tltlzens
athiice
medway
citizens
advice
Solving problems.
changing lives
The difference we make
Annual Accounts 2024 - 2025
We are Citizens Advice Medway
Our charity was founded in 1939. Since then, we've provided free, confidential and
independent advice, information and support to anyone who needs it.
We help people online, over the phone and face-to-face through our ne￿Ork
of local centres.
Every year thousands of people turn to us. This gives us a unique insight into their needs and
concerns.
In turn, we use this knowledge to campaign on big issues both locally and
nationally. So one way, or another, we're helping everyone not just those we
support directly.
Follow us on twitter
@CAB Medway
twitter.com/CAB Medway
Like us on Facebook
facebook.comlMedwayCAB

Medway District Citizens Advice Bureau
{A company limited by guarantee)
Contents
Page
Reference and administrative details of the Charity, its Trustees and advisers
Trustees. report
Trustees. responsibilities statement
Independent examiner's report
statement of financial activities
2-17
18
19
20
Balance sheet
21
Statement of cash flows
22
Notes to Ihe flnancial statements
23-36

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Reference and administrative details of the Charity, its Trustees and advisers
For the year ended 31 March 2025
Trustees
D J Ainsley, Chair
P E Murray
O D Martin
A D Bucketi, Treasurer (resigned 31 March 20251
Company registered
number
05568569
Charity reglstered
number
1115644
Registered office
Kingsley House
37-39 Balmoral Road
Gillingham
Kent
ME7 4PF
Company secretary
D McDonald
Chief executive officer
D McDonald
Accountants
Kreston Reeves LLP
Maritime Place
Quayside
Chatham Maritime
Chalham
Kent
ME4 4QZ
Bankers
Natwest
Western Avenue
Waterside
Chatham Maritime
Kent
ME4 4RT
Independent Examlner
Samantha Rouse FCCA DChA
Kreslon Reeves LLP
Manlime Place
Quayside
Chatham Maritime
Kent
ME44QZ
Page 1

Our service is invaluable to our
local community and without our
volunteers we would not have a
service to offer.
Even though the volunteers role can be very
demanding and at times stressful.
Each and every person that volunteers
gives more than is asked.
We would like to take this opportunity
to thank our volunteers
for their continued hard work and
commitment.
Page 2

Chair's Annual Report
On behalf of the Board of Trustees may I present our annual report for 202412025
l joined the Board in May 2011 and was elected Vice Chair in January 2012, In September,2015, the
Current Chair stepped down and I was voted Chair, by the Trustee Board.
Prior to this I have worked extensively in the local community with various organisations, Charities and
Schools, for the last 20 years.
The number and range of people who turn to Citizens Advice Medway for advice and support is forever
increasing. In part this reflects the growing pressures on people's lives, but also that Citizens Advice
Medway is delivering a greater number of services by securing local contracts through the competitive
tendering process.
Further in this report you will find contributions from our Chief Executive and the Board of Trustee's
Treasurer. Both reports outline in more detail the service developments over the past year and the
annual financial outcome.
This year has continued the trend of challenges we've seen over the past few years with Brexit, COVlD-
19, and the Cost of Living Crisis. The actions of a fresh government in the UK and the ongoing
international influences on the UK have meant we've had to maintain a flexible approach to our
community's needs. In a world where change is happening regularly and at a fast pace, our service
remains as vital as ever in supporting people with a host of issues.
The most vulnerable in our society are always the ones most impacted by change and I'm always
amazed by the capacity of Citizens Advice Medway to rise to these new challenges. Our dedicated
team of staff and volunteers have always put in a tremendous effort in dealing with the challenges
everyone is facing today.
This year has also seen us begin taking steps to move from our current premises at Kingsley House
and find a new home. We first moved to Kingsley House in Gillingham in October 2011. The location
has served as well but the time has come to move on and we're extremely excited to establish a new
and up-to-date home for Citizens Advice Medway. We hope to establish a High Street presence in unit
that isn't shared with a statutory body like Medway Council, which can be off putting to some of our
clients. The CEO and his team are working very hard on this and everyone is keen to see this come to
fruition over the next year.
As always, the Governance and oversight of the organisation is provided by the Trustee Board. All
trustees are volunteers and come from varied backgrounds with a tremendous and varied set of
skills and expertise which are used to support the CEO and his team as and when required. It has
been a privilege to be part of this organisation and the people who work and volunteer in it.
As Citizens Advice Medway, we do not work alone and I want to thank all our partners with whom we
have worked over the pasl twelve months, in delivering a variety of services to support the residents of
Medway and wider Kent, However, none of this would be possible without our hard working staff and
the dedication of our volunteers - on behalf of the Trustees I want to record our genuine thanks.
Finally, I have been privileged to be Chair of Medway Citizens Advice, but I could not do this alone and
so I want to pay tribute to my fellow trustees who work tirelessly for the Bureau in a voluntary capacity.
Without their support and commitment my position as Chair would be far more challenging.
Thank you for your time and I hope you find this report both interesting and informative.
David Ainsley
Page 3

Trustees, Report
For the year ended 31 March 2025
The Trustees present their annual report together with the audited financial statements of Medway
District Citizens Advice Bureau for the year ended 31 March 2025.
Objectives and Activities
A. Policies and objectives
The objects of the Company are to promote any charitable purpose for the benefit of the
inhabitants of the area of benefit (comprising the Medway towns and the immediate surrounding
area) by the advancement of education, the protection of health and the relief of poverty, sickness
and distress.
B. Charity's aims
Medway District Citizens Advice Bureau provides free, confidential, impartial and independent
advice and information for the benefit of the local community. It aims to provide the advice people
need for the problems they face and to improve the policies and practices that affect people's
lives,
The focus of our activities remains as follows..
To provide the advice people need for the problems they face and to improve the policies
and practices that affect people's lives.
The Citizens Advice service is a free service regardless of whether the work we do with
clients is straightfo￿ard or time-consuming.
The service is confidential. Nothing learned by the Bureau from clients, enquiries will be
passed on to anyone outside the seniice without the client's explicit permission.
The service is independent of any other organisation.
The service is open to everybody, regardless of gender, ra￿, age, disability or beliefs
and help will be given on any subject withoul any preconceived attitude on the part of the
Bureau,
C. Main objectives for the year
Our main aim for the year is to continue to provide a quality advisory service and increase our
number of Adviser, Administration and Research and Campaign volunteers. This is especially
important in light of Medway Council's decision to withdraw their funding as of January 2024.
Sourcing alternate funding streams is also a main priority for this year to ensure we can maintain
the same high quality service we've provided for many years.
The Cost of Living Crisis continues to impact our local community. Debt levels remain high in
Medway and there is a continued need for food & energy poverty support. The Cost of Living Crisis
has been a key factor in Medway Council's decision to withdraw funding. Like many local authorities
across the country, the Council is receiving less income from both national government and local
residents who cannot afford to pay Council Tax, parking charges, and other local authority related
charges. In order to avoid bankruptcy, Medway Council has taken their debt, welfare, and housing
advice service in-house instead of commissioning a separate provider.
Page 4

