Reglstered number: 05900743
Charlty numbèr: 1115975
RATCLIFFE COLLEGE
(A company Ilmlted by guarantee)
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

RATCLIFFE COLLEGE
IA company limited by guarantee)
CONTENTS
Page
Reference and administrative detai15 of the Company. its Trustees and advlsers
Trustegs. report
4-20
Independent auditors, report on the finan¢ial statements
21-25
Consolidated statement of financlal a¢￿vItIeS
26
Consolidated Imlance sheet
27-28
Company balance shgot
29-30
Consolidated ytatement of cash flows
31
Notes to the financial statements
32-69

RAT¢LIFFE COLLEGE
(A Company Ilmltod by guarantse)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2023
Trustogs
Rev Fr A Furlong
Rev Fr C Fuse. Chairman
Rev Fr P Salnler
Rev Fr T Thomas
Mr R Gamble
Mr P Rudd
Mr S Burns
Mrs M Goldslraw (resigned 4 September 20221
Rev Fr D Myers {reslgned 4 September 20221
Company reglstered nUM￿r
05900743
Charlty roglstgrod number
1115975
Registered office
Fosse Way, Ralcliffe On The Wreake, Leicester, Leicestershire, LE7 4SG
Govgmors
The schwl has Ils own Goveming 8ody. The members who have served during the year and since are as
follows..
Chair of Governors
Mrs S Spillane
Foundation Governors
Rev Fr P A J Sainler
Mr P Rudd
Mr S Bums
Ordinary Govemors
Capt. D Amies lappoinled 26 September 20221
Mr S Astill (appointed 26 September 20221
Mr A Cameron-smilh (appointed 26 Septemb9r 20221
Mrs K Colville {resigned 1 Septembar 2022}
MT M Cummins
rs T Gamble
Mrs J Linnet (resigned 1 September 20231
Mrs L Marsden Iresigngd 1 September 20221
Mrs M Riley
Mrs M Kewell
Mr M Wells lappoinled 25 November 20221
Page 1

RATCLIFFE COLLEGE
IA company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
The Governors operated the following sub-comrnillees during the year:
Pastoral, Boarding and Child Prote¢tKJn
Chaired by Mrs T Gamble
Education
Chaired by Mrs M Kewell
Finance and General Purposes
Chaired by Mr S Burns
Co-curricular
Chaired by Mr M Cummins
Remuneration
Chaired by Mr S Bums
Fr President
Fr P Sainter
Clerk lo the governors
Ms J Scothern
Senior Leadership Teafn
Mr J Reddin, Headmaster
Mr C Bellamy, Director ol Finan￿ & Operations
Mr K Ryce
Ms J Davis
Mr C Ooneganlleaver April 20231
Mr B Harrison
Mrs M Markham
Mrs S Minford
Mr J Rainer (starter April 20231
Mr A Yell (resigned 10 February 20231
Company Secretary
Mr C Bellamy lappointed 1 September 20231
Independent auditors
Duncan & foplis Audit Ltd, 3 Princes Court, Royal Way. Loughborough, LE11 5XR
Bankers
National Westminster Bank PLC, Market Place, Loughborough, Leicestershire, LE113NZ
Lawyers
Shakespeares LLP, 2 Colton Square, Leicesler, LE1 1QH
Veale Wasbrough Vizards LLP, Narrow Quay House, Narrow auay, Bristol. BS1 4QA
Page 2

RATCLIFFE COLLEGE
(A company Ilmlt•d by guarant••)
REFERENCE AND ADMINISTRATNE DETAILS OF THE COMPANY. ITS TRUSTEES AND ADVISERS
(CONTINUED}
FOR THE YEAR ENDED 31 AUGUST 2023
Inv•stment adv180rs
Brewin Dolphin Ltd, 4th Flcor. 9 Colmoro Row. Birniingham. 83 2BJ
H¢attsvood Wealth Managemenl Ltd, No 1 Kingsw8y, London, WC28 6AN
Page 3

14ATCLIFFE COLLEGE
{A ¢ompany 11m1t￿ by guarante•l
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
The Trustees present their annval ￿ port together with the audited financial statements of the Company for the 1
Septernber 2022 10 31 August 2023. The Annual report serves the purposes of both a Trustees, report and a
directors, report under company law. The Trustees confirm that the Annual report and financial statements of the
charitable company Comply with the ¢urrent statutory reqLJirements, Ihe rèquirements of Ihe charitable ¢ompanls
governing document and the provisions of the Statement ol Recommènded Pra¢ti¢e ISORPI applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland IFRS1 C121 (effective 1 January 20191.
Oble¢ttves and actlvltles
. Tho Objocts of the Charity
The Dbjects of the Charity are primarily the provision of a Roman Catholic School for boys and girls between the
ages of three and nineteen and to carry on such other charitable works as advance the Roman Catholic religion.
b. Alms
Through the work in the School. the Charity seeks to provide an education for the children in the spirit of the
Gospel and the traditions of the Catholic Faith. 11 seeks lo develop the natural and spiritual talents ol each child
to Ihe best of his or her ability. Although il is a Catholic School. Ralcliffe welcome5 children from other lailhs
where it is felt that they can benefit from Ihe ideals and environment provided.
The Trustees, thTough thé Govèrning Body, seek to employ staff sympalhetic lo the aims and objects of the
School and who could give their fullest support lo the work and the objects of the Charity.
. Main Objectives and Strategies for the Year
Each year the Charity produces a School Development Plan which sets out in detail the main objectives for the
year and how these will be achieved throLJgh the operational departments of the School. The Senior Leadership
Team inilially identify a series of Whole School Objectives. which are formally presented lo staff annually,
logether with headline sub-objeclives for each target before being broken down into departmental operating
plans for Academic departments, Pastoral areas and Support Services departrnenls.
Progress against the tsrgets within the$9 detailed plans is reported by departments, monitored by the Senior
Leadership Team and formally reported lo Governors on a termly basis. For each item within the detailed plan,
there is an outline Df the reasons for the target, the steps proposed lo achieve it, an estimate ol the likely
resources needed and an update on prog￿SS made includin9 identifiable success criteria.
For the year ended 31 August 2023, the following Key Areas were Klenlified..
To b• a c•ntr• of academic axcellenco and Catholic leadership
To create in5plrational learning environments to support academlc and co-¢urrl¢ular excellence.
To dev&lop the CoSl&ge roll to a¢h5gvg long-term financial sgcurity
To develop the boarding offer
To be an environmentally sustainable school
To develop student and staff wellbeing
To in¢rtra$¥ our Publi¢ Bonefit
Page 4

RATCUFFE COLLEGE
(A ¢ompany Ilmltod by guarantee)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Objective5 and activities IGontinuodl
d. Volunteers
The School receives assistance from a small number of volunteers who are genefally parents of students al the
Sch¢X)I, who help out wtth school trips and aclNlties.
e. Public Ben•fit
The TnJ8tees have considered the guidance contained in the Charity Commis8ion'8 general guidance on publi¢
benefft and in particular ils supplementary public benefrt guidance on advancing education and on fee-charging,
when oxercising their powers and duties and planning the future aGltvitie5 of the Charsty.
The Gospel of Matthew recounts Jesus, words that insofar as we care for our po0￿St brothers, and si$lers'
needs, we do il for Jesus. Our School Motto echoes this - Love is the ftjlfilmenl of the Law. 11 is in service to
others that the great variety of ages. backgiounds. creeds and experiences among our staff and $tuden*s finds a
common purpose.
Partnershlp with LoiC8St9rshirg County Crlckol Club
The Official Partnership with Leicestershire County Cricket Club continues to flourish, and we are proud of the
opportunities the partnership offers our student8. staff and the Rat¢liffe Gommunty.
The College supported Leicestershire County Cricket ¢l￿b wf(h a busy summer of cricket at Ratellffe Colleg8
hosting 22 LCCC Pathway fixtur&s. Tho visiting counties included teams from Bedfordshire, Durham,
Northamptonshire, Nottinghamshire, Oxfordshire, WaN4i¢kshire, and Yorkshire. A special thank you lo Mr Chris
Moody, Head of Grounds, and his team who have provided excellent wickets for our visitsng counties, and ft>r all
their dedication lo promoting the sport of cri¢ket.
Thg College looks fO￿ard to continuing our partnership wlh Léicestèrshi￿ County Cri¢ket Club lor the 2024
season and to welcome back players, their familie8 and the LCCC Academy Pathway coaches to the College for
next season's cricket.
Enhanclng the Ratcliffv experfonce
The fundraising over the course of this academic year has made a resounding difference lo many aspects of the
College. Parent donations, alongside donations from the Parents Associatson have amassed to over £33.500
which have supported projects or items within the school directly benefrtling students throughout the year,
onhancing the1gamin9 experience.
Ratcllffe College Ukralnl•n Crl31s Appeal
Wg are delighted to share the Incredible news of generosty and support from one of our este8med Old
Ralcliffians, Mr. Peter Daley Iclass of '561. Mr. Dal8Ys heartlelt wish to uplift the boarding eyperience for our
Ukrainian girls has made a lasting impact.
His donation enabled us lo enhance the aceommodalKJn and liwng spaces for our Ukrainian students. The gids,
with carefL¢I consideration and help from their friends in Boarding, chose to use the money to purchase a new
targè sofa. a wffeg machine, some stools for Ihe kitchen, and other decorations SLtch as mim)rs and decorattrve
itgms to transfomi their shared living spaces.
We express Our deepest thanks to Mr. Daley for his rematftable support. which has signffj￿anIty impactad the
Page 5

RATCLIFFE COLLEGE
IA company limited by guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Objectives and activities Icontinuedl
lives of our Ukiainian girls in boarding. Hi5 involvement and generosity exemplify the spirit of the Ralcliffian
community and echoes the spirit of 'giving back ID Ralcliffe,.
Lourdes Pilgrimage HCPT 2023
40 Pilgrims look part in the annual HCPT pilgrimage to Lourdes in France, slaying al Hosanna House. HCPT'S
Hosanna House offers life changing pilgrimages lo Lourdes for disabled and disadvantaged people of all ages,
something that Ralcliffe College governors, staff, old Ratcliffians and stLJdents has supported for many years.
The week was truly special, we look part in torch light processions, prayer al the grollo and holy masses al many
places including the underground Basilica and a local Ukrainian church. As always it was a life changing
experience, and we look forward returning next year.
Cathollc Schools Carol Concert In ald of Menphys
This was the first time post the pandemic where the Coltege could once more lake part in the Carol Concert in
aid of Menphys al De Montfort Hall in Leicester on the evening of Friday 2nd December.
Sixteen students from the School Choir had the opportunity lo lake part in this wonderful concert and we decided
lo make a day of i(, attending rehearsals with the other local Catholic primary and secondary schools in the
morning and early afternoon, and thereafter enjoyed a game ol bowling al Lane7 and then dinner at Pizza
Express before the concert.
Ratcliffe students joined in with five massed Choir songs, and many congregational carols. in addition lo
performing a 5010 number and sang Mf. Finn's own compos11ion, 'Ring out the Bells,. My sincere thanks lo Mr.
Finn for attending the rehearsa15 and the evening performance lo accompany us on the piano whilst he was
suffering with the flu. Thanks also to Maisie Ashford-clark and Ben Kay for acting as cOmpe￿S for the first half
of the concert- they really excelled themselves and We￿ superb ambassadors for the school.
In addition to raising over £100,000 for both domestic and overseas causes during the year, the College has
aided the community in many other ways, including..
- Voluntary Service Unil weekly assistance lo the Syslon Friendship Group
Sl Vincent de Paul Society
Mother Teresa Group Provision of surplus clothing for donation overseas
Hosting the Annual Community Carol Service. with refreshments
Nursery & Junior Nativity performance for local senior citizens group
Donation of surplus food lo local homeless centres
Donation of Harvest Festival provisions to the Carpenlerf5 Amis
Assislan¢e at the Carpenter's Am)s
Helping out at the LOROS Charity shop in Syston
Free use of School ground5 for local charitable fundraising events
Free use of School minibus and driver to local village primary school & other charitable groups
Financial support and sludenl participalK)n for HCPT in the annual Lourdes Pilgrimage
Page 6

