costs 49,619 - Support costs 125,552 - Trading costs 175,171 - 207,325 138 |
TotalUnrestricted funds 2022 2021 £ £ 27 - 31,051 24,370 1,241 501 32,292 24,871 49,619 43,260 125,552 94,030 175,171 137,290 207,463 162,161 |
|---|---|
- 18 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
7 Charitable activities
| Operations Administration & governance 2022 2022 £ £ Staff costs 182,595 26,104 Depreciation and impairment - 456 182,595 26,560 Share of support costs (see note 8) 19,204 9,660 Share of governance costs (see note 8) 306 5,172 202,105 41,392 Analysis by fund Unrestricted funds 136,094 41,392 Restricted funds 66,011 - 202,105 41,392 |
Total 2022 Operations Administration & governance 2021 2021 £ £ £ 208,699 179,681 22,206 456 - 411 209,155 179,681 22,617 28,864 9,730 22,197 5,478 2,733 - 243,497 192,144 44,814 177,486 160,334 44,814 66,011 31,810 - 243,497 192,144 44,814 |
Total 2021 £ 201,887 411 202,298 31,927 2,733 236,958 205,148 31,810 236,958 |
|---|---|---|
- 19 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
8 Support costs
| Support costs Governance costs £ £ Marketing and IT 12,115 - Office costs 33,868 - Staff costs 4,045 - Rent and rates 77,370 - Other costs 9,934 - Training and support 10,908 - Insurance 7,333 - Legal and professional - 2,207 Other governance costs - 1,129 Independent Examiner - 2,226 155,573 5,562 Analysed between Fundraising 1,214 27 Trading 125,495 57 Charitable activities 28,864 5,478 155,573 5,562 |
2022 £ 12,115 33,868 4,045 77,370 9,934 10,908 7,333 2,207 1,129 2,226 161,135 1,241 125,552 34,342 161,135 |
Support costs Governance costs £ £ 14,088 - 33,579 - 1,025 - 62,179 - 4,883 - 6,436 - 4,268 - - - - 711 - 2,022 126,458 2,733 501 - 94,030 - 31,927 2,733 126,458 2,733 |
2021 £ 14,088 33,579 1,025 62,179 4,883 6,436 4,268 - 711 2,022 129,191 501 94,030 34,660 129,191 |
|---|---|---|---|
Governance costs includes payments to the Independent Examiner of £ 2,226 (2021- £ 2,022 ) for accounts preparation and independent examination.
Note that insurance and Independent Examiner fees were included in office costs and rent & rates respectively in the signed 2021 accounts but have been split out in 2022, as above.
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year. (2021: None).
10 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 |
|---|---|
| Number | Number |
| 10 | 11 |
- 20 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
| 10 Employees Employment costs Wages and salaries Social security costs Other pension costs |
(Continued) 2022 2021 £ £ 261,785 248,258 20,815 14,289 6,769 6,970 289,369 269,517 |
|---|---|
Key Management Personnel comprises the CEO role. The total employee benefit of the Key Management Personnel was £55,215 (2021: £57,418).
There were no employees whose annual remuneration was more than £60,000.
11 Tangible fixed assets
| Cost At 1 September 2021 At 31 August 2022 Depreciation and impairment At 1 September 2021 Depreciation charged in the year At 31 August 2022 Carrying amount At 31 August 2022 At 31 August 2021 Debtors Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
Fixtures and fittings £ 15,285 15,285 13,462 456 13,918 1,367 1,823 2022 2021 £ £ 4,251 34,373 10,196 7,243 20,186 60 34,633 41,676 |
|---|---|
12 Debtors
- 21 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
13 Loans and overdrafts
| Bank loans Payable within one year Payable after one year |
2022 £ 46,296 12,963 33,333 |
2021 £ 50,000 8,333 41,667 |
|---|---|---|
O n 1 December 2020 Only Connect took out an unsecured £50,000 Bounce Back Loan for 72 months at a fixed interest rate of 2.5%. For the first 12 months the interest was met by the Government and the repayments started on 1 January 2022 with a repayment rate of £833.33 per month.