We have partnered with a professional bid writing service called Competitive Solutions who are
supporting us in identifying bids and writing the applications. We formally started working with them
in February '25 and they are submitting bids with our input on a monthly basis. The first bid was
submitted in March '25. This collaborative working has proven very successful so far and as
Competitive Solutions is a for-profit organisation, it is in their interest that bids are successful.
Partnerships with other agencies such as Medway Foodbank and the Lottery Community Fund
remain strong.
Our Outreaches remain fully manned and are our primary avenue for people to access our
services face-to-face. Other agencies have reached out to us hoping that we can attend their
venues. Our volunteer recruitment process remains a strong focus as a result and we're looking
into methods of accelerating the current volunteer training process.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what
activities the charity should undertake. In planning our activities for Ihe year we kept in mind the
Charity Commission's guidance on public benefit at our trustee meetings.
An example of how we benefit society is the fact that we carried out 5919 welfare benefit
entitlement calculations this past year which amounted to a potential financial gain of
£4,200,455.07 for our clients. We've also managed to help write off a total of £957,210.33 of debt.
VOLUNTEERS
The charity receives help and support in the form of voluntary assistance in advising the public
and administering the charity.
This Year & Next Year
37 volunteers contributed approximately 25,000 hours of work to Citizens Advice Medway during
the year. The contribution from volunteers has not been included in the Statement of Financial
Activities as the value of their contribution cannot be reliably quantified in financial terms. Without
the commitment of the volunteers the charity would not be able to achieve its objectives. The
Trustee Board is extremely grateful for their greatly valued and appreciated hard work and
dedication.
During the spring & summer months of 2024, our partnership with the charity Live Music Now and
the Veterans, Foundation enabled us to attend several group sessions for Veterans facing
isolation. These events were a huge suc￿Ss.
htt s:Ilwww.livemusicnow.or
.uklcaseslmedwa
-veterans-
rammel
ro
Increase and Retain Volunteers
Recruit and retain additional volunteers to meet the needs of the clients
Review volunteer recruitment prO￿sS
Ensure volunteers base, including Trustees is diverse and representative of the Community
Increase role flexibility amongst our workforce so that we can better respond to short term
changes in volunteer numbers.
Page 5

Cost of Living Crisis
The Cost of Living Crisis has caused us considerable pressures in terms of finances and
workload. We've seen a significant increase in the number of people approaching us for help with
Food Vouchers, support with utility costs, benefit queries, debt matters, and evictions.
Travel costs continue to be a barrier to people accessing our seNice. Our Resilience and Trussell
Trust projects continue to offer advice on debt, housing, and benefits, as well as food support to as
many residents as possible across Medway via our Outreach services.
ACHIEVEMENTS AND PERFORMANCE
KEY ACHIEVEMENTS- 202412025
We've seen a huge surge in client demand for our services in 2024125 as well as tremendous
support from the local community when it was announced that Medway Council had withdrawn
their funding.
We've attended a number of partnership events this year including an Overseas Workers Event at
Medway Hospital, the Medway Food Partnership, and a number of support sessions at a local
women's charity that temporarily houses those that are victims of DV while they are awaiting
permanent re-housing.
We have made excellent progress towards relocating to our new premises. We've identified a
suitable premises and are in negotiations with the landlord to sign a lease. The rental cost of this
new premises is significantly less than what we're paying for our current premises which will
further help us reduce our expenditure going for¥vard.
Key Stats:
37 volunteers contributed approximately 25,000 hours of work to Citizens Advice Medway.
17,216 calls from clients for advice.
5919 welfare benefit entitlement calculations which amounted to a potential financial gain of
£4,200,455.07.
£957,210.33 of debt written off.
28,789 issues dealt with by our Resilience project.
652 clients supported via our Trussell Trust partnership.
421 clients referred for support via our Pro-Bono Solicitor partnerships.
Recognition - We never underestimate that the total time donated by our volunteers in 2024125
was crucial to the service operating, especially with the Cost of Living Crisis putting pressure on
our volunteers in terms of having the availability to volunteer and clients in many different ways.
The past year has presented a number of challenges for our organisation. The fact that Citizens
Advice Medway has continually demonstrated how adaptable it is in the changing contexls of
recent years is a testament to the expertise of our staff, volunteers and leadership team, to whom I
extend my thanks on behalf of the Board of Trustees.
Achievements and Performance
MASDAP - Our Money Advice project continues to see high demand at all times due to the Cost of
Living Crisis. Queries relating to utility debts, Council Tax debts. and rent arrears are common.
The team is able to hit national targets by mid way through the month and will only deal with
urgent cases after this point which less urgent cases can be supported in other ways. We
Page 6

