> Business Martock Charity Shop 

> Type Sole trader 

> Method Trial balance to be entered manually 

> Version last updated May 2017 

> Copyright VT Software Limited 2017 Cleared Notes/ Comments/ Outstanding points 

For advice on using this workbook, click on the Template Instructions button at the right-hand end of the VT toolbar, choose the VT Final Accounts Help Topics command from the Help menu, or refer to the printed user guide. 

Check List      1   09/20/2024 



|**Template**|**history**|
|---|---|
|Version|Change|
|May 2017|Chartered Accountants' reports. Reference changed to TECH08/16AAF|
|Dec 2010|ICAEW accountants report updated with AAF 03/10|
|Jul 2008|Profit and loss account and balance sheet re-organised to match the layout in the 2007/8|
||self-employment tax return|
|Jan 2006|The words_In accordance with the engagement letter dated…_have been removed from the|
||Approval statement. There is no mandatory format for this statement|
|Jan 2006|NotesPL|
||Accounting basis note altered|



History      2   09/20/2024 



|**Martock Charity Shop**||||||
|---|---|---|---|---|---|
|**Trial balance**|**AutoHide is on**|Before adj's|Adj 1|Current year|Comparative|
|_Enter debits as + and credits as -_|_[assets and expenses are debits]_|£|£|£|£|
|PROFIT AND LOSS ACCOUNT||||||
|Sales|Sales|||0|0|
||Shop income|(42,122)||(42,122)|(36,791)|
|Cost of sales|Total grants and donations|27,057||27,057|19,516|
||Purchases|||0|0|
||Decrease in stocks|||0|0|
||Direct labour|||0|0|
||Discounts allowed|||0|0|
||Commissions payable|||0|0|
||Other direct costs|||0|0|
|Construction industry|Subcontractor costs|||0|0|
|Other business income|Local Government grants|||0|0|
||Interest receivable|||0|0|
||Rental income|||0|0|
||Discounts received|||0|0|
|Employee costs|Wages and salaries|||0|0|
||Pensions|||0|0|
||Bonuses|||0|0|
||Employer's NI|||0|0|
||Temps and recruitment|||0|0|
||Staff training and welfare|||0|0|
|Car, van and travel|Motor expenses|||0|0|
||Travel and subsistence|||0|0|
|Premises costs|Rent|7,200||7,200|7,200|
||Rates|133||133|100|
||Light and heat|1,273||1,273|533|
||Property insurance|||0|0|
||Service charges|||0|0|
||Waste services|3,532||3,532|2,983|
||Cleaning|||0|0|
||Use of home|||0|0|
|Repairs and renewals|Repairs and maintenance|155||155|596|
|Office costs|Telephone and fax|||0|0|
||Postage|||0|0|
||Stationery and printing|121||121|79|



TB      3   09/20/2024 



|**Martock Charity Shop**||
|---|---|
|**Trial balance**<br>**AutoHide is on**|Before adj's<br>Adj 1<br>Current year<br>Comparative|
|_Enter debits as + and credits as -   [assets and expenses are debits]_|£<br>£<br>£<br>£|
|Courier services<br>Information and publications<br>Equipment expensed<br>Hire of equipment<br>Software<br>Other insurance costs<br>Advertising & entertaining<br>Advertising and PR<br>Entertaining<br>Interest<br>Interest<br>Other finance charges<br>Bank charges<br>Hire purchase and lease interest<br>Bad debts<br>Bad debts<br>Professional costs<br>Accountants fees<br>Solicitors fees<br>Other legal and professional<br>Consultancy fees<br>Management fees<br>Professional indemnity insurance<br>Depreciation & p/l on sale<br>Depreciation<br>Amortisation of goodwill<br>Profit/loss on sale of fixed assets<br>Other business expenses<br>Subscriptions<br>Sundry expenses|0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>460<br>460<br>395<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>60<br>60<br>60<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|
|(Profit)/loss<br>BALANCE SHEET|(2,131)<br>0<br>(2,131)<br>(5,329)|
|Plant and machinery<br>Cost - b/fwd<br>Cost - additions<br>Cost - disposals<br>Depreciation - b/fwd<br>Depreciation - charge for the year|0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|



