OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-09-30-accounts

Trustees Ms D Benson
Ms S Boyle
Ms A Greenwood
Ms S Hickson
Ms J Hill
Mr P Kilgallon (Appointed 11 March 2023)
Ms
T
Lanigan
Ms A Lee
Ms A Machon
Ms J McLauglln
Ms S Murray
Mr A O'Mahony
Ms ESchencks
Ms T Faa-Thompson
Ms M Fearn
Senior management D Benson Chair
S Hickson Lgce Chair
Charity number 01115673
Company number 05477406
Principal address 1 Beacon Mews
South Road
Weybridge
Surrey
United
Kingdom
KT139DZ
Registered office 1 Billing Road
Norlhampton
United
Kingdom
NN1 5AL
Independent examiner Cottons Accountants LLP
1 Billing Road
Northampton
United
Kingdom
NN1 5AL

==> picture [15 x 6] intentionally omitted <==

Unrestricted Unrestricted
funds funds
2023 2022
Notes
Income and endowments from:
Donations
and
legacies 89,586 94,026
Charitable
activities
38,516 19,084
Investments 1,738 81
Other income 477 372
Total Income 130,317 113,563
Expenditure
on:
Charitable
activities
7 77,153 84,978
Total expenditure 77,153 84,978
Nst income and movement In funds 53,164 28,585
Reconciliation offunds:
Fund balances at 1 October 2022 189,327 160,745
Fund balances at 30 September 2023 242,491 189,330

AS AT30SEP TE MBER 2 023
2023 2022
Notes
Current assets
Debtors 15 21,736 1,541
Cash at bank and in hand 229,938 192,559
251,674 194,100
Creditors: amounts falling due within one 16
year (9,183) (4,770)
Net current assets 242,491 189,330
Net assets excluding pension liability 242,491 189,330
The funds ofthe charity
Unrestricted
funds
242,491 189,330
242,491 189,330

==> picture [46 x 9] intentionally omitted <==

THE YEAR ENDED THE YEAR ENDED THE YEAR ENDED THE YEAR ENDED 30SEPTEMBER2023
Small donations
individually
less than f1,000 17 27
Membership
subscriptions
as donations 77,898 83,128
Membership donations - Gift Aid claims ~11 671 10871
89,586 94,026
Income from other trading activities
Unrestricted Unrestricted
funds funds
2023 2022
Conference fees 37,150 18,031
Publicationsfinformation packs 402 331
Miscellaneous income 964 722
Other trading activities 38,516 19,084
Unrestricted Unrestricted
funds funds
2023 2022
1,738 81
Unrestricted Unrestricted Unrestricted
funds funds
2023 2022
f E Royalties
477 372

Expenditure on c haritabl e
activitie
s
Direct Premises Administratl
spending expenses ve
overheads
2023 2023 2023
Direct costs
Staff costs 25,682
Marketing
and advertising
ofcharitable services 9,703
Cost of publication sales
Membership card costs
Annual
conference
costs
35,385
Share ofsupport and governance costs (see note 8)
Support 6,290 16,649
Governance
35,385 6,290 16,649
Analysis
by
fund
Unrestricted funds 35,385 6,290 16,649

Expenditure
on c
Expenditure
on c
haritabl e
activitie
s
Previous year: Direct
Employee
Premises Administrati Fir
spending
not included
costs
in direct
expenses ve
overheads
costs
2022 2022 2022 2022
8
Direct costs
Staff costs 17,710
Marketing
and advertising
ofcharitable services 486
Cost of pubhcation sales
Membership card costs
Annual
conference
costs
18,196
Share ofsupport and governance costs (see note 8)
Support 1,250 4,693 29,028
Governance
18,196 1,250 4,693 29,028

8 Support costs allocated to activities activities
2023 2022
Bank charges 1,870 532
Staff training
and welfare
1,250
Room hire 6,290 4,693
Telephone,
fax and internet
695 481
Stationery
and printing
163 78
Receptionist
services
3,686 140
Membership
subscriptions
8,239 19,643
Software licences and ITexpenses 2,877 607
Liability and contents insurance 686 1,163
AGM costs 6,155
Sundry expenses 303 762
Governance
costs
5904 2376
30,713 37,880
Analysed
between:
Employee costs not included in direct costs 1,250
Premises expenses 6,290 4,693
Administrative
overheads
16,649 29,029
Finanical costs 1,870 532
Governance
costs
5904 ~2376
30,713 37,880
9 Net movement
in funds
2023 2022
8 f
The net movement
in funds
is stated after charging/(crediting):
Fees payable
for the independent
examination ofths charily's financial
statements 2,551 2,206
Bank charges 1,870 532

Fees payable
to the
charity's auditor and associates: auditor and associates: 2023f 2022
8
For audit services
Audit ofthe financial statements of the charity 2,551 2,206

The aver age monthly
num
ber
of employees
during the year was:
2023 2022
Number Number
Engaged on management and administration
Employment costs 2023 2022
8 8
Wages and salaries 25,682 17,710

Tangible fixed assets
Plant
elid
equipment
8
Cost
At 1 October 2022 890
At 30 September 2023 890

At 1 October 2022 890
At 30 September 2023 890
Carrying
amount
At 30September 2023
At 30 September 2022
15 Debtors
2023 2022
Amounts
falling dus
within one year:
Trade debtors 999 1,541
Prepayments
and accrued income
20,737
21,736 1,541
16 Creditors: amounts falling dus within ons year
2023 2022
Trade creditors 6,683 2,730
Accruals and deferred income 2,500 2,040
9,183 4,770

At 1 October Incoming Resources At 30
2022 resources expended September
2023
8
General funds 189,327 130,317 (77,153) 242,491
Previous year: At 1 Incoming Resources At 30
October resources expended September
2021 2022
F 8
General funds 160,745 113,563 (84,978) 189,330

Unrestrlcte
d
fund
s
2023
E
At 30September 2023:
Current assets/(liabilities) 21I:-,49T
242,491
18 Analysis of net assets between funds (Co tntgsft)
At 30September 2022:
Unrestricted
funds
2022
E
Current assets/(liabilities) 189330
189,330