| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial Activities | ||||
| Balance Sheet | ||||
| Cash Flow Statement | ||||
| Notes to the Cash Flow | Statement | |||
| Notes to the Financial Statements | 8 | to | 12 |
| Period | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1.7.20 | |||||||||
| Year Ended | to | ||||||||
| 31.10.22 | 31.10.21 | ||||||||
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| Notes | fund I |
fundI | fundI | funds E |
fundsI | ||||
| INCOME | AND ENDOWMENTS | ||||||||
| FROM | |||||||||
| Donations | and legacies | 2 | 893,822 | 893,822 | 878,693 | ||||
| Investment | income | 3 | 15,830 | 15,830 | 14,549 | ||||
| Total | 909,652 | 909,652 | 893,242 | ||||||
| EXPENDITURE ON | |||||||||
| Charitable | activities | ||||||||
| Charitable | activities | 53,018 | 53,018 | 413,709 | |||||
| Net gains/(losses) | on | ||||||||
| investments | (56,789) | (56,789) | (1555) | ||||||
| NET INCOME | 799,845 | 799,845 | 477,978 | ||||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds | brought | forward | 888,245 | 888g245 | 410267 | ||||
| TOTAL FUNDS CARRIED | |||||||||
| FORWARD | 1,688,090 | 1,688,090 | 888,245 |
| Period | ||||
|---|---|---|---|---|
| 1.7.20 | ||||
| Year Ended | to | |||
| 31.10.22 | 31.10.21 | |||
| Notes | E | I | ||
| Cash flows from operating | activities | |||
| Cash generated from operations |
885,825 | 367,514 | ||
| Net cash provided by operating |
activities | 885,825 | 367,514 | |
| Cash flows from investing | activities | |||
| Purchase of fixed asset investments | (1,253,624) | (472,723) | ||
| Purchase ofinvestment property |
(310,000) | |||
| Sale offixed asset investments | 368,276 | 455,243 | ||
| Interest received | 351 | 4 | ||
| Net cash used in investing activities |
(884,997) | (327,476) | ||
| Change In cash and cash equivalents |
in | |||
| the reporting period |
828 | 40,038 | ||
| Cash and cash equivalents | at the | |||
| beginning ofthe reporting |
period | 93,199 | 53,161 | |
| Cash and cash equivalents | atthe end | of | ||
| the reporting period |
94,027 | 93,199 |
| RECONCILIATIO | N | OF NET I | NCOME TO NET CASH FLOW FROM | OPERAT | ING ACTIVITIE | S |
|---|---|---|---|---|---|---|
| Period | ||||||
| 1.7.20 | ||||||
| Year Ended | to | |||||
| 31.10.22 | 31.10.21 | |||||
| E | I | |||||
| Net income for the reporting | period (as per the Statement of | |||||
| Financial Activities) | 799,845 | 477,978 | ||||
| Adjustments for: |
||||||
| Losses on investments | 56,789 | 1,555 | ||||
| Interest received | (351) | (4) | ||||
| Decrease/(increase) | in debtors | 26,542 | (26,5'i2) | |||
| Increase/(decrease) | in creditors | 3,000 | (85,'l73) | |||
| Net cash provided | by operations | 885,825 | 367,514 | |||
| ANALYSIS OF CHANGES IN | NET FUNDS | |||||
| At | 1.11.21 | Cash flow | At 31.10.22 | |||
| I | I | E | ||||
| Net cash | ||||||
| Cash at bank | 93,199 | 828 | 94,027 | |||
| 93,199 | 828 | 94,027 | ||||
| Liquid resources | ||||||
| Deposits included |
in cash | |||||
| Current asset investments | 100~253 | 828~559 | 928g812 | |||
| 100~253 | 828~559 | 928+12 | ||||
| Total | 193~452 | 829~387 | 1022~839 |
| INVESTM | ENT INCOME | ||||
|---|---|---|---|---|---|
| Period | |||||
| 1.7.20 | |||||
| Year Ended | to | ||||
| 31.10.22 | 31.10.21 | ||||
| E | I | ||||
| Rents received | 8,167 | 14,292 | |||