RATCLIFFE COLLEGE
{A company Ilmlt¢d by guaranteo)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Obla¢tlves and actlvltles Icontlnuedl
f. Bursary Policy
Ratcliffe College wishes lo encourage the inelLTrsion of thr1d￿n, from all sections of s¢xiety. whose parents feel
they can sharo in and benefrt from the ideals and environment of the School. In order to facilitate the accossibility
of the School lo parents who would otherwise be precluded for financial reasons, the School introduced a
bursary scheme with effect from September 2008, (Rosminian Bursaries) which aims lo offer a number of new
bursaries each year.
Dtjring the year ended 31 August 2023, there were 9 students in receipt of s¥Jch bLtTsaries, with a total value of
£128,000. l of these bursaries was newty awarded £1 the beginning of the School Year. The School is committgd
to the widening of the accessibilty of ils resources to the public through the provision of bursafies and aims to
increase the lolal value of bursaries awarded yfrar on year. bul musl act within ils fin8ncio1 means at all times. An
additional 5 bursaries of 100Vts wero awarded lo students from the Ukrain8 totaling £167,000.
In 2012113 School Year, a further Bursary Scheme was launched which offers bursaries of up to 100Yo lo
talented students (judged in ￿latIon to academic performance, sport, music, drama or art & design} entering the
Sixih Form from the maintained 5edor who meet the financial crrteria. 13 students were in receipt of bursaries to
the value of £104.000 under thg scheme this year.
The SchcKJl has also established an addFtional bursary scheme for students of all 8ge8, Using annual fvnding
provided by a former sludenl. Fund$ to the valufr of £21,000 supporting a number of students which were gwen
out during the year. An 8ddiliono1 £12,000 was awarded from the Jame fund lo support costs that are unrelated
to fees for the Ukraine fund.
In addilron the School has for many years offered redurtions of lesser bul not instgnrficanl amounts against the
main school fees, based on financial circumstances, via tts relationship with a trust set up through ils past pupils.
association. During the 2022r23 Sch¢)ol Year, there were 16 students in receipt of $u¢h bursaries, lotaling
£51,000.
Thg School encourages applications for 11$ various bursary schemes via the production of a proth)tional booklet
and the inclusion of a dislincl page w5thin the School Website.
g. Fundralsing
Rat¢liffe Collego subscribes to the Code of Funtjraising Practice in all of its fundraising activities. The code is
implemented Ihrotsgh oui fundraising processes. Every person involved in fundraising for Ratcirffe College, is
trained and inducted on the expectslions as set out In the code of practice. We Comp￿ with all the GDPR legal
requirements regarding don0￿, or fundraisers, personal data. No third-party organisalions or consultants were
Sed for raising ftjnds for Ralclrffe College. There have been no breaches or complaints receThied with the
application of this code and GDPR regulations in the repo￿￿9 period.
Strategk rèport
Achigvaments and perfom)anc•
. Key perfomiance Indlcators
The Trustees are vory keen to See that the elho8 of the S¢hool 1$ maintained. Antonio Rosmini, the Founder of
the Institute of Charity, was an advanced thinker and respeded educationalist both in his own age and today.
When Ratcliffe College was founded he laid down the basic principles tspon which the School shotjld b& run, and
the Trustees seek to Conlinye these today. The important person is the child. His or her welfare and
Page 7

RATCLIFFE COLLEGE
(A company limited by guarantee)
TRUSTEES. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Stratègic report Icontlnuedl
Achlgvements and performan¢e {continued)
development lo full potential have lo be al the forefionl in everything that is undertaken in the School. Thi5
applies in the spiritual life of the children and in the organisalion of the academic, physical and cultural activities
of the School. These principles are set out in the Mission Slalemenl of the School.
A Level Results
Congralulalion5 to Year 13 students al Ralcliffe College who enjoyed success in their A Levels this summer. with
many proijdly achieving their first-choice deslinalions.
Among the students who were delighted wlh their results were Krtty Ye who commences her gap year having
attained 5 A's, whilst Marco Chan, fellow boarder, will read Medicine al Brighton and Sussex Medical School
having achieved 3 A's and 2 A grades. Congratulations also to Danai Masiyakurima. having achieved 1 A. and 4
A grades and Daniel Bailey. Deputy Hèad Boy. who achieved 3 A grades and commences a Flying Start
Apprenticeship with PCW. 3 A grades were achieved by Ella Clark, Charles Jin, Kush Parekh, Luca Salem and
Vyashli Rajpara. Tallulah Wood, who achieved a Triple Distinction in her BTEC National Extended Diploma in
Sport. is heading lo the University of Nottingham lo study Sport Rehabililalion.
Mr Reddin, Headmaster said..
'A special mention lo our rising football star, and inspiring student, Olivia Gilbertson, who kicks off her overseas
adventure this week, as she embarks upon her Soccer Scholarship at Quincy University, Illinois IUSAI. We wish
her every success with her studies and her footballing journey.,
"The cohort of 2023 will always be synonymous with the challenoes prèsented by the pandemic, having received
Teacher Assessed Grade5 in 2021, and they are the first cohort lo experience the impact of the Government's
decision ID lighten up on grade Inflation lo reflect pre-pandemic levels. We are incrodibly proud of the way in
which they have supported one another and remained true to our Mission as a C*holic School.
We wish them every suceess as they move on lo higher education and successful careers in the future. Thank
you, Year 13, for being such wonderful ambassador5 for Ratcliffe College."
GCSE Results
Students al Ratcliffe College were delighted with their GCSE results this year. Foty-five percent of all grades 7
or above. double the national average.
Headmaster, Mr Jonathan Reddin. commented..
"Heartfelt congratulations ID all our students who received their GCSE results today. l am especially proud of
their grades, which have been achieved against the uncertainly of the COVID pandemic. The students and their
teachers have worked incredibly hard and thoroughly deserve this succes5.
We are excited to b8 welcoming this cohort into our fantastic Sixth Form in September and we look forward lo
their continued success as they begin their A Level courses..
Special congralulalion5 to Harry Bird and Millie Lake who achieved grade 7 or above in eleven subjects. We also
congratulate Ethan Zhan9. Alice Bower. Maisie Collier, and Mollie Hunt who achieved grade 7 or above in ten
subjects. whilst Ayobomi Abiodun. Bella Wilson, Amy Yip. Bruce Cheung. Jack Lam. Francesca Best, Thea
Appleyard, Holty McNeeney, Lucas Gronow, Olly Clark. and Issac Lui achieved grade 7 or above in nine
subjects, a rnarvellous achievement.
Page 8

RATCLIFFE COLLEGE
{A company 11m1t￿ by guarante•)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Strateglc report Icontlnued}
Achievèments and parfomiance {contlnu•d)
Beyond academlc excellenee, Ralcliffe College focuses on nurturlng the whole child with an emphasis on
developin9 their spiritual. moral, social, and physical attributes through an oulslanding pastoral caT8 programme.
which includes access lo a broad range of co4urrieular and enrichment opportunities. Whether joining our Sixth
Fomi as a day student or a boarder, our young people develop into confident, articulate, independent and caring
individtsafs who go on to make a positive drfference to the communities in which they live and woth.
Cro$$ Country Succes8
The Cross Country Team had another rem8rkable year, 8howcasing their ¢onlinuous gro￿ and success. The
season was filled with not&worthy perfofmances that truly highlightod tho exceptional talent of the Ratcliffe
College team.
The year kicked off with the highty anticipated King Henry Vlll Relays, Whe￿ two teams proudly represented the
school. The A team naTrowty missed first place byjust 1 second, secLtring an impressNe second place finish. Il's
worth noting that their time of 54 minutes and 49 seconds was the third fastest in the 23-year history of the race.
This achievement is even more remarkable considering that the race was an U18 competition. The team,
omposed of Shai King, Violet Rudkin, Luan Power, and Matslda L)on. demonstrated OLrtstanding skill and
delerminatK>n.
The team'$ su¢¢ess ￿ntinued at the Leicestershire and Rulland Championships, where the girfs d¢)minaled their
res￿lIVe age groups. Matilda Don (Year 7 Girfsl. Violet Rudkin (Junior Girls}, and Shai King Ilnter Girls) all
emerged victorious in their races, securing wins across the board.
8uiEOing upon their triumph$ 8t the County championships. five girls from the team went on lo compete in Ihe
national championships. Matikja achieved an impressive fourth place finish in the Year 7 ChaMp￿nShIpS, while
Luan secured a commendable 20th place in the Junior Giris category. Shai displayed remarkable talent. earning
silver medal in the Inlermediale Girls Tace. Furthemiore. Shai's exceptional perfomance qualified her for the
SIAB Inlemalional Race. where she finished in an Impra88ive fourth position.
A huge ￿ngratUlationS goes out to all the stydonls who lopresented the school team this year. Their dgdicalion
and hard work were evident In their outstanding perfomiances. Looking ahead, the team hopes lo extend their
8uccesses to include boys. teams in the upeoming year.
Page 9

RATCUFFE COLLEGE
IA company limited by guarantee)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Strategic report {continued)
Achievements and perfomiance Icontlnuedl
Financial review
a. Flnanclal Results
The year represented an improvement in financial perfomance following the impact of the global outbreak of
COVID-19 on prior year performance.
Incoming Tesources were £15,260,461. Resources expended were £15.390,380. The nel outgoing resources
(before investment lossesl for the year ended 31 August 2023 w85 £129,919. The overall nel movement in funds
for the year ended 31 August 2023 was a net decrease in funds of £226,352 following a £96,433 loss on the fair
value of investments during the year.
Fee income for the year was £14,885,298. This was expended in the pursuit of the objectives outlined within this
report.
b. Subsidiaries
The Charity has one wholly-owned subsidiary, which carries out non-charilable activities for the Charity.
Ralcliffe Enterprises Limited provides catering and conference facilities for organisalions and individuals using
the facilities of Ralcliffe College, along with the operation of the College tuck shop, break-time shop and vending
machines. Its profil for the year ended 31 August 2023 was £28,211 12022.. £18,174). A Gift Aid payment of
£14.046 was made to the Charity during the year12022.' £nill.
More details regarding the Enterprises subsidiary are Shown in note 34 to the finaricial slalemenls.
. Reserves policy
Al 31 August 2023, the unreslricled funds of the Group were £26,288,583. £28.115,535 is represented by fixed
assets. Therefore, the Group Currently has no free reserves and £4,329,453 has been used lo finance
expenditure on fixed assets through loans and borrowings. Governors ensure that there are adequate resources
available lo meet the financial requirements of the School and aim to reach a level of free reserves of at least
hair a term's expenditure in the near future.
At 31 August 2023, the restricted funds of the Group were £495,970. The purpose of these funds is to contribute
towards bursaries and scholarships for students.
Page10

RATCUFFE COLLEGE
{A company limitgd by guar•nt•fj)
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
d. Investment Powers, Poll¢y and Portornianc•
The Truslees, investment powers are govemed by the trust deed, whlch pem)its the charit￿S funds to be
invested in securities listed on the London Stock exchan9e. The Trustees, policy was to maintain income while
preserving the real value of the investments.
Historical investments are reslricted funds ¥￿Ich were invested by Brewin Dolphin Securities in a portfolio of
fixed interest and equity funds. The investment values have incieased by £3.568 10 £226,692 during the year and
inve$lmenl income in 2023 was £5,076, a relum of 2.24.10 on average investment values. The TrLSSt$es are
seeking to improve perforniance I￿th in lems of capital growth and income generation.
The Charty holds ￿ further funds with Handelsbanken Asset Management. The fitsl fund is kn¢)wn as th
Balanced Mulli Asset Fund C. As of 31 August 2023, these were valued at £626,314.
The second fund Is known as the Income Plus Mulli A88et Fund C and is aimed al generating in￿me, to replace
the diminishing returns from fixed interest deposits. This fund wa5 first invested during 2017118 and as of 31
Augy5t 2023 this was valued at £896,844.
In addrtion to these investments, the Charity has an investment property. Ralcliffe Fam. This was valued 81
£1,100,000 at 31 August 2023 following a professional valuation bein9 carried out by Mather Jamie in December
2022.
Structurei govgrn•nco and managgment
. Constitutlon
The charity is controlled by ils goveming docLtmenl, a deed of trust, and constilules a limited company, limiled by
guarantee, a5 defined by the Companies Act 2006.
b. Structure and Gov8rnan¢8
The Charitable Company 'Ratcliffe College. was incorporal&J on 9 August 2006 arsd registered under the
number 1115975 with the Charity Commission. From 1 September 2006, the Company look over the net assets
and ope¥ations of the Charity 'Trustees of Ratcliffe College. leslablished by a Trust Deed executed in 1923)
which related to Ralcliffe Cdlege, a school at Fos$e Way, Ralcliffe on the Wreake, Leicestershiro, founded in
1847.
At the same lime. the remaining nel assets and operations of the Charity 'TTUStees of Rat¢liffe College" were
transferred to a second Charitable Con7pany "Grace Oieu Manor School. Icbarty number 11159761 which
operates a school of the same name in Thringstone, Leicostershire, founded as the Preparatory School for
Ratcliffe College in 1933.
'Truslee$ of R*liffe College. no longer has any as$et5 Qr operations and has been deregistered a$ a charty-
Page11

