| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Report |
2-5 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 9- 12 | |
| (inclusive ofdetailed Income fk Expenditure) |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Restricted | Fund | Fund | |||
| Notes | ||||||
| Income Resources | ||||||
| Tithes, offerings and thanksgiving |
6.1 | 75,878 | 75,878 | 47,415 | ||
| Gift Aid | 11,945 | 11,945 | 15,229 | |||
| Building fund |
535 | 535 | 364 | |||
| Other Income | 8,558 | 8,558 | 10,000 | |||
| Total Income Resources | 96,916 | 96,916 | 73,008 | |||
| Resources Expended | ||||||
| Support costs of activities | in | |||||
| furtherance ofthe charity's |
objects | 6.2 | 9,930 | 1,222 | 11,152 | 5,781 |
| Management 5Administration |
||||||
| of Charity | 6.3 | 59,249 | 8,778 | 68,027 | 50,003 | |
| Total Income Expended | 69,179 | 1OIOOO | 79~179 | 55 784 | ||
| Net incoming/(outgoing) | resources | 27,737 | (10,000) | 17,737 | 17,224 | |
| Net Movements in Funds |
27 737 | (10g000) | 17g737 | 17g224 | ||
| Fund balances b/fwd | 8,345 | 4g621 | 12~966 | (4,258) | ||
| Prior Year Adjustment | (10,000) | 10,000 | ||||
| Funds balances c/fwd | 26,082 | 4,621 | 30I703 | 12~966 |
| CELESTXAL CHURCH HOREB OF GOD PARI Balance Sheet as at 31 December 2 |
OF CHR SH 021 |
XST | |||
|---|---|---|---|---|---|
| Notes | 2021 | ||||
| Fixed assets | |||||
| Tangible assets | |||||
| Current assets | |||||
| Debtors | 12,000 | ||||
| Investments held as current |
|||||
| assets | 2 | 12,800 | |||
| Cash at bank and in hand |
19,446 | 12,580 | |||
| 32,246 | 24,580 | ||||
| Creditors: amounts due within one year |
falling | (1,546} | (1,11/} | ||
| Net Current Assets | 30,700 | ||||
| Total assets less current | |||||
| liabilities | 30,703 | ||||
| Creditors: amounts | falling | ||||
| due after more than | one | ||||
| Net assets | 30,703 | ||||
| Unrestri d F nds |
|||||
| Restricted funds |
4,621 | ||||
| Unrestricted Funds |
26,082 | ||||
| itestricted snd Unrestricted |
Funds | c/fwd. | 30 703 |
| 1 | Tangible fixed asset | s | |||||
|---|---|---|---|---|---|---|---|
| Furniture | & | Church | Church | ||||
| Fittings | Vehicle | Equipment | Total | ||||
| f | f | f | f | ||||
| Cost | |||||||
| At 1 January 2021 |
8,650 | 10,285 | 21,800 | 40,735 | |||
| At 31 December 2021 | 8,650 | 10,285 | 21,800 | 40,735 | |||
| Depreciation | |||||||
| At 1january 2021 | 8,649 | 10,284 | 21,799 | 40,732 | |||
| At 31 December 2021 | 8,649 | 10,284 | 21,799 | 40,732 | |||
| Net book value | |||||||
| At 31December 2021 | |||||||
| At 31 December 2020 | |||||||
| 2 | Investments | ||||||
| Other investments | 2021 | 2020 | |||||
| Unlisted investments |
12,800 | ||||||
| 3 | Debtors | 2021 | 2020 | ||||
| Trade debtors | 9,000 | ||||||
| Other debtors | 3,000 | ||||||
| 12,000 | |||||||
| 4 | Creditors: amounts | falling | due within | one year | 2021 | 2020 | |
| Trade creditors | 1,546 | 1,117 | |||||
| 5 | Creditors: amounts | falling | due after one | year | 2021 | 2020 | |
