HILLVIEW EVANGELICAL CHURCH
TRUSTEES, ANNUAL REPORT
and
FINANCIAL STATEMENTS
31 AUGUST 2025
Company Registration Number 5899178
Charlty NuM￿r 1115938

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
CONTENTS
PAGE
Reference and adminislralive details of the Charity and its advisors
Trustees, annual report
Independent examinerfs report to the trustees
Slalemenl of financial activities (including income and
expendilvre account)
12
Balance sheet
13
Notes lo the financial stalemenls
14-22

HILLVIEW EVANGELICAL CHURCH
REFERENCE AND ADMINISTRATIVE INFORMATION
YEAR ENDED 31 AUGUST 2025
ststus
Hillview Evangelical Church is a Registered Charity. No. 1115938, and a Company Limited by
Guarantee, No. 5899178 and is govemed by its Memorandum and Artides of Association dated
8th August 2006.
Trustees
The directors of the charttable company (Ihe Charty") are ils trustees for Ihe purposes of Charity
Law and throughout this report are collectively referred to as "the trustees..
The Trustees who served during the year and since the year end and the bodies on which they
served were as follows:
Mr S J Mortin. (Chairperson from March 2024)
Mr R J Grant Ichairperson until March 20241
Mr G P Dancy (external)
Mrs H K Ducker
Mrs P Maxted
Mr B Bru￿ lextemal) (appointed July 2024}
Elder
Member of the Finance Committee
Roglstored Offl¢e
26 Colwell Avenue, Hucclecote, Gloucester, GL3 3LX
Hlllvlew Evangellcal Chur¢h'$ Executlve Stsff
MrSPDuan
Mrs L A Dinwoc(lie
Mrs N Webber
Hillview Evangelical Church's Agents and Advisors
Independent examiner
Joshua Kingston Bsc FCA, Burton Sweet Limited, The Clock
Tower, 5 Farteigh Court. Old Weston Road. Flax Bourton, Bristol,
8S48 1UR
Bankers..
Nalwesl, 21 Eastgate Street, Gloucester, GL1 1 NH
CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent
ME19 4JQ
Solicitors..
Davies & Partners, 135 Aztec West, Bristol, BS32 4UB

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
The Trustees are pleased to submit their report and unaudited ffinancial statements for Hillview
Evangelical Church for the year ended 31 August 2025. The financial statements comply with
statutory requirements, the Memorandum and Artides of Association and Statement of
Recommended Practice FRS102.
AIMS. OBJECTIVES AND ACTIVITIES
Objects
The Charity. through Hillview Evangelical Church. exists to=
Advance the Christian faith in accordance with its Statement of Beliets,
Relieve persons who are in conditions of need or hardship, and
Provide community facilities in the interests of soaal welfare
Aims
Through rts programmes the Chanly seeks lo contribute. as appropriate. to the spirilual. physical,
social and educational needs of the community il serves, endeavouring to cater for all age groups
from Parent and Toddlers lo Senior Citizens. Through its mission support programmes it also seeks
to further ils objects beyond the immediate communities where Hillview Church is located lo other
parts of the UK, as well as overseas.
Strategy and Key Obj8CtiV8S
The programmes of the church are monitored on a regular basis and adjustments made in the light
of experience gained so as to ensure that they are effective in achieving their aims.
Activities
When planning the programmes and range of activities for the church the guidance of the Charity
Commission on Public Benefit has been considered in relation lo each of rts Objects.
The full range of programmes as they ojrrenlly work out on a day-t¢>day basis can be seen on the
church's websrte, www.hillviewchurch.net. Further detsil is contained in subsequent sections of the
report. One of the aims of the on-going monitoring and ￿VIeW is lo make the services and activities
more accessible lo the community the church serves. The streaming of services via Zoom continued
to provide for those who. for various reasons, needed lo join the services on-line rather than allend
in person.
Volunteers and other supporters
As with any church, the viability and sustainability of the programme is heavily dependent upon
members giving voluntarily and consistently of their time and financial resources. The wide range of
gifts and abilities available combine to produ￿ a volunteer workforce that is effective in contributing
to the life of the church, enabling it to achieve the Objects of the Charity.
ACHIEVEMENTS & PERFORMANCE
Building and Facilities
The Church building consists of a flexible range of facilities which enable the needs of a wide range
of activities for both the church and the communty to be met. The Support Ministry Team continues

