FRIENDS OF KENYA’S CHILDREN
UK Registered charity 1116000
18[th] ANNUAL REPORT
2023 – 2024
CONTENTS
1 Trustees of the Charity 2023 - 2024 2 The Objects
-
3 Governance matters
-
4 Secretary’s Report 5 Treasurer’s report and accounts 6 Signature of Trustees
FRIENDS OF KENYA’S CHILDREN
Trustees
For the year 2023 - 24 Trustees of the Association were as follows: -
Chairman: Rev Paul Pritchard Secretary: Miss Sandra Noon Treasurer: Miss Jennifer Atherton Trustees: Mrs Barbara Clark Mrs Margaret Hopkins Miss Jean Proudlove Mrs Claire Smith Mr Barrie Witcomb Mrs Ursula Towne Mr David Hillis (Co-opted)
OBJECTS OF THE CHARITY
-
1 To relieve the need of those orphaned, abandoned or homeless children from Turkana County, Uasin Gishu County or elsewhere in Kenya who are formally placed in the care of Champions’ Preparatory School (CPS) (a Kenyan Government Registered Not for Profit Organisation) or for whom CPS may have assumed responsibility
-
2 To assist, in any humanitarian crisis and its aftermath, the families and communities in which such children live or may have sought or been granted refuge or temporary protection.
-
3 If the objects specified in 1 and 2 should for any reason fail or cannot be fulfilled then to work towards the reduction of poverty, advancement of education, protection of health and/or provision of welfare services for children generally in the said county or other parts of Kenya whether directly or through other local charitable institutions there.
ANNUAL GENERAL MEETING 2023 / 2024 GOVERNANCE MATTERS
1 Trustees’ meetings
Trustees met on four occasions in 2023 / 24, keeping in touch with affairs at Champions’ School and dealing with issues as they arose in what was a challenging but successful year for the school. Details of events and decisions made by trustees are contained in the secretary’s report. It was particularly helpful to be able to discuss matters directly with Kenneth Kimeu, Kenyan Director of the work at Champions’ School, when he came to the UK to speak at last year’s AGM in August 2023.
2 Amendment of the constitution.
There is a technicality to be dealt with before we can declare the constitution amended in line with our decisions at the last AGM. We applied to the Charity Commission for permission to change our constitution to allow for a more flexible way of running the association. At the same time, we asked to change the Objects of the Association, to take account of changes in Kenya’s local government boundaries. We were informed that we can adjust our administrative arrangements without formal permission, we just have to report the changes made – but changing the Objects has been more of a problem. However, all is now complete apart from a resolution from this meeting. We need to adopt the following resolution:It is resolved that we change the Objects of Friends of Kenya’s Children to read as follows:
2.1 To relieve the need of orphaned, abandoned or homeless children from Turkana County, Uasin Gishu County or elsewhere in Kenya who are formally placed in the care of Champions’ Preparatory School (CPS) (a Kenyan Government Registered Not for Profit Organisation) or for whom CPS may have assumed responsibility
2.2 To assist, in any humanitarian crisis and its aftermath, the families and communities in which such children live or may have sought or been granted refuge or temporary protection.
2.3 If the objects specified in 1 and 2 should for any reason fail or cannot be fulfilled then to work towards the reduction of poverty, advancement of education, protection of health and/or provision of welfare services for children generally in the said counties or other parts of Kenya whether directly or through other local charitable institutions there.
3 Reserves Policy
The current Reserves Policy reads as follows:
“The Association’s first responsibility is the maintenance of the orphans / boarders at Champions School. We will hold in reserve £6000 as being sufficient funds to provide the monthly fees for these children for a period of four months in the event of a sudden drop in income to the boarder support fund. Currently this sum is equivalent to one year’s Gift Aid claim, and one year’s claim will be held in reserve for this purpose.
The association is working with Champions School towards the school achieving self-sufficiency. We will hold in reserve, either in the bank or in as yet unclaimed Gift Aid, funds raised or donated for specific purposes to that end..
We will hold in reserve funds made available by bequest or other special gift, for any specific purpose for which they are given, using them as requested by the donor or, where no use is specified, as decided by the trustees.
We will hold in a separate account, restricted funds donated for the sponsorship of young people to high school and further education, drawing on those funds for those purposes only.
The reserves policy will be reviewed annually at the Annual General Meeting and adjusted as necessary to fit changing circumstances
PROPOSAL That the Reserves Policy be approved.
SECRETARY’S REPORT OF THE YEAR 2023 / 24
1 introduction.
The national and international political climate, and the ever-present climate crisis, continued to take their toll during this year. The social order in Kenya remained precarious, with violence being always a possibility, and a general feeling of unrest in the area, Orphans from Tarkwel, were unable to travel to and from school freely because of violence on the roads. Food and fuel prices remained high and prices for all other necessities crept upwards. In April the normal rainy season brought with it severe flooding everywhere in the country, and schools were unable to reopen at the proper time after the Easter break. In spite of these pressures work continued as normally as possible at Champions’ School. It was a pleasure and a great asset to have Kenneth Kimeu, Director of the work at Champions’ School, attend the A2022 / 23 AGM in August 2023, as he was able both to bring the meeting up to date with current events at the school, and share his vision for the future.
2 The purpose and use of this report
The report gives an overview of the year 2023 / 24. Much of the content will be known to members because events are recorded in the biannual newsletters, but it is important to record the facts in the Annual Report. It is hoped that members will read the report before the meeting, and either raise any questions at the meeting or, if unable to attend, send them in to the secretary beforehand,
3 A new ablution block for the school
Building work on the new ablution block continued throughout the year and was finally completed in June 2024. Progress was somewhat delayed because the new laboratory was being built at the same time – both were a priority for the school because both were requirements for Local Authority approval as a Junior Secondary School. The new block is attached to the recently laid mains sewer system, which happily passed close by the school. The water supply comes direct from the second borehole in the compound, pumped up to the block roof into giant holding tanks. FKC has funded the ablution block, a real necessity for staff and pupils and a great improvement on the previous facilities.
4 The water supply
It was reported last year that, unfortunately, the water from the two wells in the compound had turned salty and unusable for drinking and cooking, following the prolonged drought. A report as to the problems had been received indicating that the water contained several potentially dangerous minerals, and the proposed solution to the problem was prohibitively expensive and complex. Fortunately, an FKC member who is well versed in all aspects of the building trade was able to refer the problem to a colleague whose expertise is in water problems and solutions. He advised a simpler remedy- raising the level of the pump as water levels in the borehole rose after rain – and this has largely solved the problem. To be completely safe, the school fetches water from the church’s town supply for drinking, but the well water serves all other purposes.
5 Staff salaries
Early in 2024 the Kenyan Government proposed to add a new tax, to be levied on all people in employment, half charged to the individual and half to the employer. Whilst the tax had the laudable aim of providing finance for a massive national house-building programme, it was seen as the last straw by already struggling lower paid workers and small employers – including Champions’ School and its teachers. Imposition of the tax was deferred after riots and protests but news of the uprising prompted trustees to ask how Champions’ School and its teachers were faring. This enquiry revealed that the school were struggling to keep their lower paid teachers because they could not live on the salaries paid. FKC was able to offer, for a two year period, a very small monthly salary supplement (approximately £12 each) and this made all the difference.
6 The Boarder programme
This year we have been able to provide 16 places in the boarder programme for orphaned or destitute children, almost all from Lodwar and Tarkwel in the Turkana region. At the end of the year (May 2024) a need arose for more orphans to be taken into the school, when 20 children were suddenly rendered homeless and without family support by catastrophic floods sweeping through a village north of Eldoret. FKC cannot pay maintenance and school fees for these children, but their school uniforms and all necessities of home and school life have been provided. It is expected that
as the first horror of the flood abates and the village returns to near normal, homes will be found for some of the children back in their village. Over time, those remaining will fit into the normal boarder programme as spaces become available.
