| CONTENTS | PAGE |
|---|---|
| REFERENCE AND ADMINISTRATIVE DETAILS | |
| TRUSTEES' REPORT | |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
|
| INDEPENDENT EXAMINER'S REPORT |
|
| STATEMENT OF FINANCIAL ACTIVITIES | IO |
| BALANCKSHEKT | |
| NOTES TO THE FINANCIAL STATEMENTS | 12 |
| INCOME AND EXPENDITURE ACCOUNT | 15 |
| (This report does not form part ofthe Financial Statements) |
| Trustees | Dr Zibiah Alfred Loakthar | Chair |
|---|---|---|
| Ruth Clarke | Secretary | |
| Mebrahtu Russom |
Treasurer | |
| Zebra Suleiman | MC Member | |
| Sega Habtom | MC Member | |
| Rachid Hannach | MC Member | |
| Negisti Tesfai | MC Member |
| Registered | Office | StMellitus Church |
|---|---|---|
| The Presbytery | ||
| Tollington Park |
||
| London | ||
| N4 3AG | ||
| Bankers | Barclays Bank | |
| Camden House East | ||
| Summer Row | ||
| Birmingham | ||
| BI3PF |
| Report to the | Report to the | trustees of | COMMUNITY LANGUAGE SUPPORT SERVICES |
|
|---|---|---|---|---|
| On accounts | for the year | 31 MARCH 2021 Charity no 1115756 |
||
| ended | ||||
| Respective | The charity's trustees are responsible for the preparation of |
the accounts. | ||
| responsibilities | of | The charity's trustees consider that an audit is not required |
for this year | |
| trustees and | examiner | under section 144ofthe Charities Act 2011("the Charities | Act") and that | |
| an independent examination is needed. |
||||
| It is my responsibility to: |
||||
| ~ examine the accounts under section 145ofthe Charities |
Act, | |||
| ~ to follow the procedures laid down in the general Directions given by |
||||
| the Charity Commission (under section 145(5)(b)ofthe |
Charities Act, | |||
| and | ||||
| ~ to state whether particular matters have come to my attention. |
||||
| Basis ofindependent | My examination was carried out in accordance with general |
Directions | ||
| examiner's | statement | given by the Charity Commission. An examination includes a review ofthe |
||
| accounting records kept by the charity and acomparison ofthe accounts |
||||
| presented with those records. It also includes consideration |
ofany unusual | |||
| items or disclosures in the accounts, and seeking explanations from the |
||||
| trustees concerning any such matters. The procedures undertaken do not |
||||
| provide all the evidence that would be required in an audit, |
and | |||
| consequently no opinion is given as to whether the accounts |
present a 'true | |||
| and fair* view and the report is limited to those matters set out in the | ||||
| statement below. |
||||
| In connection with my examination, no matter has come to |
my attention | |||
| Independent | examiner's | 1. which gives me reasonable cause to believe that in, any material respect, |
||
| statement | the requirements: | |||
| ~ to keep accounting records in accordance with section 130ofthe |
||||
| Charities Act; and | ||||
| ~ to prepare accounts which accord with the accounting |
records and | |||
| comply with the accounting requirements ofthe Charities Act |
||||
| have not been met; or | ||||
