OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-29-accounts

STATEMENT OF FINANCIAL ACTIVWES STATEMENT OF FINANCIAL ACTIVWES
UNRESTRICTED RESTRICTED TOTAL TOTAL
NOTE FUNDS FUNDS FUNDS FUNDS
2020 2020 2020 2019
E E E
INCOMING RESOURCES
Voluntary
Income
33,651 41,902 75,553 78,400
Investment
Income
Other Incoming resources
Incoming resources from
charitable
activities
TOTAL INCOMING RESOURCES 33,651 41,902 75,553 78,400
RESOURCES EXPENDED
Cost ofgenerating funds:
Charitable
Activities
83,620 103,117
Cost of Fund Raising
Governance
Costs
800
Cost ofSales and Other costs 100
TOTALRESOURCES EXPENDED 900 83,620 84,520 103,117
NET INCOME/EXPENDITURE
BEFORETRANSFER 32,751 (41,718) (8,967) (24,717)
Gains on revaluation ofassets
Transfers between Funds
Prior Year Adjustment 1,275
Total Funds Brought Forward 34,962 39,271 74,233 98,949
Total Funds Carried Forward 68,988 (2,447) 66,541 74,233
BALANCE SHEET NOTE 2020f 2019
f
Fixed Assets
Tangible Assets
Investments
CURRENTASSETS
Stock: Items for resale
Debtors &Prepayments
Cash &Bank 67,341 75,033
Creditors: falling due within one year (800) (800)
NET CURRENT ASSETS 66,541 74,233
NET ASSETS 66,541 74,233
FUNDS OF THE CHARITY
Restricted (2,447) 39,271
Unrestricted 68,988 34,962
66,541 74,233