7 The High School programme
In 2023 / 4 we had eleven young people sponsored to attend high school. All were working hard, doing well at varying levels of ability, and eight of them will take their KCSE exam (equivalent to A level) in November 2024. This will leave just three to complete their high school education in the next three years. Trustees decided that FKC could not continue the high school sponsorship programme, as it was proving to be increasingly difficult to find individual sponsors, but as it happens the introduction of the new national education structure has provided a new way forward.
8 Champions’ Junior Secondary School
Although FKC is not directly funding the development of the Junior Secondary School, its progress is very important for the school as a whole. Under the new national education plan, children now have six years in primary school, to the age of 10 or 11, and then progress to junior high school for three years, and a further three years in senior high school. Champions’ Preparatory school therefore now has six junior classes instead of eight. Children would leave the primary school at 10 / 11, which is too young to return the orphans safely to their guardians. However, if Champions’ achieves its ambition to become a Junior High school, young people will be able to stay on for a further three years, leaving at 14. FKC will continue to support the children in the border support programme for that important further year.
9 The science laboratory
Like most small, privately funded primary schools seeking to develop a new Junior High provision, Champions’ School’s facilities will be somewhat “home grown” for a start. The school kitchen will become the domestic science / home economics lab; the dining hall will serve as a gym etc. But a science lab cannot be invented from nothing, a properly equipped space is essential. Champions’ has converted the cowsheds in the compound to a sparking new, fully equipped lab, and employed a teacher qualified to teach science and to use the lab. As building work on the lab and the ablution block was carried out by the same small builder and at the same time, it is probably no coincidence that they were completed at the same time and after some delay.
10 The Champions of Hope Technical Training Centre – Kenneth’s new vision
At the AGM in August 2023 Kenneth shared his vision for a new apprenticeship / training facility to provide further education and practical skills training for young people leaving school with a basic education but no means of earning a living. He had access to possible premises in which to start such a scheme and several local, qualified men who were willing to share their knowledge and skills with young people. Although this is news for the 2024 / 25 AGM it seems right to record progress so far. At the chairman’s request Kenneth submitted a detailed plan for a pilot project, to work with a few young people for a year and see what could be achieved. The people of St John’s Church, Mickleover, our chairman’s home church, were especially impressed by this important development and offered to fund the pilot for four years, with FKC matching the sum offered. Progress so far has been slow as many other demands have been made on Kenneth and his team, including a period of serious illness which rendered Kenneth unable to work for several weeks. However, the foundations of the scheme have been laid and there should be much to report to the 2024 / 5 AGM
11 Floods in Kenya and at Champions’ School
In April 2024 the normal rainy season brought with it torrential rain heavier than the country’s defences could manage, and for weeks most parts of the country had very serious floods, causing loss of life, livestock and livelihoods. King’ong’o, in which Champions’ School is situated, was severely affected, and eventually (in August) the flood poured down the road outside the school, under the gate, over the trenches dug around the school, and through the school to some depth – the two dormitories were raised enough to stay dry but all the classrooms were flooded. Work is ongoing to repair the damage but the school has remained open throughout.
12 A crisis appeal for help
In July 2024 Kenneth and his church sent an appeal letter asking for help to respond to the need of the local community following a disastrous flood which rendered many families homeless and destitute. The response of FKC supporters was immediate and generous. Next year’s annual report will include details as no news is available yet.
13 Fund-raising
The very last clothes sale is to take place on 19[th] October 2024 – the end of an era. We must then explore ways to dispose of the huge remaining stock of pre-loved clothing of every sort, in order to add to the funds. Only as a very last resort will they be sent to the recycling firm, which pays a minute amount for each bagful. Once the sales are finally over, there will be time to explore other options. The sales have contributed very significantly to our funds over the years, and none of it could have been achieved without the stalwart help of so many volunteers, both working at the sales and before the event, collecting and sorting items for sale. Great thanks are due to every volunteer – they have made it all possible.
For the future it will be necessary to find other ways to raise funds for any capital projects the trustees wish to support. For now though it is important to recognise that the majority of the funds raised this year as in every year, come from the generous regular giving of friends to the boarder support fund – and before that to the £1 a week fund; from individual sponsors of young people in high school, and from donations from those churches (and a school) who continue to support FKC in spite of many calls upon their generosity. We are grateful to them all.
Funds are quietly raised in other ways, very important but easily overlooked. A group of card players meet fortnightly to play various games, and the organiser provides refreshments and gives the proceeds to FKC. Several supporters, whenever they buy on line, use the “Give as you Live” web site to order their goods and services and FKC receives a small payment for each transaction. Individuals give us items of value which we take to the auction, receiving the full amount paid because the auction house does not charge commission to charities. So many ways to help – thank you to everyone who contributes in any way.
14 Conclusion
It is fair to say that 2023 / 4 was a year like any other in the life of FKC, it passed very quickly as we tried hard to keep up to date with routine administrative matters and busy fund-raising. Champions’ School continued successfully through some difficult times and does now seem to have achieved a level of self-sufficiency, albeit still rather precariously. Here at home thanks are recorded to Alvaston Methodist Church, our home base, to our hard-working trustees and to all our members, supporters and volunteers – every individual playing an important part in the life of this rather remarkable small charity!
TREASURER’S REPORT
1 Many thanks!
Once again we are grateful to John Byrne and Shirley Austin for their very generous support for FKC. John takes our raw figures, our income and expenditure recorded on a complicated spreadsheet, and puts the figures into the form of accounts required by the Charity Commission, producing the document attached. Behind that deceptively simple and understandable analysis lie hours of working out where to put what item of income or expenditure – John has done our accounts from the very early days of FKC and has vast knowledge of our doings to draw on.
Shirley acts as our Independent Examiner. She takes the spreadsheet, John’s accounts and workings and the bank statements and carefully checks every entry and calculation, before signing off the accounts as a proper record of the year. Both good friends to the association give us hours of their time entirely free of charge, and do so with great patience and good humour. We are greatly indebted to both.
2 Comment on the figures
We are happy to take questions at the meeting or to respond to enquiries from those unable to attend, but the following comments may help to clarify some points.
2.1 Receipts . Our income is some £8000 less than last year, which is obviously not a happy position to be in. As is clear from the figures, some of the drop is in fund-raising, and this is an inevitable trend as we do fewer events. Sadly we are all getting older and the work involved in our chosen way of raising funds is considerable – we hope to find some easier ways in future. The larger part of the loss is in donations etc. It is true that we have lost one or two regular donors to the boarder support fund in the year, but we have also gained some new supporters, this fund has remained fairly stable. As the high school sponsorship draws to a close, we have lost several sponsors for the students’ final years, and at £1000 per student this makes a significant difference to the income overall.
2.2 Payments On first glance it looks alarming that we have spent £6200 more than our income for the year. However, the ablution block cost a whopping £11800, and this cost was in our “budget” for the year. It has always been our principle to raise funds to send to Kenya for investment in the school and the children, not to hold money in the bank beyond what is prudent for the safe running of our affairs. There is one small quirk to be explained, in case an eagle-eyed member of AMC notices the anomaly! The proceeds of the Easter Fair are always divided equally between FKC and AMC Church funds. Because of the way floats are dealt with in the accounts, John has added the float taken out of the bank for the Fair, to the total proceeds under income. But of course the float was paid back into the bank before the proceeds were divided.
