OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal and administrative Legal and administrative information information
Report ofthe trustees
Report ofthe accountants
Statement offinancial activities
Balance sheets
Notes forming
part of
the financial statements

Unrestricted Restricted Total Year ended
Notes Funds Funds 2021 31 %1ar2020
f.
Incoming
resources
Incoming resources from generated funds
Voluntary
income
78,765 710,954 789,719 475,055
Investment
income
4,830 4,830 3,486
Total incoming resources 83,595 710,954 794,549 478,541
Resources
Expanded
Costs ofGenerating funds
Fundraising
costs
-Advertising 2,767 2.767
Support costs 43,029 43,029 29,139
Charitable
activities
754,524 754,524 377,420
Governance
costs
1,722 1,722 2,121
Total resources
expended
47,518 754,524 802,042 408,680
Net incoming (outgoing) resources 36,077 ( 43,570) ( 7,493) 69,861
Transfers
Gross trans fers between funds ( 50,000) 50.000
Net movement in funds ( 13,923) 6.430 ( 7,493) 69,861
Reconciliation
ofFunds
Total Funds brought forward 184,194 249,313 433,507 363,646
Total Funds carried forward 170,271 25(,743 426,014 433,507
2021 2020
Notes f
Fixed assets
Tangible assets 225 265
225 265
Current assets
Debtors 12 5,675 223
Cash at bank and in hand 426,700 444,594
432,375 444,817
Creditors: amounts falling
due within one year 14 6,586 11,575
Net current assets 425,789 433,242
Creditors: amounts falling due after more
than one year
Net assets 426,014 433,607
Funds:
Unrestricted
funds
15 170,271 184,194
Restricted funds 15 255,743 249,313
Total funds 426,014 433,507

2 Voluntary Income
Unrestricted Restricted Total Year ended
Funds
f
Funds 2021
f
31 Mar2020
f
Donations 78,765 710954 789,719 475,055
78,765 710,954 789,719 475,055
3 Investment Income
Unrestricted Restricted Total Year ended
Funds
f
Funds
F
2021
f
31 Mar2020
f
Deposit Interest 4,830 4,830 3,486
4,830 4,830 3,426
4 Costs ofgenerating voluntary income
Unrestricted Restricted Total Year ended
Funds
f
Funds
f
2021
f
31 Mar2020
f
Fundraising costs -Ad34.rtising 2,767 2,767
Support costs 43,029 43,029 29,139
45,796 45,796 29,139
Details of Charitable Activities
Unrestricted Restdcted Total Year ended
Funds
f
Funds
f
2021f 31 Mar 2020
Food distribution
inc animal
sacrifice
Home building
and construction
costs
Religious schools' cost
127,234
119,140
3,550
127,234
119,140
3,550
51,062
86,925
Quraan
distribution
164
Orphan
sponsorship
Fresh water
/ sewer
projects 35,492
33,199
35,492
33,199
11,193
26,234
International
admin costs
Self sustaining
(SSP)
8,854
16,137
8,854
16,137
9,957
Medical aid
Helping the
and emergency
poor and needy
relief 6,352
404,566
6,352
404,566
2,034
189,851
754,524 754,524 377,42D
Unrestricted Restricted Tota I Yearended
Funds
f
Funds
f
2021
F
31 Mar 2020
Gambia
Bangladesh
India
Ghana
65,090
179,716
210,000
17,002
65,090
179,716
210,000
17,002
47,998
48,259
120,000
37,178
Iraq
Syria
Cameroon
Bangladesh
Turkey
Liberia
(Rohingya) 42,109
15,284
48,495
176,828
42,109
15,284
48,495
176,828
11,175
31,741
4,560
76,509
754,524 754,524 377,42D

6 Governance costs costs
Unrestricted Restricted Total Year ended
Funds Funds 2021 31 Mar2020
f f f
Auditors'
remuneration
Statutory
accounts
1,722 1,722 1,501
Legal 8 professional 620
1,722 1,722 2,121
The Legal & professional costs relate to Legal and payroll administration costs. For the payroll
administration, the accountants ham taken adu3ntage ofthe exemption in ES-PASE
7 Support Costs
Unrestricted Restricted Total Yearended
Funds Funds
f
2021f 31 Mar
f
2020
Staff costs 22, 281 22,281 18,109
Oflice costs 18,174 18,174 9,415
Bank and credit card charges 2, 534 2,534 1,568
Depreciation & disposal offixed asset 40 40 47
43,029 43,029 29,139
8 Staff numbers
Total Year ended
UK Activities 2021f 31 Mar2020
f
Fundraising 8 marketing
Overseas Activities
Charitable
actigties
9 Staff costs
Total Year ended
2021 31 Mar 2020
F
Salaries and wages 22,221 18,035
Social security costs 60 74
22,281 18,188

11 FIXEDASSETS FIXEDASSETS
Office
Cost Equipment TOTAL
B/fwd 700 700
Additions
Disposals
700 700
Depreciation
B/fwd 435 435
Charge for year 40 40
Eliminated on disposal
475 475
Net Book Value
31 March 2021 225 225
31 March 2020 265 265
12 Debtors
2021 2020
6
Tax recoverable 5,675 68
Prepayments
&
accrued income 155
5,675 223
13 Cash at Bank and in hand
2021 2020
F
Cash and bank balances 426,700 444, 594
426,200 444,564

14 Creditors: amounts Creditors: amounts falling due within one year
2021f 2020
6
Trade creditors
Wages 8 paye/ni 5,086 2,923
Others
Acruais & accountancy 1,500 8,652
6,566 55,575
6,566 55,575
15
Statement
offunds
At 1 April Incoming Resources Transfers At 31 March
2020
E
Resources
E
Expended
f
6 2021
Unrestricted funds:
Resenes 184,194 83,595 ( 47,518) ( 50,000) 170,271
Total unrestricted funds 184,194 83,595 ( 47,518) ( 50,000) 170,271
Restricted funds:
Resenes 249,313 710,954 ( 754,524) 50,000 255,743
Tots I restricted
funds
249,313 710,954 ( 754,524) 50,000 255,743
Total funds 433,507 794,549 ( 802,042) 426,014