14 Creditors: amounts falling due within one year
| Notes Bank loans 13 Other taxation and social security Trade creditors Other creditors Accruals and deferred income 15 Creditors: amounts falling due after more than one year Notes Bank loans 13 |
2022 £ 12,963 7,343 (1,197) 1,559 4,538 25,206 2022 £ 33,333 |
2021 £ 8,333 3,427 (1,835) 2,847 4,507 17,279 2021 £ 41,667 |
|---|---|---|
16 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £6,769 (2021 - £6,970).
- 22 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
17 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | Incoming | Resources | Balance at | |
| 1 September | resources | expended | 1 September | resources | expended | 31 August | ||
| 2020 | 2021 | 2022 | ||||||
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Operations | 10,000 | - | - | - | 10,000 | - | - | 10,000 |
| Music | - | 24,250 | (15,842) | (1,608) | 6,800 | 8,913 | (12,936) | 2,777 |
| Relationships | - | 10,000 | (5,755) | (3,000) | 1,245 | 25,000 | (22,426) | 3,819 |
| Young People | - | 2,500 | (2,500) | - | - | 20,000 | (10,000) | 10,000 |
| Young People (Geog) | - | 10,000 | (7,713) | (1,500) | 787 | - | (787) | - |
| Geographical | - | - | - | - | - | 20,000 | (20,000) | - |
| 10,000 | 46,750 | (31,810) | (6,108) | 18,832 | 73,913 | (66,149) | 26,596 |
Operations – our work with prisoners and released prisoners.
Music – our music provision which includes a 6 week course, 2 day courses and one-to-one support from Tim Titsworth, the Music Co-ordinator.
Relationships – we have written a course, Love & Money, which is designed to strengthen a prisoner’s relationships and tackle their attitudes to money, with a particular focus on the emotional impact of money. We have delivered this course twice in HMP Pentonville and are planning regular courses in prisons once COVID restrictions are lifted.
Young People – about half our Members are under 26. We use this restricted funding to pay for our work in YOI Feltham and keyworking with this age group.
Geographical Restriction – some funding is restricted to particularly areas, such as West London or parts of Camden and Islington.
- 23 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
| 18 Analysis of net assets between funds Unrestricted funds Restricted funds 2022 2022 £ £ Fund balances at 31 August 2022 are represented by: Tangible assets 1,367 - Current assets/ (liabilities) 148,564 26,596 Long term liabilities (33,333) - 116,598 26,596 |
TotalUnrestricted funds Restricted funds 2022 2021 2021 £ £ £ 1,367 1,823 - 175,160 106,304 18,832 (33,333) (41,667) - 143,194 66,460 18,832 |
Total 2021 £ 1,823 125,136 (41,667) 85,292 |
|---|---|---|
19 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year 20 Related party transactions There were no related party transactions in the year. 21 Cash generated from operations Surplus for the year Adjustments for: Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease/(increase) in debtors Increase/(decrease) in creditors Cash generated from operations |
2022 £ 52,500 2022 £ 57,902 456 7,043 3,297 68,698 |
2021 £ 35,000 2021 £ 25,981 411 (3,125) (20,272) 2,995 |
|---|---|---|
- 24 -
ONLY CONNECT UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
| 22 | Analysis of changes in net funds | |||
|---|---|---|---|---|
| At 1 September | Cash flows | At 31 August | ||
| 2021 | 2022 | |||
| £ | £ | £ | ||
| Cash at bank and in hand | 100,739 | 64,994 | 165,733 | |
| Loans falling due within one year | (8,333) | (4,630) | (12,963) | |
| Loans falling due after more than one year | (41,667) | 8,334 | (33,333) | |
| 50,739 | 68,698 | 119,437 |
- 25 -