Bumblebee Conservation Trust (A Company Limited by Guarantee) Annual Report and Financial Statements For the year ended 31st March 2021
Charity registration number: 1115634 Scottish Charity registration number: SC042830
Company registration number: 05618710
Thank you to our supporters
Collaboration is at the core of our work to see ‘a world where bumblebees are thriving and valued’, we cannot do it alone.
This is our opportunity to say a heartfelt ‘thank you’ to all our members, volunteers, individual donors, businesses, funders and organisations that so generously supported the charity financially in 2019/20, including all donors who wish to remain anonymous.
We do not have space to individually name all donors but would like to acknowledge the following who provided financial support of £5,000 or more.
Camden Town Brewery RSPB DEFRA Scottish Power Esmee Fairbairn Foundation Teemill Tech Ltd Froneri International Limited Thames Water Johnsons Seeds The Banister Charitable Trust Lansdowne Partners (UK) LLP The DO’yly Carte Charitable Trust Menter a Busnes The Elba Foundation National Lottery Heritage Fund The Garfield Weston Foundation Natural England The Helvellyn Foundation Nature Scot The Henry C Hoare Charitable Trust Neal’s Yard Remedies The Perivoli Foundation Phoenox Textiles Limited The Prince of Wales’s Charitable Trust Plum Trust The Schroder Charity Trust Postcode Green Trust, thanks to the The Waterloo Foundation players of the People’s Postcode Lottery Redrow plc Woodlodge Products Limited
Much of our successful work is underpinned by the generosity of supporters who have left a gift in their Will. All gifts, whatever their size, are hugely valuable. We would like to thank our generous benefactors for these important gifts.
BUMBLEBEE CONSERVATION TRUST Contents
| Page | |
|---|---|
| Legal and Administrative Information | 1 |
| Report of the Trustees | 2 |
| Statement of Trustees’ Responsibilities | 14 |
| Independent Auditor’s Report to the Trustees of Bumblebee Conservation | |
| Trust | 15 |
| Statement of Financial Activities | 20 |
| Balance Sheet | 21 |
| Statement of Cash Flows | 22 |
| Notes to the Financial Statements | 23 |
BUMBLEBEE CONSERVATION TRUST Legal and Administrative Information
| Trustees | Prof Peter | Hollingsworth | |
|---|---|---|---|
| Les Moore | |||
| John Sanders | |||
| Stuart Roberts | |||
| Nick Mann | |||
| Prof Lena Wilfert | |||
| Dr Natasha de Vere | |||
| Zuleika Brett | |||
| Beth O’Sullivan | |||
| Blake Gaffney | |||
| Charity Commission number | 1115634 | ||
| OSCR number | SC042830 | ||
| Company number | 05618710 | ||
| Principal address | Beta Centre | ||
| Stirling University Innovation Park | |||
| Stirling | |||
| FK9 4NF | |||
| Registered office | Lakeside Centre | ||
| Lakeside Country Park | |||
| Wide Lane | |||
| Eastleigh, Hampshire | |||
| SO50 5PE | |||
| Auditor | Johnston Carmichael LLP | ||
| Unit 2A The Paddock | |||
| Stirling Agricultural Centre | |||
| Stirling | |||
| FK9 4RN | |||
| Bankers | Bank of Scotland plc | Shawbrook Bank | |
| 7/13 Port Street | Lutea House | ||
| Stirling | Warley Hill | ||
| FK8 2EJ | Business Park | ||
| The Drive | |||
| Great Warley | |||
| Brentwood | |||
| Essex | |||
| CM13 3BE | |||
| CAF Bank | Limited | ||
| 25 Kings Hill Avenue | |||
| West Malling | |||
| Kent | |||
| ME19 4JQ |
1
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Foreword from the Chair of Trustees
This year has been like no other for Bumblebee Conservation Trust (the Trust), its staff, members, volunteers and all our supporters and stakeholders. Like individuals, businesses, charities and all facets of society, our work and how we do it has been affected by the Covid19 pandemic. For the majority of the financial year we have operated in an environment of restricted activities and/or “lockdown” in the four home countries which we operate within.
Despite these challenges the Trust has endeavoured to continue to deliver as much operational activity as we can, however always in a manner that puts the health, safety and wellbeing of our staff and supporters at the forefront.
One positive that has come out of these times has been a greater appreciation of the “great outdoors” by society in general. The Trust has benefited from this, and I am pleased to see more people have wanted to join the Trust as members during the year. More people have accessed our website and online materials. Whilst a challenging environment, this has been an ideal time to launch our Bee the Change campaign, supported by Postcode Green Trust, thanks to the Players of the People’s Postcode Lottery, which provides small, simple actions anyone can take to help bumblebees flourish in their local area. Supporters are pledging to “Bee the Change”, demonstrating the actions they are taking.
The end of this financial year sees the end of one of our major projects, Making a Buzz for the Kent Coast. An incredible, virtual, closing event was held at the end of March to celebrate all the incredible achievements made by the Trust and its delivery partners during the project. The project has many outcomes, and I’m particularly thrilled that the abundance of rarer bumblebee species have demonstrably increased as a result of the project activities. This project alone is testimony of the possibilities for bumblebee conservation.
With other projects continuing, and more projects in the pipeline, I am excited about what the future holds for bumblebees. Having been a Trustee for almost six years I will be stepping down from the Board later this year, but I will continue to do my part to support the Trust’s vision of a world where bumblebees are thriving and valued.
Professor Peter Hollingsworth
Objectives and activities
Purpose and aims
The objects of the Trust are set out in its Articles of Association, being:
-
To promote, for the benefit of the public, conservation of bumblebees
-
To advance the education of the public in the conservation, protection and improvement of the natural environment.
2
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
The aims of the Trust, incorporated into a 2019-2024 strategic plan, are to:
-
Enhance the understanding of bumblebee ecology and conservation
-
Increase the quality and quantity of bumblebee habitat
-
Inspire and enable a diverse range of people to take action for bumblebees
-
Be an effective and sustainable organisation
Strategic outcomes have been established to enable the Trust to monitor its performance against the strategic plan. Delivery against planned outcomes is monitored and evaluated at least twice a year.
Ensuring our work delivers our aims and delivers public benefit
The Trust has considered the Charity Commission’s and OSCR’s guidance on public benefit in developing its strategic aims and activities. Strategic outcomes have been developed to enable the Trust to monitor its performance against the strategic plan. These are reviewed each year. Assessment of performance against the strategic outcomes is undertaken twice a year and reported to the Board of Trustees.