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
to be responsible for all the practical. administrative and financial aspects of the church, and
trustees are confident in their ability to handle all these aspects. In line with decision laken last
year. a significant refurbishment of the building was carried out in the eady part of 2025. The project
was completed on lime. and the refurbishment has been welwmed and complemented by the
various users of the building. The trustees had agreed to release £150.000 of the funds designated
for building redevelopment towards funding the project. As the total estimated costs of the desired
work exceeded that value, the work was contracted in stages, and the church members were asked
to give additional funds to meet the need. The final costs of the work in 2025 were £158,319 and
the additional income received from giving was £57.035. As a resull of members generous giving,
there are now significant funds available for additional refurbishment projects, and these are
currently being evaluated and planned.
Church Life
Reference to the church's website will demonslrale Ihal the programmes provide opportunities for
members to engage in worship, prayer, leaming and serving so as to be able to give expression
to their Christian faith. Serving opportunilies include involvement in activities for both the church
and the community. and also in members, day-to4ay living as good olizens.
Indicators of a healthy church indude-
Newcomers becoming part of the church
People volunteering lo use their gifts and abilities lo meet the needs of the church
and its work in the community
Working together with other churches, particularfy in the area where the church is
located.
Reviewing and adapting community services to meet current needs
The church also aims lo meet the needs of individuals and families at key stages of life in times of
both joy and sadness. For example in the dedication of young children, the baptism of adults who
have shown evidence of mature faith. couples getting married. supp(Kt in times of illness and
bereavement.
Training relevant lo the ministry in which people serve {e.g. Children, Youth, Pastoral care,
Leadership elc.) is provided either through in-house courses tailored to specific needs, or by
people attending training arranged by specialist organisalions. The church has procedures in place
to ensure that any member serving in a role that ￿qUireS vetting has a valid DBS certificate. The
trustees review the safeguarding policy annually and ensure training in relevant procedures takes
place.
Simon Duan, employed as Pastor al Hillview Church fr(Mn 1 September 2015, has continued lo
lead the ministry of the church. He works closely with the wider leadership team.
The leadership team includes elders. primarily responsible for the doctrines and spiritual health of
the church, ministry team leaders, reswnsible for a particular area of ministry, and a team
supporting the development and implementation of the churches vision and strategy. The trustees
remain confident that the operation of the churth is well managed.

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
Pastoral c8re
Pastoral care is provided primarily through the Grow ministry team, which indudes small group
leaders. Elders are also involved in this area.
The church aims lo meet people at their point of need, whether spiritual. physical or emotional.
The nature of care includes practical help, spiritual and emotional support. and visiting the sick and
elderly at home or in carelhospital, induding sharing communion with them if requested.
Evangelism and Mission
The church is committed lo evangelism and mission. both of which feature significantly in the life
of the church.
The church aims lo run a variety of specialist'short courses, each year. which enable the Christian
faith lo be explained in depth via small group sessions. Hillview continued ils collaboration with
Abbey Church lo run a series of meetings in person and via Zoom under the title of 'Life Mallers,,
which explore a wide range of issues relating to the impact of Christianity on society.
In its commitment to mission, both home and abroad, the church has identlfied specific individuals
and org8nis8tions it wishes to support. The nature of this support is mainly by prayer and finance,
with £14,538 being allocated for this purpose. A Worfd Vision Team maintains contact with the
organisations outside the church which we support, so that the church is kept informed of them
and their work, as well as monitoring how the financial support given is being ulilised. The Worfd
Vision Team also periodically reviews the recipients of support, and if they consider it appropriate,
recommend lo the leadership any changes in those organisalions and individuals in receipt of
support.
Such organisations, amongst others. indude:
Operation Mobilisalion {OMI is a Christian missionary organvzation that aims to motivate and
equip Christians to share God's love, particulady among "leasl-reached. communities, by
establishing communities of Jesus followers and bringing the gospel lo the farthest corners
of the world. This includes Serving people in need through development projects, work
among the poor, and ministry lo refugees.
Mission Possible. This organisalion, which is based in Bulgaria, is engaged in a wide variety
of activities ranging from Child￿n.$ evangelism lo the provision of relief lo those in
marginalised strata of society in that country. many of whose circumstances have worsened
due to periods of extreme weather.
Gloucester City Mission. The Charity played a pivotal role in the establishment of this
organisation, which helps homeless people in the City of GIoU￿Ster. It was sel up over a
decade ago and has over the last few years substantially expanded the scope of its
activities, together with a matching increase in staffing and resources. Some activities are
arranged in conjunction with other organisatsons in the City of Gloucester who have
expertise and whose members are willing to work with the homeless.
In addition the church donates £5,000 to the organisation Christians Against Poverty {CAPI and
members of the church provide voluntary supwrt for the work of this organisation.

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
The church leadership has recognised that there are a cnnsiderable number of people in the
community we serve who, for various reasons, are subject to hardship. The initiative called 'Box of
Hope, which operated over the previous two years lo provide support has continued. This year,
just over £4,191 has been spent in support of social action projects. This activity comprises the
assembly and delivery of boxes containing food and other essentials to households who have been
identified (primarily vi8 Ioc81 schools) as needing suptK)rt during school holidays. The church has
also worked in partnership wi(h an organisation "Sportity" to provide activities lo children and young
people in these families during schwl holidays.
Thus, in total the church has been able to donate around £23.729 lo mission and charity needs.
Community
Children's and Youth work are an important feature of the church's ministry, with a team of
volunteers responsible for each area. Some volunteers also have experience of supporting
activities for children and young people as part of their present or foryner employment.
Activities range from the provision of crèche facilities in services las appropriatel, Parent and
Toddler groups and clubs for children and young people of all ages. A total in the region of 100
children and young people nomally engage with Ihese activities each week. Our Family worker
continues lo enhan￿ the support provided by the church lo families within the church and lo those
with whom we come into contsct. She has supported several families in obtaining financial and
practical support, through church members and through secular organisalions that support families
in need.
Our regular midweek children's activities include a weekly 'Stsy & Play, session for babies and
toddlers. The group meets for 90 minutes and is well structured lo include areas for babies. craft,
role-play, puzzles and ride-ons. There is also a lime for the whole group to enjoy snacks, singing
and stories. The group caters for 50 children, plus their parenucarer.
Kidzone and COZ (Chill Out Zone) meet for an hour on Tuesday evenings for children in year 2-5.
The time includes songs, crafts, games, Bible stories and quizzes.
We also run events for whole families induding a bi-monthty 'Sweaty church, on a Saturday in
conjunction with the organisation 'Sportily" and a number of special events throughout the year.
A number of church activities are arranged specrfically for men and women separately. for those
attending church and from the community.
A group of quilters and a group of dressmakers meet on a Monday morning,. the membership of
these groups is drawn both from church members and from those in the local community who are
interested in the activity-
A group meets on alternate Mondays for Short-mat Bowls. the membership of which is also drawn
from the local community as well as from Ihe church rtself. There is a 'coffee and cake moming,
held on the first Wednesday of each month. which is intended mainly for those of retirement age.
The evenls are designed to encourage Chrisb'an men and women to develop in their faith and for
those of no faith to consider Christianty for themselves. as well as providing opportunities to
socialise for people in the community-

