| StHilda's Food Coop East End Homes Christ Church Ambition Aspire Achieve Total 1,564 705 540 343 3,492 |
StHilda's Food Coop East End Homes Christ Church Ambition Aspire Achieve Total 1,564 705 540 343 3,492 |
StHilda's Food Coop East End Homes Christ Church Ambition Aspire Achieve Total 1,564 705 540 343 3,492 |
||
|---|---|---|---|---|
| (ii) | Healthy Schools (Breakfast Clubs/Fruit Tuck Shops/Fruit &Veg. buying services): The following projects received serviced from 20 March 2020 until April 2021: |
|||
| Newtec | Nurseries 780 |
|||
| Central | Park Junior School 2,050 |
|||
| Total | 2,830 | |||
| (iii) | Workplace Health: East London Business Alliance and London City Airport (LCY) Were closed between 30st March 2020 and 1"April 2021,however they authorised |
CFEto | ||
| continue | buying fruits for them and redistributing it to community |
organisations. | ||
| LCY | 22,596 | |||
| ELBA | 2,100 | |||
| Total | 24,696 |
| Qty. of food | Equivalent | |||
|---|---|---|---|---|
| Financial Year 2020- | No: | redistributed | number | |
| 2021 | Deliveries | K ) | meals | Month (%) |
| APRIL 2020 | 5720 | 11440 | 4% | |
| MAY 2020 | 57 | 3505 | 7010 | 2% |
| JUNE 2020 | 110 | 31831 | 63662 | 21% |
| JULY 2020 |
44 | 3596 | 7192 | 2% |
| AUGUST 2020 | 75 | 13560 | 27120 | 9% |
| SEPTEMBER2020 | 89 | 18830 | 37660 | 12% |
| OCTOBER 2020 | 51 | 9719 | 19438 | 6% |
| NOVEMBER 2020 | 99 | 15867 | 31734 | 10% |
| DECEMBER 2020 | 90 | 15286 | 30572 | 10% |
| JANUARY 2021 | 70 | 7382 | 14764 | 5% |
| FEBRUATY 2021 | 12145 | 24290 | 8% | |
| MARCH 2021 | 114 | 17685 | 35370 | 11% |
| TOTAL | 921 | 155126 | 310252 | 100% |
| April 2020 | April 2020 | to March | ||||
|---|---|---|---|---|---|---|
| 2021 | ||||||
| Qty. offood | Equivalent | |||||
| No: | redistributed | number | Redkstrhbuted | |||
| Borou h(s) | Deliveries | (Kg) | meals | er borough | ||
| Newham | 595 | 101515 | 203030 | 65% | ||
| Tower Hamlets | 239 | 23963 | 47926 | 15% | ||
| Haverin | 112 | 0% | ||||
| LBRedbrid | e | 57 | 6009 | 12018 | 4% | |
| Waltham | Forest | 23583 | 47166 | 15% | ||
| Total | 921 | 155126 | 310252 | 100% |
| Notes Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| Income | ||||||
| Income from | Charitable | Activities | 3,782 | 51,325 | 55,107 | 63,618 |
| Income from other Activities | 31,218 | 31,218 | 75,113 | |||
| Total Income | 35,000 | 51,325 | 86,325 | 138,731 | ||
| ~E | ||||||
| Expenditure | on Charitable Activities |
31,972 | 51,240 | 83,212 | 117,412 | |
| Total Expenditure | 31,972 | 51,240 | 83,212 | 117,412 | ||
| Net Income | I(Expenditure) | 3,028 | 85 | 3,113 | 21,319 | |
| Total Funds | brought | forward | 17,759 | 17,759 | (3,560) | |
| Total Funds | carried forward | 20,7S7 | 85 | 20,872 | 17,759 |
| Balance Sh | eet as a | t 31March | 2021 | |
|---|---|---|---|---|
| Notes | 2021 | 2020 | ||
| Fixed Assets | ||||
| Tangible Assets | 3,750 | 5,625 | ||
| Current Assets |
||||
| Cash at bank and in | hand | 25,963 | 24,084 | |
| Debtors | 4,249 | 3,306 | ||
| Creditors: amounts |
falling due within one year | 8 | (13,090) | (15,256) |