| Trade creditors | 10,500 | ||||||
| 6 | Restricted Funds |
Unrestricted | Restricted | 2021 | 2020f | ||
| At 1january 2021 Net Incoming Fund |
8,345 27,737 |
4,621 (10,000) |
12,966 17,737 |
(4,258) 17,224 |
|||
| Dividends | |||||||
| Prior year adjustments | 10,000 | 10,000 | |||||
| At 31 December 2021 | 26,082 | 4,621 | 30,703 | 12,966 |
| for the year ended 31De | cember 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Fund | Fund | |||||
| 6.1 | INCOMING RESOURCES |
|||||
| Thithes, offering and thanksgiving |
75,878 | 75,878 | 47,415 | |||
| Gift Aid | 11,945 | 11,945 | 15,229 | |||
| Building fund |
535 | 535 | 364 | |||
| Other Income | 8,558 | 8,558 | 10,000 | |||
| Total Incoming Resources |
96,916 | 96916 | 73I008 | |||
| OUTGOING RESOURCES |
||||||
| 6.2 | Support costs ofactivities | in | ||||
| furtherance ofthe Charity's objects: |
||||||
| Honorarium/ Donations |
2,136 | 2,136 | 2,800 | |||
| Volunteer | 58 | 1,222 | 1,280 | |||
| Training expenses |
445 | 445 | 1,647 | |||
| Storage | 759 | 759 | 760 | |||
| Printing, postage, stationery |
S.gift cards | 1,100 | 1,100 | 174 | ||
| Convention Expenses |
5,432 | 5,432 | 400 | |||
| 9930 | 1I222 | 11 152 | 5 781 | |||
| 6.3 | Management and Administration |
|||||
| of Charity: | ||||||
| Rent K rates | 37,263 | 37,263 | 29,673 | |||
| Light 5 heat | 3,296 | 3,296 | 305 | |||
| Pastors expenses | 12,000 | 12,000 | 12,000 | |||
| Insurances | 160 | 160 | 550 | |||
| Telephone &.fax |
1,101 | 185 | 1,286 | 1,018 | ||
| Accountancy fees |
1,546 | 1,546 | 1,117 | |||
| Charity Admin expenses |
331 | 331 | ||||
| Missionary expenses |
8,262 | 8,262 | 1,012 | |||
| Repairs S. Maintena nce |
858 | 858 | 892 | |||
| Motor Vehicle Expenses | 2,203 | 2,203 | 1,195 | |||
| Depreciation charge |
1,599 | |||||
| 59,249 | 8,778 | 68027 | 50003 |
| for the year end | ed 3 | 1December 2021 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Sales | ||||
| Tithes, offerings | &.thanksgiving | 96,916 | 73,008 | |
| Administrative | expenses | |||
| Employee costs: | ||||
| Pastoral allowances |
12,000 | 12,000 | ||
| Volunteer | 1,280 | |||
| Training expenses |
445 | 1,647 | ||
| Honorarium/ Donations |
2,136 | 2,800 | ||
| 15,861 | 16,447 | |||
| Premises costs: | ||||
| Rent &.Rates | 37,263 | 29,673 | ||
| Light and heat | 3,296 | 305 | ||
| Insurances | 160 | 550 | ||
| 40,719 | 30,528 | |||
| General administrative |
expenses: | |||
| Telephone and |
fax | 1,286 | 1,018 | |
| Cleaning | 708 | 642 | ||
| Stationery, Printing |
&.Gift Cards | 1,100 | 174 | |
| Charity Admin |
expenses | 331 | ||
| Convention Expenses |
5,432 | 400 | ||
| Bank charges | 114 | |||
| General Repairs & Maintenance |
858 | 892 | ||
| Storage | 759 | 760 | ||
| Motor Vehicle | Expenses | 2,203 | 1,195 | |
| Depreciation | 1,599 | |||
| Missionary expenses |
8,262 | 1,012 | ||
| 21,053 | 7,692 | |||
| Legal and professional | costs: | |||
| Accountancy fees |
1,546 | 1,117 | ||
| 1,546 | 1,117 | |||
| 79,179 | 55,784 |