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
The premises the Charity owns and in which the church meets continues lo prove popular for
activities other Ihan just Ihose of the Church. It is in demand on an on-going basis to meet the
needs of the community for such activities as private use by those associated with the church for
children's birthday parties, as well as a number of local communty groups e.g. Social Services
Foster Carers Support Group, a local Carers Group. as well as being hired on a more commercial
basis by for-profit organisations.
Cooperation with other Churches and Christian Organisations
In addition lo the on-going cooperation with other churches in the (x)mmunity, there is also
cooperation with other local Chrislian organisalions. as follows-.
'The Hub,. an inrtialive where the three churches in Hucclecote work together on specific
projects in, and for, the community, continues to be an encouraging work and is now well
established. The Foodb8nk centre in the Pansh Church which was sel up by the three
Hucclecole churches continues lo supply f¢)od lo those identified as being in need by the
Gloucester Foodbank organisation.
Church leaders meet with other Church leaders in Gloucester monthly to share and pray
logelher.
FUTURE PLANS
The Charity will continue to monitor the effectiveness of its programmes and implement such
measures as are thought necessary lo develop the Church in line with its Objects. In particular..
11 continues lo explore the opportunity to develop the facilities owned by the church, to
enable it lo be more effective in fulfilling its aims and objectives.
11 will be open lo ways that the Objects of the Charity can be furthered, for example by
planting another church in a different part of Gloucester. although no such planting is
currently envisaged.
The Family Worker, supported by volunteers from the church membership. has continued
efforts lo enhance work among families in the church and the community.
The church will be paying for the services of a Youth worker as from September 2025
The church intends lo continue with Box of Hope as il is evident that there is sts'll significant
need among families in the community.
FINANCIAL REVIEW & RESULTS
The Finanaal Statements show that total income for the Charity for the year was £260,066.
compared with £166,663 the previous year, of which the great majorily1£243,0411 look the form
of donations from church members. The reason for the large increase was primarily giving towards
the church refurbishment project. However. general giving also In¢￿ased by 17%.
Income from olher trading activits'es Iprimarity rent for use of the building) was slightly up al £3,133
cOMpa￿d to £2,726 last year.
Expenditure in relation to charitable activities Inole 5) was £188,063 compared with £171.187 last
year, representing an increase of 10°A.

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
Note 6 records that the charity was able to grant £14.352 in support of missionary works in the UK
and around the wodd. This was slightly11°A) more than last year.
Total funds held by the charity as of 31 August 2025 as shown in the accnunts remain at just over
£1 m. Approximately £880k of this is illiquid, mainly comprising the valuation of the Hillview Church
site and premises.. the balan￿ is predominanuy held as cash. As noted earlier in the report,
£150,000 of designated funds were spent on the major refurbishment project. In addition. general
maintenance and upkeep of the facilities and equipment has continued so that the objects of Ihe
charity can continue to be met.
The trustees have continued their efforts to work in collaboration with Abbey Church to unwind the
restricted fund position. These funds relate lo the now abandoned Abbey Project. At the start of
this year, restricted funds related to the abandoned Abbey Project stoc#J al £29,320. As we have
been unable to trace any of the outstanding donors making up the £29,320. a submission was
made lo the Charity Commission with a view to resolving the position. The Charity Commission
have now approved the release of the funds to Abbey Church and the transfer was made in August
2025.
Reserves Policy
Thè trusteès current Reserves Policy is that they would like thé Charity to hold frèè réserves of at
least £60,000, or equivalent to urca 3 months of the essential operating costs of the Charity. Free
reserves are defined as unreslricled or general funds held by the Charity but not commilled or
invested in tangible fixed assets. This level of free reserves gives the trustees and leaders of the
church the opportvnily and lime to make appropriate decisions to ￿¢tIfy the situation should
unexpected costs arise or a material drop in incLsme occur. The undesignaled free reserves held
at the year-end are £126,125, compared with £58,334 last lime Inole 17 to the accountsl. This
comfortably meets the £60k required by the reserves policy. The level of reserves compared to
operating expendi(ure is due to the intention of the church leadership to cary out further
refurbishment projects in 2026.
Investment powers
Under the Memorandum and Articles of Association. the Company has the power to make any
investments the Trustees see fit.
STRUCTURE, GOVERNANCE & MANAGEMENT
Organisational Stnjctu
The Trustees nomially meet three times a year to consider all matters pertaining lo the governance
ofthe Charity.
The day-lo-day management and leadership of the Charity is delegated to a leadership team, as
described earlier.
The church employs a full-time pastor and a Family Worker. working with both families within the
church and within the community.
The church also employs a part-lime Administrator. who is assisted by volunteers as necessary, to
carry out the administration of the church.

