| fPR THE Y | EAR EN | DED | 31MARCH | 2f)21 | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| Notes | 2021 | 2021 f |
2021 8 |
2020 | 2020 8 |
2020 6 |
||
| ponaiions and Investments |
legaaes | 3 4 |
117,355 74 |
32,985 | 150,340 74 |
64,566 297 |
64,566 297 |
|
| Other income | 5 | 9,305 | 9,305 | 49,450 | 49,450 | |||
| Total income | 126,734 | 32,985 | 159,719 | 114,313 | 114,313 | |||
| gEQgg~lu | ||||||||
| Charitable activities |
6 | 141,493 | 15,150 | 156,643 | 106,322 | 1,652 | 107,974 | |
| Net (expenditure)/income | ||||||||
| forthe year/ | ||||||||
| Net movement | In funds | (14,759) | 17,835 | 3,076 | 7,991 | (1,652) | 6,339 | |
| Fund balances | at 1 | |||||||
| April2020 | 82,929 | 2,948 | 85,877 | 74,938 | 4,600 | 79,538 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 68,170 | 20,783 | 2,948 | 85,877 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | E | f | 6 | |||
| Fixed assets | |||||||
| Tangible assets | 10 | 8,799 | 9,752 | ||||
| Current assets | |||||||
| Debtors | 2,698 | 1,158 | |||||
| Cash at bank and in | hand | I00,641 | 87,998 | ||||
| 103,539 | 89,156 | ||||||
| Creditors: amounts | fatting due within | ||||||
| one year | 12 | (23,385) | (13,031) | ||||
| Net current assets | 80,154 | 76,125 | |||||
| Total assets less current | llabgltles | 88,953 | 85,877 | ||||
| Income funds | |||||||
| Restricted funds | 20,783 | 2,948 | |||||
| Unrestricted funds |
68,170 | 82,929 | |||||
| 88,953 | 85,877 |
| Mr D6Walker | rJMiddup FCA |
|---|---|
| Trustee, Director and Chair | Trustee, Director snd Treasurer |
| Investments | Investments | Investments | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Interest | receivable | 74 | 297 | |||
| 5 | Other income | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Other income | 9,305 | 49,450 | ||||
| 6 | Charitable | activities | ||||
| Cherbs bin | Charftabta | |||||
| ~xpendfbaa expendibaa | ||||||
| 2021 | 2020 | |||||
| E | E | |||||
| Depreciation | and impairment | 1,841 | 1.721 | |||
| Charitable | expenditure | 153,938 | 105,413 | |||
| 155,779 | 107,134 | |||||
| Share ofgovernance | costs (see note 7) | 840 | ||||
| 107,974 | ||||||
| Analysis | by | fund | ||||
| Unrestricted | funds | 141,493 | 106,322 | |||
| Restricted | funds | 15,150 | 1,652 | |||
| 156,643 | 107,974 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Number | Number | |||
| Tangible fixed assets | ||||
| Feoums, Iaansu sueulsment | ||||
| 6 | ||||
| Cost | ||||
| At 1 April 2020 | 42,569 | |||
| Additions | 888 | |||
| At 31 March | 2021 | 43,457 | ||
| Depreciation | and impairment | |||
| At 1 April 2020 | 32,817 | |||
| Depreciation | charged | in the year | 1,841 | |
| At 31 March | 2021 | |||
| Carrying amount | ||||
| At 31 March | 2021 | 8,788 | ||
| At 31 March | 2020 | 9.752 |
| 11 | Debtors | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Amounts falling due |
within one | year: | E | f | ||||||
| Prepayments and accrued income |
2,698 | 1,158 | ||||||||
| Creditors: amounts falling due |
within | one year | ||||||||
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| Other creditors Accruals and deferred |
income | 6,242 17,143 |
8,323 4.708 |
|||||||
| 23,385 | 13,031 | |||||||||
| Analysis of net assets between | funds | |||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
| funds | funds | funds | funds | |||||||
| 2021 E |
2021 E |
2021 f |
2020 E |
2020f | 2020 E |
|||||
| Fund balances at 31 | ||||||||||
| March 2021 are | ||||||||||
| represented by: |
||||||||||
| Tangible assets | 6,482 | 2,317 | 0,799 | 6,804 | 2,940 | 9,752 | ||||
| Current assets/ | ||||||||||
| (liabilities) | 61,688 | 18,466 | 76,125 | 76,125 | ||||||
| 68,170 | 20,783 | 82,929 | 85.877 | |||||||
| 14 | Cash generated from |
operations | 2021f | 2020 E |
||||||
| Surplus for the year | 3,076 | 6,339 | ||||||||
| Adjustments for. |
||||||||||
| Investment income recognised |
in | statement ofRnandal | acMles | (74) | (297) | |||||
| Depreciation snd impairment oftangible |
fixed assets | 1,841 | 1,721 | |||||||
| Movements in working |
capital: | |||||||||
| (Increase)/decrease in |
debtors | (1,540) | 109 | |||||||
| Increase/(decrease) in |
creditors | 10,354 | (4,972) | |||||||
| Cash generated from |
operations | 13,657 | 2,900 | |||||||
| 15 | Analysis ofchanges In net funds |
|||||||||
| The charitable company had no |
debt | during the year. |