implemented a new way of working in April '24 that allowed caseworkers to spread out their
workload in a more manageable way. This has led to increased productivity when it comes to the
ongoing casework element of the MASDAP role.
Medway Resilience - Our Resilience Team continues to be in high demand. especially when it
comes to other agencies - statutory and VCS - requesting that we attend one-off events to
support their clients. The advice given by the Resilience workers is one-off and not casework, the
aim being to give clients the tools and advice they need to ensure they can tackle similar problems
if they arise in future. The Resilience Team operates our wide range of Outreaches.
Trussell Trust - Our Trussell Trust Foodbank relationship remains strong and we continue to
have a presen￿ in every Foodbank distribution centre in Medway. When a client comes to cash-in
their Food Voucher in exchange for a food parcel, our team will engage with the client to advise on
Iheir cause of crisis and try to resolve the problem that's leading to their food crisis. This can
include income maximization, employment advice, and more.
Fundraising Activitiesllncome Generation
The charity received grants from Medway Council. Citizens Advice UK, Charities Trust-
NATIONWIDE, The National Lottery Community, Kent Community Foundation, and Colyer
Fergusson, Veterans.
The charity is only too well aware of the financial pressures experienced by its major funders, and
in view of this has taken active measures to broaden the charity's funding base.
We have proactively engaged in Fundraising seminars, networking with our Local and National
Funders, to continue searching for opportunities, to increase our Funding Streams.
We are always seeking opportunities and continue to make applications to various funders to
support our plan to increase and extend the services we offer, we proactively work with our
Partner Charities to secure funding for projects we work in collaboration to increase and extend
the services we offer.
Malntain an increase access to diverse and resilient funding
Secure new and continuing project funding for specialist services
Increase the range and diversity of our Funders supporting Citizens Advice Medway to
further reduce the risk of dependence
Review opportunities for increasing unrestricted income
Continue to review our Full Cost recovery model for costing projects and contracts ensuring
they are all cost effective
Investigate schemes to seek client donations that are appropriate and mindful
Increase our reserves by 25-30 %
Seek long term funding agreements - 3 years +.
Develop a broader range of partners and develop joint funding bids to meet local needs
Invest in management training to enable them to have a good understanding of budgeting
and the financial process
Consider opportunities to work with GP commissioners for advice services
Page 7

Financial review
Going concern
After making appropriate enquiries, the Trustees have reasonable expectation that the Company
has adequate resources to continue in operational existence for the foreseeable future. For this
reason continue to adopt the going concern basis in preparing the financial statements. Further
details regarding the adoption of the going concern basis can be found in the accounting policies.
An overview of our year
Our Year
This year has again been one of the most challenging but also most rewarding for
Citizens Advice Medway, both for our clients and our organisation. We again expanded
the range of Outreaches we provide and the clients who we support.
We have worked with a wider range of partners on a wider range of projects and at the
end of one of our most challenging years ever, we hope to be in a good place to
continue our vital service to the people of Medway and beyond as we put more focus
on securing funding from various sources.
Our Service
In addition. to our face to fa￿ service we also answered around 17,216 calls from
clients for advice in the year. This is a slight drop on the previous year but this would
be a result of our reducing our switchboard hours to 9am-12'.30pm on Mondays,
Tuesdays & Thursdays as a result of the funding withdrawal by Medway Council.
In addition to attending every Foodbank distribution centre, we how hold Outreaches at
the following venues:
St Augustine's Church, 192 Rock Avenue, Gillingham, ME7 5PW - Sessions held every
Wednesday from gam-11 am.
The Salvation Army, Church Street, Chatham, ME4 4BT - Sessions held every Monday &
Wednesday from 1 Oam-12pm.
St Peter's Church, Delce Road, Rochester, ME12EH - Sessions held every Tuesday from
9.'30am-11.'30am.
St Justus Church, The Fairway, Rochester, ME12LT - Sessions held every Tuesday from
10.30am-12.'30pm.
Twydall Library, 13-15 Twydall Green, Gillingham, ME8 6JY - Sessions held every
Wednesday from 9am-12pm.
Gillingham Street Angels Hub, 1-5 King Street, Gillingham, ME7 1 EY - Sessions held every
Thursday from 9am-12pm.
Our People
Our streamlined volunteer recruitment process has proven a tremendous success and ensures
we're not leaving potential volunteers waiting for lengthy periods of time. There's an urgent need
for us to recruit additional volunteers to help fill Ihe gaps caused by the loss of Council funding.
Page 8

Finances
I would like to thank all trustees, staff and volunteers for the phenomenal amount of work they put
in at the start of the year to meet this challenge, as well as to maintain and even improve service
level to clients.
Going forwards, we continue to seek to diversify our funding and provide services to a wider range
of individuals and organisations. We continue to work hard with Funders and Partners to reach our
long term goals and remain sustainable.
The Future
Despite a very challenging environment, for both our organisation and our clients, we end the year
in a strong position.
l am delighted to be in the post of CEO and look fO￿ard to leading us into a new chapter. We will
look to continue to provide a wider range of services with a wider range of partners. This will
include continued closer working with the armed services, the health sector and with other local
Citizens Advice colleagues and statutory and voluntary colleagues. We will also provide a wider
range of Se￿ICe, including policy work and training.
I would like to thank all the trustees, volunteers, staff and friends of Citizens Advice Medway for
their support this year, and ongoing commitment to providing an excellent advice service,
Dan McDonald
Chief Executive Officer
Page 9

IMIRIGHI IIIRY
Page 10

Treasurers Report
Welcome to the Treasurers report for the Year Ending 31 March 2025 on the
Accounts of Citizens Advice Medway. l am writing this report in lieu of Alan Buckett
who resigned from the Board on 31 March 2025 and is unavailable to prepare this
report.
Our staff have continued to respond very well to the demand for our services and
wou5d like to praise them for their efforls during the year. The management team
have achieved greal results and again my thanks go to them. The year has put
increased pressure on our income and a reduction in general funds from Medway
Council has resulted in a shortfall for the year. However, we remain in a good
financial position given our efforts in previous years to improve our reserves., for such
an eventuality,
All the Board, management and staff remain committed to provide the excellent
services for the people of Medway and we have applied for and received additional
funds going into the year 2025-2026. Though the future remains uncertain, we are
confident that these funds, and others, will return Citizens Advice Medway to a
surplus position in the forthcoming year.
Peter Murray, Vice Chairman
li