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
In addition. the church pays for the services of a Ycrfjth Worker. The person is employed by Youth
for Christ and works for Hillview 3 days per week.
Committees
In the reporting year there was one committee Ihat reported to the Board of Trustees. which was the
Finance Committee.
The Finance Committee is responsible for the financial controls of the activities of the Church. It
meets at least three times a year to consider all financial aspects of the operation of the Charity and
produces regular management accounts for the Church and the Charity. The committee proposes
the annual budget following consullalion with the church leadership, and il is then approved by the
Trustees. The committee maintains close supervision of the income and expenditure account, as
well as capital expenditure items.
Trustee selection, appointment and competence
Trustees or Directors are nomially recruited by Current Trustees recommending them to the Board.
This is followed by circulation of their CV to all Trustees and a full discussion being held at an
appropriate Board meeting, leading lo the final decision on their appointment.
Prospèctivè Trust88s are briefed by nominatèd Trustees for them lo obtain a full and déar
understanding of the Objects and operation of the Charfty. On appointment there is an appropriate
induction process when they receive a manual of appropriate documentation.
Before making an appointment, the Board considers the mix of skills ￿qUired and endeavours lo
identify people that will make a contribution in those areas needed. The current Board consists of
people from church, business, technical, legal, financial and charitable backgrounds that are able lo
bring the necessary exrertise to the operation of the Charity.
Each year one-fifth of the Trustees is subject to retirement, but if willing, can make themselves
available for re-election at the Annual General Meeting.
Networts 8nd otherre1at￿￿shipS
Hillview Church is 8 member of the Evangelical Alliance [UK].
The church also has links with national organisations such as ca￿ Ichrislian Action Research &
Educationl, Care for the Family, and CAP Ichristians Against Povertyl, Christian Concern,
Partnership UK. as well as with international relief agencies. such as Tearfund and Samaritan's
Purse, and various other mission agencies. Hillview church p￿miseS are made available for hire al
a preferential rate to local organisations such as Foster Carers groups. and NHS groups.
The church also works locally wth other churches, schi)ols and groups in the community.
The Charity uses the services of thityone.'eighl. formerly known as CCPAS Ichurches, Child
Protection Advisory SeNicel for advice. support. training and resour￿5 in all areas of safeguarding
children and vulnerable adutts. including DBS disclosures.

HILLVIEW EVANGELICAL CHURCH
TRUSTEES REPORT
YEAR ENDED 31 AUGUST 2025
Risk Manag8ment
The Charity's financial control systems and procedures are considered to be appropriate to the
Charity's size and the nature of its operation. However. the adequacy of these will continue to I
kept under review as the Charity develops.
During the year Risk Assessment Work continued to be carried out in the key areas of activity of
the Charily - Governance, Operational, Property and Finanaal. Policies and procedures are
reviewed, developed and created as nece&sary.
The arrangements in place enabled the safeguarding requirements lo be mel. The trustees have
paid particular attention to ensuring that their duties under GDPR are being properly performed.
Statement of trustees, responsibilities
The Iruslees (who are also directors of Hillview Evangelical Church for the purposes of company
lawl are responsible for preparing the Trustees, Report {incorporaling the strategic report and
directors, report) and the financial slalemenls in accordance with applicable law and United Kingdom
Accounting Standards. including Financial Reporting Standard 102.. The Financial Reporting
Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting
Praclicel.
Company law requires the ITUStees lo prepare financial statements for each financial year which
give a true and fair view of the state of affairs of the charitable company and of the income and
expenditure, of the charitsble company for Ihat peric*J. In preparing these finanual statements. the
trustees are required to:
select suitable accounting policies and then appty them consistèntly-
observe the methods and principles in the Charities SORP..
make judgments and accounting estimates that are reasonable and prudent-
stsle whether applicable UK Accounting Standards have been followed, subject to any
material departures disclosed and explained in the financial slalemenls., and
prepare the financial statements on the going concem basis unless il is inappropriate lo
presume that the charitable company will continue in business.
The truslees are responsible for keeping adequate accounting records that disclose with reasonable
accuracy al any lime the financial position of the charilable company and enable them to ensure
that the financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the charitable company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
Approved by the Irustees and signed on their behalf by:
Dale.. May 22 2026
stephen Mortin
Chairman

HILLVIEW EVANGELICAL CHURCH
INDEPENDENT EXAMINER'S REPORT
YEAR ENDED 31 AUGUST 2025
Independent examinerfs reportto the trustees of Hillview Evangelical Church {'the Company.)
I report lo the charity trustees on my examination of the aco)unts ofthe Company for the year ended
31 August 2025.
Rosponsibilities and basis of report
As the charity's trustees of the Company {and also ils directors for the purposes of company lawl
you are responsible for the preparation of the ac￿Unts in accordance with the requirements of Ihe
Companies Act 20061'the 2006 Act'l.
Having satisfied myself that the accounts of the Company are not required to be audited under Part
16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination
of your charity's accounts as carried out under section 145 of the Charities Act 20111'the 2011 Act'i.
In carrying out my examination I have followed the Directions given by the Charity Commission
under section 14515) Ibl of the 2011 Acl.
Independent exarnlner's statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body
listed in section 145 of the 2011 Act. I confirm that l am qualified to undertake the examination
because l am a member of the Inslilule of Chartered Accountants in England and Wales, which is
one of the listed bodies.
I have completed my examination. I confiryn that no matters have com8 to my attention in connection
with the examination giving me cause lo believe:
accounting records were not kept in respect of the Company as requiffjd by section 386 of
the 2006 Act., or
the accounts do not acwrd with those records: or
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act
other than any requirement that the accounts give a 'lrue and fair view which is not a matter
considered as part of an independent examination- or
the accounts have not been prepared in accordance with the methods and principles of the
Statement of Recornmended Practice for accounting and reporting by charities applicable lo
charities preparing their accounts in accordance wlh the Finanaal Reporting Standard
applicable in the UK and Republic of Ireband IFRS 1021-
10

