OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page no
Information
Page
Report of the trustees 2-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the financial statements 7-10

Total Total
Unrestricted Restricted 2022 2021
INCOME AND EXPENDITURE Notes E E E
INCOMING
RESOURCES
Voluntary Income 93,992 93,992 57,868
Investment Income 17,420 17,420 16,705
Charitable Activities
income
75,193 300,773 375,966 520,810
Total Income 186,605 300,773 487„378 595,383
RESOURCES EXPENDED
Voluntary Cost
Fundraising Cost 63,123 63,123 45,694
Direct charitable
activities
1,790 333,044 334,834 290,744
Governance
and Support Cost
3,712 3,712 10,326
Total Resources Expended 5,502 396,167 401,669 346,764
NET INCOME /(DEFICIT) FOR THE YEAR 181,103 (95,394) 85,709 248,619
Fund as at 1 April 2021 484,931 371,951 856,882 608,263
Funds as at 31 March 2022 666,034 276,557 942,591 856,882

Total Total
2022 2021
Notes F
FIXEDASSETS:
Tangible Assets 10 663,172 588,172
Current Assets:
Debtors 8 prepayments
Cash at Bank and in hand 440,909 436,150
440,909 436,150
Creditors:
Amount
falling due
within one year 12 33,338 34,488
Net Current Assets 407,571 401,662
1,070,743 989,834
Creditors:
Amount
falling due
more than one ye' 13 128,152 132,952
Total Net Assets 942,591 856,882
Funds
Unrestricted
funds:
General 15 282,463 101,360
Designated 15 383,571 666,034 383,571 484,931
Restricted
Funds
15 276,557 371,951
Total Funds 942,591 856,882

INCOME SUMMARY INCOME SUMMARY
3 Voluntary
Income:
Unrestricted Restricted 2022 2021
Other income
General
donation
93,992 93,992 57,868
93,992 93,992 57,868
4 Investment
Income:
Unrestricted Restricted 2022 2021
f f f f
Rental Income 16,705 17,420 16,705
q
5 Charitable
Activities
Income: Unrestricted Restricted 2022 2021
E E
Appeal for Borun Madrasha 75,193 300,773 375,966 520,810
75,193 300,773 375,966 520,810
Total Income 185,890 300,773 487,378 595,383
EXPENSES SUMMARY
6 Voluntary
Cost:
Unrestricted Restricted 2022 2021
E E E
Subscriptions
7 Fundraising
Cost:
Unrestricted Restricted 2022 2021
E E F E
TV and other appeals 63 123 63,123 45,694
63,123 63, 'I 23 45,694
8 Charitable
Activities
Cost: Unrestricted Restricted 2022 2021
E F E
Projects Expenses: Bangladesh 290,560 290,560 286,355
Project expenses- UK 39,142 39,142
Trevelling
expenses
1,270 1,270 446
Light, Heat and water 1,790 1,790 1,261
Computer
and other equipments
1,048 1,048 1,097
Printing,
postage
8 stationery 485 485 707
Telephone/Internet 539 539 878
1,790 333,044 334,834 290,744

for the for the year ended 31 year ended 31 March 20 22
9 Governance
and Support Cost:
Unrestricted Restricted 2022 2021
E E E
Printing,
Postage and Stationery
485 485 707
Repairs 8 Maintenance 1,320 1,320 1,320
Telephone/Internet 180 180 293
Accountancy
& other professional
1,300 1,300 8,369
Bank Interest and Charges 228 228 447
Sundry expenses 199 199 510
3,712 3,712 11,646
Total Expenses 5,502 396,167 401,669 348,084
10 TANGIBLE FIXEDASSETS: Land & Fixture & Motor
Building Fitting Vehicle Total
Cost: E E E F
At 1st April 2020 588,172 588,172
Addition-Improvement 75,000 75,000
Disposal
663,172 663,172
Depreciation:
At 1st April 2019
Depreciation
on disposal
Charge for the year
Net Book Value
As at 31 March 2022 663,172 663,172
As at 31 March 2021 588,172 588,172
11 DEBTORS & PREPAYMENTS: 2022 2021
F
Other Debtors
12 CREDITORS: AMOUNT FALLING DUE WITHIN ONE YEAR 2022 2021
E
Accruals 1,300 1,250
Private Loan: Qard -e - Hasana 32,038 33,238
33,338 34,488
13 CREDITORS: AMOUNT FALLING MORE THAN ONE YEAR 2022 2021
Private Loan: Qard -e - Hasana 128,152 132,952
128,152 132,952

during 31.03. 2021.
15 MOVEMENT IN FUNDS: Unrestricted Designated Total Restricted
Fund Fund Unrestricted Fund Total
F f. E E E
As at 1 April 2021 101,360 383,571 484,931 371,951 856,882
Current year 181,103 181,103 95,394 85,709
Fund Transfer
As at 31 March 2020