3 Conclusion
In spite of the inevitable fall in income, this has been a successful year for the association. Our generously given and hard earned income has been invested in the lives of the children and in the long term sustainability of the school. Gift Aid claimed in the year unfortunately did not reach the bank in time to be included in this year, but it would have added some £6000 to the fund. We have several years’ Gift Aid in hand to claim, at a similar amount for each year. We are therefore in a stable and safe position for the future, and our grateful thanks go to all our supporters for making this possible. Jennie Atherton
Treasurer.
FRIENDS OF KENYA'S CHILDREN RECEIPTS AND PAYMENTS ACCOUNT For the period 1st June 2023 to 31st May 2024
| Receipts and payments | |||||
|---|---|---|---|---|---|
| Receipts | Unrestricted | Restricted | Endowment | Total funds | Last year |
| Donations,legacies andgrants(note 2a & 2b) | 25,635 | 12,685 | - | 38,320 | 42,978 |
| Fundraising events,raffles,collections etc(note 2c & 2d) | 4,092 | - | - | 4,092 | 7,555 |
| Membership Fees | 755 | - | 755 | 770 | |
| Sub total Loans Received (see note 3) Loan repayments received (see note 3) Total receipts Payments |
30,482 | 12,685 | - | 43,167 | 51,303 |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 30,482 | 12,685 | - | 43,167 | 51,303 | |
| Grants and Donations Paid(see note 4a & 4b) | 35,249 | 11,900 | 47,149 | 59,233 | |
| Printing,Postage and Stationery | 566 | 566 | 882 | ||
| Bank charges | 232 | 232 | 291 | ||
| Cost of Fundraising Events(see note 4c) | - | - | 362 | ||
| Insurance | 283 | - | 283 | 307 | |
| Charity Expenses / Repairs/ Maintenance(see note 4d) | 1,200 | 1,200 | 450 | ||
| - | - | ||||
| - | - | ||||
| - | - | ||||
| - | - | ||||
| Sub tota | l 37,530 | 11,900 | - | 49,430 | 61,525 |
| Repayment of loans - (see note 5) Loans Made - (see note 5) Total payments Net of receipts/(payments) Transfers between funds (see note 2e) Cash funds last year end Cash funds this year end |
|||||
| - | - | - | - | - | |
| - | - | - | - | ||
| 37,530 | 11,900 | - | 49,430 | 61,525 | |
| - 7,048 | 785 | - | - 6,263 | - 10,222 | |
| - | - | - | - | - | |
| 16,461 | 21,479 | - | 37,940 | 48,161 | |
| 9,413 | 22,264 | - | 31,676 | 37,940 |
FRIENDS OF KENYA'S CHILDREN
Statement of assets and liabilities at the end of the period
| Statement of assets and liabilities at the end | of the period | |||
|---|---|---|---|---|
| Cash funds (see note 6) Other monetary assets Investment assets Assets retained for the charity’s own use Liabilities Signed by one or two trustees on behalf of all the trustees |
Unrestricted | Restricted | Endowment | |
| Bank accounts | 9,413 | 22,264 | - | |
| - | - | - | ||
| Total cash funds | 9,413 | 22,264 | - | |
| Unrestricted | Restricted | Endowment | ||
| - | - | - | ||
| Fund to which asset belongs |
Cost | Current value | ||
| - | - | |||
| Fund to which asset belongs |
Cost | Current value | ||
| - | - | |||
| - | - | |||
| Fund to which liability relates |
Amount due | When due (optional) | ||
| Unrestricted | ||||
| - | ||||
| - | ||||
| Signature | Name | Date of approval | ||
FRIENDS OF KENYA'S CHILDREN
Notes to Financial Statements
1 The financial statements have been prepared in accordance with the Charities Act 2011 using the Receipts and Payments basis.
| 2 Receipts Analysis a Unrestricted funds : Individual donations & bequests Donations from Kingsfold MC Donations from Holy Trinity Wealdstone Donations from AMC Saturday café Donations from N Blatherwick Whist evenings Donations from Toton MC fellowship Donations from Other < £100 b Restricted funds : Transferred from Skelton bequest Transferred from Spalton bequest Transferred from Stevens Bequest (designated) Transfers from other Restricted funds (with donor authority) Skelton bequest to Child Sponsorship Spalton bequest to Child Sponsorship Total Restricted Funds receipts from Individuals and Groups c Events,Sales etc :Unrestricted Funds Easter Fair July Half Price Sale Pancake Night at AMC Sale of Wedding Dress Christmas Stall at AMC Book and Plant Sales 3 Loans received and loans repayment received in year : 4 Payments Analysis a Unrestricted funds : CPS Boarder maintenance Director support Ablution block Apprentice project Floats for sales etc Staff support Easter Fair proceeds to AMC Gift for Deng b Restricted funds : Child sponsorship c Cost of Fundraising Events : d Charity Expenses / Repairs/ Maintenance : Expenses for KK visit and video 5 Repayment of loans and loans made 6 Bank account reconciliation Balance as per statement Account No.1 Incorrect Penguin fund balance transfer Transfer chq 386 drawn not presented Balance as per statement Account No.2 Incorrect Penguin fund balance transfer Final closing balance Individual donations forChild Sponsorship Fund |
21,756 1,511 659 600 799 125 186 25,635 - 12,285 694.00 4,653.53 400 18,033 - 694 - 4,654 - 5,348 12,685 - 1,997 1,525 142 100 270 59 4,092 - - 17,180 600 11,800 2,000 1,244 1,225 700 500 35,249 - 11,900 11,900 - - - 1,200 1,200 - - 22,734.92 - 0.45 - 100.00 9,041.50 0.45 31,676.42 - |
|---|---|
Restricted Funds as at 31/5/24
| 09/10 | 10/11 | 11/12 | 12/13 | 13/14 | ||
|---|---|---|---|---|---|---|
| Children Sponsorship | b/f | - | - | - | - - | 361.73 |
| Inc | - | - | - | 4,638.27 | 9,845.46 | |
| Exp | - | - | - - | 5,000.00 - | 6,200.00 | |
| Bal c/f | - | - | - - | 361.73 | 3,283.73 | |
| Sustainability Project | b/f | |||||
| Fund (inc solar panels) | Inc | |||||
| Exp | ||||||
| Bal c/f | ||||||
| Skelton Bequest | b/f | |||||
| Inc | ||||||
| Exp | ||||||
| Bal c/f | ||||||
| Spalton Bequest | b/f | |||||
| Inc | ||||||