RATCLIFFE COLLEGE
IA company limited by guarantee)
TRUSTEES, REPORT (CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2023
Structure, governance and management {continued)
c. Governance
The foundation of Ratcliffè College was made by the Religious Congregation called the Institute of Charity (often
called the Rosminians after the Founder, Blessed Antonio Ro$mini}. The Trustees are mgmbers of the
Congregation. Members of the Congregation provide Chaplaincy facilities in the school.
New Trustees are appointed by Fr Provincial in consultation wrth the Board of Trustees. Where additional
Trustees are required. they are either appointed from the members of the Rosminians or the Charity encourages
existing Trustees and Governors to pul forward namgs or discusses with similar organisalions whether they are
aware ol suitable candidates.
The Governing Body consists of up to ￿e1ve members of whom IMO are Trustees (Foundation Govemorsl., the
remaining len are appointed by the Trustees (Ordinary Governors) after consullalion with the Goveming Body.
The terms of service are detailed in the Memorandum and Articles of Association, Article 55.
Where additional Govemors are required, the Charity encourages existing Trustees and Governors lo put
fonKard names or discusses with similar organisalions whether they are aware of suitable candidates.
New Trustees and Governors are provided with full infofmalion on the Charity's constitution, object5 and
finances. Training material is made available as necessary and appropriate training seminars are held or made
available externally for the benefil of the Trustees and Govemors.
d. Management
The Trustees enlrusl the management of the School lo the Board of Govemors, whose powers and duties are
sel out in the Memorandum and Articles of Association, Article $5.
The Trustees are kèpl fully informed of the management of the School, receiving Minutes of the Governors,
Meetings and their sub committees. These are reviewed regularty in the Trustee meetings. The accounts
attached show the financial position of the School. which is commented on in the various notes therein.
The Headmaster and Director of Finance meet formally with the TrLJStees on a lemly basis.
The Remuneration Committee meets al least onc@ per year lo set the remuneration of membgTS of the School's
Senior Leadership Team for the following year. Recomrnendalions on salaries are made lo the Committee by the
Head and Director Df Finance, accompanied by sector specific salary survey infomalion as appropriate.
o. Connected Charlties
The Institute of Charity {charity number 2225081 and Grace Dieu Manor School l¢harily number 1115976} are
considered lo be connected to the main charity because they have..
Common, parallel or related objects and aclivilies. and
Common control
Page12

RATCLIFFE COLLEGE
(A company Ilmltèd by gu#Yantèè)
TRUSTEES. REPORT (CONTINUED}
FOR THE YEAR ENDED 31 AUGUST 2023
Structur0. govemance and management (Gontlnugd)
f. Truste&s
None of the current Tru$lee$ are resident in the School. The Trustees receive no remuneration for their service8,
nor (where applicable) for the work they do in the School. The Tru5teo$ are entitled to recoup lègilimale
expenses incuryed in the course of their duties as Trustees.
g. Employment Polici88
It is the School's policy to have effective communscalion and consult8tion with it$ staff. In addition lo the fornal
appraisal sy81em, Teaching staff attend a staff briefing each moming before classes begin, have at least one
collective INSET session per teTm and operate a Common Room Committee lo raise matters of interest or
concgm with tho School. Non-teaching Staff have access lo the notes of the staff briefings and discuss matters
of interest or concem al the weekly Diary Meoling. Copios of all employTnenl policies are coritained within the
relevant Staff Handb(x)ks and a￿ available on the Staff shared aroa of the Sch￿1 nelAvork.
h. Dlsabled Employees
The School gtvos proper consideration lo all applications for employment of disabled persons. Those who are
recruited and Ihoso who become disabled in employment recewe appropriate training. career development and
promotion.
Page13

RATCLIFFE COLLEGE
IA company limited by guaranteel
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
Structure, govomance and management (continued}
l. Prlnclpal Risks and Uncertainties
Str&l8gic Risk Assessment
The Governing Body and SLT held two Strategic Enlerprise Risk Workshops in March and Juty 2022
resp&¢tively. The workshops were lead by consullanls from Ecclesiastical Risk Management. The exercise
idenlrfied 23 key strategic risks to the College, which were iecorded on a revised strategic risk register.
The Risk Management Exercise was based on the seven Strategic Objectives identif￿d within the College S
Year Slralegic Plan.
The Enterprise Risk Management Framework then identifies the following risk calegorie$',
Strategi¢ Risks:
Negative impact on strategic objectives e.g. reorganisalion, change in priorities, financial sustainability,
reputation issue
Operational:
Negative impact ori day-l04ay operations e.g. Loss of a critical system. theft, damage, property maintenance,
business interruption
People:
Negative impact on staff, volunteers of the organisation or the people it interacts with e.g. key person
dependency, rècrurtment & retention. capacty & capability
LegallRegulatory:
Negative impact on the organisalion's ability to comply wth the legal & regulatory landscape e.g. governance,
non-compliance. breach of data protection
Financial:
Negative impact on tha tinancials of the organi5alion e.g. increased pension fund liabilities, negative movements
in the inlerest rate, fraud, fvndraising
The Strategic Risk register was completed in July 2022, there is a process in place lo ensure risk reporting is
part of regular meetings, the monilofing of which, is dele9aled lo the Senior Management Team.
Health & Safety
The Health and Safety Committee mee15 lermly and Ils minutes are passed to the Governing Body, which carries
out ils own review of the Health and safety policy on an annu81 basis. The Governors Finance and General
PLJrposes Committee receives a lermly report on Health and Safety. A specific Governor is nominated lo have
Health and Safety responsibility. an¢J as such is a member of the Health and Safely Committee.
The Trustees are happy that all major risks have been reviewed and the appropriate systems or procedLtres. as
outlined above, have been established in order lo manage those risk5.
Risk Management
In addition to the Strategic Risk management exercise. a number of issues have been identified whrh Could
have a significant impact on the future funding of the school.
Page 14

RATCLIFFE COLLEGE
IA company Ilmlted by guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Structur8, govornancè and managomènt Icontlnu•dl
Pupll numbers
The School eurrenlly is virtualty at capacty across all age ranges, but recruitment in year 5 is expected lo remain
challenging for the foreseeable future. as this is not a natural year to change schods. The recTuf(ment of
overseas boarders has been signfficanlly negalivety impacted by the COVID-19 Pandemic, and this is expected
to remaln challenging for at least a further 24 months.
En•Tgy Costs
In October 2023 the College signed a tsvelve4nonlh contract for the suppty of electrlcty. Iherelore fixlng the
major energy ¢05ts lo the College until October 2024. In addition, the College undertook the inslallalion of 300
solar panels in August 2023, which should reduce the tclal electricity costs, on a long-temi basis.
Govemm•nt Policy
T9a¢hers Pen$ion$ Schemg
An increase in employer cOntrib￿lI0nS to Ihe Teacheis. Pension Scheme ITPS) was impkmented on 1
Septembef 2019, the school remained in the TPS for thè 2022-23 yeaf. The Govemmenl missed the September
2022 deadline lo announce the SCAPE discount rate, which is used lo project benefrt payments back to the
present day. Following this tong peri¢)d with very little concrgle infomialion on Ihg TPS valuatK)n, the Govemors
will have somo foresight when HM Treasury responds lo tho SCAPE di$coL¢nl rale consultation.
Ahhough there is no timetable in place. there 18 an expectation that TPS valuation results may appear in earty
2024. ahead of changes lo College costs $Ch￿uled for Aprfl 2024.
Los$ of Mandatory Busingss Rate Relief IMBRRI
The potential abolition of the 800/0 discretionary relief on business rates for Independent Sch¢)ols has been talked
about lor a llttle while and has been implemented in Scotland and probable in Wales. The College will be making
provi¥ion in the 2024-2025 and 2025-2026 budget forewts for the10$3 of M8RR.
Affordablllty of a Ratcllffe educatlon
The School operates in a very competitive le￿al market, wth the continuing trend of school fees rising faster than
earnings acTOSS the Independent Sector. The governors are mindful of the number of families being ptaced
under greater pressure by nsing fee$, as wo11 as those boing Fjolenlially priced out ol the market place in the first
place.
Th¢ Govenors wnsider the following factor5 will potenlialty have an impad on the costs of school feo$'.
Rising cost of living costs for families
Post Cov1￿19 pandemic lag effeel on families
Proposal for VAT on school fees and the abolition of M8RR
Increased cost of electricity
Saftrguardlng of puplls, staff and prèmls8S
The saf$ty of ovory child is of paramount importance al Rat¢liffe Collggg. Safeguarding and Child prote¢tion are
seen a$ everyone's responsibility. Ratcliffe College is 8 place where we h¢lp young people to achieve their
greatest potential. The wamth of the Ralcliffe community allows children lo thrive in all aspects of school lrfe. 11
15 therefore essential that the foundation lor our eommunty is buitt upon 8 secure and safe environment whe
our students can be free lo develop without abuse, wrth the space to grow and be ¢hildr¢n.
Page15

RATCLIFFE COLLEGE
IA company limited by guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Plans for future period$
The School has drawn up a 2022-2027 5 year Strategic Development Plan, 'Learning and Growing in the Light of
the Gospel" based around ils Vision
"To be a loading Catholic independent day and boarding school.
which is financially secure.
The Vision Stslement is- "Encouraging Big ideas"
The Strategic Plan-
Provides a coherent strategi¢ vision for the College.
Provides the opportunity for all within the College community to embrace this vision and work together to
ensure ils delivery.
Serves as a clear slalemenl of intent for the College's Senior Leadership Team (SLTI and members ol the
Goveming Body and Board of Trustees.
Provides all members of the Ralcliffe College community (students. staff, current and prospective parents.
member5 of Governing Body and Board of Trustees, Old Ratcliffiansl, with a clear understanding of the
future direction of the College.
Whole College Culture:
A clear. understood and 'lived' Catholic Mission with an inspirabonal Vision
A safe and secure environment with effective management of resources
Highly effective leadership and governance
High slandards and expectations for all built on a strong safeguarding culture
A bespoke, innovative, creative curriculum underpinned by outstanding Teaching and Leaming
Ratcliffe College Stralegic Framework:
Ten core strands have been identified as providing the framework necessary to meet these slTalegic goals.
These are based upon the ISI framework.
The quality of student achievement and learning
The quality of leaching and assessment
The quality of pastoral cale and arrangements for student welfare (including boarding)
The quality of our co-curTiculaT provision
The quality of the spiritual, moral, social and cultural development of our students
The quality of leadership and management
The quality of governance
The quality of communications including marketing and alumni relations
Public Benefit- Charitable Activities
Commercial Enterprise
Page 16