| 2. to which, in my opinion, attention should be drawn in order to enable a |
||||
| proper understanding ofthe accounts to be reached. |
||||
| Signed: | Date: /9 |
"ct/ -gz2g2 | ||
| Name: | Maia Phutkaradze | |||
| Address: | 6 Thistledown House, UB6 7FL |
| Notes | Unrestricted | Restricted | ||||
|---|---|---|---|---|---|---|
| Funds | Furlds | 2021 | 2020 | |||
| INCOME AND ENDOWMENTS | f | f | f | |||
| Donations and Legacies |
120 | 120 | 3,010 | |||
| Income From Charitable | Activities: | |||||
| Grants | 17,658 | 108007 | 123665 | 88,918 | ||
| Total Income | 17,778 | 108,007 | 123,785 | 91,928 | ||
| EXPENDITURE | ||||||
| Expenditure on Charitable |
activities | 394 | 78,787 | 79,181 | 58,983 | |
| Total Expenditure | 394 | 78,787 | 79,181 | 58,983 | ||
| Net Movement of Funds | in Year | 17,384 | 27,220 | 44,604 | 32,945 | |
| Transfer between funds | 300 | (300) | ||||
| Surplus/(Deficit) for the |
year | 17,684 | 26,920 | 44604 | 32,945 | |
| Total funds brought forward | 11,170 | 45,215 | 56,385 | 23,440 | ||
| Total funds carried forward | 28,854 | 72,135 | 100,989 | 58,385 |
| Notes | 2021 | 2020 | |
|---|---|---|---|
| CURRENT ASSETS | |||
| Balance per Bank statement | 101,965 | 57,285 | |
| Cash in hand | |||
| 101965 | 57,285 | ||
| CURRENT LIABILITIES | |||
| Amounts due falling within one year |
976 | 900 | |
| NET CURRENT ASSETS | 100,989 | 56,385 | |
| FUNDS | |||
| Unrestricted | 28,854 | 11,170 | |
| Restricted | 72,135 | 45215 | |
| TOTAL FUNDS | 100,989 | 56,385 |
| esidual value on the straight line basis |
. |
|---|---|
| E | |
| Cost b/f 1Apr 20 | 923 |
| Additions | |
| Disposal | |
| Depreciation b/f at 1Apr 20 |
923 |
| Charge for the year | |
| Depreciation c/f 31Mar 21 |
923 |
| Net Book Value b/f at 1Apr 20 | |
| Net Book Value c/f at 31 Mar 21 |
| COMMUNIT | COMMUNIT | COMMUNIT | Y | LANGUAGE | SUPPORT SERVICES | SUPPORT SERVICES | ||
|---|---|---|---|---|---|---|---|---|
| 3.Donations and Legacies |
Unrestricted | |||||||
| Funds | 2021 | 2020 | ||||||
| E | E | |||||||
| Donations and Legacies |
120 | 220 | ~3010 | |||||
| 4.Income from charitable | activities: Grants | |||||||
| Unrestricted | Restricted | |||||||
| Funds | Funds | 2021 | 2020 | |||||
| f | f | E | ||||||
| National Lottery Community |
Fund | 42,153 | 42,153 | 47,982 | ||||
| Richard Cloudesley's Charity |
(Welfare Grant) | 4,500 | 4,500 | 2,481 | ||||
| Trust For London | 12,200 | 12,200 | 6,000 | |||||
| Islington Council's |
Community | Chest | 5,000 | 5,000 | 3,000 | |||
| Islington Council's |
Local Initiatives | Fund | 1,220 | |||||
| Islington Council |
21,000 | 21,000 | 20,000 | |||||
| Healthwatch Islington |
17,558 | 17,658 | 4,060 | |||||
| London Legal Support Trust | 10,000 | 10,000 | ||||||
| HNG (Comic Relief) | 11,154 | 11,154 | 2,175 | |||||
| TOTAL | 27 658 | 106,007 | 123,665 | 88,918 | ||||
| 5.Expenditure on |
Charitable | Activities | ||||||
| Unrestricted | Restricted | |||||||
| Fundsf | Funds f |
2021 f |
2020 | |||||
| Salaries and Wages | 63,041 | 63,041 | 47,783 | |||||
| Rents, Rates &Service Charges | 4,800 | 4,800 | 3,400 | |||||
| Individual Grants |