To ensure that any new activities undertaken help to achieve the Trust’s strategic aims, deliver public benefit and build on best practice developed throughout the organisation, a system is employed where new activities are matched against a combination of themes:
Habitat management – practical conservation and habitat work, landowner engagement and advice . The Trust provides specialist advice to landowners, farmers and other land managers on how to manage their land sensitively for pollinators and provide habitat for threatened bumblebee populations. Through its projects, the Trust offers site visits, bumblebee surveys, farm days and land management workshops to equip landowners with the knowledge and skills they need to help safeguard rare or priority bumblebee species. The Trust also works with partners and local communities to deliver practical conservation work parties.
Bee With Us – supporting volunteers The Trust offers many different roles for volunteers, providing support and learning opportunities across all ages, including hard to reach groups. Volunteers are an essential part of the charity, at a national level, and within specific projects; their commitment and passion for bumblebees enables the Trust to extend its reach across the UK.
Skills for Bees - monitoring bumblebee populations Training people in identifying bumblebees to encourage participation in surveys is a key part of the Trust’s work. People of all ages and abilities (from beginner to expert) can access Trust courses and information and learn about bees and have the opportunity to move along a structured training programme at their own pace.
Buzzing communities - working with individuals and communities to improve their local green spaces for bees The Trust offers the opportunity for communities to come together and work on projects in their own local areas to benefit bumblebees. Gardens provide vital oases for bumblebees, no matter how big or small, so much of the Trust’s work focusses on raising awareness about the simple steps people can take to improve their gardens’ beefriendliness.
3
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Buzzing schools – inspiring young people Encouraging more young people to study science, especially entomology and ecology is essential to securing the future of bumblebee science. The Trust’s work with schools aims to excite young people about nature and increase knowledge of where our food actually comes from.
Well bee-ing – connection with nature benefits mental health Exposure to the natural environment and outdoor recreation has been proven to have a positive effect on human health, increase quality of life and heighten social interaction. The Trust’s activities in this area benefit bees by working with people who are experiencing social exclusion, though learning disabilities, mental health issues or unemployment.
Our work is delivered either through ‘core’ activities – those deemed fundamental to the operation of the Trust, and via projects. Core activities include our work in:
-
Science - undertaking research to further understand bumblebees and their needs to thrive
-
Conservation – undertaking activities and research to establish and improve habitats
-
Fundraising – generating funds
Any projects undertaken by the Trust further the Trust’s aims and deliver project outcomes in at least one of the above themes.
How themes deliver the aims of the Trust is demonstrated in the following table:
| Aims | Aims | Aims | |||
|---|---|---|---|---|---|
| 1) Enhance the understanding of bumblebee ecology and conservation |
2) Increase the quality and quantity of bumblebee habitat |
3) Inspire and enable a diverse range of people to take action for bumblebees |
4) Be an effective and sustainable organisation |
||
| Themes | Habitat management |
| | ||
| Bee with us | | | | | |
| Skills for bees | | | | | |
| Buzzing communities |
| | |||
| Buzzing schools | | ||||
| Well bee-ing | | | |
4
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Our impact
Covid-19
Throughout the financial year the operating of the Trust has been impacted by the Covid-19 pandemic. Our staff, volunteers and other stakeholders rapidly dealt with a changing environment, revisions to restrictions and regulations ensuring our operations were undertaken safely. The Trust made the decision to delay the inception of one project, Skills for Bees Cymru, and agreed extensions to two major projects: Making a Buzz for the Kent Coast and Pollinating the Peak to April 2021 and October 2021 respectively, ensuring project outcomes were still achieved albeit if delivery methods and/or timing was revised.
Despite these challenges, the Trust was committed to delivering as much activity as possible with new ways of working and as far as possible staff continued to work, resulting in minimal furlough of staff.
Enhance the understanding of bumblebee ecology and conservation
Covid regulations have inevitably had an effect on data gathering during 2020-2021, but the overall degree of this negative impact has been less than was first feared. The Trust’s primary data-gathering mechanism for bumblebees is the standardised citizen science transectwalking monitoring scheme BeeWalk (www.beewalk.org.uk). The first lockdown period emphasised remaining indoors as far as possible, and this saw transects drop to 35% of their expected level during April 2020; however, the subsequent diminishing of this focus saw 505 transects walked at least once during 2020 and 21,083 records received for the year overall. Additionally, several thousand records from previous years have been extricated from paper files and data cleaning, validation and verification is underway on all of these, with the 2021 BeeWalk Annual Report expected in June 2021.
The complete 2008-2019 dataset was published on the NBN Atlas and via Figshare in order to make it as widely available as possible, and has also been supplied directly to 11 students (4 BSc, 6 MSc, 1 PhD). Nest data was supplied to one MSc student and winter-active bumblebee data to one BSc student. Collaboration has continued with several university researchers, including DICE at the University of Kent (new analysis methods to extract more information from BeeWalk data) and KIT, the Karlsruhe Institute of Technology (land use, habitat and meteorological change impacts on bumblebees). The Trust has continued to work with UKCEH and others on the national Pollinator Monitoring Scheme (PoMS) project, including data collection and supplying data. We are also collaborating with several research institutes to provide specimens and contextual information for the Darwin Tree of Life genetic sequencing project, and a PhD project at Oxford aimed at better elucidating the essential diets of bumblebee through sterol analysis.
The KIT work will be submitted as a paper during 2021, as will ongoing work analysing the population dynamics of bumblebees in an area undergoing habitat restoration as part of our Short-haired Bumblebee project.
The pandemic necessitated the postponement of the Skills for Bees: Cymru project, aimed at increasing recording in Wales through training and mentoring recorders, but this project did begin in February 2021 and will provide substantially more information on bumblebees in Wales, where they are currently significantly under-recorded.
5
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Increase the quality and quantity of bumblebee habitat
During the financial year 2020/2021 we have directly delivered 190.31Ha of bumblebee habitat, and advised landowners on an additional 1153.4Ha. Our conservation work demonstrates the importance of working at a local scale to provide a patchwork of habitat to provide the connectivity that is vital to the recovery and resilience of rare bumblebee species.
In the Gwent Levels, working within the Living Levels Landscape Partnership, we have advised on 9 hectares of habitat for Shrill carder bee. In North Devon, our West Country Buzz project delivered habitat for rare species including Brown-banded carder bee, Moss carder bee and Ruderal bumblebee. During the financial year 2020-21, 37 sites were visited, of these, 22 were new to the project. A total of 33 landowners were provided with bespoke land management advice, and 40 people were engaged through two virtual farm days. We have directly delivered 10 hectares of habitat this financial year, and also advised on approximately 325 hectares of land (240 hectares of which are new to the project).
In Kent, through the Short-haired bumblebee Re-introduction Project we have continued to expand the area of habitat for rare bumblebees, including providing bespoke habitat advice to 15 landowners. We have delivered 7 socially-distanced volunteer habitat work party days. Also in Kent, the Making a Buzz for the Coast project has delivered ambitious landscape scale conservation in a key area for rare bumblebees, particularly the Shrill carder bee. During the financial year 2020-21, the project has provided habitat management advice for over 100 hectares of land, directly delivered a further 167 hectares, and continued to support delivery of over 180 hectares of land.
