OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 8 to 12

Period
1.7.20
Year Ended to
31.10.22 31.10.21
Unrestricted Restricted Endowment Total Total
Notes fund
I
fundI fundI funds
E
fundsI
INCOME AND ENDOWMENTS
FROM
Donations and legacies 2 893,822 893,822 878,693
Investment income 3 15,830 15,830 14,549
Total 909,652 909,652 893,242
EXPENDITURE ON
Charitable activities
Charitable activities 53,018 53,018 413,709
Net gains/(losses) on
investments (56,789) (56,789) (1555)
NET INCOME 799,845 799,845 477,978
RECONCILIATION OF FUNDS
Total funds brought forward 888,245 888g245 410267
TOTAL FUNDS CARRIED
FORWARD 1,688,090 1,688,090 888,245

Period
1.7.20
Year Ended to
31.10.22 31.10.21
Notes E I
Cash flows from operating activities
Cash generated
from operations
885,825 367,514
Net cash provided
by operating
activities 885,825 367,514
Cash flows from investing activities
Purchase of fixed asset investments (1,253,624) (472,723)
Purchase ofinvestment
property
(310,000)
Sale offixed asset investments 368,276 455,243
Interest received 351 4
Net cash used
in investing
activities
(884,997) (327,476)
Change
In cash and cash equivalents
in
the reporting
period
828 40,038
Cash and cash equivalents at the
beginning
ofthe reporting
period 93,199 53,161
Cash and cash equivalents atthe end of
the reporting
period
94,027 93,199

RECONCILIATIO N OF NET I NCOME TO NET CASH FLOW FROM OPERAT ING ACTIVITIE S
Period
1.7.20
Year Ended to
31.10.22 31.10.21
E I
Net income for the reporting period (as per the Statement of
Financial Activities) 799,845 477,978
Adjustments
for:
Losses on investments 56,789 1,555
Interest received (351) (4)
Decrease/(increase) in debtors 26,542 (26,5'i2)
Increase/(decrease) in creditors 3,000 (85,'l73)
Net cash provided by operations 885,825 367,514
ANALYSIS OF CHANGES IN NET FUNDS
At 1.11.21 Cash flow At 31.10.22
I I E
Net cash
Cash at bank 93,199 828 94,027
93,199 828 94,027
Liquid resources
Deposits
included
in cash
Current asset investments 100~253 828~559 928g812
100~253 828~559 928+12
Total 193~452 829~387 1022~839

INVESTM ENT INCOME
Period
1.7.20
Year Ended to
31.10.22 31.10.21
E I
Rents received 8,167 14,292
Dividends 7,312 253
Deposit account interest 4
Investment Interest 347
15,830 14,549
CHARITABLE ACTIVITIES COSTS
Grant
fundmg of
activities Support
(see note costs (see
5)I note 6)
I
TotalsI
Charitable activities 21400 31,218 53,018
Total
donation
Name ofcharitable organisation (I)
Ateres Beis Yaakov Limited 13,000
Yeshlvas
Beis Dovid
5,000
Torah Live 3,800

Period
1.7.20
Year Ended to
31.10.22 31.10.21
E I
21,800 411,740

FIXEDASSETINVEST ENTS
Shares
in
group
undertakings
f
MARKET VALUE
At 1 November
2021 and
31October 2022 372,470
NET BOOK VALUE
At 31October 2022 372,470
At 31October 2021 372,470
There were no Investment assets outside the UK.
INVESTMENT PROPERTY
FAIR VALUE
At 1 November
2021
and 31October 2022 310,000
NET BOOK VALUE
At 31October 2022 310,000
At 31October 2021 310,000
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Other debtors 26,642

11. CURRENT ASSETINVESTMENTS CURRENT ASSETINVESTMENTS CURRENT ASSETINVESTMENTS CURRENT ASSETINVESTMENTS CURRENT ASSETINVESTMENTS CURRENT ASSETINVESTMENTS
2022 2021
6 6
Listed investments 928,812 100,253
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6 6
Other creditors 12,250 12,250
Accruals and deferred income 4,969 1,969
17,219 14,219
13. MOVEMENT IN FUNDS
Net
At movement At
1.11.21 In funds 31.10.22
6 6
Unrestricted funds
General fund 888,245 799g845 ig688~090
TOTAL FUNDS 888,245 799g845 1~688~090
Net movement in funds, included In the above are as follows:
Incoming Resources Gains and Movement
resources
6
expended
6
losses ln funds
I
Unrestricted funds
General
fund
909,652 (53,018) (56,789) 799,845
TOTAL FUNDS 909,652 (53,018) (56,789) 799,845
Comparatlves for movement In funds
Net
movement At'
At 1.7.20 in funds 31.10.21
6 f 6
Unrestricted funds
General fund 112,951 775,29'I 888,245
Restricted funds
Restricted funds 117,316 (117,316)
Endowment funds
Endowment
funds
180,000 (180,000)
TOTAL FUNDS 410,267 477,978 888,245

Incoming Resources Gains and Movement
resources
I
expended
I
losses
E
in funds
I
Unrestricted funds
General
fund
893,242 (413,709) 295,761 775,294
Restricted funds
Restricted funds (117,316) (117,316)
Endowment funds
Endowment funds (180,000) (180,000)
TOTAL FUNDS 893,242 (413,709) (1,555) 477,978