Charity registration number 1115904
Company registration number 05668916 (England and Wales)
OSWESTRY STATION BUILDING TRUST LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2023
OSWESTRY STATION BUILDING TRUST LTD
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mr R G Date |
|---|---|
| Mr N Graham | |
| Mr H Thomas | |
| Mr A D Dart | |
| Mr R Hoseason | |
| Secretary | Mr A D Dart |
| Charity number | 1115904 |
| Company number | 05668916 |
| Registered office | Platform 1 - Gobowen Station |
| Gobowen | |
| Oswestry | |
| Shropshire. | |
| SY11 3JS |
OSWESTRY STATION BUILDING TRUST LTD
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Independent examiner's report | 4 |
| Statement of financial activities | 3 |
| Balance sheet | 5 - 6 |
| Notes to the financial statements | 7 - 14 |
OSWESTRY STATION BUILDING TRUST LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JANUARY 2023
The trustees present their annual report and financial statements for the year ended 31 January 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)
Objectives and activities
When planning our activities for the year, the trustees have considered the Charity Commission's guidance on public benefit and we consider this to be a core foundation of the charity. The objectives and aims of the charity are as follows:
To preserve and protect the Oswestry Station Building, to safeguard the local railway heritage for the benefit of the people who live in, work in and visit Oswestry Borough.
To develop and promote educational activities surrounding the cultural and heritage aspects of Oswestry Borough.
To promote such other charitable purposes as may from time to time be determined.
Achievements and performance
The Oswestry Station Building Trust supported local tourism organisations and events as per their objectives by taking part in their fundraising activities and activity days with both time and assistance.
The Oswestry Station Building Trust has continued to work closely with local charities to promote community use of the Station Building and to assist the various railway groups to secure their aspirations of opening a Heritage Railway through Oswestry.
At Gobowen, the Station Trust has continued the repair work on the station, completing work on an empty unit which is now tenanted.
At Oswestry, issues with the building have continued to cause problems with no tenants currently in place. As there was no likelihood of the deadlock being broken, the Trustees have taken advice with the result that the proeprty was returned to the landlord in February 2023. Reassurances have been received in the handover that the property will continue to promote the railway heritage of Oswestry.
The Trustees have had due regard to the Charity Commission guidance on public benefit in planning the activities for the year.
Financial review
The charity is undertaking a programme of infrastructure improvements to the stations environs in keeping with its listed building status and in line with its charitable objectives. In addition to this the charity has a policy of keeping reserves to cover four months of operating costs. Once the funds designated for the infrastructure improvements have been taken into account the reserves of the charity are sufficient to cover four months of expenditure.
Principal funding sources for the charity include rents from office accommodation, grants from Shropshire Council, services paid by tenants and future events.
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Structure, governance and management
The charity is registered as a charitable company limited by guarantee and was set up by a memorandum of association incorporated on 9th January 2006.
- 1 -
OSWESTRY STATION BUILDING TRUST LTD
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JANUARY 2023
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr P C May (Resigned 1 December 2022) Mr R G Date Mr N Graham Mr H Thomas Ms J M Owen (Resigned 1 December 2022) Mr A D Dart Mr R Hoseason
New trustees are recruited by word of mouth, through other trustees, or as a response to newspaper articles etc. Applicants complete a form and their interest in being a trustee is discussed by them with the existing trustees. A vote on appointment is then taken.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The trustees' report was approved by the Board of Trustees.
Mr R G Date
Trustee Dated: 6 September 2023
- 2 -
OSWESTRY STATION BUILDING TRUST LTD
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income from: Donations 4 21,905 - Charitable activities 3 25,940 - Investments 5 77 - Total income 47,922 - Expenditure on: Charitable activities 6 16,418 2,012 Net income/(expenditure) for the year/ Net movement in funds 31,504 (2,012) Fund balances at 1 February 2022 151,494 29,018 Fund balances at 31 January 2023 182,998 27,006 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 21,905 1,260 - 25,940 13,162 - 77 - - 47,922 14,422 - 18,430 11,570 4,482 29,492 2,852 (4,482) 180,512 148,642 33,500 210,004 151,494 29,018 |
Total 2022 £ 1,260 13,162 - 14,422 16,052 (1,630) 182,142 180,512 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 3 -
OSWESTRY STATION BUILDING TRUST LTD
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF OSWESTRY STATION BUILDING TRUST LTD
I report to the trustees on my examination of the financial statements of Oswestry Station Building Trust Ltd (the charity) for the year ended 31 January 2023.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Dated: 6 September 2023
- 4 -
OSWESTRY STATION BUILDING TRUST LTD
BALANCE SHEET
AS AT 31 JANUARY 2023
| Notes Fixed assets Tangible assets 10 Current assets Debtors 11 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 14 Net assets Income funds Restricted funds 15 Unrestricted funds Designated funds 16 General unrestricted funds |
2023 £ 3,342 82,819 86,161 (4,096) - 182,998 |
£ 127,939 82,065 210,004 - 210,004 27,006 182,998 210,004 |
2022 £ 11 85,333 85,344 (12,771) 9,500 141,994 |
£ 127,939 72,573 200,512 (20,000) 180,512 29,018 151,494 180,512 |
|---|---|---|---|---|
- 5 -
OSWESTRY STATION BUILDING TRUST LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2023
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 January 2023.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 6 September 2023
Mr R G Date
Trustee
Company registration number 05668916
- 6 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2023
1 Accounting policies
Charity information
Oswestry Station Building Trust Ltd is a private company limited by guarantee.