We have collected data from 20 case study sites in England, Scotland and Wales. These studies demonstrate the impact of our habitat advice and habitat interventions. Thurso South Substation, in Thurso (Scotland), has had its first record of the very rare Great Yellow Bumblebee, following habitat management advice from the Trust. This is a key demonstration of the outputs of our work. Through the Saving the Great Yellow Bumblebee project we have provided advice on the sensitive management of over 765 hectares of land in Great yellow bumblebee population areas.
Following extensive research and investigations into one of the rare species that has suffered significant decline in recent years, the Shrill Carder Bee Conservation Strategy was launched. Delivery of the strategy has started and is being overseen by a dedicated Shrill Carder Bee Species Recovery Manager.
Our project Pasture for Pollinators was finalised in December 2020. Through this project we have produced six case studies to show how land can be managed on dairy farms for pollinators, within a sustainable and productive farming system. This project concluded with the publication of ‘A guide to Pollinator friendly grassland farming’ in partnership with Calon Wen Organic Milk Cooperative and Farming Connect, creating a model that can be replicated on other farms throughout the UK.
Inspire and enable a diverse range of people to take action for bumblebees
The key words for all of our engagement activities this year have been ‘digital first’. Covid-19 has given our staff and volunteers many challenges, but we have also been able to take advantage of several new opportunities to enact positive changes to the way the Trust engages, communicates, and reaches the wider world.
6
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
During the year the Trust’s core Engagement Team spent considerable time planning a new campaign “Bee the Change”, which was launched in March 2021, and focusses on encouraging people across the UK to take micro-actions to help bumblebees. The project was developed from the Audience Insights gained during the “Creating a Buzz Around Our Story Project” which concluded in June 2020. A Bee the Change Project Officer has been recruited for a 12 month period to December 2021, funded by the Postcode Green Trust. On launch day, 18 March 2021, the project was shared widely on social media, and the launch video was viewed over 15,000 times.
The Trust’s digital presence has continued to grow with just under 200,000 social media followers across the various platforms by March 2021. Page views year on year were up 85%, and there was a 70% rise in the number of people looking for bumblebee identification and species information, with a marked increase during April and May 2020.
Virtually all in person events the Trust was due to attend in 2020 were cancelled. From 4th July 2020 the Trust restarted a small number of staff-led outdoor events but all volunteer-led events have remained online since March 2020. Staff have worked hard to support registered volunteers to deliver small-scale local activities, particularly those which can be limited to households and/or involve limited interaction with others in a COVID secure manner. The Trust has retained a similar number of registered volunteers but there has been a big decline in both the number of events held, and the number of individuals reached (by >60% on the previous year) through such events.
Be an effective and sustainable organisation
Due to the Covid-19 pandemic, office based staff transferred from the office to working from home, all with a seamless provision of IT infrastructure as a result of significant investment in the IT provision within the Trust during 2019-2020.
The internal staffing strategy was delivered, including the development of a senior management team to assist the Chief Executive Officer develop the Trust and deliver its 20192024 strategy with the successful recruitment of a Head of Conservation and Science and a Head of Finance.
Five-year financial projections for unrestricted activities were modelled, supporting the staffing strategy for the Trust and strategic utilisation of general reserves to deliver Trust aims during this time.
The Trust updated its equality, diversity and inclusion policy and developed an EDI action plan. All staff undertook training in EDI and a rolling training programme on inclusivity has been established. The National Centre for Diversity has awarded the Trust the Investors in Diversity for Charities Award following their audit and assessment.
The Trust has been successful in achieving Planet Mark accreditation which demonstrates our ongoing commitment to environmental responsibility. The Trust continues to work with Planet Mark to deliver solutions to reduce our carbon emissions.
Further information about all our activities can be found on our website: - https://www.bumblebeeconservation.org/our projects/
7
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Fundraising activities
Funds are generated either to support the core activities of the Trust or to enable the delivery of specific projects. The Trust raises funds from a variety of primary sources:
-
Grants - typically restricted for specific projects
-
Charitable trusts – for both core activities or projects
-
Legacies – being gifts in wills from individuals
-
Membership fees – from individuals/families and businesses
-
Donations – from individuals and businesses
-
Merchandise – bumblebee related products sold by the Trust
-
Consultancy – Trust expert staff providing services to landowners, managers and developers
During the year the income from memberships increased in recognition of the Trust’s efforts to increase its reach and public engagement. Donations during the year have fallen to £647,532 from £770,243 in the prior year. Whilst the primary source of donations is via electronic payment or cheque, the Trust has not undertaken any face to face fundraising events in the year resulting in minimal cash donations being received.
All grants for confirmed projects were received as planned, however many grant awarding bodies either deferred grant funding application windows or changed grant awarding criteria to be focussed on emergency Covid-19 funding only, resulting in the Trust not securing grant funding for future projects in the timescales originally anticipated. Whilst this has not impacted the 2020-2021 financial year, it has impacted the Trust’s planned activities for the upcoming financial year.
Throughout the year the Trust has worked with charitable trusts, furthering relationships with existing funders and applying for funding from new sources. This has been a successful activity, with, on average, 80% of applications being accepted.
Fundraising standards
The Trust is committed to ensure high standards in respect of fundraising and is registered with the Fundraising Regulator and the Fundraising Preference Service. The Trust has a small team of fundraisers who are employees of the Trust. The Trust has adopted the Code of Fundraising Practice and ensures its standards are met by all individuals and businesses when undertaking fundraising activities on behalf of the Trust. No professional fundraisers are appointed by the Trust.
The Trust has commercial participator agreements with businesses: the substance of the agreements provides the Trust with a donation equal to a proportion of sales proceeds made by the commercial participator for specific goods or services purchased by third parties. The agreement terms were reviewed and have been updated this year to specify how the commercial participator is to undertake its activities to ensure compliance with the Code of Fundraising Practice, this includes protecting vulnerable people from fundraising activities and the Trusts ability to monitor compliance.
During the financial year no complaints were received in respect of fundraising activities undertaken by Trust staff or other individuals/businesses associated with the Trust.
8
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Financial review
The Trust’s activities largely relate to either core activities, typically unrestricted, and project activities that are usually restricted activities. The Trust entered the 2020-2021 financial year with a resilient balance sheet, which has increased in strength during the year. More challenging times ahead are anticipated and the current financial position of the Trust will enable it to continue to operate in the years ahead. As such, the Trustees consider the Trust to be a going concern and have prepared the financial statements on the going concern basis.
Overall, total income for the year was £1,874,654 compared to £1,866,296 in 2019-2020 and total expenditure was £1,514,102 compared to £1,599,450 in 2019-2020.