RATCLIFFE COLLEGE
IA ¢ompany limltsd by guarnntsel
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
Sectlon 172
The Govemors and TrLtslees consider both individu8lly and colleetively, that they have acted in a way that they
consider. in good faith, would be most likely lo promote the success of the charitable company, and group in
order, to achiove its charitabl¢ purposes and in doing so has given ￿ard to the stakeholders and matters set
out in s172 of the Companies Act.
The success of Ralcirffe College is reliant on the SLtpport of all of OUT Stakeholders, and it is important to the long-
teryn succes5 of the colleg8. to continue lo build and maintain positive relationships with all stakeholders.
Relationshlps with our èmployoes
Thè college recognises the key to our suecess are our people. and we wanl them to be su¢cossful both as
individuals and as a team. The cOl￿e is commilled to providing a working environment and culture that
promotes equal opportunities and is free from discrimination. Our behaviour is consistent with the expectations
of our community. and we recognise the benefit of effective communication with employees. The college ensures
that infomiation 1$ readily available to employees through regular meeting5, an intranet sits, mlkg8 app, daily
and weekly briefings.
Rolatlonshlps wlth our students
The students are key lo eveWing that we do. The Govemors and Trustees and charity are wnmitied lo
promoting excellence and the individual needs of ea¢h student is onlral to the succè￿ of the colkge. Further
detail included on Pages 7 to 9.
R•latlon$hlps with our widor Community
The eollege welcomes several of the wider ¢ommunily-ba$ed organisalion$ onto the ￿MpuS daily. This in¢lude$
l¢xal primary schools and voluntary groups making use of the schools, wido range of facilili8s. Students al the
college exiend their reach oufyvards into the wder community through extensive fundraising actwities and
events. These events very successftjlw raise significant funds and at the same lime promote awareness in the
student b¢)dy lo wider ¢ommunty and global Ghallgnges. Further details of specific gxamples of community
projecls in the year on Pages 5 and 6.
Sclence Workshopg for Local Prlmary Schools
SL Josephs Catholl¢ Prlmary School Sclgncg Work$hop~ Forgn$l¢ Sclen¢e
Children from Sl Joseph's Catholic Voluntary Academy thoroughly enjoyod becoming forensic scientists at
Ralcliffe College. The children were introduced lo rw leaming experiences throughout and they certainly
wasted no lime rolling their sleeves up lo crack the casel Hostsng workshops like these al Ratcliffe is great for
developing partnerships with Irjcal Primary schools and the W￿er community, and as Sl Joseph's is a fellow
Catholic School we were delighted lo welcome them and strengthen our relationship further..
Plumtreè Prlmary School Sclen¢e Workshop - FO￿e$
In September, 14 Plumtree Primary School pupils were welcomed to Rat¢liffg College to spend the day with thg
Science Department in a series of excrting wothshops related to the topic of forces. The day began with a trio of
demonstrations, observing how a push fiom the air can speed things up, how a m8gnelic force can slow things
down, 2nd how air pressure can change the shape of an object. After being wowed al the sight ol magically
expanding shaving foam. levitating ping pong balls and air-powered unravelling toilet roll, the thildren were then
ready to start the fir81 of their two science workshops.
Page 17

RATCLIFFE COLLEGE
IA company Ilmlted by guarantee)
TRUSTEES. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Greenhouse gas emissions. energy consumptlon and energy efficiency action
The School's greenhouse gas emissions and energy consumption are as follows..
2023
2022
Scope 1 emissions lin tonnes of C02 equivalontl:
Gas consumption
Heating oil and vehicle fleet
187.08
477.67
235 30
525.26
Total scope 1
664.75
760 56
Scope 2 omissions lin tonnes of C02 8quival8nti'.
Electricity
211.01
230.02
Total gross emSsslons {In tonnes of C02 equivalentl
875.76
990.58
The Strèamlined Energy and Carbon Reportln9 ISECRI figures will present a benchmark for future activity. We
have a policy of recoiding and reviewing all energy use and investigating unexplained ariomalie5. The main
School electricity is half hourly and consumption use is studied to check that il follows expected pattern5 of use.
Both staff and pupils are well aware of and wish lo contribute to reducing energy consumption and follow best
practice lo achieve this.
Quantification and reF)Orting methodology
The methodology we have used is The GHG Protocol Corporate Accounting and Reporting Standard. We have
followed the 2013 UK Government Environmental Reporting Guidelines lupdaled March 20191. We have used
the 2022 UK Governmenl's Conversion Factors for Company Reporting. The energy efficiency narrative
methodology has been created based on energy management best practice.
Organisational boundary
We have used the financial control approach.
Page 18

RATCLIFFE COLLEGE
(A company Ilmit￿ by guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Groonhouse gas èmissions, energy eonsumption and energy efflclency actlon Icontlnuedl
Int•nslty ratlo
2023
2022
Melrlc used..
£m turover
14.637
13.306
Intsnslty ratlo..
Tonnes of C02 equivalent per £m lum¢Mr
59.83
74.45
11 was dacided to Use total Em tumover as our metric. The resulting intensity ratio of tC02e per total £m tumover
will best refiecl changes in operation and energy consumption over time.
Statement of Trustees. responslbllltl•s
The Trustees (who are also the d1￿CtorS of the Company for the purpose$ ol company lawl are responsible for
preparing the Trustees, report including the Strategic report and the financial slalemenls in a￿ordanCe wfth
applicable taw and Unitgd Kingdom A￿OUntIng Standards Iunited Kingdom Generally Accepted Accounting
Pr8Cticel.
Company law requires the TNslees to prepare financial 5tatem8nts for each financial . ur￿er company law, the
Trustee5 must not approve the financial statements unless they are sati$fi¢d that they give a true and fair vsew of
the slate of affairs of the Group and the Company and of their incoming resour¢8$ and application ol resource$,
including their income and expend(ture, for that perioj. In preparing these financial slatemenls. the Trustees are
required to..
select suitable accounting policies and Ihfjn apply them ¢onsislently',
observe the methods and principles of the Charilios SORP IFRS 1021.,
make judgments and accounting estimates that are reasonable and prudent.,
slate whether applicable UK Accounting Standards IFRS 1021 have been folEowed, subject to any material
departures disclosed and explained in the financial slatemenl$',
preparo the financial slalemenls on the going concern basis unloss f( is inappropriate to presume that the
Group will conlinue in business.
The Truste8s afg responsible for kesping adoquale accounting records that are suffici9nl lo show and explain
the Group and the Companls transactions and di￿￿O$e with reasonable accuracy al any time the financial
position of the Group and the Company and enable them lo ensure that the financial slalemenls comply with the
Companies Act 2006. They are also responsible for safèguarding the assets of the Group and the Company and
henc& fof taking reasonable Steps for the prevention and detection of Iraud and other irregulafities.
Dlsc5osure of Inforniatlon to audttors
Eaeh of the persons who are Trustees at the time when this Trustees. report is approved ha$ ¢onfimed th81..
so far as that Tmstee is aware, there is no relevant audit inlormation of which the charitable group's
auditors are unaware, and
that Trustee has taken all the steps that ought to have been taken s$ a Trustee in order lo be aware of
any relevant audit infomiation and lo establish that the charitable group's auditors are aware of Ihal
information.
Page 19

RATCLIFFE COLLEGE
A company Ilmited by guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Approved by order of the members of the board of Trustees and signed on their behalf by..
Mr S Burns
Dale..
Page 20

RATCUFFE GOLLEGE
(A company Ilmlted by guarantsel
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF RATCLIFFE COLLEGE
Opinion
We have audited the financial statements of Ralcliffe College (the 'parenl charitable company'l and its
subsidiaries Ilhe group'l for the year ended 31 August 2023 which comprise the Consolidated statement of
finanoal activiiies, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of
cash flows and the related notes, including a summary of significant accounting policie5. The financial reporting
framework that has been applied in their preparation is applicable law and Unf(ed Kingdom Accounting
Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK
and Republic of Ireland, (United Klngdom Generalty Accepted Accounting Practlce).
In our opinion the financial slalement$'.
give a true and fair view of the state of the Group's and of the paTenl eharilable companls affairs as at 31
AugLtrsI 2023 and of the Group'$ incoming re$ource5 arKI applicatw of re50urce5, including ils in¢om8
and expenditure for the year then ondfjd,.
have been property prepared in a¢coTdance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepare¢l in accordance with the requirements of the Companies Ad 2006.
Bas18 for oplnlon
We conducted our audit in accordance With Inlernalion81 Standards on Auditing (UK) {ISAs IUK}l and applicable
law. Our responsibilities under those standards are further described in the Auditors, responsibilities for the aud(t
of the financial statements Section of our Teport. We are independent of the Group in accordance wf(h the ethical
requirements that are relevant to our audr( of the financial st*ements in the United Kin9dom, including the
Financial Reporting Council's Ethical Stsndard, and we have fulfilled o*Jr other ethical fesponsibililies in
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and
appropTiate to provide a basis for our opinion.
Concluslons rnlatlng to golng ¢on¢ern
In auditing the financial slalements, we have concluded that the Tru8tees' use of the going concem basis of
a¢eounling in the preparation of the financial statements is approprlal8.
Ba$od on the Work we have ￿rroM7Qd, we have not identified any material uncertainties relating to evonl$ or
conditions that, individually or colle¢livety, may cast signrficanl doubl on the Group's or the parent charrtable
company's abilty lo continue as a going concem for a period of al le8St months from when the financial
$lalemenls are aulhorised for issue.
Our responsibilitie5 and the responsibilities of the Trustees wth rgspect to going conc8Tn are doscribed in the
relevant sections of this report.
Page 21

RATCUFFE COLLEGE
IA company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF RATCUFFE COLLEGE ICONTINUEDI
Other information
The other infomation comprises the information included in the Annual report other than the financial statements
and our Audilors, report thereon. The Trustees are responsible for the other information contained within the
Annual report. Our opinion on the financial slalernents does not cover the other information and, except lo the
extent otherwise explicitly slated in our report, w¢ do not express any fomi of assurance conclusion Ihereon. Our
responsibility is lo read the other information and, in doing so, consider whether the other infom)alion is
materially inconsislenl with the financial slalemenls or our knowledge obtained in the course of the audit, or
otherwise appeafs to be materially misslaled. If we idenlty such material inconsistencies or apparent material
misslalemenls, we are required lo detemiine whether this gives rise lo a material misslalemenl in the financial
slalemenls themselves. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required lo report that fa¢l.
We have nothing to report in this regard.
Opirbion on other matters prescribed by th8 Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the Information given in the Trustees, report including the Strategic report for the financwl year for which
the financial slalemenls are prepared is consistent with the financial slalemenls.
the Trustees. report and the Strategic report have been prepaied in accordance with appli¢able legal
requirements.
Mattèrs on which we a￿ rèquired to report by exception
In the light of our knowledge and understanding of the charitable ¢ompany and ils environment obtained in the
course of the audi(, we have not idenlrfied material misstalemenls in the Trustees. report including the Strategic
report.
We have nothing lo report in respect of the following matters in relation lo which Companies Act 2006 requires
us lo report to you if, in our opinion..
the parent charitable company has not kept adequate and sufficient accounting records, or retums
8dequale for our audit have not been received from branches not visited by us.. or
the parent charitable company financial slalemenls are not in agreement with the accounting records and
returns.. or
certain disclosu￿$ of Trustees, remuneration specified by law are not made,. or
we have not received all the information and explanations we require for our audit.
Page 22

RATCLIFFE COLLEGE
(A company Ilmltgd by guaranteo)
INDEPENDENT AUDITORS. RepoRT TO THE MEMBERS OF RATCUFFE COLLEGE {coKfiNUED)
RèsponsibiSiti8s of trustoes
As explained more fully in the Twslees, responsibilities $18lement. the Trtsslees {who are 0150 tho directors of the
charitable company for the purposes of company Saw) are responsible for the preparallon of the finaneial
statements and for being satisfied that they give a true and fair view, and for such intemal Control as the
Trustees detemiine is necessary to enable the pieparalion of financial statements that are fie$ from material
misstatement, whether due to fraud or erTOr.
In preparing the financial Statements, the Trusteos ar9 responsible for assessing the Group's and the parent
charitable companls abilty to continue as a going concern. di8cIo8ing, as applieable. matters related lo going
¢oncem and using the going concem basis of accounting unless the Trustees either intend lo liquidate the Group
or the parent charitable company or to ceasè operations. 01 havo no iealislic akernalive but to do so.
Page 23