FINANCIAL REVIEW RESERVES POLICY
Reserve's Policy
The Trustees consider that reserves, which are deemed freely available for any of the
charity's objectives, should best be used to provide a solid business base for the
Company. Allowance has been made for the following factors in determining the
current level of reserves.
1. The existing premises no longer match the Company's requirements and
expenditure would need to be incurred on finding new premises and adapting
them to meet requirements.
2. Most fixtures and fittings are all second-hand. Provision needs to be made for
their replacement with furniture and equipment designed to meet the established
requirements of the Company.
3. All office machinery, computers, faxes, photocopiers etc., will need
replacement on a three to five year cycle.
4. As the receipt of grants and contracted income can occasionally be later than
planned, there is a need to provide short term financial cover, to allow for the
payment of on-going costs, until grants are eventually received.
5. The future of the Company is partly dependent upon sufficient funds being
provided by local and national government. As these providers of income are
subject to the vagaries of government spending and the general economic
climate, it is possible that the cash flow could slow down significantly, or dry up
totally, dependent upon the competing calls on limited resources. In the case of
closure, it is deemed prudent to allow for the following factors.
Statutory redundancy of the staff.
Payment of costs on leasehold or licensed premises, and
associated items until the lease or license can be assigned, or the
lease expires, whichever is the sooner.
iii. Payment of outstanding liabilities.
The Reserve Policy is reviewed by the Trustees at least annually. The Trustees can,
at any future date, determine that a part of the reserves can be utilised for a specific
purpose, in which case those funds would be treated as designated funds
12

Restricted Funds
The company has contracts with Healthwatch. The use of funds outside the terms of
the contract is prohibited, with the balance of funds lo be returned on completion of
the contract.
The company has a contract with its national association, Citizens Advfj￿, to provide
debt advice to tenants of Registered Social Landlords. The funding comes from the
Department for Business, Innovation & Skills.
Current restricted Funds stand at £20,567 (2024.. £20,599) and will be held to meet
any unanticipated expenses associated with the specific projects.
Unrestricted Funds
The Trustees believe that Medway CAB should hold financial resenies in order to
ensure that the charity can continue to operate and meet the needs of clients of
unforeseen and potentially financially damaging cirCumstan￿S arising. Current
Unrestricted funds stand at £79,613 (2024: £697,841)
The Trustees consider that it would be prudent to set aside an amount equivalent to
Four months operating expenditure to meet the cost of contractual arrangements
should there be a short term break in funding. this is estimated at £274,871
Designated Funds
In addition, unrestricted funds have been designated to the following purposes..
Equipment Reserve. Though it has been successful in seeking funding to support IT
infrastructure through external sources, the Board considers that there is a need for
a reserve to be created to support the ongoing replacement of the IT infrastructure at
Medway Citizens Advice. The reserve to stand at £405,000.
Contractual Commitment reserve
At present, the Board does not consider that there is a need to set aside funds for
redundancy. However, the experience of Citizens Advice Medway over the last two
years has encouraged the Board to create a reserve to cover disciplinary andlor
grievance at £10,000.
Premlses
The Board considers that there is no need for a reserve at this this time
Review of reserves policy
Reserves are monitored at every quarterly meeting of the Finance and Resources
Sub Committee, the Committee will ensure that reserves are not unduly affected by
unanticipated expenses and are sufficient for the needs identified in this reserves
policy.
This reserves policy is monitored by Ihe Board of Trustees annually when the
Audited Accounts become available, or more frequently as circumstances dictate.
13

Principal Funding
Our principal funders are Medway Council from whom we receive our core funding
together with funds for additional specific projects and the legal Service Commission
who contract with us to provide free legal advice to local residents.
STRUCTURE GOVERNANCE AND MANAGEMENT CONSTITUTION
The company is constituted under a Memorandum of Association dated 20th
September 2005 as amended on 21 st September 2017. It is a charity registered with
the Charity Commission for England and Wales.
Method of Appointment or Election of Trustees
Trustees are recruited from a wide range of backgrounds to ensure an appropriate
mix of knowledge, skills and experience and to mirror the local community profile.
The management of the company is the responsibility of the Trustees who are
elected and co-opted under the terms of the Articles of Association. Only Trustees
are members of the company. The power of appointment of Trustees is vested in the
existing Trustees, subject to ratification at the Annual General Meeting.
Policies Adopted For the Induction and Training of Trustees
New Trustees are provided with an induction pack and are invited to attend meetings
with the company's executive management. During the year, new and existing
Trustees meet to review the company's operations and plans. All trustees are
encouraged to develop their skills base. The National Citizens Advice has a range of
support services for Trustees, including Cablink, which publishes a wide range of
news and information, and Bureau Management Information Systems (BMIS) which
provides policies, guidance tools and standard documents.
Organisational Structure and Decision Making
The Trustees have legal responsibility for the general control and management of
the company, including financial management and control. The Trustees are
responsible for ensuring that the company complies with the Citizens Advice
Membership Scheme, charity legislation and company law.
Day-to-day managemenl is delegated to the Chief Executive Officer (CEO), Mr D
McDonald.
The Trustees meet on at least four occasions in each year. The quorum at such
meetings is one third of the total number of current members.
The company's financial position is reviewed at each meeting of the Trustee Board.
Medway District Citizens Advice Bureau Ltd is a member of Citizens Advice, the
operating name of the National Association of Citizens Advice Bureaux, which
provides a framework for standards of advice and casework management as well as
monitoring progress against these standards.
14

Operating policies are independently determined by the trustee board of Medway
District Citizens Advice Bureau Ltd in order to fulfil its charilable objects and comply
with the national membership requirements.
Related Party Relationships
The charity co-operates and liaises with a number of other advisory services, local
charities and statutory services on behalf of clients. Where one of the trustees holds
the position of trustee or director of another charity they may be involved in
discussions regarding that other charity but not in the ultimate decision making
process,
Risk Management
The Trustee Board have completed a corporate risk management exercise. A risk
assessment is annually considered by the trustee board as part of their business
planning procedures. The trustees recognise that any major risks to which the charity
is exposed need to be reviewed and systems put in place to mitigate those risks. To
that end the company is continually monitoring and managing its risk, reviewing risk
and ensuring action plans are in place to mitigate its key risk areas.
Included in external risks is that of the loss of funding, The effects of this have been
minimised by the procedures in place, which have resulted in funding being secured
from a variety of SoUr￿s. The charity continues to seek to diversify its funding
sources. Internal risks are minimised by the implementation of procedures for
authorisation of all transactions and projects and to ensure consistent quality of
delivery for all operational aspects of the charity. These procedures are periodically
reviewed to ensure that they still meet the needs of the charity.
Wider Network
Medway District Citizens Advice Bureau is a member of Citizens Advice UK, the
operating name for the National Association of Citizens Advice Bureaux, which
provides a framework for standards of advice and casework management as well as
monitoring progress against these standards.
Operating policies are independently determined by the Trustee Board of Medway
District Citizens Advice Bureau in order to fulfil charitable objects and comply with
the national membership requ1￿MentS.
15

