OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

2020 2019
Note Unrestricted Restricted Total Total
Income from
Donations 136,190 35,270 171,460 208,409
Investment
income
334 334 479
Other 3,889 3,889 2,824
Total income 140,413 35,270 175,683 211,712
Expenditure on
Charitable
activities
169,653 35,243 204,896 209,144
Governance
costs
1,180 1,180 1,410
Total expenditure 170,833 35,243 206,076 210,554
Net
income/(expenditure) (30,420) 27 (30,393) 1,158
Reconciliation offunds
Funds brought forward 952,368 93,052 1,045,020 1,044,262
Funds carried forward 8 921,948 93,079 1,015,027 1,045,420

2020 2019
Note
Fixed Assets
Tangible Assets 774,367 785,943
Current Assets
Debtors and prepayments 16,495 19,485
Cash at bank and in hand 229,574 245,697
246,069 265,182
Creditors:
Amounts
falling due
within one year 5,409 5,705
Net current assets 240,660 259,477
Total
assets
less current 1,015,027 1,045,420
liabilities
Total Funds
Restricted funds 93,079 93,052
Unrestricted
funds
921,948 952,368
Total reserves 1,015,027 1,045,420

2020 2019
Direct Grant
activities ~fnndin Governance Total Total
Grants made (note 7) 52,904 52,904 67,845
Personnel
costs
104,374 104,374 91,032
Ministries 8,437 8,437 11,915
Support services 396 396 1,002
Property costs 11,128 11,128 9,291
Office expenses 8,438 8,438 10,020
Depreciation 19,219 19,219 18,039
151,992 52,904 204,896 209,144
Examination fee 1,180 1,180 1,410
151,992 52,904 1,180 206,076 210,554

2020 2019
Number Number
Staffnumbers
Full time
Part time
The staff costs for the above persons were:
2020 2019
Staffcosts
Salaries 95,231 85,203
Redundancy costs 3,440
Social security costs 3,812 4,287
Pension costs 1,891 1,542
104,374 91,032

TANGIBLE ASSETS
Freehold Building Furniture 5
~~ro cherty im rovements e ui ment Total
Cost
At 1November 2019 700,000 105,440 89,478 894,918
Additions 7,643 7,643
Disposals 11,584 11,584
At 31October 2020 700,000 105,440 85,537 890,977
Depreciation
At 1November 2019 34,941 74,034 108,975
Charge for the year 7,029 12,190 19,219
Disposals 11,584 11,584
At31October 2020 41,970 74,640 116,610
Net book value
At 31October 2020 700,000 63,470 10,897 774,367
At31October 2019 700,000 70,499 15,444 785,943

EBTORS
2020 2019
Other debtors 14,257 17,646
Prepayments 2,238 1,839
16,495 19,485
REDITORS
2020 2019
Other creditors 2,718 2,681
Accruals 2,691 3,024
5,409 5,705

2020 2019
No. No.
Toadvance the Christian religion
To organisations:
Assemblies ofGod 12 180 9 135
Christian
Solidarity World Wide
12 600 12 525
Cambodia Action 12 480 12 435
More Fire Revival Ministries 3 45
Share Christian
Fellowship
1 750
Sutton Schools Christian Workers Trust 12 1,200 12 1,200
2,460 3,090
Toencourage
Christian Missionary
Activity
To organisations:
Connections
Trust
1 6,000 1 4,000
Living Word Ministries 1 6,000 1 4,000
Street Pastors - Mitcham 12 600 12 600
Street Pastors - Sutton 12 600 12 600
Sub-total 13,200 9,200
To individuals 12 1,200 12 1,200
Funds donated specifically to support T&L
Lewry's mission in Brazil 31,232 53,410
45,632 63,810
Togive relief to the poor &needy and comfort the sick &aged
To organisations:
Beachy Head Chaplaincy 12 300 9 225
Foodbank Sutton 200 1 100
Through The Roof 1 100
Sutton Winter Shelter 1 150
The Leprosy Mission 1 100
Teen Challenge 12 300 12 270
800 945
Funds donated specifically to support various
individuals 4,012
4,812
Total grants made 52,904 67,845

FUNDS
1November 31October
2019 Income 2020
Unrestricted funds
Income funds 952,368 140,413 (170,833) 921,948
Restricted funds
For poor and needy 170 778 (1,249) (301)
For onward
transmission 62 3,260 (2,7623 560
For T&L Lewry's
mission to Brazil 2,248 31,232 (31,232) 2,248
New building fund 90,572 90,572
Total funds 1,045,420 175,683 206,076 1,015,027
Below was the position at31October 2019:
1November 31October
2018 Income 2019
Unrestricted funds
Income funds 951,091 166,577 (154,649) (10,651) 952,368
Restricted funds
Forpoor and needy 825 (655) 170
For onward
transmission 190 1,902 (1,840] (190) 62
For T&LLewry's
mission to Brazil 2,409 42,408 (53,410) 10,841 2,248
New building fund 90,572 90,572
Total funds 1,044,262 211,712 210,554 1,045,420

Unrestricted Restricted Total
funds funds
Tangible fixed assets 774,367 774,367
Debtors 16,495 16,495
Bank and cash balances 136,495 93,079 229,574
Creditors (5,409) (5,409)
921,948 93,079 1,015,027
Below was the position at 31October 2019
Unrestricted Restricted Total
funds funds
Tangible fixed assets 785,843 785,843
Debtors 19,485 19,485
Bank and cash balances 152,555 93,242 245,797
Creditors (5,705) (5,705)
952,178 93,242 1,045,420
SOFA COMPARATIVE
2019
Note Unrestricted Restricted Total
Income from
Donations 163,274 45,135 208,409
Investment
income
479 479
Other 2,824 2,824
Total income 166,577 45,135 211,712
Expenditure
on
Charitable
activities
153,239 55,905 209,144
Governance
costs
1,410 1,410
Total expenditure 154,649 55,905 210,554
Net income/(expenditure) 11,928 (10,770) 1,158
Transfers between funds (10,651) 10,651
Net movement
in the year
1,277 (119) 1,158
Reconciliation
offunds
Funds brought forward 951,091 93,171 1,044,262
Funds carried forward 952,368 93,052 1,045,420