OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees R G Futter
M Peaks
L Collins
D Maginn
A Halligan
R Kelly
SJ Ingleson-Percival
H ERoberts
S Humphries
C Henry
0Lomax
L Doherty
J Callow
JFarrar (Appointed 14July 2023)
Mr Bill Hinds (Appointed 12July 2023)
Secretary D Maginn
Charity number 1115731
Company number 05721140
Registered oNce Jubilee House
51 The Crescent
Salford
Lancashire
United
Kingdom
M5 4WX
Independentexaminer Azets Audit Services
Alpha House
4 Greek Street
Stockport
Cheshire
SK38AB
Bankers CAF Bank
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
United
Kingdom
ME194JQ

Trustees'
report
Statement ofTrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

CC Ol 0 CI IA CFI IA
CC
CI
CO CD LD
Ol
CD
CD
CO
CI
CI
I CC IA I IA
CO CC CIF
0
C
OI
Ol
O
OI
lll
'0
Ol
h0
Cl
'0
C
OI
OIO
OI
lll CIO
IA
Cl
CI
IA
O
O
IA
O
0
IA
0
IL
Cl
'0
C
CV
CV
O
CLI O LD CI
CI
CI
IA
CO
IA
IA
IA
CO IA
CI
CC
Al
Ch CLI CO
0 CV
CI
IA
DI
CD CI
CV CA CII CLI
CD
C
4I
lh
'0
C
Ch
CC
O
Lll
CC
'0
Cl
Cl
C
D
CC
CI
Cll CI
CIO
OOO OOO
CC O O O
0
'0
CI
Cl
'0
C
Ch
Ol
CI
Ol
lll IA
DI
CFI
O
DI
CO
CI
DI
I
CLI
O
CO
CO
LD
CO IA CO CO
Z
IhE
Cl
E0
E
fh
Cl lh
fh00
L4
DF
Ih
0
Lh
Ol
C0
Ih
Cl
000
E
E
Iv
IO
Cl
0
0
C
0
CD
LO
Ol
IO
C
'0
Ol
C
CD
4I
E
C
80
ih
C
ChC
Ih
TllK
Ol
TD
Ol'0
Ol
CD
VlC
4I
CL
X
4I
Ts0
Ch
ul0
ClC
Tll
Ch
ClZ
Cll0
E
0
4IZ
8 04 lll IU
CI
IU
CI
00
00
I CO Ol
CII CII
C lh
OC
C
04
04
O
04
IN O
O
O
CO
O
O
O
00
CIOO
Cl
0
D
CC
OO
v
Ol
.Cl
N
C
'0
g
04
0
04
04
W IU
CI
CI
0 CII
IL
Ol
'0
C
04
04
O
CV
W IA
CI
O
OO
CO
IU
O
Ol0
C
OlaE0O
IO
Ol
8 CO IN Ol C
I 04 CO C
CO IU 00
Cl
IO
Ol
lh
'0
C
CO
04
O
04
W O
O
O
Cl
O
O
O
IU
CD
ID
CD
CO
C
Ol0.
0
CC
C
N
'0
CO
04O
III CI
CI
Cl
CIOO Ol
4IE
04 CI O 8C
C C
lO Ol
Ol
N
C
CO
O
CO
CIC CU O
O
O
CO
CV
IU
CII
IA
NE
Ul000
lh
OlE
Ih Ol
CD Z 41 IO
lhN0'0L0
lh
Ol40
0
N
Ol
'D
IIL
Ol
40
C
C0
Cl
E0
0'
Ol
Ol
$ Ol
OlaE
80
N
TO
E0
0
I
Cl
C
E0
C
?
C
4l
N
C0
Ih
0
5
C
v
0
E
0
v
Z
CO
CI
a
Ol
Ol0
UC0
TO
Cl
C
CL
CO
04
CI
04
0
E
0
CO
IO
4I
Ol
UC
OI
OIa
OOC
IL
lh4I
'5
0
IO
0'6L
Ol
II
0
C
OlE
lh
Ol
Ol
'C
Ol'0
Ol
L
Ol0.
N
Ol
C
IO
IPE
8C
cl:
Ih0
'5
U
IO
0
C
OlC
0
0
OlE
Ol
lh
Ol

2623 2622
Notes 5 5
Fixed assets
Tangible assets 39,329
Current assets
Debtors 13 4,426
Investments 14 732,236 657,129
Cash at bank and in hand 97,132 82,568
833,794 739,697
Creditors: amounts falling due within
one year 15 (1,800) (1,800)
Net current assets 831,994 737,897
Total assets less current liabilities 871,323 737,897
Capital funds
Endowment
funds -
general 18,000
Income funds
jjnfggjfif2MIIgtjh
Designated
funds
16 18,000
General unrestricted funds 871,323 701,897
871,323 719,897
871,323 737,897

Charitable Charitable
Income Income
2023 2022
5 f
Interest Received 2,367 2,464
Shop sales 2,295 1,389
Ancillary trading income 2,830
Charitable rental income 4,428
Other income 849 1,787
12,787 5,640

Unrestricted Unrestricted
funds funds
2023 2022
5 5
Other fundraising costs 621 3,000
621 3,000

Charitable Charitable
Expenditure Expenditure
Heading
1
Heading
1
2023f 2022
8
Staffcosts 100,902 88,939
Depreciation and impairment 2,243
Travel &Subsistence 204 151
Other Expenses 53,985 43,705
Other Project Expenditure 500
Building Refurbishment 26,053
Insurance 1,030
184,417 133,295
Share ofgovernance costs (see note ) 1,800 1,800
186,217 135,095
Analysis
by
fund
Unrestricted funds 186,217 134,595
Restricted funds 500

The average monthly
number ofemployees
during the year w
as:
2023 2022
Number Number
Employment costs 2023 2022
8 8
Wages, salaries and associated costs 100,902 88,939

Unrestricted Unrestricted
funds funds
2023 2022
8 6
Revaluation ofinvestments (41,754) 21,149

Tangible fix ed asset s
Leasehold Computers Total
Improvements
8
Cost
Additions 19,320 22,252 41,572
At 31 March 2023 19,320 22,252 41,572
Depreciation and impairment
Depreciation charged in the year 2,243 2,243
At 31 March 2023 2,243 2,243
Carrying
amount
At 31 March 2023 19,320 20,009 39,329
12 Financial in struments
2023 2022
6 8
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 732,236 657,129
13 Debtors
2023 2022
Amounts falling due within one year: 8 8
Prepayments and accrued income 4,426

14 Current asset invest ments
2023 2022
6 6
Unlisted investments 732,236 657,129
15 Creditors: amounts falling due within one year
2023 2022
8
Accruals and deferred income 1,800 1,800