Grants and
donations
Grants and donations are only included
in the SoFA when the
general income recognition
criteria are met (5.10to5.12FR5102
SORP).
In the case ofperformance
related grants, income must only be
recognised tothe extent that the charity has provided the
specified goods or services as entitlement
tothe grant only occurs
when the performance
related conditions are met (5.16FRS102
SORP).
Legacies Legacies are included
in the SOFA when receipt is probable, that is,
when there has been grant ofprobate, the executors have
established
that there are sufficient assets in the estate and any
conditions attached tothe legacy are either within the control of
the charity or have been met.
Government The charity has received government
grants
in the reporting
grants period
Gift Aid receivable
is included
in income when there is a valid
Tax reclaims on declaration
from the donor.
Any Gift Aid amount recovered on a
donations and donation
is considered to be part ofthat gift and istreated as an
gifts addition to the same fund asthe initial donation
unless the donor
orthe terms ofthe appeal have specified otherwise.
Contractual
income and
performance
related grants
This is only included
in the SoFAonce the charity has provided the
related goods or services or met the performance
related
conditions.
Donated goods Donated goods are measured
at fair value (the amount for which
the asset could be exchanged)
unless impractical todo so.
The cost ofany stock ofgoods donated for distribution
to
beneficiadies
is deemed to be the fair value ofthose gifts at the
time oftheir receipt and they are recognised on receipt.
In the
reporting
period in which the stocks are distributed,
they are
recognised as an expense at the carrying amount ofthe stocks at
distribution.
Donated goods for resale are measured at fair value on initial
recognition,
which isthe expected proceeds from sale less the
expected costs ofsale, and recognised
in 'Income from other
trading activities'
with the corresponding
stock recognised
in the
balance sheet.
On its sale the value ofstock is charged against
'Income from other trading activities' and the proceeds from sale
are also recognised as 'Income from other trading activities'.
Goods donated for on-going use by the charity are recognised as
tangible fixed assets and included
in the SoFA as incoming
resources when receivable.
Gifts in kind for use by the charity are included
in the SoFAas
income from donations
when receivable.
Donated Donated services and facilities are included
in the SOFA when
services ilrid received atthe value ofthe gift tothe charity provided the value
facilities ofthe gift can be measured
reliably.
Donated services and facilities that are consumed
immediately
are
recognised
as income with an equivalent
amount
recognised
as an
expense under the appropriate
heading
in the SOFA.
Support costs The charity has incurred
expenditure
on support costs.
Volunteer
help
The value ofany voluntary
help received
is not included
in the
accounts but is described
in the trustees'
annual report.
Income from
interest, This is included
in the accounts when receipt is probable and the
royalties and amount
receivable can be measured
reliably.
dividends
Income from
membership
subscriptions
Membership
subscriptions
received
in the nature ofa gift are
recognised
in Donations
and Legacies.
Membership
subsciiptions
which gives a member the right to buy
services or other benefits are recognised
as income earned from
the provision ofgoods and services as income from charitable
activities.
Settlement of
insurance
claims
Insurance
claims are only included
in the SoFA when the general
income recognition
criteria are met (5.10to5.12FRS102SORP)
and are included
as an item ofother income in the SoFA.
Investment This includes any realised or unrealised
gains or losses on the sale
gains and losses ofinvestments
and any gain or loss resulting
from revaluing
investments
to market value atthe end ofthe year.
2.2. Expenditure and Liabilities
Uability Liabilities are recognised where it is more likely than not that there isa
recognition legal or constructive
obligation
committing the charity to pay out
resources and the amount ofthe obligation
can be measured
with
reasonable
certainty.
Support costs have been allocated between governance
costs and
Governance
and
other support.
Governance
costs comprise
all costs involving
public
support costs accountability
ofthe charity and its compliance
with regulation
and
good practice.
Support costs include central functions
and have been allocated to
activity cost categories on a basis consistent
with the use ofresources,
eg allocating property costs by floor areas, or per capita, staff costs by
the time spent and other costs by their usage.
Grants with
performance
conditions
Where the charity gives a grant with conditions for its payment
being a
specific level ofservice or output to be provided,
such grants are only
recognised
in the SoFAonce the recipient ofthe grant has provided the
specified service or output.
Grants payable
without
performance
conditions
Where there are no conditions attaching to the grant that enables the
donor charity to realistically
avoid the commitment,
a liability for the
full funding
obligation
must be recognised.
Redundancy Redundancy cost The charity made no redundancy
payments
during the reporting
The charity made no redundancy
payments
during the reporting
period.
Deferred income No material
item ofdeferred income has been included
in the accounts.
Creditors The charity has creditors which are measured
at settlement
less any trade discounts
amounts
Proidsions
liabilities
for A liability is measured
on recognition
at its historical cost and then
subsequently
measured
at the best estimate ofthe amount
required to
settle the obligation
atthe reporting date
Basicfinendal
instruments
The charity accounts for basic financial instruments
on initial
recognition
as per paragraph
11.7FRS102SORP. Subsequent
measurement
is as per paragraphs 11.17to 11.19,FRS102SORP.
2.3. Expenditure and Liabilities
Tangible fixed These are capitalised
ifthey can be used for more than one year,
assets for use and cost at least
by charity They are valued atcost.
The depreciation
rates and methods
used are disclosed
in note
9.2.
Intangible fixed The charity has intangible
fixed assets, that is, non-monetary
assets assets that do not have physical substance
but are identifiable
and
are controlled
by the charity through
custody or legal rights. The
amortisation
rates and methods
used are disclosed
in note 9.5
They are valued at cost.
Heritage assets The charity has heritage assets, that is, non-monetary
assets with
historic, artistic, scientific, technological,
geophysical
or
environmental
qualities that are held
and maintained
principally
fortheir contribution
to knowledge
and culture.
The depreciation
rates and methods
used as disclosed
in note 9.6.1.4.
They are valued at cost.
Investments Fixed asset investments
in quoted shares, traded bonds and
similar investments
are valued at initially at cost and
subsequently
at fair value (their market value) at the year end.
The same treatment
is applied to unlisted
investments
unless fair
value cannot be measured
reliably
in which case it is measured
at
cost less impairment.
Investments
held for resale or pending their sale and cash and
cash equivalents
with a maturity
date ofless than 1year are
treated as current asset investments.

UNRESTICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS FUNDS FUNDS
2020 2020 2020 2019
E E
Donations:
Sponsorship 30,845 30,845 29,902
Porridge Scheme 165 165 180
Teachers 4,619 4,619 4,293
Higher Education 5,325 5,325 2,575
Miscellaneous 33,651 33,651 40,840
Construction 600 600 550
Cafe
Expansion
Alternative Gifts
33,651 41,902 75,553 78,400

ANALYSIS OF RES OURCES EXPENDED
COSTOF COST OF
GENERATING CHARITABLE GOVERNANCE TOTAL TOTAL
FUNDS ACIlvlllES COSIS 2020 2019
E E E E E
Direct Charitable
Sponsorship 29,520 29,520 27,960
Porridge Scheme 150
Teacher's Salaries 11,400 11,400 4,808
University/College 7,500 7,500 2,445
Construction
Work
6,500 6,500 3,050
Alternative
Gift
Committee's
Salaries
2,700 2,700
Food, Healthcare and Living costs 26,000 26,000 46,034
Indirect Costs
Accountancy
Fees
800 800 800
Bank Charges 100 100
29,520
TOTAL RESOURCES EXPENDED 84,520 84420 85,308