TB      4   09/20/2024 



|**Martock Charity Shop**|||||
|---|---|---|---|---|
|**Trial balance**<br>**AutoHide is on**|Before adj's<br>Adj 1||Current year|Comparative|
|_Enter debits as + and credits as -   [assets and expenses are debits]_|£<br>£||£|£|
|Depreciation - disposals<br>Motor vehicles<br>Cost - b/fwd<br>Cost - additions<br>Cost - disposals<br>Depreciation - b/fwd<br>Depreciation - charge for the year<br>Depreciation - disposals<br>Spare<br>Cost - b/fwd<br>Cost - additions<br>Cost - disposals<br>Depreciation - b/fwd<br>Depreciation - charge for the year<br>Depreciation - disposals<br>Other fixed assets<br>Premises<br>Goodwill<br>Investments<br>Assets<br>Stock and work in progress<br>Trade debtors<br>Cash in hand<br>Other current assets and prepayments<br>Bank/building society balances<br>Liabilities<br>Loans and overdrawn bank accounts<br>Trade creditors<br>Other liabilities and accruals<br>Loans due after more than one year<br>Capital account<br>Balance at start of period<br>Capital introduced<br>Drawings|23,807<br>(210)<br>(21,466)||0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>23,807<br>0<br>(210)<br>0<br>0<br>(21,466)<br>0<br>0<br>0<br>0<br>0<br>0|0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>21,570<br>0<br>(104)<br>0<br>0<br>(16,137)<br>0<br>0<br>0<br>0<br>0<br>0|
|Totals_(all should be zero)_|0<br>0||0||
||0|0|0|0|



TB      5   09/20/2024 



**Martock Charity Shop Data not obtained from trial balance** _Enter numbers as + unless indicated_ Current year Comparative Units (eg £ or £000) £ _include a trailing space_ Name of accountants Pinnacle Accountancy Services (SW) Limited Type of firm (eg Chartered Accountants) Certified Practising Accountants Address of accountants Address line 1 2nd Floor  Commerce House Address line 2 North Street City or town MARTOCK County or region Somerset Postcode TA12 6DH Name of proprietor signing balance sheet Mrs E Bowden Date of signing 15.01.2024 Date of engagement letter (required for Chartered Accountants report only) 

Data      6   09/20/2024 



Martock Charity Shop
Accounts
31 March 2023

## **Martock Charity Shop** 

## **Approval statement** 

I approve the accounts which comprise of the Profit and Loss Account and the related notes. I acknowledge my responsibility for the accounts, including the appropriateness of the applicable financial reporting framework as set out in note 1, and for providing Pinnacle Accountancy Services (SW) Limited with all information and explanations necessary for their compilation. 

Mrs E Bowden 

15.01.2024 

8 



## **Martock Charity Shop** 

## **Accountants' report on the unaudited accounts to Martock Charity Shop** 

You have approved the accounts for the year ended 31 March 2023 which comprise the Profit and Loss Account and the related notes. In accordance with your instructions, we have compiled these unaudited accounts from the accounting records and information and explanations supplied to us. 

Pinnacle Accountancy Services (SW) Limited Certified Practising Accountants 

2nd Floor  Commerce House North Street MARTOCK Somerset TA12 6DH 

15.01.2024 

9 



## **Martock Charity Shop Profit and Loss Account for the year ended 31 March 2023** 

|**Sales**<br>Cost of sales<br>**Gross profit**<br>**Expenses**<br>Rent, rates, power and insurance costs<br>Repairs and renewals of property and equipment<br>Telephone, fax, stationery and other office costs<br>Accountancy, legal and other professional fees<br>**Profit**|**2023**<br>**£**<br>42,122<br>27,057<br>15,065<br>12,138<br>155<br>581<br>60<br>12,934<br>2,131|**2022**<br>**£**<br>36,791<br>19,516|
|---|---|---|
|||17,275|
|||10,816<br>596<br>474<br>60|
|||11,946|
||||
|||5,329|



10 



**Martock Charity Shop Notes to the Accounts for the year ended 31 March 2023** 

## **1 Accounting basis** 

The accounts have been compiled on a basis that enables profits to be calculated in accordance with UK Generally Accepted Accounting Practice and that provides sufficient and relevant information to enable the figures to be filed with the Charities Commission. 