RATCLIFFE COLLEGE
IA company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF RATCUFFE COLLEGE ICONTINUEDI
Auditors. responsibilities for the audit of the financial statements
Our objectives are lo obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement. whether due to fraud or error. and to issue an Auditors. report that includes our
opinion. Reasonable assurance is a high level ol assurance. bul is not a guarantee that an audit conducted in
accordance with ISAS IUKI will always detect a material misslalement when il exists. Misslalemenls can arise
from fraud or orror and are considered material if, individually or in the aggrega19, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, lo delecl material misslalemenls in respect of irregularities,
including fraud. The extent lo which our procedures are capable of delecling irregularities, includin9 fraud is
detailed below..
We have idenlrfied areas of laws and regulation5 that could reasonably be expected to have a material effect on
the financial statements from our general commercial experience, knowledge of the sector, a review of
regulatory and legal correspondence and through discussions with Trustees and other key management
obtained as part of the work required by auditing standards, We have also discussed with the Trustees and other
key manageTnent the policies and procedures relating lo compliance with law5 and regulations. We
communicated laws and regulation5 throughout the team and remained alert to any indications of non
compliance throughout the audit. The potential impact of different laws and regulations varies considerably.
Firstly, the college is siJbje¢t to laws and regulations thal directly impact the financial slalemenls (for example
financial reporting legislation) and we have assessed the extent of compliance wrth such laws as part of our
financial slalements audit. We evaluated management's incentives and OPPDrtunilies for fraudulent manipulation
of the financial slalemenls lincluding risk of override of controls) and determined that the principal risks were
related Ic) management bias in accounting eslimales and judgemenlal areas of the financial statements such as
depreciation of pioperty, plant and equipment, the valuation of investment property , the level of provision for bad
and doubtful debts, as well as the risk of inappropriate journal entries lo manipulate reported surplusldeficil.
Audit procedures performed by the engagement team included the identification and lesling of unusual material
journal entries and challenging management on key eslimales, assumptions and judgements made in the
preparation of the financial slatemenls. We Carried out detailed substantive les15 on material accounting
eslimales, including reviewing the method5 and data used by management to make those eslimales, re
perfoming the calculation. reviewing the outcome of prior year eslimales and also reviewing the outcome of
current year estimates since the financial reporting date. We also reviewed financial slalemenl disclosures and
tested these to supporting documenlation to assess compliance with laws and ￿gUlatiOns. and we performed
analytical procedures lo identify any unusual or un&xpecl8d relalw)nships that may indicate risks of material
misslalemenl due lo fraud.
Secondly. the College is subje¢l lo other laws and regulations where the consequence lor non-compliance could
have a material effect on the amounts or disclosures in the financial slalemenls. We Idenlrfied the following
areas as those most likely lo have such an effect.. Child Welfare and Health and Safety Legislation. inspections
by the Independent Schools Inspeclorale, compliance with the Charrtable objectives, public benefrt. fundraising
regulations, data protection. employment law and safeguarding. The college is subject to regular internal and
external audits lo ensure compliance with these areas.
Auditing standards limit the required audit procedures lo identify non-compliance with these laws and regulations
to enquiry of the Trustees and other key management and inspection. This inspection included a review of the
latest available extem81 audits for any evidence of non-¢ompli8nce, reading minutes of meetin95 of those
¢harged with governance, and discu5sion5 with key management. Through these procedures, if we became
aware of any non-compliance. we considerecl the impact on the procedures performed on the reialed financial
slalement items.
Page 24

RATCUFFE COLLEGE
IA company lirnited by guaranto91
INDEPENDENT AUDITORS. REPORT TO THE MEM8ERS OF RATCLIFFE COLLEGE {CONTINUEDI
Owing lo the inherent limitations of an audit. thore is an unavoidable risk that we may not have detected some
material misslalemenls in the financial slatenwnls, even though ￿ have properly planned and pgrformed our
audtt in a￿OrdanCe w(th auditing standards. The further removed non<ompliance with laws and Tegulalions is
from the events and transactions reflected in the financial slalements, the less likely the inherently limited
procedure8 required by auditing standards would idenlfy it. As with any audit, there is a greater risk of non
detection of irregularities as these may involve collusion, intentional omissions of the override of inlemal controls.
We are nol responsible for preventing nonvcomplianee and eannot be expected lo detect non-compliance with all
laws and regulations.
A further description of our responsibilili8s for the audit of the financial 8latement8 is located on the Financial
Reporting Council's website at..
.ukJaudilor8res
onsibilities. This description forms part of our
Auditofs. report.
Use of our report
This report is made solely lo the charitable companvs member8, as a body. in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audtt work has been undertaken so lttat we might state lo the charitable
companls members those matterg we are required to Slate lo them in an Auditors. report and for no other
purpose. To the fvllest extent pemiitted by law, we do not accopt or assLsmo responsibility lo anyone othei than
the charitable company and it5 members, as a body, for our audit wort, for this report. or for the opinions we
have formed.
Nlall Klngsley FCA Isgnlor statutory audStor)
for and on behalf of
Duncan & Toplls Audlt Ltd
3 Princes Court
Royal Way
Loughborough
LE11 SXR
io/oF/z02
Dale..
Pa9e 25

RATCUFFE COLLEGE
IA company limttgd by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES IINCORPOFL4TING INCOME AND
EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 31 AUGUST 2023
Unrestricted
funds
2023
Restricted
funds
2023
Total
funds
2023
Total
funds
2022
Note
Income from:
Donations and legacies
Charitable activities
Other trading activities
Investment income
137,435
32.408
137,435
14,922.552
114,546
85.928
172,265
13,307,928
109,541
98,6Q2
14.890.144
114.546
81,067
4,861
Total income
15,085.757
174,704
15,260,461
13,688,336
Expenditure on..
Raising funds
Charitable activities
SS.914
15.116.317
55,914
15,334,466
75, 191
13,346,614
218,149
Total expenditure
15,172,231
218,149
15,390,380
13,421,805
Net lexpenditurellincome before net
{losse5119ain5 on investments
Net Ilossesllgains on investments
186,4741
1102.1121
143,4451
5.679
{129,9191
196,4331
266,531
103,368
Ngt movement In funds
1188,5861
137,7661
1226,3521
369.899
Re¢onclllatlon of funds:
Total funds brought forward
Nel movement in funds
26.477,169
1188.5861
533,736
137,7661
27,010,905
{226,3521
26,641,006
369,899
Total funds carried forward
26,288,583
49S,970
26,784,553
27.010,905
The Consolidated slalemenl of financial activities includes all gains and losses recognise¢J in the year.
The notes on pages 32 to 69 fomi part of Ih&se financial statements.
Page 2S

RATCLIFFE COLLEGE
{A company Ilmtted by guarantee)
REGISTERED NUMBER: 05900743
CONSOLIDATED BALANCE SHEET
AS AT 31 AUGUST 2023
2023
2022
Note
Flxed assots
Tangible assets
Investments
Investment property
15
17
16
28,115,635
1.749.537
1,100,000
28,223,331
1,804,368
1. 100,OLX)
30,965,072
31, 127,699
Current assets
Stocks
Debtors
Investments
Cash al bank and in hand
18
19
20
97,363
610,613
750,000
2.361.369
87. 789
557,619
3,995,974
3,819,34S
4,641.382
Creditors.. amounts falling due within one
year
21
{4.170,106}
(4,354,673)
Net Current liabllftles l assets
1350.7611
286, 709
Totsl assets less ¢urront liabllitios
30,614,311
31,414,408
Creditors.. amounts falling due after more
than one year
22
(3.829,7581
(4.403,503)
Total net agsots
26.784,553
27,010,905
Charlty funds
Restricted funds
Unrestricted funds
24
24
49S.970
26,288.583
533, 736
26,477, 169
Total funds
26.784,553
27,010,905
Page 27

RATCUFFE COLLEGE
IA company limited by guarantee)
REGISTERED NUMBER.. 05900743
CONSOLIDATED BALANCE SHEET ICONTINUEDI
AS AT 31 AUGUST 2023
The Trustees acknowledge their responsibilitie5 for complying wth the requirements of the Act with respect to
accounting records and preparation of finaneial slalements.
The financial statements were approved and aulhorised for issue by the Trustees and signed on their behalf by.
Mrs Burns
Dale..
The notes on pages 32 to 69 fomi part of these tinancial slalemenls.
Page 28

RATCLIFFE COLLEGE
A company Ilmlted by guarantee)
REGISTERED NUMBER: 05900743
COMPANY BALANCE SHEET
AS AT 31 AUGUST 2023
2023
2022
Note
Flxgd assets
Tangible assets
Investments
Investment propefty
15
17
18
28.183,086
1,749,540
1,100,000
28,290,882
1,804,3TI
I, l¢X),000
31.032,626
31,195,253
Current assets
Stocks
Debtors
Investments
Cash at bank and in hand
18
19
20
97,363
596,627
7SO,000
2,347,996
87, 789
543,362
3,994,200
3,791,986
4,625.351
Creditors.. amounts falling due w¢thin one
yeai
21
14.170.961)
(4,352,691)
Net current liabllltlos l assets
1378,975)
272,660
Total assets less current liabilities
30.653,651
31,467,913
Creditors.. amounts falling due aft&r mole
than one year
22
13,829,768}
{4,403,￿3)
Totsl net assets
26.823.893
27,064,410
CharFty funds
Restricted fvnds
Unrestricted funds
24
495,970
26.327.923
533. 736
26,530.674
24
Total fund$
26.823,893
27,064,410
Page 29

RATCLIFFE COLLEGE
IA company limited by guarantee)
REGISTERED NUMBER.. 05900743
COMPANY BALANCE SHEET ICONTINUEDI
AS AT 31 AUGUST 2023
The Trustee5 acknowledge their re5ponsibililies for complying with the requirements of the Act wrth respect to
accountin9 records and preparation of financial statements.
The financial statements were approved and aulhorised for issue by the Trustees and signed on their behalf by..
Mrs Burns
Dale".
The notes on page5 32 10 69 form part of these financial statements.
18.3_-Lty
Page 30

RATCLIFFE COLLEGE
IA company limited by guarantso)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2023
2023
2022
Cash flows from operating a¢tivitl
Nel cash used in operating actNities
445.738
2,339.229
Cash flows from Investlng actlvltl•s
Dividend3, interests and rents from investments
Purchase of tangible fixed assets
Proceeds from sale of investments
Purchase of investments
65,607
52,074
1941,046} (3,029,201)
45,357
31,009
180,014}
(23,052)
Net eash used In Investlng a¢tlvltles
1910,096) I2.969,170}
Cash flows from financing activitigs
Cash inflows from new borrowing
Repayments of borrowing
Interest paid
1,930,453
1191.432) (2,099,365J
1221,869) (116,069)
Net ￿9h used in Ilnancing activiti
1413,301} 1284,9811
Chango In Cash and cash equlvalents In the year
Cash and cash equivalents at the beginning ofthe year
1877.669) {914,922
4,010,093
4,925,015
Cash and cash oqulvalents at the end of the year
3.132.434
4,010,093
The notes on pages 32 to 69 form part of these financial slalemenls
Page 31

RATCLIFFE COLLEGE
{A company limited by guarant8*1
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
General information
Ralcliffe College is a Charitable Company, lim((ed by guarantee, registered in England and Wales. The
Company's registered number is 05900743 and registered office address is Ralclrffe College, Fosse Way,
Ralcliffe on the Wreake, Leicestershire, LE7 4SG.
The financial stalgments are presented in sleding which is the functional currency of the Charitable
Company and rounded to the neare51 £.
The significant accounting policies applied in the preparation of these financial statements are sel out
below. These policies have been consislenlty applied to all years presented unless otherwise staled.
A¢¢ounting policies
2.1 Basi5 of preparation of financial statements
The financial statements have been prepared In accordance with the Charit￿$ SORP IFRS 102}
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable lo charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1Q21 leffeclive 1 January 20191, the Financial Reporting Standard
applicable in the UK and Republic of t￿land IFRS 1021 and the Companies Act 2006.
Rat¢1iffe College meets the definition of a public benefit entity under FRS 102. Assets and liabilili&s
are initially recognised al historical cost or transaction value unless otherwise stated in the relevant
accounting policy.
Thfy Consolidated sl*emenl of financial activities (SOFA} and Consolidated balance sheet
consolidate the financial 51alemenls of the Company and ils subsidiary undertakings. The results of
the 5ubsidiarie5 are consolidated on a line by line basi5.
The Company has tsken advantage of the exemption allowed under section 408 of the Companies
Act 2006 and has not presented ils own Statement of financi81 activities in these financial slalemenls.
2.2 Going concern
The financial statements have been prepared on the going concern basi5, which assumes the college
and group wll continue in operational existence for the foreseeable future.
There are no material uncertainties felating to going concem.
2.3 Financial reporting standard 102- reduced disclosures exemptions
The parent company has taken advantage of the following disclosure exemptions in preparing these
financial statements, as permilled by FRS 102 "The Financial Reporting Standard applicable in the
UK and Republic of Ireland..
- the requirements of Section 7 Statement of Cash FIow5',
the requirements of Section 11 Financial Instruments paragraphs 11.41 Ibl, 11.41 Icl, 11.41 le},
11.4110, 11.42, 11.44, 11.45, 11.47, 11.481alliii}. 11.48lallivl, 11.48lbl and 11.48{cl.
The disclosure abov8 is incorporated within these consolidated financial statements.
Paoe 32