| Net Current Assets | 17,122 | 12,134 | ||
| Net Assets | 20,S72 | 17,759 | ||
| The Funds ofthe Chari | 2021 | 2020 | ||
| f. | ||||
| Unrestricted Funds |
20,787 | 17,759 | ||
| Restricted Funds | 85 | |||
| Total Charity Funds | 20,872 | 17,759 |
| 2.Income from Charitable | Activities | Activities | Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| K | ||||||
| The National Lottery Commimity |
Fund / | |||||
| Awards for All | 9,292 | 9,292 | 5,382 | |||
| Excel London | 10,000 | 10,000 | 10,000 | |||
| London City Airport Community | Fund | 6,250 | 6,250 | 2,860 | ||
| Royal Docks Trust | 17,472 | 17,472 | 25,116 | |||
| Tatek Lyle Sugars | 5,000 | 5,000 | ||||
| CAF - Charity Aid Foundation | 911 | 911 | ||||
| Community Grants Newham |
500 | 500 | ||||
| Neighbourly | 400 | 400 | ||||
| Just Giving | 943 | 943 | ||||
| LENDLEASE Europe | 1,500 | 1,500 | ||||
| Donation | 2,838 | 2,838 | 5,260 | |||
| Garfield Weston Foundation | 15,000 | |||||
| Total | 3,782 | 51,325 | 55,107 | 63,618 | ||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2021 | 2020 | |||
| 3.Income from other Activities | ||||||
| Health 2 well Being; | ||||||
| Distribution | 30,900 | 30,900 | 72,114 | |||
| Social outlets / Other Income |
318 | 318 | 2,999 | |||
| Total | 31,218 | 31,218 | 75)113 |
| 4.Expenditure on Charitable |
4.Expenditure on Charitable |
4.Expenditure on Charitable |
Activities | Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Staffcosts (Salary, PAYE, NI) | 40,848 | 40,848 | 35,399 | ||||
| Goods purchased | 19,451 | 3,400 | 22,851 | 80,233 | |||
| Support &Governance | Costs ( | Notes 5) | 1,000 | 1,000 | 1,780 | ||
| Postage / Printing / Stationery |
1,647 | 1,647 | |||||
| Software expenses | 2,850 | 2,850 | |||||
| Motor expenses | 5,762 | 2,881 | 8,644 | ||||
| Insurance | 1,024 | 1,024 | |||||
| Equipment hire / rental |
105 | 105 | |||||
| Repair &Maintenance | 231 | 231 | |||||
| Heat &Light | 772 | 772 | |||||
| Professional fees |
530 | 530 | |||||
| Depreciation expenses |
1,875 | 1,875 | |||||
| Porterage / Barrier charge |
172 | 172 | |||||
| Volunteer expenses |
60 | 60 | |||||
| Travel expenses | 78 | 78 | |||||
| Bank charges | 526 | 526 | |||||
| Total | 31,972 | 51)240 | S3,212 | 117,412 | |||
| 5.Su ort dk Governance |
Costs | 2021 | 2020 | ||||
| Accountancy &I Examiner's | fees | 1,000 | 1,780 | ||||
| Total | 1,000 | 1)7SO |
| 7.Debtors | 2021 | 2020 | |
|---|---|---|---|
| Debtors | 4,249 | 3,306 | |
| Total | 4,249 | 3,306 | |
| 8.Creditors 4 Accruals | 2021 | 2020 | |
| Accountancy k I Examiner's | fees | 1,000 | |
| Sacs Security and Taxes, Pension | 7,340 | 9,898 | |
| Trade Creditors | 3,141 | 4,358 | |
| Accruals and deferred Income | 1,000 | ||
| Total | 11,481 | 15,256 | |
| 9.Fixed Assets | 2021 | 2020 | |
| K | |||
| Cost as at 1 April 2020 | 7,500 | 7,500 | |
| At 31March 2021 | 7,500 | 7,500 | |
| Depreciation | |||
| As at 31March 2020 | 1,875 | ||
| Charge for the year | 1,875 | 1,875 | |
| As at 31March 2021 | 3,750 | 1,875 | |
| Net book value as at 31.03.2021 | 3,750 | 5,625 |