FUTURE DEVELOPMENTS
Achievements and Performance
Our mission
We sort out problems together, forgood
We deliver this mission by:
Delivering services responsive to community need
Empowering citizens to understand and exercise their rights and
responsibilities
Preventing problems through education and training
Influencing social policy to achieve positive change
Whilst adhering to the four Citizens Advice principles on which the service was
founded. offering advice that is:
Independent
Free
Confidential
Impartial
Our objectives have been designed to meet the needs of the local community, as
wellas supporting the achievement of the national Citizens Advice strategic aims,
which are:
We'll make it easy to getadvice
We'll be more influential
We'll work together as one servi
We'll become even more sustainable and effective
Our plan
Our Vision, Mission and Values underpin our Business and Development Plan 2023.
16

Plan objectives
Increase access to high quality advi￿, particularfy for those in
greatest need
Strengthen the effectiveness of our research and campaigns Work,
particularly locally
Develop and deliver work to prevent problems from starting or
recurring
Build on our partnership working to strengthen services for local
people
Focus our resources on achieving positive outcomes for clients
and value for money
Set an example as a good employer, providing quality training and
skills development
And also support the "Stand up for Equality" objectives, which are:
Challenge discrimination through advice by identifying
Discrimination and human rights issues,
Promote equality through advocacy
Value diversity through our roles of employer, volunteer agency and contractor
by providing visible and committed leadership, developing a strategic approach
to diversity.
17

Medway District Citizens Advice Bureau
{A company litnited by guarantee)
Statement of Trustees, responsibilities
For the year ended 31 March 2025
The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for
preparing the Trustees, report and the financial statemenls in accordance with applicable law and Uniled
Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial staternents for each financial . Under company law, the
Truslees must not approve the financial statements unless they are satisfied that they give a true and fair view of
the state of affairs of the Charity and of its incoming resources and application of resources, including ils income
and expenditure, for that period. In preparing these financial statements, Ihe Truslees are requiied to..
select suitable accounting policies and then apply them consistentty.,
observe the methods and principles of the Charities SORP (FRS 102).,
make judgments and accounting estimales Ihal are reasonable and prudent-,
stale whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material
departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless il is inappropriate lo presume that the
Charity will conlinue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient lo show and explain
the Charity's transactions and disclose with reasonable accuracy at any time Ihe financial position of the Charity
and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the Charity and hence for taking reasonable sleps for the prevention
and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on its behalf by.
D J Ainsley
(Trustee)
Date..
Page 18

Medway District Citizens Advicè Bureau
(A company limited by guarantee)
Independent examiner's report
For the year ended 31 March 2025
Independent examiner's report to the Trustees of Medway District Citizens Advice Bureau ('the
Charity'>
I report lo Ihe charity Trustees on my examination of the accounts of the Charity for the year ended 31 March
2025.
Responsibilities and basis of report
As the Trustees of the Charity (and its directors for the purposes of company18w) you are responsible for the
preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act,).
Having satisfied myself that the accounts of th8 Charity are not required to be audited under Part 18 of Ihe 2006
Act and are eligible for independent examination, I report in respect of my examinalion of the Charity's accounts
carried out under section 145 of the Charities Act 2011 ('Ihe 2011 Act'l. In carrying out my examination I have
followed the Directions given by the Charity Commission under section 145(51{bl of the 2011 Act.
Independent examiner's statement
Since the Charity's gross income exceeded £250.000 your examiner must be a member of a body listed in
section 145 of the 2011 Act. I confirm thal l am qualified to undertake the examination because l am a member
of the Association of Chartered Certified Accountants which is one of the listed bodies.
I have completed my examination. I confimi Ihal no malters have come to my attention in connection with the
examination giving me Gause to believe..
accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act,. or
the accounts do not accord with those records- or
the accoLFnts do not comply with Ihe accounting requirements of section 396 of the 2006 Act other than
any requiremenl that the accounts give a 'true and fair, view which is not a matter considered as part of
an independent examination; or
the accounts have not been prepared in accordance with the methods and principles of the Stalement of
Recommended Practice for accounting and reporting by charities lapplicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection wilh the examination lo which
attention should be drawn in this report in order to enable a proper understanding ofthe accounts to be reached.
This report is made solely to the Charitls Trustees. as a body, in accordance with Part 4 of the Charities
{Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's
Trustees those matters l am required to state to them in an Independent examinels report and for no other
purpose. To the fullest extent permitted by law. I do not accept or assume responsibility to anyone other than the
Charity and the Charills Trustees as a body, for my work or for this report.
Signed.1 TfL 2
Dated: 18 November 2025
Samantha Rouse
FCCA DChA
Kreston Reeves LLP
Maritime Place
Quayside
Chatham Marilime
Chalh8m
Kent
ME4 4QZ
Page 19

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Statement of financial activities {incorporating income and expenditure account)
For the year ended 31 March 2025
Restricted Unrestricted
funds
funds
2025
2025
Total
funds
2025
Total
funds
2024
Note
Income from:
Donations and legacies
Charitable activities
Investments
Other income
93,125
340.588
8,591
70,515
93,125
340,588
8,591
70,515
196,542
854.131
9,362
68,958
Total income
512,819
512,819
928,993
Expenditure on:
Charitable activities
32
731,047
731,079
901,639
Total expenditure
32
731,047
731,079
901,639
Net movement in funds
(32)
{218,2281
(218,260)
27,354
Reconciliation of funds:
Total funds brought forward
Net movement in funds
20,599
{32)
715,841
{218,228
736,440
(218,260)
709,086
27,354
Total funds carrled fornvard
20,567
497,613
518,180
736.440
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 23 to 36 form part of these financial statements.
Page 20

Medway District Citizens Advice Bureau
{A company limited by guarantee)
Registered number,. 05568569
Balance sheet
As at 31 March 2025
2025
2024
Note
Fixed assets
Tangible assets
Investments
11
12
28,887
37,690
28,889
37,692
Current assets
Debtors
Cash at bank and in hand
13
40,971
462,811
720.014
503,782
720,014
Current liabilities
Creditors.. amounts falling due within one
year
14
{14,491 >
(21,266)
Net current assets
489,291
698.748
Total assets less current Ilabilities
518,180
736,440
Total net assets
518,180
736,440
Charity funds
Restricted funds
Unrestricted funds
20,567
497,613
20,599
715,841
15
Total funds
518,180
736,440
The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with
section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complyng with the requirements of the Acl with respect to
accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to
the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by..
D J Ainsley
(Trusteel
Date..
The notes on pages 2310 36 form part of these financial statements.
Page 21

