OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
2-5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9- 12
(inclusive
ofdetailed
Income
fk Expenditure)

2021 2020
Total Total
Unrestricted Restricted Fund Fund
Notes
Income Resources
Tithes, offerings
and thanksgiving
6.1 75,878 75,878 47,415
Gift Aid 11,945 11,945 15,229
Building
fund
535 535 364
Other Income 8,558 8,558 10,000
Total Income Resources 96,916 96,916 73,008
Resources Expended
Support costs of activities in
furtherance
ofthe charity's
objects 6.2 9,930 1,222 11,152 5,781
Management
5Administration
of Charity 6.3 59,249 8,778 68,027 50,003
Total Income Expended 69,179 1OIOOO 79~179 55 784
Net incoming/(outgoing) resources 27,737 (10,000) 17,737 17,224
Net Movements
in Funds
27 737 (10g000) 17g737 17g224
Fund balances b/fwd 8,345 4g621 12~966 (4,258)
Prior Year Adjustment (10,000) 10,000
Funds balances c/fwd 26,082 4,621 30I703 12~966

CELESTXAL CHURCH
HOREB OF GOD PARI
Balance Sheet
as at 31 December 2
OF CHR
SH
021
XST
Notes 2021
Fixed assets
Tangible assets
Current assets
Debtors 12,000
Investments
held as current
assets 2 12,800
Cash at bank and
in hand
19,446 12,580
32,246 24,580
Creditors: amounts
due within one year
falling (1,546} (1,11/}
Net Current Assets 30,700
Total assets less current
liabilities 30,703
Creditors: amounts falling
due after more than one
Net assets 30,703
Unrestri
d F nds
Restricted
funds
4,621
Unrestricted
Funds
26,082
itestricted
snd Unrestricted
Funds c/fwd. 30 703

1 Tangible fixed asset s
Furniture & Church Church
Fittings Vehicle Equipment Total
f f f f
Cost
At 1 January
2021
8,650 10,285 21,800 40,735
At 31 December 2021 8,650 10,285 21,800 40,735
Depreciation
At 1january 2021 8,649 10,284 21,799 40,732
At 31 December 2021 8,649 10,284 21,799 40,732
Net book value
At 31December 2021
At 31 December 2020
2 Investments
Other investments 2021 2020
Unlisted
investments
12,800
3 Debtors 2021 2020
Trade debtors 9,000
Other debtors 3,000
12,000
4 Creditors: amounts falling due within one year 2021 2020
Trade creditors 1,546 1,117
5 Creditors: amounts falling due after one year 2021 2020
Trade creditors 10,500
6 Restricted
Funds
Unrestricted Restricted 2021 2020f
At 1january 2021
Net Incoming
Fund
8,345
27,737
4,621
(10,000)
12,966
17,737
(4,258)
17,224
Dividends
Prior year adjustments 10,000 10,000
At 31 December 2021 26,082 4,621 30,703 12,966

for the year ended 31De cember 2021
2021 2020
Unrestricted Restricted Total Total
Fund Fund
6.1 INCOMING
RESOURCES
Thithes,
offering
and thanksgiving
75,878 75,878 47,415
Gift Aid 11,945 11,945 15,229
Building
fund
535 535 364
Other Income 8,558 8,558 10,000
Total Incoming
Resources
96,916 96916 73I008
OUTGOING
RESOURCES
6.2 Support costs ofactivities in
furtherance
ofthe Charity's objects:
Honorarium/
Donations
2,136 2,136 2,800
Volunteer 58 1,222 1,280
Training
expenses
445 445 1,647
Storage 759 759 760
Printing,
postage, stationery
S.gift cards 1,100 1,100 174
Convention
Expenses
5,432 5,432 400
9930 1I222 11 152 5 781
6.3 Management
and Administration
of Charity:
Rent K rates 37,263 37,263 29,673
Light 5 heat 3,296 3,296 305
Pastors expenses 12,000 12,000 12,000
Insurances 160 160 550
Telephone
&.fax
1,101 185 1,286 1,018
Accountancy
fees
1,546 1,546 1,117
Charity
Admin expenses
331 331
Missionary
expenses
8,262 8,262 1,012
Repairs
S. Maintena nce
858 858 892
Motor Vehicle Expenses 2,203 2,203 1,195
Depreciation
charge
1,599
59,249 8,778 68027 50003

for the year end ed 3 1December 2021
2021 2020
Sales
Tithes, offerings &.thanksgiving 96,916 73,008
Administrative expenses
Employee costs:
Pastoral
allowances
12,000 12,000
Volunteer 1,280
Training
expenses
445 1,647
Honorarium/
Donations
2,136 2,800
15,861 16,447
Premises costs:
Rent &.Rates 37,263 29,673
Light and heat 3,296 305
Insurances 160 550
40,719 30,528
General
administrative
expenses:
Telephone
and
fax 1,286 1,018
Cleaning 708 642
Stationery,
Printing
&.Gift Cards 1,100 174
Charity
Admin
expenses 331
Convention
Expenses
5,432 400
Bank charges 114
General
Repairs & Maintenance
858 892
Storage 759 760
Motor Vehicle Expenses 2,203 1,195
Depreciation 1,599
Missionary
expenses
8,262 1,012
21,053 7,692
Legal and professional costs:
Accountancy
fees
1,546 1,117
1,546 1,117
79,179 55,784