RATCUFFE COLLEGE
IA company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accounting policies {tontlnued}
2.4 Income
Inc¢)ming resources comprise tuition and boarding fees, grants and dOnat￿n$, investment incomo,
interest Teceivable and other miscellaneous income and are accounted for on a receivable basis with
the exception of donations which are accounted for when the Charity becomes enlilled to them
and they can reasonably be measured in financial terms.
2.5 Expgndltur
Costs of generating funds are costs incuried in attracting voluntary income. and those incurred in
trading activities that raise funds.
Charitable actNities and Govemance costs are costs incU￿ed on the Gompany's operations, including
support costs and costs relating to the govemance of the company apportioned to chaiilable
aclivttie$.
l &xpendilure is accounted for on an accruals basis and has been classified under headings that
aggregate all costs relating to that category. Ir¥ecoverable VAT is included wsth the category of
expenses to which it relates.
Trading exp8nse$ ¢omprise tho88 ¢osts associaled with trading carried on through Ihg subsidiary
trading Company.
Fundraising expenses are those incurred in seeking voluntsry contributtons.
Costs of ¢horitable aGtivities ¢onsi$ls of all expenditure directly relating to the objects of the Charity.
Grants offered subject to conditions which have not been met al the year end date are noted as
commitment bul not accrued as expenditure.
Expenditur& is recognised once there 18 a ￿al or construGlive obligation to transfer economic benefit
to a third party, tt is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can ba measured reliably. Expenditure is classified by actwity. Thfj costs
of each artivily afe made up of the totsl of direct costs and shared costs, including support costs
invofvod in undertaking ea¢h aclivsty. Direct costs attributable lo a single aetwity are alhxaled directly
lo Ih8t activity. Shared costs which contribute to more than one activity and support costs which are
not attributable to a single activity are apportioned be￿een Ihoso activities on a basis consistent with
the use of resouTces. Central staff e05ts are allocated on the basis of time spent, and depreciation
charges allocated on the portion of the asset's use.
Expendituro on charthble activities is incurred on diiectty undertaking the actwilies vthich further tho
Group'$ objortives, as well as any assoctaled support costs.
2.6 Government grants
Government grants are in¢luded in the Consolidated slalement of financial actNr¢ies on a receivable
basis. The balance of income received for specific purposes but not expended durtng the period is
shown in the rèlevant funds on the Balance sheet. Where income is received in advance of
entillemenl of receipt, ils recogrki11gn is deferred and included in creditors as deferred income. Where
entillemenl occurs beforo incomg is received, the income is accrued.
Page 33

RATCLIFFE COLLEGE
IA company IlmFted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accounting policies Icontinuedl
2.7 Taxation
The Charitable Company is exempl from corpor*ion tax on rf(s charitable activities.
Trading activities within the subsidiary, Ralcliffe Enterprises Limited, are subjed lo corporation lax to
the extent that profits are not gift relieved to the parent, Ralcliffe College.
2.8 Tangible fixed assets and depreclatlon
Tan9ible fixed assets are slated at cost less accumulated depreciation and accumulated impairment
losses The freehold land and buildings were valued using professional valuers as al 1 September
2006, the dale the assets were transferred from the old Charity This valuation will not be updated as
il has been adopted as the historical cost. The land and buildings were valued on the following basis..
1. Main collegelschool and buildings on sile- depreciated replacement cost value
2. Other buildings- open market value
The Trustees consider that the expected useful life of the building5 taking Into account the nature and
slalus of the bLJildings, with the result that for the main School buildings, which are primarily a Iisled
property, il is anlicipaled that they will have a future life ot not less than 50 years. This is In excess of
the life used in the valuation mentioned above and resulle(S in an increase in both depreciation and
valuation.
Assets in the course of construction are inclLJded 81 costs incurred lo date. Depreciation on these
assets is not eharged until they are broughl into use.
A review for impairment of a fixed asset is carried out It events or changes in circumstances indicate
that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying
value of fixed assets and their recoverable amounts are recognised as impainnenls. Impairment
losses are recognised in the Statement of financial aclivilies.
Depreciation is charged so as lo allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives. using the straight-line method.
Depfftcialion is provided on the following bases..
Freehold property
Motor vehicles
Fixtures and fillings
Compulef equipment
2°k _ 100/0 on c051
25Yo on cost
1 DOA on CDSI
20'fi on cost
Page 34

RATCUFFE COLLEGE
(A company Ilmlted by guaranteè)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accountlng pollcles Icontlnued)
2.9 Investments
Investments held for the long-t8rm lo generate income or capital growth are carried al market value
as fixed assets. The investment property is valued using professional valLÈers with sufficient
regularty.
Realised gains are the difference be￿een sale$ proceeds and opening market value where the
investment was held al the beginning of the year, or sales proceeds less cost of purchase where the
investment W88 acquired in the year.
Unrealised gains are the change in valuo of investmonls aftor taking into account any movements in
it)veslment holdings such as purchases and disposals of investments. Roalisod and unrealised gains
are accounted for within the Slalement of Financial Activities.
Invostments in subsidiaries aro valued al cost less provision for Impairment.
Current asset investments are short lemi high￿ I￿Uld investments and are held at fair value. These
include cash On deposit and cash equivalents with a maturity of less than one year.
2.10 stocks
Stocks are valLted al Ihe lower of cost and net realisable value after making due allowance for
obsolete and slow4noving stocks. C05t includes all direct costs and an appropriate proportion ol fixed
and variable oveth¢ad$.
2.11 Debtor8
S¢hool lees and other debtors are rec¢gnised at the settiement amount after any discount offered.
Prepayments are valued al the amount prepaid net of any trade discounts due.
2.12 Cash at bank and In hand
Cash at bank and in hand includes cash and short-lem htgh￿ liquid inve$lmenls with a short maturity
of three months or less from the dale of acquisition or opening of the deposit or similar account.
2.13 Liabilities and provisions
Lièbilf(ies are recognised when there is an obligation at the Balance sheol date as a result of a past
event. it is probable that a Iransler of economic benefit will be required in settlement, and the amount
of the settlement Gan be estimated reliably.
L¢abililies are recognised al the amoLtnl that the Company anticipates il will pay to settlo the debt or
the amount il has received as advanced payments for the goods or services il must provide.
Provisions are measured al the best estimate tsf the amounts required lo settle the obligation. Where
the effect of the time value of money is material, the provision is based on the Present value of those
amounts, discounted at the pre•l8x discount rate that refiectg the risk8 specific lo the liability. The
unwinding of the discount is reccgnised in the Consolidated statement of financial activities as a
finance cost.
Page 35

RATCLIFFE COLLEGE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accounting policies Icontinuedl
2.14 Financial instruments
The Charitable Company has chosen lo adopt the Sections 17 and 12 of FRS 102 in respect of
financial inslrumenls.
Basic financial asset5, including trade and other debtors and cash and bank balances are Initially
recognisell al transaction price. unless the arrangement conslilules a financing Iransaclion, where
the transaction is measured at the present value of the future receipts discounted al a market rate of
interest.
At the end of each reporb.ng period financial assets measured al amortised cost are assessed for
objective evidence of impaimient. If an asset is impaired the impairment loss is the difference
between the carryng amount and the present value of the estimated cash flows discounted al the
asset's original effective interest rate. The impairment loss is recognised in the Slalemenl of
Financia5 Activrties.
Basic financial liabililigs, including trade and other creditors, bank loans and loans from connected
entities. are initially recognised al transaction price, unless the arrangement conslilules a financing
transaction, where the debt instrument is measured at the p￿sent value of the future receipts
discounted at a market rale of interest.
Debt instruments are subsequently carried at amortised Cost, using the effedNe interest rate method.
Trade creditors are obligations lo pay for goods or services that have been acquired in the ordinary
course of the Charitable Company's activities. Accounts payable are classified as current liabilities if
payment is due wrthin one year or less. If not, they are presented as non<urrenl liabilities. Trade
creditors are recognised initially al transaction price and subsequently measured al amortised cost
using the effective interest method.
2.15 Leases
Rentals paid under operating leases are charged to the Consolidated slalernent of financial activities
on a straight line basis over the lease term.
2.16 Pension$
Contributions are rnade for teaching staff lo the Department for Education Superannuation Scheme
{'TPS l. For the purposes of complying wth relevant accounting standards the TPS Is accounted for
as a defined contribution scheme as the Charity Is not responsible for or enlilled to receive benefit for
any surplus nor is responsible for any deficit of the scheme.
The majority of non teaching staff are members of a defined conlribulion occupational pension
scheme. The Charity is not entitled to receive benefit for any surplus or deficit on the scheme
Page 36

RATCLIFFE COLLEGE
IA company Ilmltod by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Ac¢ountlng policies lcontlnuedl
2.17 Fund accountlng
Gefter￿ funds are unrestricted funds which aro available for use al the discretion of thè Tnjstees in
furtherance of the general obj'ectives of the Group and which have not been designated for other
PLirpose8.
The bursary fund wmprises transfers from the general fund lo provide bur8aries for pupils
Designated funds comprlse unrestrlcled funds that have been sgt aside by the Trustees for particular
purposes. The aim and use of o¥h designated fund is sel out in the notes to the financial
slalements.
Restricted funds are funds which are lo be used in accordan￿ with specrfic restrictions imposed by
donofs or which have been raised by the Group for particular purposes. The costs of raising and
administering such fL*nd$ are charged against the spec*fic fund. The 8*n and use of each re$lricted
fund is sel out in the notes lo the financi81 slatemenls.
Investment income, gains and losses are allocated lo the appropriate fund.
SignlfiGantJudgomgnts and estlmatss
In the application ot the group's accounting policies, management is required to makg judgements,
estimates and asyumplions about the carrying value of assets and liabilities that are not readily appaTent
from other sources. The eslimales and undertying assumptions are based on historical experience and
other faGlors that are considered lo be relevant. Actual results may drffer from these e51imales.
The estimates and underlying assumption5 ale reviewed on an ongoing basis. Revisions lo accounting
eslimales are recognised in th¢ period in which the estimate is revised rf the reMsK)n affects only that
period, or in th& pgriod of th8 revision and future pertods Ff the revision affects both curlenl and future
periods
Critical accounting e$limates and assumptions-
Usgful 8Gonomic lives of tangible fixed 8ssels
The annual depreciation charge for tangible fixed assets is sensrtive to changes in the estimated useful
economtc lives and the residual values of the assets. The useful economie lives and residual values are
re-assessed annually. They are amended when necessary lo refiert Current estimates, based on
technological advancement. future investments, economic ulilisalion and the physical condilion of the
assets.
Valuation of investmentproperties
The investment properties are staled at fair value based on the valuations performed by Mather Jamie
and updated by the Twslees at the year end. The valLters used obseNable market priees adjusted as
necessary for any differences in the hjture. location or condsiion of the s￿lf1¢ asset.
Page 37

RATCLIFFE COLLEGE
(A Company Ilmited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Income from donations and legacies
Unrestricted Restricted
funds
funds
2023
2023
Total
funds
2023
Donations
137,435
137,435
UnkEslricted
funds
2022
Restricted
funds
2022
Total
funds
2022
Donations
23, 771
148,494
172, 265
In¢ome from Charitable activities
Unrestricted
funds
2023
Restricted
funds
2023
Total
funds
2023
Fees receivable
14,188,146
697,152
14,188.146
697,1 $2
32,408
4.846
Other fee income
Grants received
Foundation events income
32,408
4,846
14.890,144
32,408 14,922,$52
Unrestricfed
funds
2022
Reslncled
funds
2022
Total
funds
2022
Fees receivable
Other fee income
Grants received
12, 796.018
482, 164
12, 796,018
482, 164
29,746
29, 746
13,278, 182
29, 746 13,307,928
Page 38

RATCUFFE COLLEGE
IA company Ilmlted by guarant8e)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Fees recewable consist of..
2023
2022
Gross fees
Less bursaries, grants and allowances
Add bursaries pald by festricled fjjnds
15,663,233 14,007,331
{1,507.495} (1,241,059)
32.408
29,746
Totsl
14,188,146 12, 796,018
Other fee income consists of.
2023
2022
Casual board and lodging
Music tuition
Learning support
Other
62,496
209,522
16,464
193,682
245,831
47,293
404,028
Total
697.152
482, 164
Income from othèr trading activities
Income from non charltable tradlng acuvltles
Unrostrlcted
funds
2023
Total
funds
2023
Trading income
114,546
114.546
Unrnstricted
funds
2022
Total
funds
2022
Trading income
109,541
109,541
Page 39

RATCLIFFE COLLEGE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Investment income
Unre$trict8d
funds
2023
Rgstrictèd
funds
2023
Total
funds
2023
Investment income
81,067
4,861
85,928
Unrosliicled
funds
2022
Restricted
funds
2Q22
Total
funds
2022
Investment income
93, 134
5,468
98.6Q2
Investment income consists of..
2023
2022
Listed stock and equities
Bank interest receivable
other interest receivable
49.349
26.905
9.674
34,378
t,522
62, TQ2
85.928
98,602
Analysis of grants
Grants to
Individua15
2023
Total
funds
2023
Grants payable
78.271
78,271
Page40