1.1 Accounting convention
The accounts have been prepared in accordance with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 7 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Land and buildings 0%
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
No depreciation is provided for in respect of land and property. The property will be undergoing renovations and will therefore be subject to review on an annual basis.
This is a departure from the Companies Act 2006 which requires all properties to be depreciated and the directors consider that to depreciate them would not enable the financial statements to give a true and fair view. The property is stated at market value at the balance sheet date.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 8 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2023
1 Accounting policies
(Continued)
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 9 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2023
3 Charitable activities
| Charitable | Charitable | |
|---|---|---|
| Income | Income | |
| 2023 | 2022 | |
| £ | £ | |
| Charitable rental income | 25,940 | 13,162 |
4 Donations
| **Unrestricted ** | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Donations and gifts | 21,905 | 1,260 | |
| 5 | Investments | ||
| Unrestricted | Total | ||
| funds | |||
| 2023 | 2022 | ||
| £ | £ | ||
| Interest receivable | 77 | - |
- 10 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2023
6 Charitable activities
| Property | Property | |
|---|---|---|
| management | management | |
| 2023 | 2022 | |
| £ | £ | |
| Rates and water | 658 | 331 |
| Insurance | 3,540 | 2,765 |
| Light and heat | 7,796 | 2,877 |
| Telephone | 964 | 346 |
| Postage and stationery | 225 | 108 |
| Repairs and renewals | 2,012 | 8,009 |
| Accountancy | 1,140 | 795 |
| Sundry expenses | 1,465 | 569 |
| Subscriptions and licenses | 80 | - |
| Other charitable expenditure | 550 | 252 |
| 18,430 | 16,052 | |
| 18,430 | 16,052 | |
| Analysis by fund | ||
| Unrestricted funds | 16,418 | 11,570 |
| Restricted funds | 2,012 | 4,482 |
| 18,430 | 16,052 |
7 Independent examination
Included within accountancy costs are £835 (2022 - £795) relating to the Independent Examination of the accounts.
8 Trustees
There were no trustees' remuneration or other benefits for the year ended 31 January 2023 nor for the year ended 31 January 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 January 2023 nor for the year ended 31 January 2022.
9 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
- 11 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
9 Employees
(Continued)
There were no employees whose annual remuneration was more than £60,000.
10 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Land and Cost At 1 February 2022 At 31 January 2023 Carrying amount At 31 January 2023 At 31 January 2022 |
buildings £ 127,939 |
| 127,939 | |
| 127,939 | |
| 127,939 |
Included within land and buildings is £20,000 which relates to the restricted funds used to purchase the Gobowen Railway Station buildings.
11 Debtors
| Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income Loans and overdrafts Bank loans Payable within one year Payable after one year |
2023 £ 1,529 - 1,813 3,342 2023 £ - - - |
2022 £ - 11 - |
|---|---|---|
| 11 | ||
| 2022 £ 31,429 |
||
| 11,429 20,000 |
12 Loans and overdrafts
The long-term debt is repayable over 7 years with nil interest payable. The debt instrument imposes no restrictions on the entity.
- 12 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
13 Creditors: amounts falling due within one year
| Notes Bank loans 12 Other taxation and social security Trade creditors Other creditors Accruals and deferred income 14 Creditors: amounts falling due after more than one year Notes Bank loans 12 |
2023 £ - 184 1,755 546 1,611 4,096 2023 £ - |
2022 £ 11,429 - - 546 796 |
|---|---|---|
| 12,771 | ||
| 2022 £ 20,000 |
15 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | |||||
|---|---|---|---|---|---|---|
| Balance at | Resources | Balance at | Incoming | Resources | Balance at | |
| 1 February | expended | 1 February | resources | expended | 31 January | |
| 2021 | 2022 | 2023 | ||||
| £ | £ | £ | £ | £ | £ | |
| Purchase of station | ||||||
| buildings at Gobowen | 20,000 | - | 20,000 | - | - | 20,000 |
| Provided to cover the costs | ||||||
| of maintaining and | ||||||
| improving Gobowen station | 9,082 | (4,482) | 4,600 | - | (2,012) | 2,588 |
| Grant for works at | ||||||
| Gobowen | 4,418 | - | 4,418 | - | - | 4,418 |
| 33,500 | (4,482) | 29,018 | - | (2,012) | 27,006 |
- 13 -
OSWESTRY STATION BUILDING TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2023
16 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees the purposes of repairs and capital projects for the building:
| Balance at 1 February 2021 £ Maintenance fund 9,500 9,500 |
Repairs Balance at 1 February 2022 £ £ - 9,500 - 9,500 |
Transfers Balance at 31 January 2023 £ £ (9,500) - (9,500) - |
Transfers Balance at 31 January 2023 £ £ (9,500) - (9,500) - |
|---|---|---|---|
| - |
Designated funds
The income funds of the charity included £9,500 of designated funds which had been set aside out of unrestricted funds by the trustees for the purpose of repairs and capital projects for the building as follows:
-
£3,000 Painting
-
· £6,500 Carpets
It has been agreed that due to the Oswestry Station being passed back to Council ownership, the expenditure will no longer happen and the funds are to be released from the designated fund.
17 Analysis of net assets between funds
| Unrestricted Restricted 2023 2023 £ £ Fund balances at 31 January 2023 are represented by: Tangible assets 103,521 24,418 Current assets/(liabilities) 79,477 2,588 Long term liabilities - - 182,998 27,006 |
Total Unrestricted Restricted 2023 2022 2022 £ £ £ 127,939 103,521 24,418 82,065 67,973 4,600 - (20,000) - 210,004 151,494 29,018 |
Total 2022 £ 127,939 72,573 (20,000) |
|---|---|---|
| 180,512 |
18 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 14 -