Unrestricted income decreased from £828,820 in 2019-2020 to £790,179 in 2020-2021. This was mainly due to changes in the amount of legacy receipts received year on year.
Unrestricted expenditure in 2020-2021 decreased to £508,127 from £571,606 in 2019-2020. This is primarily attributable to decreased events and travel costs, offset by an increase in staff costs as a result of strengthening the core team and reduction in restricted funding for core positions.
Restricted income increased from £1,037,476 in 2019-2020 to £1,084,475 in 2020-2021. Significant projects were extended during the year, such as Making a Buzz for the Kent Coast and Pollinating the Peak, with other projects continuing. Meanwhile restricted expenditure decreased marginally from £1,027,844 in 2019-2020 to £1,005,975 in 2020-2021 reflecting the level of activity continuing on projects within the year. The primary expenditure within restricted activities is staff costs, funding dedicated staff members to undertake project activities, be they conservation, engagement or management/administration.
Overall, funds increased by £360,552, £282,052 of which relates to a surplus on unrestricted funds and £78,500 relates to a surplus in restricted funds in the period. The balance of unrestricted funds held by the Trust as at 31 March 2021 was £677,205 and, in line with the Reserves Policy, designated reserves of £433,280. Restricted fund balances were £396,422 made up of balances to be utilised on specific projects in future years.
Reserves Policy
Charities are required to have a reserves policy to show that they have sufficient reserves to continue to meet their obligations and to show that excess reserves are not being held.
Trustees have reviewed the reserves policy and determined to hold four categories of reserve: 1. A “safety reserve” to cover budget variances, to allow contingency actions to be effected, and to provide a buffer for more radical action in the event of a more serious or more sustained variance than anticipated;
-
An “underwriting reserve” to enable projects to proceed pending receipt of other funding; 3. A “project funding reserve” to enable co-funding of projects that help the Trust achieve its strategic aims; and
-
A “general reserve”, reflecting the balance of unrestricted income. This balance will be used at the discretion of the Trustees to pursue the aims of the Trust’s agreed strategy.
9
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Trustees reviewed the Reserves Policy in May 2021 and approved the allocation of unrestricted fund balances as at 31 March 2021 year-end as follows: Safety Reserve: £200,000 (2020: £300,000), this has been reviewed following consideration of the stability of the economic outlook compared to the prior financial year; Underwriting Reserve £40,600 (2020: £56,000); Project Underwriting Reserve £192,680 (2020: £243,063); and General Reserve: £677,205 (2020: £302,704). The General Reserve will be used to support the growth of the Trust, in particular to enable the continuation of key support staff contracts previously funded via restricted grants whilst development of unrestricted funding increases continues.
Investment Policy
Trustees have the power to invest in such assets as they see fit. Given their obligations to safeguard the resources of the Trust, Trustees will consider options for investment primarily on the basis of the security of the investment and only then will they consider access to funds (liquidity) and the return of offer (yield). At 31st March 2021, the charity held cash balances of £1,363,723 (2020: £996,402). Several of the Trust’s funders provide grant funding in advance of expenditure being incurred and funds were held in cash to meet those cash flow requirements. Other funds were held to ensure that expenditure could be met pending receipt of income in respect of Funders who settle in retrospect. During the 2020-2021 financial year, funds were held on deposit among various financial institutions and no funds were held on investment.
Plans for future periods
The Trust continues to make positive progress on the 2019-2024 strategic plan, despite the disruption caused by the global pandemic. The Trust remains agile and committed to continuing its activities and is assessing future fundraising opportunities to deliver these. In addition, the Trust is reviewing project outcomes in light of Covid-19 and ensuring that outcomes address the expected changing needs of society.
Through the audience insights project the Trust will use the knowledge gained to connect with new supporters across all society, communicating our work through different channels; reaching different communities will be a priority over the next few years to become a more diverse organisation.
Technology will be used in more adaptable ways. Re-building in-house capabilities ensuring our software is fit for purpose works together reducing duplication of effort. The Trust’s systems will be reviewed, improved and future proofed. Digital technology, understanding how the Trust can leverage funding and support through data will continue to be a priority.
Partnership work with Rethink Nature colleagues will continue to evolve ensuring a more robust voice for species conservation. Sharing resources, knowledge, information will bring more authority to our work, further large joint projects will be delivered over the next 5 years. Delivering a joint professional communication strategy on the importance of pollinators and grasslands for COP26 will further raise the profile of the Trust and our work in reversing the declines of Bumblebees.
10
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Structure, governance and management
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Trust’s Memorandum and Articles of Association, the Companies Act 2006, the Charities and Trustees Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) and the Charities Act 2011.
Governance
The Trust is a company limited by guarantee and was incorporated on 10 November 2005 as amended by special resolutions dated 8 June 2006 and is governed by its Memorandum and Articles of Association. Following the resolution at the AGM in 2017, it was approved by the members that the Articles be amended to follow updated Charity Commission model guidance. The Trust was registered with the Charity Commission (England and Wales) on 31 July 2006 and with the Office of the Scottish Charity Regulator on 28 December 2011.
The Trustees, who are also the Directors for the purpose of company law, and who served during the period from 1 April 2020 to the date the financial statements were approved is set out on page 1 of this report.
The Directors of the Trust are also charity Trustees for the purposes of charity law and under the Trust's articles are also the Members. Under the requirements of the Memorandum and Articles of Association, Trustees agree to a fixed term of office of three years which can be extended by re-election.
None of the Directors has any beneficial interest in the Trust. All of the Directors are members of the Trust and guarantee to contribute £1 in the event of a winding up.
The Trust’s Board of Trustees holds at least four ordinary meetings per year to discuss a range of business activities and issues and to monitor progress. Trustees set the overall strategy of the Trust and work with the Chief Executive Officer (CEO) to develop policy, as well as oversee and monitor business activities. The CEO is responsible for the day-to-day running of the charity.
Senior Staff Gill Perkins Chief Executive Officer Dawn Ewing Head of Strategy and Development Dr Amy Plowman Head of Conservation and Science Tessa Rollings Head of Finance
Trustee recruitment
The Trust’s work focuses on the conservation of bumblebees and the creation of their flowerrich habitat both in urban and rural landscapes. Due to the specialised nature of its work, the Trustee board is made up of individuals with experience in this and allied fields. In addition, business, finance, fundraising, human resources and management skills needed to run a charity are also represented on the Board. Various Board activities are delegated to
11
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
committees comprising Conservation & Science, Finance, HR and Remuneration, and Fundraising and Communications.