HILLVIEW EVANGELICAL CHURCH
INDEPENDENT EXAMINER'S REPORT
YEAR ENDED 31 AUGUST 2025
I have no concems and have come across no other matters in connection with the examination to
which attention should be drawn in Ihis re￿ in order to enable a proper underslanding of Ihe
accounts to be reached.
tkts<L LL &lnt
Joshua Kingston Bsc FCA
Burton Sweet Chartered Aco)untants
The Clock Tower
5 Farleigh Court
Old Weston Road
Flax Bourton
Bristol BS48 1 UR
Date: May 22 2026
11

HILLVIEW EVANGELICAL CHURCH
STATEMENT OF FINANCIAL ACTIVITIES Ilncluding Income and Expenditure Accountl
YEAR ENDED 31 AUGUST 2025
Unrestricted
Funds
Restricted Total Funds Total Funds
Funds
2025
2024
Note
In¢ome from:
Donations
Charitab￿ activities
Other trading activrt￿5
Investments
185.320
1.095
3.133
11.928
57,721
243.041
160,571
3,388
2,728
3.133
11.928
Totsl Incom•
Exp•ndituro on:
charitab￿ activities
Other expendibJre
175,939
12,124
29,320
188,083
29,320
171,187
Total expendfjturo
75,
Not Ineom•ll•xp•ndrtur•l
25.537
17.146
42.883
14,5241
Tron*l8rs bofvleen fund•
16
45,966
145,9861
N•t mov•m•nt In lund•
71.503
128,8201
42.683
14,5241
Totsl lund8 at the 8tsrt 01 the y•¥r
988,334
29,320
1.017,654
1,022,178
Totsl lund8 èt tho end olthe yoar
The charty h88 no recognised gains and hxse5 ott*r Ihan the re5ulis for tha Ferir>J #s sel out above.
l ol the 8cb'vilies of the charity were da￿e￿ as ¢onlinuirg UP to Ihe point assets. IK8bililies el¢. ￿re transferred to
Abbey churth CIO. See note 20.
The comparats￿ Slalement of F￿an081 Aclryitses * shown in not& 10.
The notes on pages 14 to 22 fom partof these financial statemènts.
12

HILLVIEW EVANGELICAL CHURCH
BALANCE SHE
AS AT 31 AUGUST 2025
Company registration number.. 05899178
2025
2024
Fixed a￿ts
Tangibl8 as5els
Programme ￿lated investments
12
13
853,712
30,000
883,712
700,000
30,000
730,000
Curront a880t8
Debtor5
Cash at bank and in hand
14
8,309
170,614
178,923
5,838
283,898
289,736
Creditors - Afflounts lalllng
du• wrthln on• y•ar
15
12,2981
12,0821
N81 current as58ls
176,625
287,654
Net aasets
Fund#
Restncted funds
Unre$lri¢led funds
General funds
Designated lunds
17
500
29,320
17
17
1.1)J9,837
50,000
788,334
200,000
Fer the ￿ar ending 31 August 2025 umpany was •ntthd to •x•mplth) Ifom audrt under s•th'on 477 01 tha
Compan￿$ Act 2006 ￿lating to small cry￿pan￿$.
Directors rtsponsibllrt￿'.
- The members have not wuired the rKJnpany lo obtain an audrt of ts acxounts lor tt)e year In question In
8¢¢ordance with section 476.
- The directors acknowK8dge their responsibi1rt*5 for Com￿y1￿9 wlh the requirements of the Act with respect lo
aeeounling records and th$ pr￿rat￿)n of accounts
These accounts have begn Prepa￿ in awdance Ihe provi?*￿$ applKabk lo cr)mponEs $ubjed to the $mall
companies, regirne.
These financial statements ￿re aFpro¥ed by Ihe Irustees on May.22.21)2&nd are svJned on their behalf by..
Stephen John Morbn
Chairman
Davk1 Ma￿d
Churth Treasurer
The note8 on pages 14 to 22 fonn partof these financial ststements.
13

