| Trustees | R G Futter | |||
|---|---|---|---|---|
| M Peaks | ||||
| L Collins | ||||
| D Maginn | ||||
| A Halligan | ||||
| R Kelly | ||||
| SJ Ingleson-Percival | ||||
| H ERoberts | ||||
| S Humphries | ||||
| C Henry 0Lomax |
||||
| L Doherty | ||||
| J Callow | ||||
| JFarrar | (Appointed | 14July 2023) | ||
| Mr Bill Hinds | (Appointed | 12July 2023) | ||
| Secretary | D Maginn | |||
| Charity number | 1115731 | |||
| Company | number | 05721140 | ||
| Registered | oNce | Jubilee House | ||
| 51 The Crescent | ||||
| Salford | ||||
| Lancashire | ||||
| United Kingdom |
||||
| M5 4WX | ||||
| Independentexaminer | Azets Audit Services | |||
| Alpha House | ||||
| 4 Greek Street | ||||
| Stockport | ||||
| Cheshire | ||||
| SK38AB | ||||
| Bankers | CAF Bank | |||
| 25 Kings Hill Avenue | ||||
| Kings Hill | ||||
| West Mailing | ||||
| Kent | ||||
| United Kingdom |
||||
| ME194JQ |
| Trustees' report |
|
|---|---|
| Statement ofTrustees' | responsibilities |
| Independent examiner's |
report |
| Statement offinancial activities | |
| Balance sheet | |
| Notes to the financial statements |
| CC | Ol | 0 | CI | IA | CFI | IA | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CC CI |
CO | CD | LD Ol |
CD CD |
CO CI |
CI | ||||||
| I | CC | IA | I | IA | ||||||||
| CO | CC | CIF | ||||||||||
| 0 C |
OI Ol O OI |
lll | ||||||||||
| '0 Ol h0 |
Cl '0 C |
OI OIO OI |
lll | CIO IA |
Cl CI IA |
O O IA |
O 0 IA |
|||||
| 0 | ||||||||||||
| IL | ||||||||||||
| Cl '0 C |
CV CV O |
CLI | O | LD | CI CI CI |
IA CO IA |
IA IA |
CO | IA CI |
|||
| CC | ||||||||||||
| Al | ||||||||||||
| Ch | CLI | CO | ||||||||||
| 0 | CV CI |
IA DI |
CD | CI | ||||||||
| CV | CA | CII | CLI | |||||||||
| CD | ||||||||||||
| C 4I |
lh '0 C |
Ch CC O |
Lll | |||||||||
| CC | ||||||||||||
| '0 Cl |
Cl C D |
CC CI |
Cll | CI CIO |
OOO | OOO | ||||||
| CC | O | O | O | |||||||||
| 0 | ||||||||||||
| '0 CI |
Cl '0 C |
Ch Ol CI Ol |
lll | IA DI CFI |
O DI |
CO CI DI |
I CLI O |
CO CO LD |
||||
| CO | IA | CO | CO | |||||||||
| Z | ||||||||||||
| IhE Cl |
E0 | |||||||||||
| E | ||||||||||||
| fh | ||||||||||||
| Cl | lh | |||||||||||
| fh00 L4 DF |
Ih 0 |
Lh Ol |
C0 Ih Cl |
000 E |
||||||||
| E Iv |
IO Cl 0 0 C 0 CD |
LO Ol IO C '0 Ol C CD |
4I E C 80 |
ih C ChC Ih TllK |
Ol TD Ol'0 Ol CD |
VlC 4I CL X 4I Ts0 |
Ch ul0 ClC Tll Ch ClZ |
Cll0 E 0 4IZ |
| 8 | 04 | lll | IU CI |
IU CI |
00 00 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| I | CO | Ol | |||||||||
| CII | CII | ||||||||||
| C | lh OC C |
04 04 O 04 |
IN | O O O CO |
O O O 00 |
CIOO Cl |
|||||
| 0 D |
|||||||||||
| CC | |||||||||||
| OO v Ol .Cl |
N C '0 g |
04 0 04 04 |
W | IU CI CI |
|||||||
| 0 | CII | ||||||||||
| IL | |||||||||||
| Ol '0 C |
04 04 O CV |
W | IA CI |
O OO CO |
IU O |
Ol0 C OlaE0O |
|||||
| IO | |||||||||||
| Ol | |||||||||||
| 8 | CO | IN | Ol | C | |||||||
| I | 04 | CO | C | ||||||||
| CO | IU | 00 | |||||||||
| Cl | |||||||||||
| IO | |||||||||||
| Ol | |||||||||||
| lh '0 C |
CO 04 O 04 |
W | O O O Cl |
O O O IU |
CD ID CD CO |
C Ol0. |
|||||
| 0 CC |
|||||||||||
| C | |||||||||||
| N '0 |
CO 04O |
III | CI CI Cl |
CIOO | Ol 4IE |
||||||
| 04 | CI | O | 8C | ||||||||
| C | C | ||||||||||
| lO | Ol | ||||||||||
| Ol | |||||||||||
| N C |
CO O CO |
CIC | CU | O O O CO CV |
IU CII IA |
NE Ul000 |
lh OlE |
||||
| Ih | Ol | ||||||||||
| CD | Z | 41 | IO lhN0'0L0 lh Ol40 0 N Ol 'D IIL |
Ol 40 C C0 Cl E0 |
0' Ol Ol $ Ol OlaE 80 N TO |
||||||
| E0 0 I Cl C E0 C ? |