Recruitment of Trustees is carried out with reference to the Charity Commission's and OSCR’s guidelines. Trustees are co-opted by the Board during the course of the year or are appointed at the Annual General Meeting (AGM) by ordinary resolution. Co-opted Trustees appointed by the Board hold office until the following AGM at which they are subject to formal appointment. Training is offered to Trustees on a range of matters and individually Trustees undertake their continuing professional development.
Risk management
The Trust’s risk management policy implements and maintains an effective and efficient risk management framework which enables the early identification and management of risks to the organisation, and so helps ensure that the Trust achieves its objectives successfully.
Risk management procedures to support the framework are based on best practice and are regularly updated as appropriate. The Trust reviews its appetite for risk in consideration of its objectives and strategic plan with regular review.
In developing our risk policy and procedures we have taken into consideration the Charity Commission Guidance (CC26) ‘Charities and Risk Management’ and NCVO Knowhow Nonprofit’s ‘How to Manage Risk’.
The Trustees are ultimately responsible for risk management. Our approach to risk requires that everyone (staff, volunteers and Trustees) are involved with the identification and actions required to minimise the likelihood and impact of our identified risks. One principle document, the risk register is maintained to facilitate the identification, recording, assessment and management of risks.
Auditor
In accordance with the Trust’s articles, a resolution proposing that Johnston Carmichael LLP be reappointed as auditor of the Trust will be put to a General Meeting.
12
BUMBLEBEE CONSERVATION TRUST Report of the Trustees
Disclosure of information to auditor
Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
This report has been prepared in accordance with the special provision of Part 15 of the Companies Act 2006 relating to small companies.
The Trustees’ Report was approved by the Board of Trustees on 18 August 2021.
…………………………………. Prof Peter M. Hollingsworth
Chair of the Trustees
Dated: 08 / 09 / 2021
13
BUMBLEBEE CONSERVATION TRUST Statement of Trustees’ Responsibilities
The Trustees, who are also the Directors of Bumblebee Conservation Trust for the purpose of company law, are responsible for preparing the Trustees’ Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these accounts, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the Trust will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Trust and enable them to ensure that the accounts comply with the Companies Act 2006, the Charities and Trustees Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 and the Charities Act 2011. They are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the Trust’s website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.
14
BUMBLEBEE CONSERVATION TRUST Independent Auditor’s Report to the Trustees of Bumblebee Conservation Trust for the Year Ended 31 March 2021
Opinion
We have audited the financial statements of Bumblebee Conservation Trust (the 'charitable company') for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities Act 2011, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
15
BUMBLEBEE CONSERVATION TRUST Independent Auditor’s Report to the Trustees of Bumblebee Conservation Trust for the Year Ended 31 March 2021
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006, Charities (Accounts and Reports) Regulations 2008 and the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:
-
the charitable company has not kept proper and adequate accounting records, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption in preparing the directors’ report and take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of Trustees
As explained more fully in the trustees’ responsibilities statement set out on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
16
BUMBLEBEE CONSERVATION TRUST Independent Auditor’s Report to the Trustees of Bumblebee Conservation Trust for the Year Ended 31 March 2021
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005, under Section 144 of the Charities Act 2011 and under the Companies Act 2006 and report in accordance with regulations made under those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which an audit is considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Based on our understanding of the charitable company, we determined that the principal risks of non-compliance with laws and regulations related to UK charity legislation, specifically the Charities Act 2011 and the Charities and Trustee Investment (Scotland) Act 2005, and UK employment legislation (including health and safety in the workplace). We have considered the extent to which non-compliance with these laws and regulations might have a material effect on the financial statements. We have also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, the Charities (Accounts and Reports) Regulation 2008 and the Charities Accounts (Scotland) Regulations 2006.
All engagement team members were briefed on relevant laws and regulations and potential fraud risks at the planning stage of the audit. However, the primary responsibility for the prevention and detection of fraud rests with the trustees.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to the timing of recognition of donation and/or legacy income, as well as any restrictions on the purpose of that income which might affect recognition. We also considered the risk of the posting of inappropriate journal entries in respect of the manipulation of income or expenditure.
17
BUMBLEBEE CONSERVATION TRUST Independent Auditor’s Report to the Trustees of Bumblebee Conservation Trust for the Year Ended 31 March 2021
Audit procedures performed by the engagement team included:
-
Evaluation of the design and implementation of the controls established by management and the trustees to prevent and detect irregularities.
-
Enquiry of management and the trustees in respect of actual and potential fraud, actual and potential litigation and claims, and any instances of non-compliance with applicable laws and regulations. These enquiries included management's and trustees' own identification and assessment of the risk of fraud and where fraud may be most likely to occur.
-
Inspection of minutes from meetings held by management and trustees for any reference to breaches of laws and regulations.
-
Inspection of legal fees incurred in the year under audit for any indication of actual and/or potential litigation and claims against the charitable company, and/or indications of noncompliance with applicable laws and regulations.
-
Obtaining an understanding and inspecting evidence for the assumptions and judgements made by management in the timing of recognition of donation and legacy income and reviewing formal documentation in respect of this income for any evidence of restrictions that may affect recognition.
-
Identifying and testing journal entries, including those relating to income and expenditure, with a focus on manual journal entries above our performance materiality assessment as well as journals meeting other predefined criteria such as journals containing round sum amounts that could be an indicator of management override of controls.
-
Inspection of the financial statement disclosures for compliance with applicable charity law and the financial reporting framework.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher that the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-andguidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-foraudit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.
18
BUMBLEBEE CONSERVATION TRUST Independent Auditor’s Report to the Trustees of Bumblebee Conservation Trust for the Year Ended 31 March 2021
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charitable company's trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006 and in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's members and its trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company, the charitable company's members as a body and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
………………………………………………
Keith Macpherson (Senior Statutory Auditor) for and on behalf of Johnston Carmichael LLP
Chartered Accountants 227 West George Street Statutory Auditor GLASGOW G2 2ND 21 / 09 / 2021 Date: …………………………………….