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Statement of cash flows
For the year ended 31 March 2025
2025
2024
Cash flows from operating activities
Net cash used in operating activities
(265,7941
41,419
Cash flows from investing activities
Dividends, inter&sts and rents from investments
Purchase of tangible fixed assets
8,591
9,362
(8,823)
Net cash provided by investing actlvities
8,591
539
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
(257,203)
720,014
41,958
678,056
462,811
720,014
The notes on pages 23 to 36 form part of these financial statements
Page 22

Medway District Citizens Advice Bureau
{A company lim5ted by guarantee
Notes to the financial statements
For the year ended 31 March 2025
General informatlon
Medway District Citizens Advice Bureau is a charitable company. registered in England and Wales wilh
the charity number 1115644 and company number 05568569. The registered office of the Charity is
Kingsley House, 37-39 Balmoral Road, Gillingham. Kent. ME7 4PF.
Accounting policies
2.1 Basis of preparation of flnancial statements
The financial statements have been prepared in accordance wilh Ihe Charities SORP IFRS 102)
Accounting and Reporting by Charities= Statemenl of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102) (effective 1 January 2019). the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS 102) and the Companies Act 2006.
Medway District Citizens Advice Bureau meets the definrtion of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise
slated in the relevant accounting policy. The financial statements are prepared in sterling which is the
funclional currency of the charity and rounded to the nearest £.
2.2 Golng Concern
The Trustees assess whether the use of going concern is appropriate i.e. whelher there are any
material Un￿rtaInlieS related to events or conditions that may cast significant doubt on the ability of
the Charity to continue as a going concern. The Trustees make this assessment in respect of a
period of at least one year from the dale of authorisation for issue of the financial statements and
have concluded that the Charity has adequate resources lo continue in operational existence for the
foreseeable future and there are no material uncertainties about the Charitls ability to continue as a
going concern, thus Ihey continue to adopt the going concern basis of accounting in preparing the
financi81 statements.
2.3 Income
All income is recognised once the Charily has entitlement lo the income, it is probable that the
income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Stalement of financial activities on a receivable basis. The balance of
income received for specific purposes but not expended during the period is shown in the relevant
funds on the Balance sheet. Where income is re￿iVed in advance of entillemenl of receipt, its
recognition is deferred and included in creditors as deferred income. Where entitlement occurs
before income is received. the income is accrued.
Income tax recoverable in relation lo donations received under Gift Aid or deeds of covenant is
recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment
income is receivable.
other income is recognised in the period in which it is re￿1vable and to the extent the goods have
been provided or on completion of the service.
Page 23

Medway District Citizens Advice Bureau
IA company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or Constructive obligation to transfer economic benefit
to a third party, il is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs
of each aclivity are made up of the lolal of direct costs and shared costs, including support cosls
involved in undertaking each activity. Direct costs atlribulable to a single activity are allocaled directly
to that activity. Shared costs which contribute to more than one activity and support costs which are
not attributable to a single activity are apportioned between those activities on a basis consislenl with
the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation
charges allocated on the portion of the asset's use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further Ihe
Charitls obj8clives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable and recoverable VAT.
2.5 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released lo
Ihe Statement of financial activities upon the completion of the relevant performance-related
conditions. Other grants that are not subject to performance-relaled conditions are credited to the
Slalement of financial activities as the grant proceeds are received. Grants received prior to th8
revenue recognilion criteria being satisfied are recognised as a liability.
2.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured
reliably by the Charity.. this is normally upon notification of the interest paid or payable by the
institution with whom the funds are deposited.
2.7 Taxation
The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act
2010 and therefore it meets the definition of a charitable company for UK corporation lax purposes.
Accordingly, the Charity is polenlially exempl from taxation in respect of income or capital gains
received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section
256 of the Taxation of Chargeable Gains Act 1992. to the extent thal such income or gains are
applied exclusively lo charitable purposes.
2.8 Tanglble fixed assets and depreciation
Tangible fixed assets costing £250 or more are capitalised and recognised when future economic
benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible
fixed assets are measured at cost less accumulated dep￿CiatIon and any accumulated impairment
losses. All costs incurred to bring a tangible fixed asset into ils intended working condition should be
included in the measurement of cost.
Page 24

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
Accounting poli¢Ses {continued)
2.8 Tangible fixed assets and depreciation {continuedl
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives.
Depreciation is provided on the following basis:
Fixtures and fittings
Office equipment
Computer equipment
200h reducing balance
200k reducing balan
330/0 reducing balance
2.9 Investments
Fixed asset investments are a form of financial instrument and are initially recognised 8t their
transaction cost and subsequently measured at fair value at the Balance sheet dale, unless the value
cannot be measured reliably in which case il is measured at cost less impainnent. Investment gains
and losses, whether realised or unrealised, are combined and presented as 'Gainsl{Lossesl on
investments. in the Statement of financial acts'vities.
2,10 Debtors
Trade and other debtors are recognised al the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.11 Cash at bank and In hand
Cash at bank and in hand includes cash and short-temi highly liquid investments with a short maturity
of three months or less from the date of acquisilion or opening of the deposit or similar account.
2.12 Liabililies and provlslons
Liabilities are recognised when there is an obligation at Ihe Balance sheet date as a result of a past
event, it is probable that a transfer of economic benefit will be required in selllement, and the amount
of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charrty anticipates it will pay to settle the debt or the
amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best eslimate of the amounts required lo settle the obligalion. Where
the effect of the time value of money is malerial. the provision is based on the present value of those
amounts, discounted at Ihe pre-tax discount rate that reflects the risks specific lo the liabilily. The
unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.13 Financial Instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instrumenls are initially recognised at Iransaclion value and subsequently
measured at their settlemenl value wilh the exception of bank loans which are subsequently
measured at amortised cost using the effective interest method.
2.14 Operating leases
Rentals paid under operating leases are charged to the Statement of financial activities on a straight-
liné basis over the lease term.
Page 25