| Exp | ||||||
| Bal c/f | ||||||
| Total Open Funds | b/f | - | - | - | - - | 361.73 |
| Inc | - | - | - | 4,638.27 | 9,845.46 | |
| Exp | - | - | - - | 5,000.00 - | 6,200.00 | |
| Bal c/f | - | - | - - | 361.73 | 3,283.73 | |
| CLOSED FUNDS | ||||||
| Teacher Sponsorship/ | b/f | - | 1,135.00 | 2,422.00 | 1,168.00 | 2,766.00 |
| Project 36 | Inc | 1,660.00 | 4,884.00 | 8,053.00 | 6,606.00 | 6,586.00 |
| Exp | - 525.00 - 3,597.00 - | 9,307.00 - | 5,008.00 - | 9,352.00 | ||
| Bal c/f | 1,135.00 | 2,422.00 | 1,168.00 | 2,766.00 | - | |
| Building Fund | b/f | - | - | - | - | 2,000.00 |
| Inc | - | - | - | 2,000.00 | 2,500.00 | |
| Exp | - | - | - | - - | 4,500.00 | |
| Bal c/f | - | - | - | 2,000.00 | - | |
| Kimeu Family Support | b/f | - | - | 1,180.00 | 1,870.00 | 320.00 |
| Inc | - | 2,400.00 | 2,860.00 | 2,600.00 | 2,699.00 | |
| Exp | - - 1,220.00 - | 2,170.00 - | 4,150.00 - | 2,619.00 | ||
| Bal c/f | - | 1,180.00 | 1,870.00 | 320.00 | 400.00 | |
| New Curriculum System | b/f | |||||
| Inc | ||||||
| Exp | ||||||
| Bal c/f |
| Famine Relief Fund | b/f | - - - - - |
|---|---|---|
| Inc | - - - - - | |
| Exp | - - - - - | |
| Bal c/f | - - - - - | |
| Sylvia Fund | b/f | - - - - - |
| Inc | - - - - - | |
| Exp | - - - - - | |
| Bal c/f | - - - - - | |
| Totals inc Closed Funds | b/f | - 1,135.00 3,602.00 3,038.00 4,724.27 |
| Inc | 1,660.00 7,284.00 10,913.00 15,844.27 21,630.46 | |
| Exp | - 525.00 - 4,817.00 - 11,477.00 - 14,158.00 - 22,671.00 | |
| Bal c/f | 1,135.00 3,602.00 3,038.00 4,724.27 3,683.73 |
| 14/15 | 15/16 | 16/17 | 17/18 | 18/19 | 19/20 | 20/21 | 21/22 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,283.73 | 550.37 | 2,394.87 | 8,900.37 | 6,329.08 | 9,736.56 | 10,868.67 | 12,993.67 | ||||||||
| 9,166.64 | 13,044.50 | 20,305.50 | 12,928.71 | 18,282.48 | 14,132.11 | 14,275.00 | 19,360.00 | ||||||||
| - | 11,900.00 | - | 11,200.00 | - | 13,800.00 | - | 15,500.00 | - | 14,875.00 | - | 13,000.00 | - | 12,150.00 | - | 28,590.50 |
| 550.37 | 2,394.87 | 8,900.37 | 6,329.08 | 9,736.56 | 10,868.67 | 12,993.67 | 3,763.17 | ||||||||
| - | 2,807.45 | 4,507.45 | 6,017.45 | 7,248.55 | |||||||||||
| 3,329.45 | 1,700.00 | 1,510.00 | 1,231.10 | 2,653.45 | |||||||||||
| - | 522.00 | - | - | - | - | 9,902.00 | |||||||||
| 2,807.45 | 4,507.45 | 6,017.45 | 7,248.55 | - | |||||||||||
| - | 8,694.00 | 694.00 | 694.00 | 694.00 | |||||||||||
| 9,000.00 | - | - | - | - | |||||||||||
| - | 306.00 | - | 8,000.00 | - | - | - | |||||||||
| 8,694.00 | 694.00 | 694.00 | 694.00 | 694.00 | |||||||||||
| - | 6,714.23 | 6,714.23 | |||||||||||||
| 6,714.23 | - | - | |||||||||||||
| - | - | - | 1,638.50 | ||||||||||||
| 6,714.23 | 6,714.23 | 5,075.73 | |||||||||||||
| 3,283.73 | 550.37 | 2,394.87 | 8,900.37 | 17,830.53 | 14,938.01 | 24,294.35 | 27,650.45 | ||||||||
| 9,166.64 | 13,044.50 | 20,305.50 | 25,258.16 | 19,982.48 | 22,356.34 | 15,506.10 | 22,013.45 | ||||||||
| - | 11,900.00 | - | 11,200.00 | - | 13,800.00 | - | 16,328.00 | - | 22,875.00 | - | 13,000.00 | - | 12,150.00 | - | 40,131.00 |
| 550.37 | 2,394.87 | 8,900.37 | 17,830.53 | 14,938.01 | 24,294.35 | 27,650.45 | 9,532.90 |
-
- 5,810.00 5,710.00 - 5,810.00 - 5,710.00 - - - 2,500.00 - 2,500.00 - 400.00 270.00 220.00 208.00 308.00 1,970.00 2,100.00 2,438.00 2,050.00 - - 2,100.00 - 2,150.00 - 2,450.00 - 1,950.00 - 308.00 270.00 220.00 208.00 308.00 - - - - - - 10,300.00 - - - 10,300.00 - - - - - -
-
-
- 3,006.95 51.95 51.95 51.95 51.95 - - 8,206.95 45.00 - - - - - 5,200.00 - 3,000.00 - - - - 3,006.95 51.95 51.95 51.95 51.95 51.95 - - - 2,995.25 3,347.25 2,507.25 2,507.25 1,097.25 - - 2,995.25 352.00 310.00 - - - - - - - - 1,150.00 - - 1,410.00 - 100.00 - - 2,995.25 3,347.25 2,507.25 2,507.25 1,097.25 997.25 3,683.73 820.37 2,614.87 15,110.57 21,537.73 17,497.21 26,853.55 28,799.65 19,446.64 20,854.50 33,945.70 27,705.16 30,592.48 22,356.34 15,506.10 22,013.45 - 22,310.00 - 19,060.00 - 21,450.00 - 21,278.00 - 34,633.00 - 13,000.00 - 13,560.00 - 40,231.00 820.37 2,614.87 15,110.57 21,537.73 17,497.21 26,853.55 28,799.65 10,582.10
-
| 22/23 | 23/24 | ||
|---|---|---|---|
| 3,763.17 | 268.95 | ||
| 19,405.78 | 18,032.53 | ||
| - | 22,900.00 | - | 11,900.00 |
| 268.95 | 6,401.48 | ||
| - | 50.00 | ||
| 3,700.00 | 1,000.00 | ||
| - | 3,650.00 | - | 1,000.00 |
| 50.00 | 50.00 | ||
| 694.00 | 694.00 | ||
| - | |||
| - | - | 694.00 | |
| 694.00 | - | ||
| 5,075.73 | 4,653.73 | ||
| - | |||
| - | 422.00 | - | 4,653.53 |
| 4,653.73 | 0.20 | ||
| 9,532.90 | 5,666.68 | ||
| 23,105.78 | 19,032.53 | ||
| - | 26,972.00 | - | 18,247.53 |
| 5,666.68 | 6,451.68 |
51.95 - - 51.95 - 997.25 - - 997.25 - 10,582.10 5,666.68 23,105.78 19,032.53 - 28,021.20 - 18,247.53 5,666.68 6,451.68
Gen A/c
| Gen A/c | |
|---|---|
| Transfers received from Restricted Account | Inc |
| 3/23/2024transfer from rest acc1st term fees | 4,400.00 |
| 3/23/2024transfer from rest accApprentceship project | 2,000.00 |
| 5/26/2024transfer from rest acc2nd term fees | 3,300.00 |
| 9,700.00 | |
| Remove from Gen a/c income as already accounted for in Restr a/c | |
| Transfers paid to Restricted Account | Exp |
| 9/30/2023 BACS Mrs Joan West for Sponsorship fund | 4000.00 |
| 9/30/2023 BACS Ray Hickling for spponsorship fund | 50.00 |
| 1/12/2024 BACS M Vick for sponsorship fund (rest acc) | 1000.00 |
| 1/12/2024 BACS K Shah for sponsorship fund (rest acc) | 250.00 |
| 1/12/2024 BACS donation for sponsorshipo AF & B Shah | 100.00 |
| 3/31/2024 BACS Mr Vick for sponsorship fund | 1000.00 |
| 3/31/2024 BACS Neal & Jean Clarke for sponsorship fund | 200.00 |
| 5/13/2024 BACS Mrs P Warman (sponsorship) | 1000.00 |
| 7600.00 | |
| Transfers paid to Restricted Account but allocated in General | Exp |