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
1 Accounting policies
31 The financial statements have been wepared in acujrdarth vmlh the hisiorirAI c￿t eA)nvention (except where
otherwse 51aled in the accounting polKy note) and in accordance %wth the Statement of Recommended Practice..
ounting and RepoTting by charib.es p￿paring Iheir accounts in accordantz wlh the Financial Reporting Standard
applicab￿ in the UK and Republt of Ireland IFRS 10216sued in Odober 2019. and the Financial Reporting
Standard applicabk in the United ￿'ngdoM and Republic ol Ireland IFRS 1021, and the Companies Act 2006.
The Charity Is a publK tenefrt enbty as defi￿￿ under FRS1ff2.
The￿ are no material uncertainties about the Chanty's ability lo eontinL* as a going concern. despite the significant
uncertainty being caused by the national cost of IiwrvJ cnsis. WhiL81 the Tnjstees exwl there to be a signifirAnt
impact on the charity s operations and reserves in coming months and years, th8 charity has suffic48nl reserves lo
be able to rneel these chaI￿nge5.
bl Income from donation5 are inclLthd when these are receivab￿. except zs follows."
Il When tlonors specify that donations given ¢0 t1￿ dlanty must be used In future accounb.ng porK)ds. the Income Is
deferred until those peri￿1$.
ill When donors Impose condib.ons which have lo be fu￿1118d b6ftNe Ihe charty b￿0M8& enty.oed to use such income.
the income is deferred until Ihg pre-condition$ ho￿ W met.
cl Expenditure ts recognisad in th• in whith intsjrnd. Expendilur• inchJd•s attn'butablè VAT whieh eannot b•
recovered.
Most expenditure is diredy attributab￿ Io SFecffic aclivit*5 and has t*n induded in those cost categories. Support
eosls havè b$$n allocalsd 100% towards th• ¢hanlabk* athvilN?s of Ihè tharity.
Governance costs Inc1￿Je those costs as$wale(J ￿1h meelirg the c￿ns￿lub.0n81 and statutory wuirements of the
charity and include the independent examinalion fees and costs linked to the strategic managernenl of the charity.
Governance costs 8re Induded wthin support costs.
dl Depre¢ialion 1$ cakulaled so as lo wnle off th6 cost ol an asset. k8ss its ests"ma¢ed re$￿Ual Va￿e, over th8 useful
onomic life of that asset as folbws.
Equipment
25% 51ravJht line
Building irnprovemenls
- 20 year5
Asse15 Over ￿.000 8re capitalised at cost.
Freehold property consists the value ol the church premiBes assessed ￿en transferred into the company in
2008. No provi510n for depreciabon has been made as at 15 Ihe of Ihe Trustees that the e51irnaled residual
value of the property is not matenalty drfferent trom the carry￿9 valL*. The Trustees annualty review the carrying
value for indication of any impaim*nl.
fjl Programme-related iThveslmenls ￿8•$IS of 8n inte￿81 free ¢haritable k)8n. Thi$ investment is earried at cost less
any provision for impai￿en1 and repayments received.
fj Rentals appliCa￿e to operating lease agreements where substsnbalty all of the ￿nefitS and nsks of ownership
remain with Ihe lessor are charged a9ainsl profits on a strah3ht4ne basL8 over the period of the lease.
gl Trade and other debtors are recognised at Ihe settknDent amount due after any trade dtstounl offered. Prepayments
a￿ valued at the amount p￿pa￿ net of any trade discounts due_
14

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
1 Accounting policie$ l¢ontinuedl
h) Cash at bank and cash in harKI indudes cash and short terni hvjhty Iklukl invesknents wth a short malurty of three
months or18ss from th8 dale of acquisthn or opening of the deposit or similar account
il Credrtors and provisions are recognised where Ihe charty has a present oblpjation resutting from a past event that
will probabty result In the transfer of fiJnds to a third party and ￿ affltyJn¢due to settle the oblKJatK)n can be
measured or estimated ￿l￿bty.
Il Unre51rict8d funds CBn b8 US8d in accordanc8 Ih8 Charitab￿ obi8cts at lh8 discretKsn of the Tru5t8es.
Designated funds form a part of unrestrthd funds and have beeTh klentffied as being for p8rticul8r purposgs by the
Trustees. They are not restrKted and can b8 undesvJnaled at any twne at the discretion of the Trustee5.
kl Restricted funds can only be used fof P8rb¢ular ￿trthd purposes within the ot4'ecl$ of the charity. Re$tri¢tion8
arise when specified by the donor or vthen fund5 are raL8ed for particular restrict8d purpose5.
2 In¢om• from- Oonatlon•
Unr••th¢tsd
Fund•
RMbl¢t•d Totsl Fund•
Funds
202S
General offerings
Income tsx refund$
158,378
26,942
57,721
216,099
26.942
185.320
$7.721
243,041
Prior ￿or cornparolive
Unr¢•trictod
Fund•
R￿trICtsd Totsl Fund•
Fund•
2024
General offerings
Income tax refunds
135,083
23.585
1.903
136.986
23.585
3 Incom8 from: charftsble a¢￿¥1110￿
Unrestiicled
Fund•
R•8tricted Totsl Fundi TotÈl Funds
Fund•
2025
2024
Event income
1.095
3,388
1.095
1,964
3,368
Ev8nt incomo of £2,271 in th• piief ￿ar was r*slridsd.
15