Medway District Citlzens Advice Bureau
(A company Ilmited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
Accounting policies {continued)
2.15 PensSons
The Charity operates a defined conlribution pension scheme and the pension charge represents the
amounts payable by the Charity to the fund in respect of the year.
2,16 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the Charity and which have not been designated for other
purposes.
Designated funds comprise unreslricted funds that have been set aside by the Trustees for particular
purposes. The aim and use of each designated fund is set oul in the noles to the financial
statements.
Restricted funds are funds which are to be used in accordance with specific reslriclions imposed by
donors or which have been raised by the Charity for particular purposes. The costs of raising and
administering such funds are charged against the specffic fund. The aim and use of each restricted
fund is set out in the notes to the financial stalements.
Crltlcal accountSng estimates and areas of judgment
Eslimates and judgments are conlinually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under Ihe
circumstances.
Critical accounling estimates and assumptions..
The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates
and assumptions will, by definition, seldom equal the related actual results. The estimates and
assumptions that have a significanl risk of Causing a material adjuslmenl to the carrying amounts of
assets and liabilities within the next financial year are discussed bebw.
Income from donations and legacles
Restricted Unrestricted
funds
funds
2025
2025
Tolal
funds
2025
Total
funds
2024
Donations
Grants
2,000
91,125
2,000
91,125
196,542
93.125
93,125
196,542
Total 2024
32,500
164.042
196,542
Page 26

Medway District Citizens Advice Bureau
IA Gompany limited by guarantee)
Notes to the financlal statements
For the year ended 31 March 2025
Income from charitable activities
Restricted Unrestricted
funds
funds
2025
2025
Total
funds
2025
Total
funds
2024
Local projects
Natiori81 projects
200,938
139,650
200,938
139,650
440,254
213,877
340,588
340,588
654,131
Tol812024
32.332
621,799
654,131
Investment Income
Unrestrlcted
funds
2025
Total
funds
2025
Total
funds
2024
Interest receivable
8,591
8,591
9,362
Tolal 2024
9.362
9,362
Other income
Unreslricted
funds
2025
Total
funds
2025
Total
funds
2024
Lettings income and recharges
other income
70,515
70,515
65,420
3,538
70.515
70,515
68,958
Total 2024
68,958
68,958
Page 27

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
Charitable Activities
Restricted Unrestrictèd
funds
funds
2025
2025
Total
funds
2025
Total
funds
2024
Staff costs
329,667
112,054
25,628
16.199
6,613
185
36
329,667
112,054
25,628
16.199
6,645
185
419,720
126,311
40,214
16,720
6.533
1,300
1,458
29,021
103,585
1,624
5,587
27,765
11,058
3,600
633
Rent and seNice charges
Insurance
Communication costs
Printing, postage and stationery
Motor and travel expenses
Training and recruilment
Staff and volunteer expenses
Repairs and renewals
Subscriptions
Legal, professional and consultancy fees
Payroll and accounts administration
Depreciation
Auditors remuneration
Truslee adminlmeeting expense
Other governance costs
LAF disbursements
Irrecoverable input VAT
Bank charges
Gr8nt expenditure
Sundry expenses
32
36
6,284
12,683
16,647
24,128
32,728
8,803
5,540
504
1,227
6.284
12,683
16,647
24,128
32,728
8,803
5,540
504
1,227
624
1,271
4,756
791
93,297
5,771
52,861
594
52,861
594
78,666
78,666
32
731,047
731,079
901,639
Tot812024
61,978
839,661
901,639
Page 28

Medway District Citizens Advice Bureau
{A company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
Staff costs
2025
2024
Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
294,200
28,672
6,795
377,402
34,333
7,985
329,667
419,720
The average number of persons employed by the Charity during the year was as follows..
2025
2024
No.
10
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60,000 was:
202S
No.
2024
No.
In the band £60,001- £70,000
The total employment benefits including employers, pension conlributions and employers, national
insurance of the key managemenl were £148,430 {2024 - £148.430)
10. Trustees, remuneration and expenses
During the year. no Trustees re￿iVed any remuneration or other benefits {2024 - £NIL).
During the year ended 31 March 2025, no Trustee expenses have been incurred12024 - £NIL).
Page 29

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
11. Tangible fixed assets
Fixtures and
fittings
Office
equipment
Computer
equÈpment
Total
Cost or valuation
At 1 April 2024
1,398
76,985
51,783
130,166
At 31 March 2025
1,398
76,985
51,783
130,166
Depreclation
Al 1 April 2024
Charge for the year
1,313
17
49,111
5,575
42,052
3.211
92,476
8,803
Al 31 March 2025
1,330
54,686
45,263
101,279
Net book value
At 31 March 2025
68
22,299
6,520
28,887
At 31 March 2024
85
27,874
9,731
37.690
12. Fixed asset investments
Investments
In
subsidiary
coinpaiiies
Cost or valuation
At 1 April 2024
At 31 Ma￿h 2025
Principal subsidiaries
The following were subsidiary undertakings of the Charity..
Names
Holdlng
Included in
consolidation
Medway Healthwatch Ltd
Medway Healthwatch CIC
100,10 No
Page 30

Medway District Citizens Advice Bureau
IA company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
12.
Fixed asset investments (continued)
The financial results of the subsidiaries for the year were:
Names
Aggregate
of share
capltal and
reseNes
Medway Healthwatch Ltd
Medway Healthwatch CIC
Medway Heallhwalch CIC dissolved on 29 April 2025.
13.
Debtors
2025
2024
Du8 Within one year
Other deblois
Prepayments and accrued income
256
40,715
40,971
14. Credltors: Amounts falling due within one year
2025
2024
other taxation and social security
other creditors
Accruals and deferred income
5,743
1,644
7,104
10,710
3,846
6,710
14,491
21,266
Page 31