C 4l N C0 Ih 0 5 |
C v 0 E 0 v Z |
CO CI a Ol Ol0 UC0 TO Cl C CL |
CO 04 CI 04 0 E 0 CO IO 4I Ol UC OI OIa OOC IL |
lh4I '5 0 IO 0'6L Ol II 0 C OlE lh Ol |
Ol 'C Ol'0 Ol L Ol0. N Ol C IO IPE 8C cl: |
Ih0 '5 U IO 0 C OlC 0 0 OlE Ol lh Ol |
| 2623 | 2622 | |||||
|---|---|---|---|---|---|---|
| Notes | 5 | 5 | ||||
| Fixed assets | ||||||
| Tangible assets | 39,329 | |||||
| Current assets | ||||||
| Debtors | 13 | 4,426 | ||||
| Investments | 14 | 732,236 | 657,129 | |||
| Cash at bank and in | hand | 97,132 | 82,568 | |||
| 833,794 | 739,697 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 15 | (1,800) | (1,800) | |||
| Net current assets | 831,994 | 737,897 | ||||
| Total assets less current liabilities | 871,323 | 737,897 | ||||
| Capital funds | ||||||
| Endowment funds - |
general | 18,000 | ||||
| Income funds | ||||||
| jjnfggjfif2MIIgtjh | ||||||
| Designated funds |
16 | 18,000 | ||||
| General unrestricted | funds | 871,323 | 701,897 | |||
| 871,323 | 719,897 | |||||
| 871,323 | 737,897 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Income | Income | |||
| 2023 | 2022 | |||
| 5 | f | |||
| Interest Received | 2,367 | 2,464 | ||
| Shop sales | 2,295 | 1,389 | ||
| Ancillary | trading | income | 2,830 | |
| Charitable | rental | income | 4,428 | |
| Other income | 849 | 1,787 | ||
| 12,787 | 5,640 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| 5 | 5 | |||
| Other | fundraising | costs | 621 | 3,000 |
| 621 | 3,000 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| Heading 1 |
Heading 1 |
|||
| 2023f | 2022 8 |
|||
| Staffcosts | 100,902 | 88,939 | ||
| Depreciation | and impairment | 2,243 | ||
| Travel &Subsistence | 204 | 151 | ||
| Other Expenses | 53,985 | 43,705 | ||
| Other Project Expenditure | 500 | |||
| Building Refurbishment | 26,053 | |||
| Insurance | 1,030 | |||
| 184,417 | 133,295 | |||
| Share ofgovernance | costs (see note ) | 1,800 | 1,800 | |
| 186,217 | 135,095 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 186,217 | 134,595 | |
| Restricted funds | 500 |
| The average | monthly number ofemployees during the year w |
as: | |
|---|---|---|---|
| 2023 | 2022 | ||
| Number | Number | ||
| Employment | costs | 2023 | 2022 |
| 8 | 8 | ||
| Wages, salaries and associated costs | 100,902 | 88,939 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| 8 | 6 | ||
| Revaluation | ofinvestments | (41,754) | 21,149 |
| Tangible fix | ed asset | s | |||
|---|---|---|---|---|---|
| Leasehold | Computers | Total | |||
| Improvements | |||||
| 8 | |||||
| Cost | |||||
| Additions | 19,320 | 22,252 | 41,572 | ||
| At 31 March | 2023 | 19,320 | 22,252 | 41,572 | |
| Depreciation | and impairment | ||||
| Depreciation | charged | in the year | 2,243 | 2,243 | |
| At 31 March | 2023 | 2,243 | 2,243 | ||
| Carrying amount |
|||||
| At 31 March | 2023 | 19,320 | 20,009 | 39,329 |
| 12 | Financial | in | struments | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 6 | 8 | ||||||
| Carrying | amount of | financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 732,236 | 657,129 | ||
| 13 | Debtors | ||||||
| 2023 | 2022 | ||||||
| Amounts | falling due | within one year: | 8 | 8 | |||
| Prepayments | and accrued income | 4,426 |
| 14 | Current | asset invest | ments | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6 | 6 | ||||
| Unlisted | investments | 732,236 | 657,129 | ||
| 15 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| 8 | |||||
| Accruals | and deferred | income | 1,800 | 1,800 |