| 9/24/2022to CPS for Director salary supplement | 50.00 |
| 9/24/2022to CPS for boarder maintenance | 1800.00 |
| 1/16/2023transfer to rest acc for bank charges | 30.00 |
| 1880.00 |
Remove income and expenditure for this in restricted account as accounted for in general a
NB
4000 gift aid transferred to rest a/c and allocated to sponsorship
received in 2018/19 from 2013-2015 gift aid claims and held in general fund since
No elimination required as this,in effect is a straightforward reallocation from general to restr
However needs to be shown as expenditure in General (in other donations) to reduce No.1 a/ shown as income in Rest Spons to increase No.2 a/c balance by 4000
Rest A/c
| Rest A/c | |
|---|---|
| Exp | |
| 3/20/2024!st term fees 11 students | 4,400.00 |
| 3/20/2024Start up fund for Apprentice project | 2,000.00 |
| 5/12/2024second term fees for 11 students | 3,300.00 |
| 9,700.00 | |
| Inc | |
| 11/19/2023 FKC general account (sponsorship) | 4,000.00 |
| 11/19/2023 FKC general account (sponsorship) | 50.00 |
| 3/28/2024 FKC general account (sponsorship) | 1,250.00 |
| 3/28/2024 FKC general account (sponsorship) | 100.00 |
| 5/26/2024 from Fkc general account | 1,200.00 |
| 5/26/2024 from Fkc general account sponsor Cynthia | 1,000.00 |
| 7,600.00 | |
| Inc | |
| 9/23/2022trans from gen acc for boarder support/salary support | 1850.00 |
| 2/17/2023FKC general a/c for bank fees | 30.00 |
| 1880.00 | |
| ccount as boarder maint,salary support and bank charges |
ricted so net NIL
/c balance and
| Friends of Kenya's Children accounts xxxx-xx | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME | DESIGNATED | USE | |||||||||||
| date | name / event | amount | individual | group | church event |
total check | date | item | amount | £1 a week | membersh ip money |
||
| 8/10/2023 | BACS S Noon appeals expenses | 975.00 | D | 975.00 | 975.00 | 8/10/2023 | BACS S Noon appeals expenses | 975.00 | |||||
| 8/20/2023 | Mrs S Gilfillan | 200.00 | D | 200.00 | 200.00 | 8/20/2023 | Mrs S Gilfillan | 200.00 | |||||
| Income foryear(ie excl b/f) | 47,182.10 | 16,825.72 | 0.00 | ||||||||||
| transfer membershipfees from BS to Member Fees | -755.00 | 755.00 | |||||||||||
| Revised income foryear | 47,182.10 | 16,070.72 | 755.00 | ||||||||||
| 21155.84 | D | DONATIONS | (adj£755(151x5)to membershipfees) | Allocation | D | 14,059.72 | 755.00 | ||||||
| 7600.00 | DT | DONATIONS | (subsequentlytransferred to restricted account) | G | 2,011.00 | 0.00 | |||||||
| 0.00 | GA | GIFT AID | S/E | 0.00 | 0.00 | ||||||||
| 0.00 | GR | GIFT AID tran | sferred to Restr Fund | 16,070.72 | 755.00 | ||||||||
| 3879.40 | G | GROUP DON | ATIONS | ||||||||||
| 0.00 | GT | GROUP DON | ATIONS(subsequentlytransferred to restricted | account) | |||||||||
| 1525.05 | E | SPECIFIC EV | ENTS | ||||||||||
| 0.00 | ET | SPECIFIC EV | ENTS(subsequentlytransferred to restricted account) | ||||||||||
| 755.00 | M | MEMBERSHI | P FEES(adj£755 fron donations 151 members@£5) | ||||||||||
| 2408.31 | EA | SPECIFIC EV | ENTS AT AMC | ||||||||||
| 158.50 | S | GENERAL SA | LES | ||||||||||
| 9700.00 | T | TRANSFERS | FROM RESTR FUND andpaid out | ||||||||||
| 0.00 | TA | TRANSFERS | FROM RESTR FUND and allocated ingeneral | ||||||||||
| 16461.24 | BF | BROUGHT FO | RWARD | ||||||||||
| 63,643.34 | |||||||||||||
| 47182.10 | Income excl B | /F | |||||||||||
| -7600.00 | Transfers out t | o RA | |||||||||||
| 39,582.10 | Income excl tr | ansfers in/out from RA and B/F | |||||||||||
| 0.00 | Add back in tr | ansfers to RA not made until aftery/e | |||||||||||
| -9,700.00 | remove xfers i | n alreadyallocated in RA to sponsorship | |||||||||||
| 29,882.10 | |||||||||||||
| expenditure | |||||||||||||
| Family expenses for Kimeu |
Utilities fund for the school |
General fund |
Sustainabilit y projects |
FLOOD RELIEF |
expenses / administrati on |
TOTAL | date | item | amount | ref | month | ||
| 975.00 | 975.00 | 8/21/2023 | Expenses for Kenneth to visit + video | 1200.00 | chq379 | CE | |||||||
| 200.00 | 200.00 | 12/28/2023 | Zurich Insurance(Sandrapaid bycard) | 283.00 | chq383 | CE | |||||||
| 600.00 | 659.00 | 9,631.18 | 0.00 | 222.20 | 19,244.00 | 47,182.10 | |||||||
| 600.00 | 659.00 | 9,631.18 | 0.00 | 222.20 | 19,244.00 | 47,182.10 | |||||||
| 600.00 | 0.00 | 6,273.92 | 0.00 | 222.20 | 0.00 | 21,910.84 | |||||||
| 0.00 | 659.00 | 1,209.40 | 0.00 | 0.00 | 0.00 | 3,879.40 | |||||||
| 0.00 | 0.00 | 2,147.86 | 0.00 | 0.00 | 1,944.00 | 4,091.86 | |||||||
| 600.00 | 659.00 | 9,631.18 | 0.00 | 222.20 | 1,944.00 | 29,882.10 | - | ||||||
ba
item
BACS sale goods (wedding dress) Donation from David Hay for general fund BACS Give as you Live
BACS Neal Blatherwick whist drives
BACS for boarder suport from Saturday café BACS for boarder support CAF BACS for boarder support Carole Connelly from restricted account for sponsored school fees Donations for general fund
Donation to boarder support fund to CPS for Director salary supplement to CPS for boarder maintenance Staff salary supplement to CPS for Director salary supplement to CPS for boarder maintenance Staff salary supplement 2nd term high school fees electronic transfer fee Half proceeds Fair to AMC transfer to rest fund sponsorship Vick/Clarke transfer to rest acc sponsorship P Warman
Closing balance
| ank reconciliation | check against accounts | |||||||
| amount | ref | |||||||
| 100.00 | Q16 | total income | 19767.16 | |||||
| 300.00 | Q19 | total income | 27099.89 | 27099.89 | ||||
| 15.57 | Q146 | |||||||
| 58.00 | Q147 | |||||||
| 600.00 | M148 | |||||||
| 50.00 | M149 | |||||||
| 26.00 | M150 | |||||||
| 3300.00 | T133 | |||||||
| 174.49 | Q134 / 139 | |||||||
| 300.00 | M140 | |||||||