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
4 Incom8 from: Othertrading activriie5
￿￿￿￿￿¢ted
Funds
Restrl¢ted Totsl Fund$ Total Funds
Funds
202S
2024
Lattings
Misc811an80us income
3.071
3.077
2,708
20
3,133
3,133
2,728
Income from other trading activrt*s in Ihe prior yearwas unresln"ded.
S Expenditure on: charitsblo activtli08
Unr•5tiict•d
Fund•
Ro5trictsd Total Funds Total Fund$
Fund•
2025
2024
(Reslaledl
26,899
93,337
1,438
2,050
461
S,492
Grants lor Christian work Is•• not• 6
Church workers
Youth expenditure
Speakers. expen58s and grfts
Training
Event expenses
19.892
105.163
693
1.125
651
3.837
23,729
105.163
693
1.125
651
S.888
Church workers expens8S
Maintenance 8nd deaning
Insurance
Rates, heal and light
stationery and postag8
ProlessionAI I••s
Equipment
Depreciation
Mi5cellan8OUS
Govornanch costs Isee note 71
889
23,117
3.540
8.698
3,746
1.983
1.403
4.607
753
2,298
14.830
3.540
8.698
3.746
1.963
1.403
4.607
753
8,287
20,658
3,397
8,137
3,658
1,405
876
2,082
175,939
12,124
188,063
171,187
In the prior year £5,770 of event ex￿n$t$ and £1.923 01 donab"on$ expendibjres were reStr￿ed. ￿1 r8mainin9
expenditu￿ We￿ un￿S1nde£l.
16

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
8 Analysis of Grants
Totsl
202S
Totsl
2024
To Inslitul￿s
Cowen
Glouc8ster City Missh?n
(Restaledl
2,160
1,8SO
1,320
2,160
3,490
1,380
1,680
5,000
7,849
2,184
2,184
1,404
2,184
2.184
1,404
1,404
5.000
5,781
IFES
Mission Possible
Op&ration Mobilisation
AIM
UCCF
Christsans Against Poverty
Tg IndiV￿￿81S (Induding £4, 191 for&c48lAct￿n 2024.. £5,817)
23,729
26,899
I grants Payab￿ in the current and pr￿r y88r **re unrestricted.
7 Gov•man¢• ¢o•ts
Unrn•trlct•d
Funds
R?•trlctod Totsl Fund• Total Fund$
Fund
2025
2024
Independent examinerfs fees
2.298
2,082
2,298
2,298
2,082
Governance costs in the prior YearWe￿ unreslricw.
8 Nel Incom8llexpondtturel
Th1• l• •tstsd ofter ¢h¥rylng
2025
2024
Independent Examinerfs fee".
- for independent examination
- for accounts preparats'cn
1.026
1.272
930
1,152
17

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
9 Staff costs and nurnber&
The aggregate staff costs were
2025
2024
Wages and salar￿S
Social security costs
Pension cos15
79.86
2,256
9.914
79.949
2,168
7.088
92,032
89.20S
No staff mceiv8d empltsymenl ￿nerts of more than £60.CI)O.
The av¢rag8 numbgr of $tsff Ih¢adcountl durirvJ the yearwa$ 312024.. 41.
The totsl a9gregate employment benefits receNed by key managemenl personnel ￿re £51.57712024. £48,4031.
Aggregate d¢nats"ons from Truslè•s, kay management ￿rsOnnel ar¥J othor r•lat•d pAiti•S wert £11.88012024..
£10.9201.
10 Comparatlvo Statsment of Flnancbal Activlllos
Unr•*tri¢t•d
R••tri¢t•d Tot#1 Fund•
Fund•
2024
In¢omè Irom:
Oonalions
Charitable activit￿S
Other trading acknvrtias
158,668
1,095
2,726
1,903
2,271
160.$71
3,388
2,728
Totsl Incoffl•
Exp•nditur• on:
Chanlable actsvrt
163,494
7,693
171.187
Totsl Expondltu
N¢t In¢omgll¢xyndrturg1 and
11,0051
13,5191
14,5241
Transfern behvoen fund•
11,9011
1,901
Nel m0￿ment In funds
12,9061
14,5241
Total lund¥ at I S•ptember 2023
991,240
30,938
1,022,178
Totsl lund• #t 31 Augu#t 2024
988,334
29,320
1,017,654
18

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
11 Taxatlon
The charity is exempt from corporation tax on its chaiitabk actmbes.
12 Tangibl8 fixed assets
8uilding
Property Improvements Equiprn8nt
Total
C08t
Al 1 Sept8rnb8r 2024
Addibons
Disposal$
At 31 August 2025
25.365
12.742
125,3651
12.742
725.365
158.319
145.577
700.orK)
145,577
883,884
Dopreciation
At 1 September Z024
Charge for the year
Dispo$81$
At 31 August 2025
25.365
1.749
125,3S51
1.749
25.3e5
4.807
2.8S8
2,858
29,972
Net book value
Al 31 August 2025
At 31 August 2024
7C#).C
142,719
10,993
853.712
700.0
700.000
13 Progrnmmo relatsd Snvostments
At 1 September 2024
At 31 August 2025
30.OOD
Included wlthln..
Fixed assets
30.0
P￿ramme ￿lated inve$¢menls indudes a ¢hgrtsbk k)an to a chI￿ban o)uple whith wa$ used by them lo a$$i$t in
the purchase of a proFety to facililate their ministry. The loan is interest Iree. There is no current repayment plan.
14 Debtor8
2025
2024
GrftA￿ debtor
Other debtors
6.947
5,838
8,309
5,838
15 Cr8ditor8: an￿Unts falling due within one year
2025
2024
Accrual$
2.298
2.082
2,298
2,082
19

