| Unrestricted | Restricted | TOTAL | TOTAL | ||||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2021 | 2020 | |||
| 5 | 5 | ||||||
| INCOME | |||||||
| Donations | 4a | 28,444 | 0 | 28,444 | 24,032 | ||
| Charitable | activities | 4b | 23,935 | 0 | 23,935 | 3,606 | |
| Investments | sc | ||||||
| Other | 4d | ||||||
| TOTAL | 52,379 | 0 | 62,379 | 27638 | |||
| EXPENDITURE | |||||||
| Raising funds | 5a | 1.783 | 0 | 1,783 | 1,525 | ||
| Charitable | activities | 5b | 43,094 | 0 | 43,094 | 13,841 | |
| Other | 5c | 5,147 | 0 | 5,147 | 2,921 | ||
| TOTAL | 50,024 | 0 | 60024 | 18,287 | |||
| NET INCOMEI (EXPENDITURE) | 2,355 | 0 | 2,365 | 9,361 | |||
| Total funds | brought | forward | 8,256 | 0 | 8,256 | (1,095) | |
| TOTAL FUNDS CARRIED FORWARD | 10,611 | 0 | 10,611 | 8,266 |
| 31-Dec-21 | 31-Dec-20 | ||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Note | 6 | 6 | 2 | ||||
| Fixed assets | |||||||
| Tangible assets | 3,006 | 5,806 | |||||
| Current assete | |||||||
| Gift Aid Debtor | 915 | ||||||
| Cash at bank and | in hand | 13,979 | 15.198 | ||||
| Total Current Assets | 13,879 | 16,113 | |||||
| Creditors: amounts |
falling due within | 7 | 6,374 | 13,663 | |||
| one year | |||||||
| TOTAL ASSETSless current | liabilities | 7,605 | 2,449 | ||||
| Creditors: amounts | falgng due in more than | ||||||
| one year | 8 | 0 | |||||
| NET ASSETS | 10,611 | 8,256 | |||||
| Funds ofthe Charity | |||||||
| Restricted income | funds | 0 | 0 | ||||
| Unrestricted funds |
10,611 | 8,256 | |||||
| TotalFunds | 10,611 | 8,256 |
| Fixtures | Fittings 6 | Computer | Total | |||
|---|---|---|---|---|---|---|
| Equipment | Equipment | |||||
| Cost: | ||||||
| Cost brought forward |
1 January 2021 | 8,252 | 3,295 | 11,547 | ||
| Additions | 0 | 0 | 0 | |||
| Disposals | 1.311 | 0 | 1 311 | |||
| As at 31stDecember | 2021 | 6,941 | 3,295 | 10,236 | ||
| Depreciation: | ||||||
| Depreciation brought |
forward | 1 January 2021 | 2,445 | 3.295 | 5,740 | |
| Charge for the year | 1,489 | 0 | 1,489 | |||
| Dlsposals | 0 | 0 | 0 | |||
| As at 31st December | 2021 | 3,935 | 3,295 | 7,230 | ||
| Net Book Value | ||||||
| As at 31stDecember | 2021 | 3,006 | 0 | 3,006 | ||
| As st 31stDecember | 2020 | 5,806 | 0 | 5,806 |
| 4.INCOME | Unrestricted | Restricted | TOTAL | TOTAL | ||
|---|---|---|---|---|---|---|
| Fundsf | Fundsf | 2021f | 2020 f. |
|||
| a) Donations Voluntary Donations |
from | Individuals | 29,358 | 29,358 | 23,465 | |
| Gift Aid | (915) | (915) | 567 | |||
| 28444 | 0 | 28444 | 24,032 | |||
| b) Charitable activities Books DVD sales |
295 | 295 | 455 | |||
| Ranch Rental | 23,640 | 23,640 | 3,151 | |||
| Furniture | 0 | 0 | 0 | |||
| 23,935 | 0 | 23,935 | 3606 | |||
| c) Investments | ||||||
| Investment Income |
||||||
| 0 | 0 | 0 | 0 | |||
| c) Other | ||||||
| Other Income | 0 | 0 | ||||
| TOTAL INCOME | 62,379 | 0 | 52,379 | 27,838 | ||
| 4. EXPENDITURE | ||||||
| a) Raising funds DVD TV Time |
0 | 0 | 87 | |||
| Stationery & postage |
1,783 | 1,783 | 1,458 | |||
| 1783 | 0 | 1,783 | 1 526 | |||
| b) Charitable activities |
||||||
| Grants Payable - Donations | 0 | 0 | 480 | |||
| Bible School | 21,142 | 21,142 | 9,378 | |||
| Adverts | 96 | 96 | 50 | |||
| Rent | 2,400 | 2,400 | 400 | |||
| Electric | 10,509 | 10,509 | 2,858 | |||
| Repairs and renewals | 6,860 | 6,860 | 675 | |||
| Computer Software |
580 | 580 | 0 | |||
| Subscriptions | 40 | 40 | 0 | |||
| Equipment | 665 | 665 | 0 | |||
| Disposal ofAssets | 801 | 801 | 0 | |||
| Miscellaneous | 0 | 0 | 0 | |||
| 43094 | 0 | 43,094 | 13841 | |||
| c)Other | ||||||
| Bank Charges | 1,010 | 1,010 | 1,084 | |||
| Book-keeping &Accountancy |
1,346 | 1,346 | 854 | |||
| Depreciation | 1,999 | 1,999 | 190 | |||
| Independent Examination |
Fees | 792 | 792 | 792 | ||
| 5,147 | 0 | 6,147 | 2,921 | |||
| TOTAL EXPENDITURE | 50,024 | 0 | 50,024 | 18,287 |
| 6.GRANTS PAYABLE | greater than 81000 | Bicycles | ||||
| Other | Orphanage | |||||
| Unrestncled | Bible School | Total | Previous Yr. |
|||
| D Botchway | -Ghana | 17,618 | 17,618 | 3,200 | ||
| A Oladipo - | Nigeria | 3,160 | 3,160 | 4,300 | ||
| J Nyahn - Liberia | 0 | 0 | 1,878 | |||
| Other less than 61000 | 364 | 364 | 480 | |||
| 21 142 | 0 | 21 142 | 9888 | |||
| 7.CREDITORS: AMOUNTS | FALLING DUE | Unrestricted | Restricted | Total | Total | |
| WITHIN ONE YEAR | Fund | Fund | 2021 | 2020 | ||
| 6 | f | 6 | ||||
| Accruals and provisions | 1,440 | 1,440 | 1,970 | |||
| Creditors | 4,934 | 4,934 | 11893 | |||
| 6,374 | 0 | 6,374 | 13,863 | |||
| 8.CREDITORS: AMOUNTS | FALLING DUE | |||||
| IN MORE THAN | ONE YEAR | |||||
| There were no creditors | falling due in more than one year. | |||||
| 9.RESTRICTED FUNDS | Balance | Balance | ||||
| 01-Jan-21 | Income | Expenditure | 31-Dec-21 | |||
| 8 | 8 | 8 | 8 | |||
| Bible School | 0 | 0 | 0 | 0 | ||
| Orphanage | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 |