| -50.00 | X56 | X57 | ||||||
| -1440.00 | X57 | X58 | ||||||
| -125.00 | X58 | X59 | ||||||
| -50.00 | X59 | X60 | ||||||
| -1440.00 | X60 | X61 | ||||||
| -125.00 | X61 | X62 | ||||||
| -3300.00 | X62 | X63 | total income | 63643.34 | 63643.34 | |||
| -30.00 | X63 | X64 | total expenditure | 40908.42 | -40908.42 | |||
| -700.00 | X64 | X56 | balance agrees with statement | 22734.92 | 22734.92 | |||
| -1200.00 | X56 | X54 | ||||||
| -1000.00 | X54 | X55 | ||||||
| 22734.92 | X55 | |||||||
| Kenneth support list | 2022/23 | ||||||
|---|---|---|---|---|---|---|---|
| Date | Name | amount | monthly | period | £1 eqivs. | **method ** | receipt |
| 8/20/2023 | Mrs J Belmore | 10.00 | cash | *4/23 | |||
| 8/20/2023 | Kingsfold Methodist church Dec 22 - May23 |
456.00 | chq | *5/23 | |||
| 8/20/2023 | Mrs R Higgins | 200.00 | chq | *6/23 | |||
| 8/20/2023 | Mrs Sue Mercer | 5.00 | cash | no receipt | |||
| 8/20/2023 | Mrs Pam Owens | 5.00 | cash | no receipt | |||
| 11/19/2023 | KIngsfold Methodist church June-July2023 | 355.00 | chq | *7/23 | |||
| 11/19/2023 | Mrs C Corbet | 10.00 | chq | no receipt | |||
| 11/19/2023 | Mrs J Belmore | 10.00 | chq | *8/23 | |||
| 11/19/2023 | Mr & Mrs Bohanna | 100.00 | chq | *9/23 | |||
| 11/19/2023 | Mr & Mrs M Severn | 104.00 | chq | *10/23 | |||
| 11/19/2023 | Mr & Mrs P Goddard | 170.00 | cash | *13/23 | |||
| 1/8/2024 | Mr P Beetlestone | 26.00 | chq | *18/23 | |||
| 1/8/2024 | Mr & Mrs R Watson | 60.00 | chq | *19/23 | |||
| 1/8/2024 | Mrs S Gilfillan | 100.00 | chq | *20/23 | |||
| 1/8/2024 | Mrs J Belmore | 10.00 | cash | *21/23 | |||
| 3/23/2024 | Kingsfold church Sept- Dec 2023 | 300.00 | chq | *29/23 | |||
| 3/23/2024 | Mrs L Sainsbury | 120.00 | chq | *30/23 | |||
| 3/23/2024 | Mr & Mrs L Aplin | 20.00 | cash | no receipt | |||
| 5/26/2024 | Kingsfold MC Jan-April 2024 | 300.00 | chq | *31/23 | |||
| standingorders | 0.00 | 0.00 | |||||
| total | 2,361.00 | 196.75 | 45.40 | ||||
| shortfall | 0.00 | 0.00 | |||||
| 4,051.00 |
| Date | CASH/CHQ | RECEIPT No | |||||
|---|---|---|---|---|---|---|---|
| 7/9/2023 | JULY HALF PRICE SALE | 906.05 | CASH | NO RECEIPT | |||
| 7/14/2023 | Mr D Hay | 300.00 | CASH | NO RECEIPT | |||
| 8/20/2023 | SALES OF BOOKS & PLANTS | 9.50 | CASH | NO RECEIPT | |||
| 8/20/2023 | Mrs J Herbert donation | 20.00 | CASH | NO RECEIPT | |||
| 8/20/2023 | Mr & Mrs P Cave | 10.00 | cash | NO RECEIPT | |||
| 8/20/2023 | Toton ThursdayFellowship | 92.00 | CASH | NO RECEIPT | |||
| 8/20/2023 | J Proudlove donation | 2.94 | CASH | NO RECEIPT | |||
| 8/20/2023 | Mr M Embleton-Smith | 100.00 | chq | NO RECEIPT | |||
| 8/20/2023 | Mrs J M Jarett | 50.00 | chq | *1/23 | |||
| 8/20/2023 | Mr T Butler | 50.00 | chq | *2/23 | |||
| 8/20/2023 | Mrs S Gilfillan | 200.00 | chq | *3/23 | |||
| 11/19/2023 | Kingsfold fellowship | 100.00 | chq | *11/23 | |||
| 11/19/2023 | Mrs D J Jacklin | 150.00 | chq | *12/23 | |||
| 11/19/2023 | Mrs D Smith | 10.00 | cash | NO RECEIPT | |||
| 11/19/2023 | Mrs J Belmore | 10.00 | cash | NO RECEIPT | |||
| 11/19/2023 | Donation | 10.00 | cash | NO RECEIPT | |||
| 11/19/2023 | AGM Raffle | 49.00 | cash/chq | NO RECEIPT | |||
| 11/19/2023 | AGM Jean's crafts | 53.50 | cash | NO RECEIPT | |||
| 1/8/2024 | Mrs M Hopkins | 1000.00 | chq | *14/23 | |||
| 1/8/2024 | Mr I Frearson | 400.00 | chq | *15/23 | |||
| 1/8/2024 | Mrs Jean Spenceley | 40.00 | chq | *16/23 | |||
| 1/8/2024 | Mr & Mrs G Bennett | 100.00 | chq | *17/23 | |||
| 1/8/2024 | Jean's crafts | 26.00 | cash | no receipt | |||
| 3/23/2024 | Easter Fair | 1371.61 | cash/chqs | no receipt |
| 3/23/2024 | Christmas stalls | 269.60 | cash | no receipt | |||
|---|---|---|---|---|---|---|---|
| 3/23/2024 | Craft sales at Rise up | 83.65 | cash | no receipt | |||
| 3/23/2024 | Pancake Day | 142.10 | cash | no receipt | |||
| 3/23/2024 | book Sales | 9.00 | cash | no receipt | |||
| 3/23/2024 | Sandra's boot | 97.93 | cash | no receipt | |||
| 3/23/2024 | anonymous donation | 30.00 | cash | no receipt | |||
| 3/23/2024 | Ms J L Ball | 100.00 | chq | *22/23 | |||
| 3/23/2024 | K & L Blackshaw | 5.00 | cash | *24/23 | |||
| 3/23/2024 | Sally-Ann Charles(sponsorship) | 110.00 | chq | no receipt | |||
| 3/23/2024 | from restricted account | 6400.00 | chq | no receipt | |||
| 3/23/2024 | Mrs E Sewell | 50.00 | chq | *25/23 | |||
| 3/23/2024 | Mrs E Hughes | 50.00 | chq | no receipt | |||
| 3/23/2024 | Mrs C Corbett | 50.00 | cash | *26/23 | |||
| 3/23/2024 | Mrs A Land | 10.00 | cash | *27/23 | |||
| 3/23/2024 | Mrs BettyMason | 30.00 | chq | *28/23 | |||
| 5/26/2024 | from restricted account | 3300.00 | chq | no receipt | |||
| 5/26/2024 | Mrs E Hughes | 50.00 | chq | no receipt | |||
| 5/26/2024 | Toton Methodist Tuesdayfellowship | 32.75 | cash | no receipt | |||
| 5/26/2024 | Plant sales | 22.00 | cash | no receipt | |||
| 5/26/2024 | book Sales | 6.00 | cash | no receipt | |||
| 5/26/2024 | Donation | 5.29 | cash | no receipt | |||
| 5/26/2024 | Donation | 46.45 | cash | no receipt | |||
| 5/26/2024 | Plant sales | 12.00 | cash | no receipt | |||
2021 / 2022
| 2021 / 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name | amount frequency |
annual total | check | Notes | ||||
| Allan | 5.00 | Frances | 5.00 monthly | 60.00 | started Jan 16 | |||
| Alvaston Methodist Ch | 25.00 | 25.00 monthly | 300.00 | |||||
| Alvaston MC cofee bar | 50.00 monthly | 600.00 | ||||||
| Aston | 11.00 | John | 11.00 monthly | 132.00 | ||||
| Atherton | 30.00 | Jennie | 30.00 monthly | 360.00 | to £30 when? | to 40 11/21 | ||
| Baxter | Elaine | 5.00 monthly | 60.00 | stopped 7/19 | ||||
| Blatherwick | 5.00 | Carol | 5.00 monthly | 60.00 | started 10/20 | |||