Johnston Carmichael LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
19
BUMBLEBEE CONSERVATION TRUST Statement of Financial Activities Including Income and Expenditure Account For the year ended 31 March 2021
| Unrestricted Unrestricted Restricted funds funds funds general designated Notes £ £ £ Income from: Donations and legacies 3 737,790 - 1,081,992 Charitable activities 4 22,555 - 2,425 Other trading activities 5 24,880 - 58 Investments 6 4,954 - - Total income 790,179 - 1,084,475 Expenditure on: Raising funds 7 117,267 - 30,355 Charitable activities 8 390,860 - 975,620 Total expenditure 508,127 - 1,005,975 Net income 282,052 - 78,500 Transfers between funds 92,449 (165,783) 73,334 Net movement in funds 374,501 (165,783) 151,834 Reconciliation of Funds Fund balances at 1 April 2020 302,704 599,063 244,588 Fund balances at 31 March 2021 677,205 433,280 396,422 |
Total 2021 £ 1,819,782 24,980 24,938 4,954 1,874,654 147,622 1,366,480 1,514,102 360,552 - 360,552 1,146,355 1,506,907 |
Total 2020 £ 1,807,627 27,957 25,417 5,295 1,866,296 142,099 1,457,351 1,599,450 266,846 - 266,846 879,509 1,146,355 |
|---|---|---|
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
20
BUMBLEBEE CONSERVATION TRUST Balance Sheet As at 31 March 2021
| Notes Fixed assets Tangible assets 13 Current assets Stocks 14 Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 16 Net current assets Total assets less current liabilities The funds of the charity: Restricted funds 19 Unrestricted funds - designated Safety reserve 21 Underwriting reserve 21 Project funding 21 Unrestricted funds - general |
2021 £ £ - 12,534 237,473 1,363,723 1,613,730 (106,823) 1,506,907 1,506,907 396,422 200,000 40,600 192,680 433,280 677,205 1,506,907 |
2020 £ £ 10,836 10,891 341,404 996,402 1,348,697 (213,178) 1,135,519 1,146,355 244,588 300,000 56,000 243,063 599,063 302,704 1,146,355 |
2020 £ £ 10,836 10,891 341,404 996,402 1,348,697 (213,178) 1,135,519 1,146,355 244,588 300,000 56,000 243,063 599,063 302,704 1,146,355 |
|---|---|---|---|
| 1,146,355 | |||
| 244,588 599,063 302,704 |
|||
| 1,146,355 |
The accounts were approved by the Trustees on 18 August 2021. and subsequently signed on their behalf by:
Prof Peter M Hollingsworth Trustee Date: 8 September 2021 Company Registration No. 05618710
21
BUMBLEBEE CONSERVATION TRUST Statement of Cash Flows For the year ended 31 March 2021
| Notes Cash flows from operating activities Cash generated from operations 24 Investing activities Interest received Net cash generated from/(used in) investing activities Net cash from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year Relating to: Cash at bank and in hand |
2021 £ £ 362,368 4,954 4,954 - 367,322 996,402 1,363,723 1,363,723 |
2020 £ 5,295 |
£ 155,766 5,295 - 161,061 835,341 996,402 996,402 |
|---|---|---|---|
22
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
1 Accounting policies
Trust information
Bumblebee Conservation Trust (the Trust) is a private company limited by guarantee incorporated in England and Wales. The registered office is Lakeside Country Park, Wide Lane, Eastleigh, HAMPSHIRE, SO50 5PE and the business address is Beta Centre, Stirling University Innovation Park, Stirling, FK9 4NF. The Trust is registered with the Charity Commission (England and Wales) (no. 1115634) and with the Office of the Scottish Charity Regulator (no. SC042830).
1.1 Accounting convention
These accounts have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”), Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the Charities Act 2011.
The Trust is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the Trust. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The Trust has availed itself of section 396 of the Companies Act 2006, as permitted in paragraph 4(1) of Schedule 1 of SI 2008 no 409, and adapted the Companies Act formats to reflect the special nature of its charitable activities.
1.2 Going concern
At the time of approving the accounts, the Trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for at least the next 12 months and they have not identified any material uncertainties with regards to the Trust’s ability to continue. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Designated funds are those which have been allocated from the unrestricted funds of the charity by the Trustees to fulfil certain purposes. There are no legal or constructive restrictions on these funds and they can be allocated to different uses at the discretion of the Trustees.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
23
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
1.4 Income
Income is recognised when the Trust is entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. Income is represented by invoices issued, grants and other monies received in the course of the Trust's ordinary activities during the year.
Cash donations are recognised on receipt. Other donations are recognised once the Trust has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income from legacies is recognised when there is sufficient evidence that a gift has been left to the charity and the executor of the estate has expressed satisfaction that the assets so gifted are not required to satisfy claims on the estate.
Deferred income represents grants received in the current financial year for future periods. This is released to income in the period in which the charity becomes entitled to it.
Membership income, including life subscriptions, is recognised when receivable.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the Trust. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Charitable activities relates to consultancy income and book sales and is recognised on receipt unless performance conditions require deferral of the amount.
1.5 Expenditure
Liabilities are recognised as expenses as soon as there is legal or constructive obligation committing the Trust to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category and include irrecoverable VAT.
Raising funds comprise all costs associated with generating income from all sources, including donations, other than from undertaking charitable activities.
Charitable expenditure is incurred in pursuance of the Trust's principal objects and as set out in the Trustees' report.
Support costs are those functions that assist the work of the Trust but do not directly undertake charitable activities.
24
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and machinery 20% straight line Fixtures, fittings & equipment 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Stocks
Stocks are stated at the lower of cost and net realisable value. Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.
1.9 Financial instruments
The Trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Trust's balance sheet when the Trust becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Trust transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
25
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
Basic financial liabilities
Basic financial liabilities, including creditors are recognised at transaction price.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Trust’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.11 Retirement benefits
The Trust operates a defined contribution pension scheme. Contributions are charged in the accounts as they become payable in accordance with the rules of the scheme.
1.12 Leases
Rentals payable under operating leases, including any lease incentives received, are charged to expenditure on a straight line basis over the term of the relevant lease.
2 Critical accounting estimates and judgements
In the application of the Trust’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The Trustees believe that there are no such critical accounting estimates or judgements.