Medway District Citizens Advice Bureau
IA company limited by guarantee)
Notes lo the financial statements
For the year ended 31 March 2025
15. Statement of funds
Slatement of funds - current year
Balance at 1
April 2024
Transfers Balan¢e at 31
inlout
March 2025
Income
Expenditure
Unrestrlcted funds
Designated funds
Equipment reserve
Contractual commitment
reserve
5,000
400,000
405,000
10,000
10,000
Rental repairs and
maintenance reserve
3,000
3,000
18,000
400,000
418,000
General funds
General Funds
697,841
512,819
{731,0471
(400,000)
79,613
Total Unrestricted
funds
715,841
512,819
1731,047)
497,613
Restricted funds
Community Bus
20.599
{32)
20,567
Total of funds
736,440
512,819
(731,079)
518,180
Nature and purpose of restricted funds
Local welfa￿ Provision
Cttizens Advi￿ Medway operates the Local Welfare Provision. This was a new scheme 3 years ago to
support those in the local community who have come lo struggle lo raise funds for everyday living costs.
This seNice was for the last resort emergencies only. The criteria was slrict and the funding pot fixed for
a year so a thorough applicalion process was followed. This fund was fully spent in the prior financial
year.
Nationwide Community Bus
NATIONW5DE COMMUNITY FUNDING IMPACT REPORT_ Project Outline: Provide funding to help
support Citizens Advice Medway provide outreach services across the Medway Towns. including urban
areas. This will help reduce those residents struggling with the Cost of Living, Debt, Homelessness and
Domestic Abuse.
Project ran from Jan 14 to Jan 25, so the bulk of expenditure was in the prior financial year.
Page 32

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Notes to the flnancial statements
For the year ended 31 March 2025
15. Statement of funds (continued)
Statement of funds- prior year
Balan￿ al
31 March
2024
Balance at
1 April 2023
Income Expenditure
Unrestrlcted funds
Designated funds
Equipment reserve
Contractual commitment reserve
Rental repairs and maintenance resenie
5,000
10,000
3,01]O
5,000
10,000
3,000
18,0
18,000
General funds
General Funds
673,341
864,161
(839,661)
697,841
Total Unrestrlcted funds
691,341
864,161
(839,661)
715,841
Restrlcted funds
Local Welfare Provisionl Emergency
Assistance grant
Community Bus
17,745
32,332
32,500
(50,077)
(11,901)
20,599
17,745
64,832
(61,978)
20,599
Total of funds
709,086
928,993
(901,639)
736,440
Page 33

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
16. Analysis of net assets between funds
Analysis of net assets between funds- current year
Restrtcted Unrestricted
funds
funds
2025
2025
Total
funds
2025
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one y8ar
28,887
28,887
20,567
483,215
{14,491)
503,782
114,4911
Total
20,567
497,613
518,180
Analysis of net assets between funds - prior year
R8Stricted Unrestncted
funds
fLtnds
2024
2024
Totsl
funds
2024
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
37,690
37,690
20.599
699,415
{21,266)
720,014
121,266)
Total
20,599
715,841
736,440
17. Reconciliation of net movement in funds to net cash flow from operating activities
2025
2024
Net incomelexpendilure for the year (as per Statement of Financial
Aclivilies)
(218,260)
27,354
Adjustments for:
Depreciation charges
Dividends, interests and rents from investments
Decreasel(increase) in deblors
Increasel<decrease) in creditors
Net cash provlded byl{used in) operating activities
8,803
(8,591)
(40,971)
(6,775)
11,058
{9,362)
11,226
1,143
{265,794)
41,419
Page 34

Medway District Citizens Advice Bureau
(A company limited by guarantee)
Notes to the financial statements
For the year ended 31 March 2025
18. Analysis of cash and cash equlvalents
2025
2024
Cash in hand
462,811
720,014
19. Analysis of chang8s in net debt
At 1 April
2024 Cash flows
At 31 March
2025
Cash at bank and in hand
720,014
1257,203)
462,811
720,014
<257,203>
462,811
20. Pension commitments
The Charity operates a defined contribution pension scheme. The assets of the scheme are held
separately from those of the group in an independently adminislered fund. The pension cost charge
represents conlributions payable by the Charity to the fund and amounted lo £1,388 (2024 - £3,846) were
payable to the fund at the balance sheet dale and are included in creditors. The amount recognised as an
expense in the year was £6.795 (2024: £7,985).
21. Operatlng lease commStments
Al 31 March 2025 the Charity had commiiments lo make future minimum lease payments under non-
Gancellable operating leases as follows:
2025
2024
Nol18t&r than 1 year
Later than 1 year and not later than 5 years
75,636
75,636
75,636
151,272
151,272
226,908
Page 35

Medway District Citizens Advice Bureau
IA company limited by guarantee}
Notes to the financlal statements
For the year ended 31 March 2025
22.
Related party transactions
Medway Volunteer Centre, a charity ofwhich Alan Street is a trustee. and Dan McDonald (Chief
Executive Officer and Company Secretary) is the Chair was charged for reimbursement of Rent, Office,
IT service and Wages costs Charges lotalling £22,413 {2024- £26,697) were invoiced by Medway District
Citizen's Advice Bureau during the year. At the period end. there were no amounts oulslanding (2024..
£Nil).
Relate Medway and North Kent Limited, a charitable company of which Dan McDonald {Chief Execulive
Officer and Company Secretary) is the Chair, was charged for reimbursement of Rent. Office, IT service
and Wages costs charges tolalling £45,963 (2024 - £54,139) were invoiced by Medway District Citizen's
Advice Bureau during the year. At the period end, Ihere were no amounts outstanding (2024.. £Nill.
Dan MGDonald, the Chief Executive Officer and Secretary, claimed reimbursement costs of £20,759
{2024 - £12,314) for items purchased on behalf ofthe Charity v12 his personal credit card. At Ihe period
end, there were no amounls outstanding {2024. £Nil)
Citizens Advice Medway incurred expenditure lolalling £Nil (2024.. £300) for Healthwatch Medway CIC, a
community interest company ofwhich David Ainsley (Chair) is a Director. At the period end, there were
no amounts outstanding {2024'. £Nil). Medway Healthwalch CIC dissolved on 29 April 2025.
In the prior year, the charitls principal funder was Medway Council. The charitls CEO, Dan McDonald is
a councillor on Medway Council. During the year. income of £Nil {2024 - £265,325) was received fiom
Medway Council and payments of £Nil (2024 - £Nil) were payable lo the Council. Al the balance sheet
date no income orexpendilure was oulstanding.
There were no other related party transactions in the current or prior year.
23.
Post balance sheet events
Medway Healthwalch CIC dissolved on 29 April 2025.
Page 36