| Bolton | 25.00 | Penny | 25.00 monthly | 300.00 | started 4/19 | |||
| Bough | 5.00 | Gillian | 5.00 monthly | 60.00 | started 3/17 | |||
| Bower | 20.00 | David | 20.00 monthly | 120.00 | started 5/15 | 20 | ||
| Bradshaw | 5.00 | Ken | 5.00 monthly | 60.00 | started 11/16 | |||
| Bradshaw | 5.00 | Thelma | 5.00 monthly | 60.00 | started 11/16 | |||
| Brady | 4.00 | Julie & Shaun | 4.00 monthly | 48.00 | started 10/17 | |||
| Burke | 10.00 | Brian | 10.00 monthly | 120.00 | started 11/15died 11/19 | |||
| Burke | Valerie | 10.00 monthly | 120.00 | started 1/16 | died 11/18 | |||
| Burton | 10.00 | Andy & Mary | 10.00 monthly | 120.00 | ||||
| Byrne | 10.00 | Suzie | 10.00 monthly | 120.00 | ||||
| Byrne | 20.00 | John | 20.00 monthly | 240.00 | ||||
| Cadman | 8.68 | Brian & brenda | 8.68 monthly | 104.16 | ||||
| Carruthers | B. A. | 5.00 monthly | 60.00 | died 2018 | ||||
| Clark | Simon | 10.00 monthly | 120.00 | died 5/19 | ||||
| Cocker | 5.00 | John | 5.00 monthly | 60.00 | started 8/17 | |||
| Comley | 30.00 | Tom | 30.00 monthly | 360.00 | ||||
| Coupe | 10.00 | Gill & Roger | 5.00 monthly | 60.00 | £10 from 8/19 | |||
| Cresswell | 5.00 | Martn | 5.00 monthly | 60.00 | started 11/18 | |||
| Crossfeld | 5.00 | Bety | 5.00 monthly | 60.00 | ||||
| Ellyat | 10.00 | Sue | 12.50 monthly | 150.00 | started 3/17 | stopped 11/19 | 12.50 from 8/20 no gif aid | |
| England | 30.00 | John & Beth | 30.00 monthly | 360.00 | ||||
| Evans | 10.00 | Tina | 10.00 monthly | 120.00 | started 8/18 | |||
| Fincham | 10.00 | Janet & John | 10.00 monthly | 120.00 | ||||
| Foreshew | 25.00 | Alison | 20.00 monthly | 240.00 | started 3/17 | renstarted 3-19 | 25 from when? |
| Fowkes | 15.00 Kevin & Chris | 15.00 monthly | 180.00 | 15.00 from when? | ||||
|---|---|---|---|---|---|---|---|---|
| Frize | 20.00 Martn | 20.00 monthly | 240.00 | started 8/18 | ||||
| Gadsby | 10.00 Alison | 10.00 monthly | 120.00 | started 12/18stopped 4/20 | ||||
| Galloway | Geraldine | 10.00 monthly | 120.00 | stopped 4/19 | ||||
| Gaskin | 30.00 Bety | 12.00 monthly | 144.00 | 30.00 from 7/18 | 40 | |||
| Geary | 10.00 Jane & Ken | 5.00 monthly | 60.00 | 10 from 9/19 | ||||
| Govier | 20.00 heather | 20.00 monthly | 240.00 | started 2021? | ||||
| Hammond | 10.00 Jenny | 10.00 monthly | 120.00 | started 6/15 | ||||
| Hay | 15.00 David & Barbara | 15.00 monthly | 180.00 | |||||
| Hillis | 5.00 Liz | 5.00 monthly | 60.00 | started 1/17 | ||||
| Holmes | 20.00 Judith Margaret | 20.00 monthly | 240.00 | started 9/14 | 20.00 from 8/18 | |||
| Hollis | 25.00 John | 25.00 monthly | 300.00 | |||||
| Hopkins | 20.00 Margaret | 30.00 monthly | 360.00 | £30 from when? | 60 | from 2/21 | ||
| Hotchkiss | 30.00 David & Pauline | 20.00 monthly | 240.00 | started 6/16 | 30.00 from 9/18 | |||
| Hughes | 5.00 Eileen | 5.00 monthly | 60.00 | |||||
| Hunter | 5.00 Peter | 5.00 monthly | 60.00 | started 5-20 | 8.00 from 11/22 | |||
| Ingram | Mary | 20.00 monthly | 240.00 | died 2017 | ||||
| Jarvis | Nora | 4.34 monthly | 52.08 | stopped 2018 | ||||
| Jones | 5.00 Mike & Mandy | 5.00 monthly | 60.00 | |||||
| Jones | Eve | 10.00 monthly | 120.00 | started 12/18 | ||||
| Kane | 35.00 Jim & Jenny | 35.00 monthly | 420.00 | |||||
| Kingsfold church | 50.00 monthly | 600.00 | ||||||
| Land | 10.00 Ann | 10.00 monthly | 120.00 | |||||
| Law | Evelyn | 5.00 monthly | 60.00 | started 9/18 | died 7/19 | |||
| Lawrence | 10.00 Sonia | 10.00 monthly | 120.00 | |||||
| Lee | 20.00 Raymond | 20.00 monthly | 240.00 | started 10/20 | ||||
| Lindsey | 10.00 Christne | 10.00 monthly | 120.00 | started 1/19 | ||||
| Manning | 5.00 Ruth | 5.00 monthly | 60.00 | |||||
| MacLeod | 5.00 Lynn | 5.00 monthly | 60.00 | |||||
| McHugh | 5.00 Jo | 5.00 monthly | 60.00 | |||||
| McInnes | 10.00 Elizabeth | 20.00 monthly | 50.00 | started Jan 18£20 from 4/20 | 30 | from wh | ||
| Meyers | 5.00 Kay | 5.00 monthly | 60.00 | started June 19 | ||||
| Mitchell | 60.00 Jacky | 60.00 monthly | 720.00 | £30 to 12/16 then £60 from 1/17 |
| Maiden | John | 4.33 monthly | 52.00 | |||
|---|---|---|---|---|---|---|
| Mathers | 10.00 Val & Gene | 10.00 monthly | 120.00 | £20 from 2-3-20 | ||
| Noble | 10.00 Barbara | 10.00 monthly | 120.00 | started May 19 | ||
| Noon | 70.00 Sandra | 20.00 monthly | 240.00 | |||
| Oliver | 25.00 Andrew & Louise | 25.00 monthly | 300.00 | started 10/19stopped 5/20 | ||
| Parry | 10.00 Joan | 10.00 monthly | 120.00 | started 8/17 | ||
| Pearce | 15.00 Jo | 15.00 monthly | 180.00 | started 4/22 | ||
| Peel | 10.00 Rose | 10.00 monthly | 120.00 | |||
| Peters | 5.00 Anthea | 5.00 monthly | 60.00 | |||
| Philpot | 10.00 J & V | 10.00 monthly | 120.00 | |||
| Price | 25.00 Mary | 25.00 monthly | 300.00 | |||
| Pritchard | 25.00 Paul | 25.00 monthly | 300.00 | 50 from 2/23 | ||
| Prockter | 10.00 Frances Elaine | 10.00 monthly | 120.00 | started 11/20 | ||
| Pullan | 15.00 Tim | 15.00 monthly | 180.00 | |||
| Ramsell | 25.00 Dave & Kath | 25.00 monthly | 300.00 | |||
| Reid | 10.00 Rose | 10.00 monthly | 120.00 | stopped 11/20 | ||
| Rhule | Yvonne | 10.00 monthly | 120.00 | when did this | 2017.00 | |
| Rodgers | 6.00 Sue and Dick | 6.00 monthly | 72.00 | started 9/18 | ||
| Rofer | 10.00 Caroline | 10.00 monthly | 120.00 | 25 from 2.22 | ||
| Sainsbury | 5.00 Linda | 5.00 monthly | 60.00 | started 3/19 | ||
| Sanders | 30.00 Janyne & Paul | 25.00 monthly | 300.00 | 30.00 from 7/18 | ||
| Saul | 5.00 Cathy | 5.00 monthly | 60.00 | started feb 15 | ||
| Selby | Michael | 5.00 monthly | 60.00 | started 3/17 | when did it stop? | |
| Severn | 30.00 Mike | 40.00 monthly | 480.00 | ? See note | 30.00 from12/18 | £40 from 5 |
| Shepherdson | 10.00 Carol | 10.00 monthly | 120.00 | stopped 12/19 | ||