26
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
3 Donations and legacies
| Donations and gifts Legacies receivable Grants receivable Membership fees For the year ended 31 March 2020 Donations and gifts Legacies receivable Grants receivable Membership fees 4 Charitable activities Consultancy income Book sales Analysis by fund Unrestricted funds – general Restricted funds For the year ended 31 March 2020 Unrestricted funds – general Restricted funds |
Unrestricted funds £ 423,802 83,283 2,814 227,891 737,790 474,816 88,499 - 210,061 773,376 |
Restricted funds £ 223,730 10,000 848,262 - 1,081,992 295,427 - 738,824 - 1,034,251 |
Total 2021 £ 647,532 93,283 851,076 227,891 1,819,782 2021 £ 14,423 10,557 24,980 22,555 2,425 24,980 |
Total 2020 £ 770,243 88,499 738,824 210,061 |
|---|---|---|---|---|
| 1,807,627 | ||||
| 770,243 88,499 738,824 210,061 |
||||
| 1,807,627 | ||||
| 2020 £ 17,972 9,985 |
||||
| 27,957 | ||||
| 27,352 605 |
||||
| 27,957 |
27
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
5 Other trading activities
| Fund generation income For the year ended 31 March 2020 6 Investments Interest receivable For the year ended 31 March 2020 |
Unrestricted funds £ 24,880 22,797 |
Restricted funds £ 58 2,620 Unrestricted funds general £ 4,954 5,295 |
Total 2021 Total 2020 £ £ 24,938 25,417 25,417 Total 2021 Total 2020 £ £ 4,954 5,295 5,295 |
|---|---|---|---|
| 7 Raising funds Fundraising and publicity Fundraising and publicity costs Staff costs Trading costs Other trading activities For the year ended 31 March 2020 Fundraising and publicity Trading costs |
Unrestricted funds £ 20,929 93,431 114,360 2,907 117,267 97,095 3,102 100,197 |
Restricted funds £ 35 30,320 30,355 - 30,355 41,902 - 41,902 |
Total 2021 £ 20,964 123,751 144,715 2,907 147,622 |
Total 2020 £ 24,433 114,564 |
|---|---|---|---|---|
| 138,997 | ||||
| 3,102 | ||||
| 142,099 | ||||
| 138,997 3,102 |
||||
| 142,099 |
28
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
8 Charitable activities
| Staff costs Depreciation and losses on disposal Local projects and event costs Land management Printing, postage, stationery and computer expenses Consultancy, professional and PayPal fees Professional subscriptions Staff training and travelling expenses Voluntary services Equipment Publicity and advertising Rent, rates, insurance and premises expenses Telephone and internet Recruitment and payroll expenses Sundry expenses Support costs (see note 9) Governance costs (see note 9) Analysis by fund Unrestricted funds – general Restricted funds For the year ended 31 March 2020 Unrestricted funds – general Restricted funds |
2021 £ 930,906 10,836 21,388 62,604 11,007 41,121 - 8,986 7,305 52,962 2,423 14,975 24,572 2,903 2,641 1,194,629 162,706 9,144 1,366,480 390,860 975,620 1,366,480 |
2020 £ 904,249 18,576 21,722 48,757 48,573 115,736 4,036 76,383 9,565 8,987 17,195 33,718 21,119 716 7,396 |
|---|---|---|
| 1,336,728 100,570 20,053 |
||
| 1,457,351 | ||
| 471,409 985,942 |
||
| 1,457,351 |
29
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
9 Support costs
| Basis of allocation Rent, rates, insurance and premises Direct Printing, postage and stationery Direct Telephone and internet Direct Staff training and travel Direct Equipment Direct Publicity and advertising Direct Recruitment and payroll expenses Direct Consultancy, professional and PayPal Direct Sundry expenses Direct Legal and professional fees Direct Audit fees Direct Board and governance costs Governance Analysed between Charitable activities |
Support costs £ 28,608 36,962 18,025 18,888 4,107 9,760 3,270 33,621 464 9,001 - - 162,706 162,706 |
Govern- ance costs £ - - - - - - - - - - 9,000 144 9,144 9,144 |
2021 £ 28,608 36,962 18,025 18,888 4,107 9,760 3,270 33,621 464 9,001 9,000 144 171,850 171,850 |
2020 £ 26,238 33,304 5,533 23,432 3,319 120 4,265 6,323 (10) 6,086 7,530 4,483 |
|---|---|---|---|---|
| 120,623 | ||||
| 120,623 |
10 Auditor’s remuneration
The analysis of the auditor’s remuneration is as follows:
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Audit of the annual accounts | 9,000 | 7,530 |
11 Trustees
None of the Trustees (or any persons connected with them) received any remuneration during the year, and no Trustees were reimbursed for expenses (2020: 7 of the Trustees for the amount of £3,580 for travelling expenses paid on behalf of the Trust).
30
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
12 Employees
Number of employees
The average monthly number of employees during the year was (headcount):
| Charitable and support Employment costs Wages and salaries Social security costs Employers contributions to defined contribution pension schemes |
2021 Number 43 2021 £ 922,498 57,099 75,060 1,054,657 |
2020 Number 41 |
|---|---|---|
| 2020 £ 883,408 64,909 70,496 |
||
| 1,018,813 |
There were no employees whose annual remuneration was £60,000 or more.
13 Tangible fixed assets
| Cost At 1 April 2020 Disposals At 31 March 2021 Depreciation and impairment At 1 April 2020 Eliminated on disposal Depreciation charged in year At 31 March 2021 Carrying amount At 31 March 2021 At 31 March 2020 |
Plant and machinery £ 38,700 - 38,700 27,864 - 10,836 38,700 - 10,836 |
Fixtures and equipment £ 10,130 (10,130) - 10,130 (10,130) - - - - |
Total £ 48,830 (10,130) |
|---|---|---|---|
| 38,700 | |||
| 37,994 (10,130) 10,836 |
|||
| 38,700 | |||
| - | |||
| 10,836 |
31
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
| 14 Stocks Finished goods and goods for resale 15 Debtors Amounts falling due within one year Other debtors Prepayments 16 Creditors: amounts falling due within one year Trade creditors Deferred income Other tax and social security Other creditors Accruals 17 Deferred income Total deferred income at 1 April Amounts credited to statement of financial activities Amounts deferred in year Total deferred income at 31 March |
2021 £ 12,534 2021 £ 223,594 13,879 237,473 2021 £ 65,925 750 18,366 9,438 12,344 106,823 2021 £ 67,386 (67,386) 750 750 |
2020 £ 10,891 |
|---|---|---|
| 2020 £ 333,720 7,684 |
||
| 341,404 | ||
| 2020 £ 110,762 67,386 16,574 9,497 8,959 |
||
| 213,178 | ||
| 2020 £ 100,750 (100,750) 67,386 |
||
| 67,386 |
Deferred income represents grants received in the current and previous years for which entitlement to the income arises in future accounting periods.
32
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
18 Retirement benefit schemes
Defined contribution schemes
The Trust operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Trust in an independently administered fund.
The charge to the Statement of Financial Activities in respect of defined contribution schemes was £75,060 (2020: £70,496).