RATCLIFFE COLLEGE
(A comp•ny limltod by guar•nto91
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Analysls of grants Icontlnuedl
Grants fo
IndivKluals
2022
Total
funds
2022
Grants payable
63,583
63,583
Analysis of expenditure on charitable activtties
Summary by fund type
Unrestrictod Restricted
lunds
fvnds
2023
2023
Total
2023
TeaGhing Gosts
Wgffare
Premi88s
Support cost8
Foundation costs
Grants payable
8,259,877
1,749,184
2.386,387
2.697.626
23.243
,259,877
1,749,184
2,386,387
2.697,626
163,121
78,271
139,878
78,271
15.116.317
218,149 15.334,466
Unroslricted
funds
2022
Restricted
funds
2022
Total
2022
Teaching costs
Weware
Premises
Support costs
Foundation costs
Grants payable
7,639,951
1.537.851
1.938. 163
2,068.326
96.419
7,639,951
1,537.851
1,938. 163
2,070.647
96,419
63,583
2.321
63,583
13,280, 710
65,904 13,346,614
Page41

RATCLIFFE COLLEGE
IA company limit9d by guarant&el
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Analysis of expenditure on charltsble actlvltles Icontlnuedl
Summary by expenditure type
Staff costs Depreciation Other costs
2023
2023
2023
Total
2023
Teaching costs
Welfare
Premises
Support costs
Foundation costs
Grants Payable
7,368,351
1,036,563
397,751
1,348.562
58,238
366,194
525.332
712,621
1,305.988
1,349,064
104.883
78.271
8,259.877
1,749.184
2,386,387
2,697.626
163,121
78,271
682.648
10.209,465
1,048,842
4,076,159 15.334,466
Sl&ff costs Depreciation Other costs
2022
2022
2022
Total
2022
Teaching costs
Welfare
Premises
Support costs
Foundation costs
6, 761,055
939, 830
351, 107
1, 160,937
61,131
3T2,965
505,931
598,021
951,460
909, 710
35,288
63,583
7,639,951
1.537.851
1,938. f 63
2,070,647
96,419
63,583
635.596
Grants payable
9,274.060
1.008,561
3.063,993 13,346,614
Page 42

RATCUFFE COLLEGE
IA company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
10. Analysls of expendlturo by actlvltles
Activities
undertaken
dlrectly
2023
Grant
funding of
adivities
Support
costs
Total
funds
2023
2023
2023
Tegching costs
Wemare
Premises
Support costs
Foundation costs
Grants payable
8,235,914
1,749,184
2,386,387
23,963
8,259,877
1.749,184
2.386,387
2.697.626
163,121
78,271
2,697.626
163,121
78,271
12,534,6CE
78,271
2,721,589 15.334,466
Activities
untsrtaken
directly
2922
Granl
funding ol
activlties
2022
Support
costs
2022
Total
funds
2Q22
Teaching costs
Welfare
Premises
Support costs
Foundatlon C08ts
Grants payable
7,602,274
1.537,851
1.938. 163
37.677
7,639.951
1.537,851
1,938, 163
2.070,647
96,419
63,583
2.070.647
96.419
63,583
11,174,707
63.583
2.108.324 13,346,614
Page 43

RATCLIFFE COLLEGE
IA company Ilmlted by guaTantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
10. Analysis of expenditure by actlvlties (continued)
Analysls of support costs
Support
co$t$
2023
Total
funds
2023
Governance
2023
Staff costs
Professional fees
Postage, slalionery and telephone expenses
Transport costs
Publicity
Donations and community
Subscriptions
Finance costs
Other costs
Governance costs
1.348,562
93,5Tt
9S,357
144,487
140,454
156,071
73.548
275,940
368.630
1,348,562
93,577
96.357
144,487
140,454
156,071
73,548
275,940
368,630
23,963
23,963
23,963
2,697,626
2,721,589
Support
¢osls
2022
Tol&l
funds
2022
Govemance
2022
Staff costs
Professional fees
Postage, slalionery and telephone expenses
Transport costs
Publicity
Donation5 and community
Subscriptions
Finance costs
Other costs
Governance costs
1, 160,937
96,419
82, 151
131, 777
125.419
140,617
68,119
116.069
149, 139
1, 160,937
96,419
82,751
131, 777
125,4t9
140, 617
68,719
116,069
149, 739
37,6T7
37,677
37,671
2,070,647
2, 108.324
Page 44

RATCUFFE COLLEGE
(A Gompany Ilmltod by guarantso)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
11. Audltors. remunèratlon
2023
2022
Fees payable to the Compantys audilor and its associates for the audit of
the Company's annual accounts
Fees payable to the Companys auditor and its associates in respect ofr
Audit of the Company'8 sub81diaries
21.600
21,6C
4,731
4.590
12. Paront charlty's Ischooll actlvltles
2023
2022
Incomlng resourcgs
Charitable expendllure
Nel Incomlng regovfce¥
Inv8slm•nt gain￿008$89)
Fundg brought lo￿ard
Funds cafrled fO￿ard
15.163,461
13.594,969
(144.084)
196,433}
248,355
103.368
71
26.823.893
27.064.410
13. St•ff costs
Group
2023
Group
2022
Company
2023
Conppany
2022
Wages and salaries
Social security costs
Contribution to defined contribution pension
sGhgme$
8.104,129
763.064
T,354,632
698,382
8.104,129
783,084
7,354,632
698,382
1,342,272
1.233,048
1.342.272
1,233,046
10,209,466
9,286,060 10,209,465
9.286.060
Page 45

RATCLIFFE COLLEGE
IA company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
13. Staff costs Icontinuedl
The average number of persons employed by the Company during the year was as follows..
Group
2023
No.
Group
2022
No.
Company
2023
Company
2022
No.
Teaching staff
Support staff
142
129
165
142
129
163
170
169
312
294
311
292
The average headcount expressed as full-lime equivalents was..
Group
2023
No.
Group
2Q22
No.
Company
2023
Company
2022
No.
Teaching staff
Support staff
124
124
114
121
135
721
135
259
235
259
235
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60,000 was.
Group
2023
No.
Group
2022
In the band £60,001 - £70.000
In the band £70.001 - £80.000
In the band £80,001- £90,000
In the band £90,001 - £1 DO,000
In the band £100,001 - £110,000
In the band £120.001 - £130,000
In the band £130,001 - £140,000
Page 46

RATCUFFE COLLEGE
(A company Ilmited by guaranteè)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
13. Stsff costs {continuedl
Conlriblrtions were made to the Teacherfy Superannuation Scheme for three (rf the above employees
and to the personal pension scheme for iwo of the other employees.
Penslon Schemes
The teaching staff are membeis of the Teachers. Pension Schemo IYh8 TPS'I which is a definod benefits
scheme. The Scheme pemiits staff to mako addilionol voluntary conlribulions. The TPS instructs the
school a$ lo the levol of conlribulKJn, 23.889h for the School and between 7.40h and 11.7(At for the
employees. The School does not have any commitmenl lo make good any actuarial defieil.
The most re¢ent artuarial walualion of the Teachers, penS￿n Scheme was prepared as at 31 March
2020. The 31 March 2020 Valuation Report was prepared in accordance with the benefits sel out In the
scheme rogulalions and under the approach specrfied in the Direc160ns, as they applied al 26 October
2023.
A copy of the valuation report and supporting documentation 18 on the Teachers, Penslons website.
There 18 a pension Scheme for non-teaching $laff=
The Ratcliffa Collag8 GPP Schemg
This is a defined contribution occupational pension scheme. under which all the benefrt8 provided are
Secured by policies of insurance with Scollish Widows. It is administered in accordance with the rules of
the Trustees. Contribution rates ao 50A for members, and 8.6'kn by the Charity-
The total omployer contributsons under the tsvo schemos in 2023 was £1,342,27212022: £1.233.046).
Contributions totalling £163,344 {2022'. £297.0771 were payable to the schemes al the year end.
14. Taxatlon
Corporation tax
Taxatlon on not {gxpendltureVln¢ome
The tax assessed for the year is higher than {2022- higher th8n) the sland8rd rate of corporation lax in
the UK of 190h {2022- 19%). The differences are explained below..
2023
2022
Nel lexpenditurelfincome before lax
1226,3621
369.899
Nel lexpendilurelfincome mukiplied by the standard rale of CO￿*r*ll0n tax
In the UK of 19 (2022- 19YoJ.
Effocts of:
{43,0071
70,281
Exemption on net 1ncomellexpenditu￿I due to charitable activities
43.007
(70,281)
Total tsx ¢horye for the year
Page 47

T¥

RATCLIFFE COLLEGE
IA company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
l S. Tangible fixed assets (continued}
The land and buildings were transferred from the old Charity and valued on 1 September 2006 by Mather
Jamie, Chartered Surveyors, Loughborough, Leicestershire, This valuation will not be updated as il has
been adopted as the historical cost.
Ralcliffe Enterprises Limrted, a subsidiary of the Charity. sold the all wgalher pitch lo Ralcliffe College al
a historical profit of £67,552. This extra cost is reflected in the Charity fkxed asset figures bul 15 eliminated
in the Group figures.
Page 50

RATCUFFE COLLEGE
(A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
16. In¥èstm•nt property
Group
Freehold
Investment
propfrrty
Valuation
At 1 Seplgmbw 2022
1,100,000
At 31 August 2023
1.100,000
Company
Freehold
Investment
propèrty
Valuation
At 1 September 2022
1.100.000
At 31 August 2023
1.100.000
Induded in the net book value of property displa￿￿ above are the following amoun15 aseribabl¢ to land..
Group
2023
Gmup Company
2022
2023
Company
2022
Cost
Revaluation gainslllosse$l
627.000
473.000
627,000
473,000
627,000
473,000
627,000
473,000
1.100,000
1, 100,OCIQ
1,10Q,000
I, ICQ,000
Rat¢liffe Farm was subject to valuation at 16 December 2022. (The valu*ion wa5 undertaken by Mather
Jamie, Chartered SuN¢yors on a market valLse basis).
The Trustees have reviewed investment propety value5 a$ al 31 ALFgu8t 2023 and are 8ati8fied that th18
ha5 not changed materially.
Page 51

RATCLIFFE COLLEGE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
17. Fixed asset investments
Llsted
Investments
Group
Cost or valuation
Al 1 September 2022
Addiltons
Disposals
Revaluations
1,804,368
80,014
138,412}
196,4331
Al 31 August 2023
1.749,537
Net book value
Al 31 August 2023
1,749,537
Al 31 August 2022
1,804,368
All the fixed asset investments are held in the UK.
Also included in the closing balance of group investments is £21.065 cash held for Investment 12022..
£14,1191.
The hislofi¢al cost of group investments is £1,751,165.
Group matgrial invgstments
The following are greater than 50A of the market value of the li51ed inveslmenls..
2023
2072
Hande15banken Balanced Mulli Asset Fund C
Handelsbanken Income Plus Multi Asset Fund C
626,314
884,378
643,159
933,760
Page 52

RATCLIFFE COLLEGE
{A Gompany Ilmltgd by guaTanlo0)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
17. Flxed asset Investments Icontlnuod)
Investments
In
subsldiary
Llsted
ompanies Invgstmonts
Total
Company
Cost or valuatlon
At 1 Seplembei 2022
Additions
Disposals
RevalLMtions
1,804.388
80,014
{38.4121
{96.4331
1.804.371
80,014
(38,412)
(96,433)
At 31 August 2023
1,749,537
1,749,540
Net book value
At 31 August 2023
1.749,537
1.749.540
At 31 August 2022
1.804,368
1,804,371
The historical cost of company investments is £1,751,165.
18. Stocks
Group
2023
Gnwp
2022
Company
2023
Company
2022
Stocks
97,363
87, 789
97,363
87,789
Page S3