| Smith | 10.00 Coral | 10.00 monthly | 120.00 | started 8/17 | ||
| Smith | 5.00 Mary | 5.00 monthly | 60.00 | |||
| Smith | 4.00 Mary | 4.34 monthly | 52.08 | started 10/18 | ||
| Smith | 6.50 Claire | 6.50 monthly | 78.00 | |||
| Sparkes | 10.00 Margaret & Bob | 10.00 monthly | 120.00 | increased to £20 9/21 | ||
| Spenceley | 6.00 Karen | 6.00 monthly | 72.00 | started 8/14 | ||
| Spenceley | 5.00 Jean & Malcolm | 5.00 monthly | 60.00 | |||
| St Johns Mickleover | 300.00 quarterly | 1200.00 | stopped ? |
| Stevens | 10.00 | Lou | 10.00 monthly | 120.00 | started 4/18 | ||
|---|---|---|---|---|---|---|---|
| Swann | 10.00 | David | 10.00 monthly | 120.00 | started 10/20 | ||
| Taylor | 5.00 | Marion | 5.00 monthly | 60.00 | |||
| Trahearn | Don & Anne | 25.00 monthly | 300.00 | 25.00 from 10/19 | |||
| Travelounge | 50.00 | 50.00 monthly | 600.00 | started 4/17 when did they stop? | |||
| Tunniclife | 18.00 | 13.00 monthly | 156.00 | started 9/16 | 18.00 from Jan 18 | when did it | |
| Warman | 5.00 | JP | 5.00 monthly | 60.00 | started 8/16 | ||
| Waterfeld | 10.00 | John & Jeanete | 10.00 monthly | 120.00 | |||
| Weller | A | 5.00 monthly | 60.00 | when did this stop? | |||
| Whitaker | 10.00 | Sarah | 114.34 monthly | 1372.08 | started 6/16 | ||
| Winfeld | Liz | 6.00 monthly | 72.00 | paid year up front then stopped. | |||
| Wills | Jenny | 11.67 quarterly | 100.00 | 35.00 from 11/19 | |||
| Witcomb | 10.00 | Barrie | 10.00 monthly | 120.00 | started 9/16 | 20.00 from 12/18 | 10 8/20 w |
| annuals | 1304.18 | 50.00 monthly | 600.00 | ||||
| 1271.35 | 15256.20 | ||||||
| annuals | 35722.60 | ||||||
| Chrissie Vann | 5.00 | started 1/24 | 2976.9 | ||||
| Sophie | 5.00 | started 9/23 | |||||
| Wendy Roome | 10 | started 6/23 |
| Name | amount | frequency | date | |
|---|---|---|---|---|
| Maiden | John | 50 | annual | August |
| Watson | Ann | 50 | annual | December |
| Wills | Jenny | 120 | quarterly | |
| Leyland | AP & MA | 50 | annual | December |
| Talkes | P | 150 | annual | October |
| Watson | hazel | 100 | ||
| Hilditch | Kim | 60 |
from 4/21
30 from when?
from when? hen
t stopP ,hen changed?
| 7/10/2023 | to CPS for Director salary supplement | 50.00 |
|---|---|---|
| 7/10/2023 | to CPS for boarder maintenance | 1440.00 |
| 1490.00 | ||
| 8/8/2023 | to CPS for Director salary supplement | 50.00 |
| 8/8/2023 | to CPS for boarder maintenance | 1440.00check! |
| 1490.00 | ||
| 8/21/2023 | to CPS for Director salary supplement | 50.00 |
| 8/21/2023 | to CPS for boarder maintenance | 1440.00 |
| 1490.00 | ||
| 8/30/2023 | third term fees for high school students | 4200.00 |
| 8/30/2023 | build ablution block | 11800.00 |
| 10/10/2023 | to CPS for Director salary supplement | 50.00 |
| 10/10/2023 | to CPS for boarder maintenance | 1390.00 |
| 1440.00 | ||
| 11/16/2023 | to CPS for Director salary supplement (Nov) | 50.00 |
| 11/16/2023 | to CPS for boarder maintenance (Nov) | 1440.00 |
| 11/16/2023 | to CPS for Director salary supplement (Nov) | 50.00 |
| 11/16/2023 | to CPS for boarder maintenance (Dec) | 1440.00 |
| 11/16/2023 | Staff salary supplement (Oct / Dec) | 375.00 |
| 11/16/2023 | Addition for Christmas | 100.00 |
| 3455.00 | ||
| 1/3/2024 | to CPS for Director salary supplement | 50.00 |
| 1/3/2024 | to CPS for boarder maintenance | 1440.00 |
| 1/3/2024 | Staff salary supplement | 125.00 |
| 1/3/2024 | Start up fund for Apprentice project | 2000.00 |
| 1/3/2024 | first term fees for current 10 high school stu | 4000.00 |
| 1/3/2024 | first term fees for Nicolas, new student | 400.00 |
| 8015.00 | ||
| 2/7/2024 | to CPS for Director salary supplement | 50.00 |
| 2/7/2024 | to CPS for boarder maintenance | 1440.00 |
| 2/7/2024 | Staff salary supplement | 125.00 |
| 1615.00 | ||
| 3/20/2024 | to CPS for Director salary supplement | 50.00 |
| 3/20/2024 | to CPS for boarder maintenance | 1440.00 |
| 3/20/2024 | Staff salary supplement | 125.00 |
| 3/20/2024 | to CPS for Director salary supplement | 50.00 |
| 3/20/2024 | to CPS for boarder maintenance | 1440.00 |
| 3/20/2024 | Staff salary supplement | 125.00 |
| 3230.00 | ||
| 5/12/2024 | to CPS for Director salary supplement | 50.00 |
| 5/12/2024 | to CPS for boarder maintenance | 1440.00 |
|---|---|---|
| 5/12/2024 | Staff salary supplement | 125.00 |
| 5/12/2024 | to CPS for Director salary supplement | 50.00 |
| 5/12/2024 | to CPS for boarder maintenance | 1440.00 |
| 5/12/2024 | Staff salary supplement | 125.00 |
| 5/12/2024 | 2nd term high school fees | 3300.00 |
| 6530.00 |
Report to the Trustees of Friends of Kenya's Children Introduction I have examined the accounts of Friends of Kenya's Children for the year ended 31s* May 2024 as an independent examiner, and have compared the accounts prepared forthe Annual General Meeting with the financial records kept for that year by the charity's Treasurer on behalf of the Trustees. Basis of independent examiner's report My examination includes a review of the accounting systems and records and a comparison of the accounts with those records. It also includes considering any unusual items in the accounts, or concems regarding systems, and seeking explanations from you as Trustees concerning any such matters. Independent examiner's statement In connection with my examination, no matter has come to my attention which causes me to believe that in any material respect the requirements: to keep appropriate accounting records to have robust systems in place for the management of finances, and to prepare accounts which accord with the accounting records has not been met. Date Mrs Shirley Austin 5 Sporton Close South Normanton Derbyshire DE55 2HH