OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted TOTAL TOTAL
Notes Funds Funds 2021 2020
5 5
INCOME
Donations 4a 28,444 0 28,444 24,032
Charitable activities 4b 23,935 0 23,935 3,606
Investments sc
Other 4d
TOTAL 52,379 0 62,379 27638
EXPENDITURE
Raising funds 5a 1.783 0 1,783 1,525
Charitable activities 5b 43,094 0 43,094 13,841
Other 5c 5,147 0 5,147 2,921
TOTAL 50,024 0 60024 18,287
NET INCOMEI (EXPENDITURE) 2,355 0 2,365 9,361
Total funds brought forward 8,256 0 8,256 (1,095)
TOTAL FUNDS CARRIED FORWARD 10,611 0 10,611 8,266

31-Dec-21 31-Dec-20
Total Total
Note 6 6 2
Fixed assets
Tangible assets 3,006 5,806
Current assete
Gift Aid Debtor 915
Cash at bank and in hand 13,979 15.198
Total Current Assets 13,879 16,113
Creditors:
amounts
falling due within 7 6,374 13,663
one year
TOTAL ASSETSless current liabilities 7,605 2,449
Creditors: amounts falgng due in more than
one year 8 0
NET ASSETS 10,611 8,256
Funds ofthe Charity
Restricted income funds 0 0
Unrestricted
funds
10,611 8,256
TotalFunds 10,611 8,256

Fixtures Fittings 6 Computer Total
Equipment Equipment
Cost:
Cost brought
forward
1 January 2021 8,252 3,295 11,547
Additions 0 0 0
Disposals 1.311 0 1 311
As at 31stDecember 2021 6,941 3,295 10,236
Depreciation:
Depreciation
brought
forward 1 January 2021 2,445 3.295 5,740
Charge for the year 1,489 0 1,489
Dlsposals 0 0 0
As at 31st December 2021 3,935 3,295 7,230
Net Book Value
As at 31stDecember 2021 3,006 0 3,006
As st 31stDecember 2020 5,806 0 5,806

4.INCOME Unrestricted Restricted TOTAL TOTAL
Fundsf Fundsf 2021f 2020
f.
a) Donations
Voluntary
Donations
from Individuals 29,358 29,358 23,465
Gift Aid (915) (915) 567
28444 0 28444 24,032
b) Charitable
activities
Books DVD sales
295 295 455
Ranch Rental 23,640 23,640 3,151
Furniture 0 0 0
23,935 0 23,935 3606
c) Investments
Investment
Income
0 0 0 0
c) Other
Other Income 0 0
TOTAL INCOME 62,379 0 52,379 27,838
4. EXPENDITURE
a) Raising funds
DVD TV Time
0 0 87
Stationery
& postage
1,783 1,783 1,458
1783 0 1,783 1 526
b) Charitable
activities
Grants Payable - Donations 0 0 480
Bible School 21,142 21,142 9,378
Adverts 96 96 50
Rent 2,400 2,400 400
Electric 10,509 10,509 2,858
Repairs and renewals 6,860 6,860 675
Computer
Software
580 580 0
Subscriptions 40 40 0
Equipment 665 665 0
Disposal ofAssets 801 801 0
Miscellaneous 0 0 0
43094 0 43,094 13841
c)Other
Bank Charges 1,010 1,010 1,084
Book-keeping
&Accountancy
1,346 1,346 854
Depreciation 1,999 1,999 190
Independent
Examination
Fees 792 792 792
5,147 0 6,147 2,921
TOTAL EXPENDITURE 50,024 0 50,024 18,287

6.GRANTS PAYABLE greater than 81000 Bicycles
Other Orphanage
Unrestncled Bible School Total Previous
Yr.
D Botchway -Ghana 17,618 17,618 3,200
A Oladipo - Nigeria 3,160 3,160 4,300
J Nyahn - Liberia 0 0 1,878
Other less than 61000 364 364 480
21 142 0 21 142 9888
7.CREDITORS: AMOUNTS FALLING DUE Unrestricted Restricted Total Total
WITHIN ONE YEAR Fund Fund 2021 2020
6 f 6
Accruals and provisions 1,440 1,440 1,970
Creditors 4,934 4,934 11893
6,374 0 6,374 13,863
8.CREDITORS: AMOUNTS FALLING DUE
IN MORE THAN ONE YEAR
There were no creditors falling due in more than one year.
9.RESTRICTED FUNDS Balance Balance
01-Jan-21 Income Expenditure 31-Dec-21
8 8 8 8
Bible School 0 0 0 0
Orphanage 0 0 0 0
0 0 0 0