OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-9
Independent
examiner's
report 10
Statement offinancial activities
Balance sheet 12
Notes to the financial statements 13-21

Shakiry
Charity
Branches Total newly registered families in 2020 Total newly registered families
in Iraq at the branch
Bayaa 338
Grayaat 58 1242
Sadr City 15 213
Najaf 215 652
Basra 26 428
Totals 322 2873
Branch Name Local cash Donations Local in-kind London Donations Total
IQD
Donations
(Local —Iraq) IQD Donations
IQD
IQD to needy families
Bayaa 21.114.000 13.225.000 14.005.000 48.344.000
Grayaat 8.591.000 2.781.000 26.395.000 37.767.002
Sadr City 4.201.000 5.769.500 35.535.000 45.505.500
Najaf 19.756.250 41.127.500 33.315.000 94.198.750
Basra 8.525.000 13.705.000 45.546.000 67.776.000
Totals 62.187.250 76.608.000 154.795.002 293.591.252

Branch name Total Loans Total Value Repayment Balance Project Project Type
Loans
Bayaa Centre 16 2.700.000 2.500.000 200.000 Pastry industry 4
Grayaat Centre 12 1.579.000 1.579.500 0000000 Pastry industry 3
Sadr Centre 86 16.348.100 15.110.500 1.237.600 18 Pastry industry
10 Cleaning
and
laundry
Najaf Centre 103 24.116.750 16.713.000 7.403.750 18 Pastry industry
Cleaning
&laundry
MTR Cargo Tricycle
Basra Centre 178 74.576.500 72.107.500 2.469.000 28 Pastry industry
26 Cleaning
&laundry
Baking
Sewing Machines
Fish &chicken
grill
Frozen food
industry
Total 395 119.320.850 108.010.500 11.310.350 144

2020 2019 2018 2017 2016
Iraqi Home Products Program" 20 19 24
SS Sewing Machine 04 04 18 05 31
Bread Oven 04
Fabrics (for Sewing Program)
Medical Support 02
Welfare Support 76 02
Other loans 01
Shakiry Charity Shops 81
Pastry Industry 71
Cleaning &Laundry 44
MTR Cargo Tricycle 01
Total 163 152 120 27 55

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2020f 2020 2020 2019
f
2019
F
2019
Income and endowments from:
Donations
and legacies
3 81,539 90,517 172,056 74,985 84,018 159,003
Other income 4 9 9 182 182
Total income 81,548 90,517 172,065 75,167 84,018 159,185
Ex enditure on:
Raising funds 4,435 4,435 6,294 6,294
Charitable
activities
6 44,470 139,677 184,147 61,576 125,000 186,576
Total resources
expended 48,905 139,677 188,582 67,870 125,000 192,870
Net incomingl
(outgoing) resources
before transfers
32,643 (49,160) (16,517) 7,297 (40,982) (33,685)
Gross transfers
between
funds
(42,460) 42,460
Net expenditure for the year/
Net movement in funds (9,817) (6,700) (16,517) 7,297 (40,982) (33,685)
Fund balances at 1
January 2020 72,672 16,848 89,520 65,375 57,830 123,205
Fund balances at 31
December 2020 62,855 10,148 73,003 72,672 16,848 89,520

2020 2019
Notes f 'E
Fixed assets
Tangible assets 1,661 687
Current assets
Debtors 12 12,864 26,122
Cash at bank and in hand 58,792 62,711
71,656 88,833
Creditors: amounts falling due within
one year 13 (314)
Net current assets 71,342 88,833
Total assets less current liabilities 73,003 89,520
Income funds
Restricted funds 10,148 16,848
Unrestricted
funds
62,855 72,672
73,003 89,520

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
F F
Donations and gifts 68,387 90,517 158,904 74,985 84,018 159,003
Government grants
received 13,152 13,152
81,539 90,517 172,056 74,985 84,018 159,003
4 Other income
Unrestricted Total
funds
2020f 2019
Other income 182
5 Raising funds
Raising fu nds
Unrestricted Unrestricted
funds funds
2020 2019
Fundraisin and ublici
Seeking donations, grants and legacies 3,519
Volunteer expenses 3,941 2,775
Other fundraising costs 494
Fundraising and publicity 4,435 6,294
4,435 6,294

Charitable Charitable
Expenditure Expenditure
2020 2019
E E
Staff costs 12,058 29,017
Depreciation
and impairment
554 229
Website Maintenance 11,001 11,199
Rent and rates 10,796 13,842
Premises
Insurance
243 228
Electricity charges 1,231 1,545
Printing,
postage and stationery
1,225 916
Telephone 827 552
Cleaning 120 420
Bank and paypal 765 1,009
Sundry expenses 1,422 1,131
Computer
hardware
and software costs 373 438
Motor Expenses 614
Travelling
Costs
240
41,469 60,526
Grant funding
of activities (see note 7)
139,677 125,000
Share ofgovernance costs (see note 8) 3,001 1,050
184,147 186,576
Analysis
by fund
Unrestricted
funds
44,470 61,576
Restricted funds 139,677 125,000
184,147 186,576
Forthe year ended 31December 2019
Unrestricted
funds
61,576
Restricted funds 125,000
186,576

8 Support costs costs
Support Governance 2020 2019
costs costs
Independent Examiner fees 950 950 950
Accountancy fees
2,051 2,051 100
3,001 3,001 1,050
Analysed between
Charitable activities 3,001 3,001 1,050

2020 2019
Number Number
Admin
Employment
costs
2020 2019f
Wages and salaries 11,928 27,525
Social security costs 130 968
Other pension costs 524
12,058 29,017

11 Tangible fixed assets
Fixtures and fittings
f
Cost
At 1 January 2020 13,638
Additions 1,528
At 31 December 2020 15,166
Depreciation
and impairment
At 1 January 2020 12,951
Depreciation
charged
in the year 554
At 31 December 2020 13,505
Carrying
amount
At 31 December 2020 1,661
At 31 December 2019 687
12 Debtors
2020 2019
Amounts
falling due
within one year:
Other debtors 12,864 26,122
13 Creditors: amounts falling due within one year
2020 2019f
Other taxation and social security 14
Accruals and deferred income 300
314

15 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
f f f f
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 1,661 1,661 687 687
Current assets/
(liabilities) 54,494 16,848 71,342 71,985 16,848 88,833
56,155 16,848 73,003 72,672 16,848 89,520