RATCLIFFE COLLEGE
IA company Ilmltsd by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
19. Debtors
Group
2023
Group
2022
Company
2023
Company
2022
Due within one year
School tees
Amounts owed by connected charty
Other debtors
Prepayments and accrued income
273.249
66,311
25,005
246.048
322,082
63,964
31,729
139,844
26B,420
66,311
25,005
236,891
320,087
63,964
51.729
127,582
610.613
557,679
596,627
543,362
20. Current a55et investments
Group
2023
Group
2022
Cornpany
2023
Cofftpany
2022
Short term deposits
750,000
750,000
21. Creditors: Amounts falling due within one yèar
Group
2023
Group
2022
Company
2023
Company
2022
Bank loans
499,696
637,215
472,272
117,373
625,512
637,399
499,696
637.215
472.272
6.337
182,574
1,744,831
468,499
159,537
717,373
625.512
637,399
3,976
169, 126
1, 750,888
526.497
521,320
Pupil deposits
Trade creditors
Amounts owed lo group undertakings
Other laxalion and social securty
Fees paid in advance
Other creditors
Accruals and deferred income
182,574
1,744.831
468,685
164.833
169, 726
1, 75Q, 888
526, 997
526, 778
4,170,106
4,354,673
4,170,961
4,352,691
Defer￿d income h8s arisen due lo fees paid in advance for school fees relating lo the n8xt accounting
year.
Page 54

RATCLIFFE COLLEGE
(A company Ilmltgd by guarnnto91
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
22. Crodltors: Amounts falllng du8 aftor mole than onè yèar
Group
2023
Group
2022
Company
2023
Con7pany
2022
Bank loans
3.829,758
4.403,503
3,829,75B
4.403,503
Included wlhin the above are 8mounts falling due as follow8..
Group
2023
Group
2022
Company
2023
Company
2022
8glw8en one and two yaars
Bank loans
517,480
494,097
517,480
494,097
Botwoon two and five yoars
Bank loans
1,474,182
1.511,969
1,474,182
1,511.969
Ov•r flve years
Bank loans
1,838,096
2,397,437
1,838,098
2,397,437
The agg￿gate amount of liabilf(ies payable or repayable wholly or in part more than five years aftor the
reporting dalè is..
Group
2023
Group
2022
Company
2023
Cofnpany
2022
Payable or repayable by instalments
1,838,096
2,397,437
1.838,096
2.397,437
1,838,096
2,397,437
1.838,096
2,397,437
The Sch¢)ol and Group had three bank108ns outslanding at the year-end.
The first bank loan expiros in 2030 and th8 interest rate is Sel at 2.OSOh above the bank base rate.
The second bank loan oulslanding relates lo the Coronaviru3 Business InterTLtplion Loan Scheme
ICBILSI. This loan expires in 2027 and the interest rale is sel at 2.09% above the bank base rate.
The third bank loan outstanding was obtained to assist wth the d8vok)prnenl of th¢ Englssh Language
Cenlrè. This loan expiras In 2037 and the interest rate is sel at 2.05% above the bank base rate.
All of the above bank loans are secured by charge$ over the freehold properties kn¢)wn as.. lil Ratcliffe
College Fami and lill Land and Buildings al Ratclrffe College.
Page 55

RATCLIFFE COLLEGE
IA company lim5ted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
23.
Financial in$truments
Group
2023
Group
2022
Company
2023
Company
2022
Flnanclal assets
Financial assels measured al fair value
through income and expenditure
1.728,472
1, 790,249
1,728,472
1, 790,249
Financial assets measured al fair value through income and expenditure comprise of fixed asset lisled
investments Inole 171.
The income, expenses, net gains and nel losses allribulable lo the group's financial instruments are
5ummarised a5 follows..
2023
2022
Financial assets measured at fair value through income and expenditure 196,4331
103.368
The total interest income and interest expense for financial assets and financial liabilities that a￿ not
measured al fair value through income and expenditure was £nil12022". £nill and £49,34912022.. £39,881)
re5peclively.
Page 56

RATCUFFE COLLEGE
{A company Ilm5t•d by guarant8e>
NOTES TO THE HNANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Group statement of funds
Group statament of funds . current year
8alance at 1
September
2022
Balance at
Galnsl 31 August
(Lo$se$l
2023
Transfvr8
Snlout
Income Expendlture
Unrèstrlcted
funds
Doslgnated
funds
Designated
Fund$- all funds
114,649}
73,243
68,594
Genernl funds
General Fund$-
all funds
26.477.169 16,085,757 116.157,6821
173,243) 11011121 26,229,989
T¢)tal
Unrestrlcted
funds
26.477.169 16.085,757 {15.172.231
1102,1121 26,288,583
Page S7

RATCLIFFE COLLEGE
(A company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
24.
Statement of funds Icontinuèdl
Balance at 1
Septembor
2022
Balance at
31 August
2023
Transfers
inlout
Gainsl
(Losses)
Income Expenditure
Restrlcted
funds
Peter Daley
Fund
8irch Legacy for
Scholarships
Black Legacy for
Scholarships
Other Funds
Ukraine Appeal
Foundation
Projects
Foundation
Bursaries
1847 Bursary
fund
50,526
32,408
142,5131
40,421
289,085
3.813
1,6661
4.454
295,686
4,114
75,407
80,605
124
14341
169,2431
63
1,162
4,207
77,129
63,460
994
52,098
33,999
39,474
161,422)
12,051
24,138
121.122)
3,016
21,725
121.725)
533.736
174,704
1218.149}
5.679
495,970
Total of funds
27,010,905 1 S,260,461 115,390,380}
196,4331 26,784,553
Page 58

o r)
¢0 ¢
0> O)

I

ryj
) ty u>
¢f*
¢0
) ¢0 th)
c) (J c£

I I 1111 IIA

OO¢TJ
J (yj
LQ
o tJ¢J
aliill
?o)(noJLL

RATCLIFFE COLLEGE
(A company Ilmltad by guarantsè>
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 31 AUGUST 2023
27. Analys18 of group net assets botwoen fund8
Analysls of group net assets betweon funds- currant y8•r
unr￿trICted R•$trlcted
funds
funds
2023
2023
Total
funds
2023
Tangible fixed assets
Fbxed assèt investment$
Inve5tmgnl property
Current assets
Credttor8 due within one year
Creditors due In more than one year
28,115,535
1.749,S37
873,308
3.550,067
14,170,106)
13.829,7581
28.115.535
1,749.537
1,100,000
3.819.346
{4.170.1061
{3.829,758}
226,692
269,278
Total
26.288,583
495,970 26.784.553
Analysls of group net assets betr￿en funds- pilor year
UnTrstri¢l8d
funds
2022
R8sbicf
funds
2022
Tot81
funds
2022
Tongible fixed asset$
Fixed asset investments
Investment prop8ty
Current assets
Credrtors wrthin one year
Creditors due in more Ihan one year
28,223,331
1,581,231
i. 100,000
4,330, 783
(4,354,673)
(4,403,503)
28,223,331
1.804,368
I,foo,000
4,641,382
f4,354,673J
f4,403,503J
223, 13T
310,599
Total
26,477,169
$33, 736 27.010,905
Revaluatlon Resgrve
Included within the general fund is £473,000 {2022.. £473,000) made up of the aggregate surplus on re
measurement of investment properties.
Page65

RATCLIFFE COLLEGE
IA company Ilmlted by guarantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
28. Reconciliatlon of net movement funds to net cash flow from operating activities
Group
2023
Group
2022
Nel Incomelexpendi(ure for the year las per Slalemenl of Financial
Activities)
1226,3521
369,899
Adjustments for-.
Depreciation charges
{Gains)ILosses on the sale of investment property
IGains}ILosses on investments
Dividends, interes15 and rents from inveslrnents
Finan￿ costs
IlncreasellDecreas6 in stock
IlncreasellDecrease in debtors
IncreasellDecreasel in creditors
1,048,841
1,008,561
(280, 000)
176.632
(52,074)
116,069
3,075
88.296
908. 771
96,433
165,6071
221,869
19.5741
152,9941
1566,8781
Net cash provided by operating activitigs
445,738
2,339,229
29. Analysls of cash and cash equivalents
Group
2023
Group
2022
Cash in hand
Cash held for investment
Short term deposits
2,361,369
21,065
7SO,000
3,995, 974
14,719
Total cash and cash equivalents
3,132,434
4,010,093
Page 66

RATCLIFFE COLLEGE
(A company Ilmlt•d by guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
30. Analysis of chang0$ In net debt
At1
Septsmber
At31
2022 Cash flows August 2023
Cash al bank and in hand
Debt due within 1 year
Debt after 1 year
Llquid investments
3,995,974 {1,6346051 2.361.369
{117,373) (382,3231 {499.696)
14403.S03)
573,745 (3.829,758)
750.000
750,000
(524,9021
1693.1831 11.218,0851
31. Capita5 eommltments
Group
2023
Group
2022
Company
2023
Company
2022
Contracted for but not provld•d In thes•
rinanclal stat•m•nts
Acquisition of tangible fixed assets
32,153
32, 153
32. Op•rntlng lea$e commltmonts
At 31 August 2023 the Group and the Company had commitments lo make future mlnimum leasè
payments under nOn￿n￿lIable oporating leases as follows..
Group
2023
Gmup
2022
Company
2023
Company
2022
Nol181er than 1 year
Later than 1 year and not later than 5 yea
Later than 5 yea
114.020
123.881
44. 762
513,227
5,043
114,020
123,881
44, 762
513,227
5,043
237.901
563,032
237,901
563,032
Page 67

**RATCLIFFE COLLEGE (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023** 

## **33. Trustees' benefits: advances, credit and guarantees** 

No remuneration or benefits were provided by the Charity to any Trustee or Governor during the year, other than the Charity purchasing Trustees indemnity insurance at a premium of £Nil (2022: £4,413). 

Travel expenses to and from meetings of £614 (2022: £1,181) were reimbursed to Trustees during the year. 

Nil (2022: Nil) Trustees are accruing pension arrangements. 

The total amount of employee benefits received by key management personnel for the School is £875,226 (2022: £1,043,199) and the Group is £875,226 (2022: £1,043,199). The Charity considers its key management personnel to consist of the Senior Leadership Team. 

## **34. Principal subsidiaries** 

The following was a subsidiary undertaking of the Company: 

|**Name**||**Company**|**Principal activity**|**Holding**|
|---|---|---|---|---|
|||**number**|||
|Ratcliffe Enterprises Limited||02707219|Provision of summer|100%|
||||school and||
||||conference facilities||
||||for organisations and||
||||individuals using the||
||||facilities of Ratcliffe||
||||College, along with||
||||the college tuck shop||
||||and school shops||
|The financial results of the subsidiary for|the year were:||||
|**Name**|**Income**|**Expenditure**<br>**Profit/(Loss)**||**Net assets**|
||**£**||**£**<br>**/ Surplus/**|**£**|
||||**(Deficit) for**||
||||**the year**||
||||**£**||
|Ratcliffe Enterprises Limited|**111,046**|**82,835**<br>**28,211**||**28,214**|



The financial results of the subsidiary for the year were: 

Page 68 



RATCUFFE COLLEGE
{A company Ilmlt•d by guarante0}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Related ￿rtY transactions
The Institute of Charity (Charity number. 222508} and Grace Dieu Manor Sch[￿1 Icharity Number..
11159761 are ¢onsidered to be connected lo the main Charty because they have..
1) Common, parallel or relalod objects and activities", and
2) commn control.
During the year a donation of £156,071 12022.. £140,617> was pald lo Tho Institute of Charity {a
¢onnected charity).
Also paid lo The Institute of Charity d(tring the year was a eonlribution towards costs in rola1v￿ to Father
President, this lotslled £22,32312022.' £23.3661.
The college made purchases totalling £3IXI12022'. £NIL} from the IOC in th8 year.
A donolion under Gilt Aid of £14,046 was made lo Ralcliffe College by Ratcliffe Enterprises Limited
(2022.. £NILI and income of £38,557 {2022.. £21,789} was received in respect of v8riou$ expense
rgcharges. £62.93012022'. £50,750) was paid to Ratclrffe Enterprises Limilod for Shop ilem3.
AS 8131 August 2022 the ICO owed RC £63,964 in resp¢¢t of expenses Incurred on their behaw. Further
to this, in our year Ratcliffe College loaned further amounts tolalling £2,412 {2022.. £1,262) lo IOC to
aSSiSt with the frxed costs Grace Dieu was still liable for following the cessation of ils trade in Summer
2020. There is £66.311 included within (Xher debtors as al 31st August 2023 in respect of Ih8sg.
Ratcltffe Collegg also appeared to cover the c08t of the Rosmini Centre, church and archiving for the
Institthe of Charity of £37,681 {2022.' £40,902) during the year.
Ralcliffe College pay for the upkeep of the Rosmini Centre linve5tmenl property) and church, wh¢ch are
typically OCCLFpied by the priests from the IOC. Archsving costs are incurred as the PTiesls look after and
maintain dd records for the school. These are historic costs incurred yearryon-year and are athhorised in
line with nomial transadions.
Page 69