| Dividends | 7,312 | 253 | |||
| Deposit account interest | 4 | ||||
| Investment | Interest | 347 | |||
| 15,830 | 14,549 | ||||
| CHARITABLE ACTIVITIES COSTS | |||||
| Grant | |||||
| fundmg | of | ||||
| activities | Support | ||||
| (see note | costs (see | ||||
| 5)I | note 6) I |
TotalsI | |||
| Charitable | activities | 21400 | 31,218 | 53,018 |
| Total | |||
|---|---|---|---|
| donation | |||
| Name | ofcharitable | organisation | (I) |
| Ateres | Beis Yaakov Limited | 13,000 | |
| Yeshlvas Beis Dovid |
5,000 | ||
| Torah | Live | 3,800 |
| Period | |
|---|---|
| 1.7.20 | |
| Year Ended | to |
| 31.10.22 | 31.10.21 |
| E | I |
| 21,800 | 411,740 |
| FIXEDASSETINVEST | ENTS | |||
|---|---|---|---|---|
| Shares in |
||||
| group | ||||
| undertakings | ||||
| f | ||||
| MARKET VALUE | ||||
| At 1 November 2021 and |
31October 2022 | 372,470 | ||
| NET BOOK VALUE | ||||
| At 31October 2022 | 372,470 | |||
| At 31October 2021 | 372,470 | |||
| There were no Investment | assets outside the UK. | |||
| INVESTMENT PROPERTY | ||||
| FAIR VALUE | ||||
| At 1 November 2021 |
||||
| and 31October 2022 | 310,000 | |||
| NET BOOK VALUE | ||||
| At 31October 2022 | 310,000 | |||
| At 31October 2021 | 310,000 | |||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | |||
| f | f | |||
| Other debtors | 26,642 |
| 11. | CURRENT ASSETINVESTMENTS | CURRENT ASSETINVESTMENTS | CURRENT ASSETINVESTMENTS | CURRENT ASSETINVESTMENTS | CURRENT ASSETINVESTMENTS | CURRENT ASSETINVESTMENTS | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||
| 6 | 6 | |||||||||
| Listed investments | 928,812 | 100,253 | ||||||||
| 12. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 | 2021 | |||||||||
| 6 | 6 | |||||||||
| Other creditors | 12,250 | 12,250 | ||||||||
| Accruals and deferred | income | 4,969 | 1,969 | |||||||
| 17,219 | 14,219 | |||||||||
| 13. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1.11.21 | In funds | 31.10.22 | ||||||||
| 6 | 6 | |||||||||
| Unrestricted | funds | |||||||||
| General fund | 888,245 | 799g845 | ig688~090 | |||||||
| TOTAL FUNDS | 888,245 | 799g845 | 1~688~090 | |||||||
| Net movement | in funds, | included | In the above | are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | |||||||
| resources 6 |
expended 6 |
losses | ln funds I |
|||||||
| Unrestricted | funds | |||||||||
| General fund |
909,652 | (53,018) | (56,789) | 799,845 | ||||||
| TOTAL FUNDS | 909,652 | (53,018) | (56,789) | 799,845 | ||||||
| Comparatlves | for movement | In funds | ||||||||
| Net | ||||||||||
| movement | At' | |||||||||
| At 1.7.20 | in funds | 31.10.21 | ||||||||
| 6 | f | 6 | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 112,951 | 775,29'I | 888,245 | |||||||
| Restricted funds | ||||||||||
| Restricted funds | 117,316 | (117,316) | ||||||||
| Endowment | funds | |||||||||
| Endowment funds |
180,000 | (180,000) | ||||||||
| TOTAL FUNDS | 410,267 | 477,978 | 888,245 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources I |
expended I |
losses E |
in funds I |
||
| Unrestricted | funds | ||||
| General fund |
893,242 | (413,709) | 295,761 | 775,294 | |
| Restricted funds | |||||
| Restricted funds | (117,316) | (117,316) | |||
| Endowment | funds | ||||
| Endowment | funds | (180,000) | (180,000) | ||
| TOTAL FUNDS | 893,242 | (413,709) | (1,555) | 477,978 |