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
16 Movements In fvnd$
A5 at 31 August 2025
At
1S¢p
2024
At
31 Aug
2025
Incom•
Expenditur•
Transfers
Restricted Funds
Abbey Project
Social action fund
Blessing fund
Missionary in Tanzanki
Buik1ing project
29.320
129,3201
13,6511
2,782
500
11861
8.287
41,444
57.03S
48,748
45,966
29,320
500
Unrestrictsd Fund8
General funds
Redevelopment fu￿1
Fixed as5et5
58.334
200.(NX)
730,000
201,476
1171,3321
37,647
1150.OWI
158.319
126,125
50,000
883,712
14,6071
988,334
201,478
175,939
45,988
1,059,837
Totsl lund•
1.017.654 260,(K6
217,383
1,060,337
As at 31 Auguat 2024
At
31 Aug
2024
1Sep
2023
In¢om•
exp•Dditur•
Trnn•f•r•
Restrfcted Fund8
Abbey Project
Social a¢lion fund
0￿ratIOn mobilisatign
Mis$i¢nary in Tanzankq
29,320
1,618
29.320
2.271
1.330
573
15,7701
11,3301
15931
1,881
30,938
7,693
1,901
29,320
Unr08tr1ctsd FundB
General funds
Redevelopment fund
Fixed a$$el$
61.240
2CQ.CQO
730.C(rfJ
162.489
1163,4941
58,334
200.000
730.000
163.494
991 240 162489 988,334
1,901
Total lund8
1,022.178
171.187
1,017,654
SrKi818Ction fund
Thi5 fund represents gifts received lorthe pU￿se of f¢Jod packages for d15advantaged famil￿5 OV8r the
sd)ool holidays we also Cove￿ he costs of a community BBQ in Ihe sumft*r.

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
16 Movements In fvnds l¢ofttlnu¢dl
Abbey Proi8ct
Thi5 fund represents gifts retrived linduding allributable GrffAhl relEfj for the puw of constructing a new centre
for the Abbpymead Community. The ￿8$e and ¢onstru¢tion on the site at Lobkys Drive is not ¢tsnsQe￿d feasib￿.
Those who have donated to the project *ere asked ￿￿ther Ihey wanted thèir funds ￿t￿Me￿ to them orfor the fund$
to be de-reslricled for the general purpJse5 of the chanty.
R8dev81opment Fund
Funds set aS￿e by th8 trustees towards the future red8vekprn8nl costs ofthe churth Prern￿.
oper81￿￿ ￿K￿lI1￿alK
This fund reSp￿sents a grft to a MISS￿nary works lor OM a￿1 was hoping to uThJertake seme training of
children$ workers.
Mission8ry in T8nz8ni8
Funds raised fer Anna CaFener who is te8chir¥J in Tanzania.
8uilding proiecl
Funds raised for church r8lurbishThnt.
Fixed 8ssets
Funds desvJnat•d by th• trust••s rwos•nb"ng th• n•t bmk valu• of tarvJibK* fixèd ass•ts
for charitsble use.
17 Analy818 ol net asaets between lunds
A• at 31 Au9U•t 2025
Oth•r
Flxed A888t• Net Avots
Totsl
R•8lrl¢t•d Fund•
Blessing lun
500
soo
Unre8tr1ctsd FundB
Gtrnèral funds
Designated funds
883,712
126,125
50.000
1,009,837
so,000
Totsl lund•
883,712
17S.82S
1,060.337
The free reserves of the charty as at 31 August 2025 are £126.125.
21

HILLVIEW EVANGELICAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
17 Analysis of net assets between funds I¢orfinuedl
As at 31 Augu8t 2024
Oth¢r
Fixed Assets Net Assets
Totsl
Re8trl¢ted Fund8
Abbey Project
29.320
29.320
29,320
29,320
Unrestricted Fund8
General funds
D8signat8d funds
730,000
58,334
200,000
788,334
200,000
Totsl funds
730,000
287,$54
1,017,$54
The fr88 reserves of th8 charrty as al 31 August 2024 are £58.334.
18 Company Ilmltsd by guarnnt••
The company is limited by guarantee and as such has no v6su8d share capital. In the event of the company being
wound up Ihe Iiabilty of th• m•mt•ts is limil•d to £1 •*h.
19 Rg1ot8d porty tranvction•
No related party transactions occun•d in tho y•af or th• Pr￿ year oth•f than $lat•d •lsewh8r* in th• finaneial
statements.
20 Don8Uon ol as5•ts and lthbllltlos
On 25 July 2019 a new CIO called Abbtsy Church CIO was registered wth Ihe Chanty Commission (registration
number 1182S791. The CIO has the same objeclwes as Ihe unincorporated charity. On 1 September 2019 . the
Trustees of Hillvw Evangelical Churc* grfted Ihe Charilab￿ activity and assets relatiTrJ to the Abbey Church
fellowship Into the newly consknluted CIO. The operaiion5 01 Ihe church Con￿nUe unchanged z5 a re5uII of this
slruduw. The impa¢1 of this event has been that Hilvw EvaNJelical Church grftsd over an agreed Sum ol
£201,717 of its ¥￿t$ as at that date.
Th• carrying values of lh• ass•ts and funds tr*sl•rn•d **r•".
Net A8Bets:
Cash in hand and on deposit
201717
Funds:
Unreslri¢ted general funds
201 717
Tho tolal asset transfer amounts lo £231.037. Ihe drff¢ran¢* 01 £29.320 relates to tho Abbey Prop¢t restricted fvNJ.
Hillvw Evangelical Church applied for the funds lo trft ￿e￿$Incted by U)e Charity Commission In prior year.The
Charity Commission has approved the re￿ase of reSt￿ted funds lo the Al)bey Church CIO. Payment was CoMp￿ted
on 17 August 2025.