## **2 Profit and loss account analysis** 

|**Sales**<br>Shop income<br>**Charitable Grants and Donations**<br>Total grants and donations<br>**Rent, rates, power and insurance costs**<br>Rent<br>Rates<br>Light and heat<br>Waste services<br>**Repairs and renewals of property and equipment**<br>Repairs and maintenance<br>**Telephone, fax, stationery and other office costs**<br>Stationery and printing<br>Other insurance costs<br>**Accountancy, legal and other professional fees**<br>Accountants fees|**2023**<br>**£**<br>42,122<br>27,057<br>7,200<br>133<br>1,273<br>3,532<br>12,138<br>155<br>121<br>460<br>581<br>60|**2022**<br>**£**<br>36,791|
|---|---|---|
|||19,516|
|||7,200<br>100<br>533<br>2,983|
|||10,816|
|||596|
|||79<br>395|
|||474|
|||60|



11 



_Formula driven text is placed here and then referred to by cells in the main body of the accounts_ 

for the year ended 31 March 2023 for the period ended 31 March 2023 for the period from 1 April 2022 to 31 March 2023 

for the year ended 31 March 2023 for the year ended 31 March 2023 

You have approved the accounts for the year ended 31 March 2023 which comprise 

the Profit and Loss Account and the related notes 

. In accordance with your instructions, we have compiled these unaudited accounts from the accounting records and information and explanations supplied to us. 

In accordance with the engagement letter dated 0 January 1900, we have prepared for your approval the accounts of Martock Charity Shop for the year ended 31 March 2023 which comprise of 

from the entity's accounting records and from information and explanations you have given to us. 

You have approved the accounts for the year ended 31 March 2023 

and have acknowledged your responsibility for them, for the appropriateness of the financial reporting framework adopted and for providing all information and explanations necessary for their compilation. 

I approve the accounts which comprise of 

. I acknowledge my responsibility for the accounts, including the appropriateness of the applicable financial reporting framework as set out in note 1, and for providing Pinnacle Accountancy Services (SW) Limited with all information and explanations necessary for their compilation. 

This report is made solely to you, in accordance with the terms of our engagement letter dated 0 January 1900. 

Our work has been undertaken solely to prepare for your approval the accounts of Martock Charity Shop and state those matters that we have agreed to state to you in this report 

in accordance with ICAEW Technical Release TECH08/16AAF. 

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mrs E Bowden for our work or for this report. 



## **Martock Charity Shop Workings at 31 March 2023** 

_The workings below form the basis for the Fixed asset note.  Whenever AutoHide is turned on or off the appropriate columns below are re-copied to the NotesBS sheet._ **Plant, machinery and motor vehicles** 

|**Cost**<br>At 1 April 2022<br>Additions<br>Disposals<br>At 31 March 2023<br>**Depreciation**<br>At 1 April 2022<br>Charge for the year<br>On disposals<br>At 31 March 2023<br>**Net book value**<br>At 31 March 2023<br>At 31 March 2022|**Plant and**<br>**machinery**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Motor**<br>**vehicles**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Spare**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Total**<br>**£**<br>-<br>-<br>-|
|---|---|---|---|---|
|||||-|
|||||-<br>-<br>-|
|||||-|
|||||-|
|||||-|



## **Plant, machinery and motor vehicles - previous year** 

|**Plant and**<br>**machinery**<br>**£**<br>**Cost**<br>B/fwd<br>-<br>Additions<br>-<br>Disposals<br>-<br>C/fwd<br>-<br>**Depreciation**<br>B/fwd<br>-<br>Charge for the year<br>-<br>On disposals<br>-<br>C/fwd<br>-<br>Net book value c/fwd<br>-<br>**Loans and overdrawn bank accounts for tax return**<br>Less than one year<br>More than one year|**Motor**<br>**vehicles**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Spare**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Total**<br>**£**<br>-<br>-<br>-|
|---|---|---|---|
||||-|
||||-<br>-<br>-|
||||-|
||||-|
||||-<br>-|
||||-|