2,430 | 2,430 | 1,690 | |||||
| Hall Hire | 473 | |||||||
| Stationary | 143 | 143 | 253 | |||||
| Volunteer Expenses | 731 | 731 | 1,195 | |||||
| Photocopy/Postage | 347 | 347 | 373 | |||||
| Telephone | 983 | 983 | 837 | |||||
| Refreshments | 145 | 145 | 492 | |||||
| Membership fees |
144 | 14 | 158 | |||||
| Exercise Trainers for Women | 250 | 1,225 | 1,475 | 770 | ||||
| IT and Consultancy | 920 | 920 | 429 | |||||
| ICO | 40 | 40 | 40 | |||||
| Training | 1,085 | 1,085 | 170 | |||||
| Cleaning Product |
85 | 85 | 87 | |||||
| Equipment | 1,887 | 1,887 | ||||||
| Insurance | 410 | 410 | 381 | |||||
| Accountancy & Audit |
350 | 350 | 610 | |||||
| DBSchecks | 151 | 151 | 150 | |||||
| Total Expenditure | 394 | 78,787 | 79,181 | 58,983 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| f | 6 | 6 | 6 | ||
| Tangible | fixed assets | ||||
| Current | assets | 28,854 | 73,111 | 101,965 | 57,285 |
| Current | liabilities | (976) | (976) | (900) | |
| Net assets | 28854 | 72,135 | 100,989 | 56,385 |
| Unrestricted | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| Incoming resources | Funds | Funds | 2021 | 2020 | ||||
| 6 | 6 | 5 | 6 | |||||
| Grants | ||||||||
| National Lottery Community |
Fund | 42,153 | 42,153 | 47,982 | ||||
| Richard Cloudesley's | Charity | (Welfare Grant) | 4,500 | 4,500 | 2,481 | |||
| Trust For London | 12,200 | 12,200 | 6,000 | |||||
| Islington Council's Community |
Chest | 5,000 | 5,000 | 5,000 | ||||
| Islington Council's Local Initiatives |
Fund | 1,220 | ||||||
| Islington Council |
21,000 | 21,000 | 20,000 | |||||
| Healthwatch Islington |
17,658 | 17,658 | 4,050 | |||||
| London Legal Support |
Trust | 10,000 | 10,000 | |||||
| HNG (Comic Relief) | 11,154 | 11,154 | 2,175 | |||||
| Local Giving. corn (Donation | and Gifts) | 120 | 120 | 3010 | ||||
| Total Incoming Resources | 17778 | 106007 | 123785 | 91928 | ||||
| Resources Expended | ||||||||
| Salaries and Wages | 63,041 | 63,041 | 47,783 | |||||
| Rents, Rates &Service Charges | 4,800 | 4,800 | 3,400 | |||||
| Individual Grants |
2,430 | 2,430 | 1,690 | |||||
| Hall Hire | 473 | |||||||
| Stationary | 143 | 143 | 253 | |||||
| Volunteer Expenses |
731 | 731 | 1,195 | |||||
| Photocopy/Postage | 347 | 347 | 373 | |||||
| Telephone | 983 | 983 | 837 | |||||
| Refreshments | 145 | 145 | 492 | |||||
| Membership fees |
144 | 14 | 158 | |||||
| Exercise Trainers for Women | 250 | 1,225 | 1,475 | 770 | ||||
| IT and Consultancy | 920 | 920 | 429 | |||||
| ICO | 40 | 40 | 40 | |||||
| Training | 1,085 | 1,085 | 170 | |||||
| Cleaning Product |
85 | 85 | 87 | |||||
| Equipment | 1,887 | 1,887 | ||||||
| Insurance | 410 | 410 | 381 | |||||
| Accountancy 8 Audit |
350 | 350 | 610 | |||||
| DBSchecks | 151 | 151 | 150 | |||||
| Total Expenditure | 394 | 78,787 | 79 181 | 58,983 | ||||
| Net Incoming Resources (Outgoing) |
17384 | 27220 | 44 604 | 32,945 | ||||
| Transfers between funds |
300 | 300 | ||||||
| Net Surplus / (Deficit) | 17684 | 26920 | 44,604 | |||||
| Balance 6/fwd | 11,170 | 45215 | 56385 | 23,440 | ||||
| Balance C/fwd (01/04/21) |
28,854 | 72,135 | 100,989 | 56,385 |