OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page no
Information
Page
Report ofthe trustees 2-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the financial statements 7-10

Total Total
Unrestricted Restricted 2023 2022
INCOME AND EXPENDITURE Notes F E E
INCOMING
RESOURCES
Voluntary Income 89,452 89,452 93,992
Investment Income 15,598 15,598 17,420
Charitable Activities
income
71,562 286,246 357,808 375,966
Tota I Income 176,612 286,246 462,858 487,378
RESOURCES EXPENDED
Voluntary Cost
Fundraising Cost 130,500 130,500 63,123
Direct charitable
activities
1,575 243,014 244,589 334,834
Governance
and Support Cost
13,150 13,150 3,712
Total Resources Expended 14,725 373,514 388,239 401,669
NET INCOME /(DEFICIT) FOR THE YEAR 161,887 (87,268) 74,619 85,709
Fund as at 1 April 2022 666,034 276,557 942,591 856,882
Funds as at 31 March 2022 827,921 189,290 1,017,210 942,591

Total Total
2023 2022
Notes E E
FIXEDASSETS:
Tangible Assets 10 665,689 663,173
Current Assets:
Debtors 8 prepayments
Cash at Bank and in hand 505,302 440,909
505,302 440,909
Creditors:
Amount
falling due
within one year 33,091 33,338
Net Current Assets 472,211 407,571
1,137,900 1,070,744
Creditors:
Amount
falling due
more than one yei 13 120,690 128,152
Total Net Assets 1,017,210 942,592
Funds
Unrestricted
funds:
General 15 315,438 282,463
Designated 15 512,483 827,921 383,571 666,034
Restricted
Funds
189,290 276,557
Total Funds 1,017,210 942,591

INCOME SUMMARY INCOME SUMMARY
3 Voluntary
Income:
Unrestricted Restricted 2023 2022
r. E
Other income
General
donation
89,452 89,452 93,992
89,452 89,452 93,992
4 Investment
Income:
Unrestricted Restricted 2023 2022
f r E E
Rental Income 15,598 15,598 17,420
5 Charitable
Activities Income:
Unrestricted Restricted 2023 2022
f
Appeal
for Borun Madrasha
71,562 286,246 357,808 375,966
71,562 286,246 357,808 375,966
Total Income 176,612 286,246 462„858 487,378
EXPENSES SUMMARY
6 Voluntary
Cost:
Unrestricted Restricted 2023 2022
P E
Subscriptions
7 Fundraising
Cost:
Unrestricted Restricted 2023 2022
E E E
TV and other appeals 130,500 130,500 63,123
130,500 130,500 63,123
8 Charitable
Activities Cost:
Unrestricted Restricted 2023 2022
E E F
Wages and salaries 6,142 6,142
Projects Expenses: Bangladesh 225,500 225,500 290,560
Project expenses- Tanzania 7,500 7,500 39,142
Trevelling
expenses
2,622 2,622 1,270
Light, Heat and water 1,575 1,575 1,790
Computer
and other equipments
1,048
Printing,
postage 8 stationery
690 690 485
Telephone/Internet 560 560 539
1,575 243,014 244,589 334,834

for the for the year ended 31 year ended 31 March 20 March 20 23
9 Governance
and Support Cost:
Unrestricted Restricted 2023 2022
F E
Wages 8 salaries 1,536 1,536
Printing,
Postage and Stationery
690 690 485
Repairs 8 Maintenance 5,000 5,000 1,320
Telephone/Internet 187 187 180
Accountancy
8 examinations
1,350 1,350 1,300
Legal & professional 'l,757 1,757
Bank Interest and Charges 1,617 1,617 228
Depreciation
charge
838 838
Sundry expenses 176 176 199
13,150 - 13,150 3,712
Total Expenses 14,725 373,514 388,239 401,669
10 TANGIBLE FIXEDASSETS: Land 8 Fixture & Motor
Building Fitting Vehicle Total
Cost: E E E F
At 1st April 2022 663,173 663,173
Addition-Improvement 3,354 3,354
Disposal
663,173 3,354 666,527
Depreciation:
At 1stApril 2019
Depreciation
on disposal
Charge for the year 838 838
838 838
Net Book Value
As at 31 March 2023 663,173 2,516 665,689
As at 31 March 2022 663,173 663,173
11 DEBTORS 8 PREPAYMENTS: 2023 2022
F F
Other Debtors
12 CREDITORS: AMOUNT FALLING DUE WITHIN ONE YEAR 2023 2022
E
Accruals and other creditors 3,091 1,300
Private Loan: Qard -e - Hasana 30,000 32,038
33,091 33,338
13 CREDITORS: AMOUNT FALLING MORE THAN ONE YEAR 2023 2022
E
Private Loan: Qard -e - Hasana 120,690 128,152
120,690 128,152

during 31.03. 2022.
15 MOVEMENT IN FUNDS: Unrestricted Designated Total Restricted
Fund Fund Unrestricted Fund Total
E E F
As at 1 April 2022 282,463 383,571 666,034 276,557 942,591
Current year 161,887 161,887 87,268 74,619
Fund Transfer (128,912) 128,912
As at 31 March 2020