33
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
19 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| #Green Welsh Landscapes for Rare Bumblebees Back from the Brink Bee the Change BeeWalk BeeWalk Cymru Calon Gwenyn Creating a Buzz Around Our Story Defra UK Pollinator and Research Partnership Fifth Continent (Trainee) Great Yellow Bumblebee Genetics HoSC and ESO Living Levels (Delivery Phase) Making a Buzz for the Coast (Delivery Phase) Natur Am Byth Pasture for Pollinators Pollinating the Fowey Valley (Delivery Phase) Pollinating the Peak (Delivery Phase) Saving the Great Yellow Bumblebee Scotland Conservation Activities Short-haired Bumblebee Reintroduction Shrill Carder Recovery Special Enabling Award Species on the Edge (Development) Wales Conservation Activities West Country Buzz (Phase II) |
At 1 April 2020 £ - (1,628) - 108 96,528 - (5,890) (220) - 1,000 - 1 4,993 - 314 32,423 35,346 25,365 2,755 13,632 - 4,033 - 1,600 34,228 244,588 |
Movement in funds Income Expend- iture £ £ 12,300 - 4,033 (2,312) 100,180 (16,705) 4,522 (31,309) - (5,996) 25,000 - 19,544 (14,654) 5,550 (5,330) 1,652 (1,652) 250 - 60,000 (44,083) 4,346 (4,346) 314,365 (356,114) 1,111 (1,111) 9,564 (9,878) 45,000 (29,340) 195,608 (241,943) 70,300 (40,858) 7,850 (10,605) 22,333 (37,368) 35,950 (13,698) 60,385 (64,418) 15,677 (20,677) 1,000 (2,600) 67,955 (50,978) 1,084,475 (1,005,975) |
Transfers £ - (93) - 27,679 - - 1,000 - - - - - 38,346 - - - - - - 1,403 - - 5,000 - - 73,334 |
At 31 March 2021 £ 12,300 - 83,475 1,000 90,532 25,000 - - - 1,250 15,917 1 1,590 - - 48,083 (10,989) 54,807 - - 22,252 - - - 51,205 |
|---|---|---|---|---|
| 396,422 |
A description of the activities covered by the projects that are funded by restricted funds can be found in the Trustees’ Report.
The transfers from unrestricted funds represent the Trust’s contribution to restricted fund projects.
34
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
| Back from the Brink BeeWalk BeeWalk Cymru Creating a Buzz Around Our Story Defra UK Pollinator and Research Partnership Field of Dreams Great Yellow Bumblebee Genetics Living Levels (Delivery Phase) Making a Buzz for the Coast (Delivery Phase) Pasture for Pollinators Polli:info Pollinating the Fowey Valley (Delivery Phase) Pollinating the Peak (Delivery Phase) Restricted donations Saving the Great Yellow Bumblebee Scotland Conservation Activities Short-haired Bumblebee Reintroduction Skills for Bees Special Enabling Award The Fifth Continent – Romney Marsh Landscape Partnership Wales Conservation Activities West Country Buzz (Phase II) |
At 1 April 2019 £ 115 15,000 - - - 8,509 - - 30,852 - 3,553 - 90,650 - 33,342 - 19,349 - 1,554 - - - 202,924 |
Movement in funds Income Expend- iture Transfers £ £ £ 32,488 (34,231) - 8,340 (51,371) 28,139 96,528 - - 42,257 (51,147) - - (220) - - (8,661) - 1,000 - - 6,057 (6,056) - 284,980 (310,839) - 12,011 (11,697) - 1,000 (4,553) - 35,062 (2,639) - 216,839 (272,143) - 250 (250) - 45,624 (53,601) - 8,900 (6,145) - 32,539 (38,256) - 3,000 (5,012) 2,012 97,364 (94,885) - 17,757 (19,486) 1,729 5,085 (3,485) - 87,395 (53,167) - 1,037,476 (1,027,844) 32,032 |
At 31 March 2020 £ (1,628) 108 96,528 (5,890) (220) - 1,000 1 4,993 314 - 32,423 35,346 - 25,365 2,755 13,632 4,033 - 1,600 34,228 |
|---|---|---|---|
| 244,588 |
35
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
20 Analysis of net assets between funds
| Unrestricted funds £ Fund balances at 31 March 2021 are represented by: Tangible assets - Current assets/(liabilities) 677,205 677,205 For the year ended 31 March 2020 Unrestricted funds £ Fund balances at 31 March 2020 are represented by: Tangible assets - Current assets/(liabilities) 302,704 302,704 |
Designated funds £ - 433,280 433,280 Designated funds £ - 599,063 599,063 |
Restricted funds £ - 396,422 396,422 Restricted funds £ 10,836 233,752 244,588 |
Total 2021 £ - 1,506,907 |
|---|---|---|---|
| 1,506,907 | |||
| Total 2021 £ 10,836 1,135,519 |
|||
| 1,146,355 |
21 Designated funds
The income funds of the Trust include the following designated funds which have been set aside out of unrestricted funds by the Trustees for specific purposes:
| Safety reserve Underwriting reserve Project funding |
At 1 April 2020 £ 300,000 56,000 243,063 599,063 |
Movement in funds Income Expend- iture Transfers £ £ £ - - (100,000) - - (15,400) - - (50,383) - - (165,783) |
At 31 March 2021 £ 200,000 40,600 192,680 |
|---|---|---|---|
| 433,280 |
Details of each of the designated funds can be found in the Trustees’ Report.
36
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
For the year ended 31 March 2020
| Safety reserve Special reserve Underwriting reserve Project funding |
At 1 April 2019 £ 180,000 457,182 - - 637,182 |
Movement in funds Income Expend- iture Transfers £ £ £ - - 120,000 - - (457,182) - - 56,000 - - 243,063 - - (38,119) |
At 31 March 2020 £ 300,000 - 56,000 243,063 |
|---|---|---|---|
| 599,063 |
22 Operating lease commitments
At the reporting end date the Trust had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years |
2021 £ 17,814 4,650 22,464 |
2020 £ 27,774 1,070 |
|---|---|---|
| 28,844 |
The total lease cost recognised as an expense during the year was £46,023 (2020: £39,735).
23 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Aggregate compensation | 138,064 | 49,621 |
During the year a senior management team was established. The aggregate compensation disclosed for 2021 includes all members of the senior management team. The 2020 disclosure includes the Chief Executive Officer only.
Key management personnel also received reimbursement of expenses of £2,075 (2020: £6,640).
37
BUMBLEBEE CONSERVATION TRUST Notes to the Financial Statements For the year ended 31 March 2021
Transactions with related parties
The following amounts were outstanding at the reporting end date:
| Gill Perkins 24 Cash generated from operating activities Net income for the year Adjustments for: Investment income recognised in Statement of Financial Activities Depreciation and impairment of tangible fixed assets Movements in working capital: (Increase) in stocks Decrease/(Increase) in debtors Increase/(Decrease) in creditors (Decrease) in deferred income Cash generated from operating activities |
Amounts owed to related parties 2021 2020 £ £ 140 226 140 226 2021 2020 £ £ 360,552 266,846 (4,954) (5,295) 10,836 18,576 (1,643) (4,322) 103,931 (169,618) (39,718) 82,943 (66,636) (33,364) 362,368 155,766 |
Amounts owed to related parties 2021 2020 £ £ 140 226 140 226 2021 2020 £ £ 360,552 266,846 (4,954) (5,295) 10,836 18,576 (1,643) (4,322) 103,931 (169,618) (39,718) 82,943 (66,636) (33,364) 362,368 155,766 |
|---|---|---|
| 226 | ||
| 2020 £ 266,846 (5,295) 18,576 (4,322) (169,618) 82,943 (33,364) |
||
| 155,766 |
25 Analysis of changes in net funds
The Trust had no debt during the year.
38