| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Statement oftrustees' | responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9-20 |
| Current financi | al year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Jill | Notes | F. | E | E | E | ||
| Grants and donations | 2 | 38,011 | 41,123 | 79,134 | 96,947 | ||
| Charitable activities |
3 | 102,098 | 102,098 | 126,369 | |||
| Other trading activities- fundraising |
4 | 67,149 | 67,149 | 22,836 | |||
| Total Incoine | 207,258 | 41,123 | 248,381 | 246,152 | |||
| ~Edll | |||||||
| Raising funds | 6 | 15,987 | 16,987 | 24,42I | |||
| Charitable activities |
|||||||
| Fitness, health | and wellbeing | 6 | 178,399 | 52,398 | 230,797 | 247,416 | |
| Total charitable | expenditure | 178,399 | 52,398 | 230,797 | 247,416 | ||
| Total expenditure | 194,386 | 52,398 | 246,784 | 271,843 | |||
| Net Income/(expenditure) | for the year/ | ||||||
| Net movement | in funds | 12,872 | (11,275) | 1,597 | (25,691) | ||
| Fund balances | at 1 April | 2022 | 29,912 | 13,861 | 43,773 | 69,464 | |
| Fund balances | at 31 March 2023 | 42,784 | 2,586 | 45,370 | 43,773 |
| Prior financial | year - as restated | year - as restated | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2022 | 2022 | 2022 | ||||
| Notes | 8 | 8 | 6 | |||
| Grants and donations | 91,947 | 5,000 | 96,947 | |||
| Charitable activities |
106,604 | 19,765 | 126,369 | |||
| Other trading activities- fundraising |
22,836 | 22,836 | ||||
| Total income | 221,387 | 24,765 | 246,152 | |||
| ~Edt | ||||||
| Raising funds | 5 | 24,427 | 24,427 | |||
| Charitable activities |
||||||
| Fitness, health | and wellbeing | 6 | 233,926 | 13,490 | 247,416 | |
| Total charitable | expenditure | 233,926 | 13,490 | 247,416 | ||
| Tots I expenditure | 258,353 | 13,490 | 271,843 | |||
| Net Income/(expenditure) | for the year/ | |||||
| Net movement | in funds | (36,966) | 11,275 | (25,691) | ||
| Fund balances | at 1 April 2021 | 66,878 | 2,586 | 69,464 | ||
| Fund balances | at 31 March 2022 | 29,912 | 13,861 | 43,773 |
| 2023 | =—2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | Notes, | =- | -' | . | —-f.== | ||||||||||
| 1btt't"%sebi — ='-- ---.::--':. |
=-' | ' . | = | — | 12=- | ||||||||||
| ant asttets- | |||||||||||||||
| lors= =-~;:--'=9'eb |
13 — —.— |
=--277280 | 31,682 | ||||||||||||
| hei lfettk and tohttrid | ' | 53,071 | 32,143 | ||||||||||||
| 80,351 | 63,825 | ||||||||||||||
| %4ltors;-timounts ==,.Nrte.year:=:,' |
fatllrigdue | within | = | 14 | (34981) | (20,052) | |||||||||
| ~..--.34etcurry'tassets | --: | ,45,370 | 43,773 | ||||||||||||
| :.:---.jn'come-funds- :. =':-"-,":.''Rastttqted&Lids' M =,=-: Tjnissitricted funds |
.:.—. ==', |
== . |
, — |
17 | 2,586 42,784 |
13,861 29,912 |
|||||||||
| —45,370 | 43,773 |
| Unrestricted | Restricted | Total | Unrestrided | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| E | E | E | |||||
| Grants and donations | 38,011 | 41,123 | 79,134 | 91,947 | 5,000 | 96,947 | |
| Grants and donations | |||||||
| receivable | for core | ||||||
| activities | |||||||
| City of London | 34,953 | 34,953 | 41,102 | 41,102 | |||
| Action for | Bow | 6,170 | 6,170 | ||||
| CJRS-furlough | 21,742 | 21,742 | |||||
| Individual | donation | 20,000 | 20,000 | 20,000 | 20,000 | ||
| Wakefield | and Tetley | 5000 | 5000 | ||||
| Individuals | and Trusts | ||||||
| under E5,000 and Gift Aid | 18,011 | 18,011 | 9,103 | 9,103 | |||
| 38,011 | 41,123 | 79,134 | 91,947 | 5,000 | 96,947 |
| 3 | Charitable activities |
Charitable activities |
|||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| f. | f | ||||
| Gym fees | 20,983 | 17,946 | |||
| Commissioned community |
dasses | 632 | |||
| Performance related grants |
81,115 | 107,791 | |||
| 102,098 | 126,36$ | ||||
| Analysis by fund |
|||||
| Unrestricted funds |
102,098 | ||||
| For the year ended 31 llilarch 2022 | |||||
| Unrestricted funds |
106,604 | ||||
| Restricted funds |
19,765 | ||||
| 126,369 | |||||
| 2023f | 2022f | ||||
| PerformanCe related grants |
|||||
| City & Hackney Nl-IS |
39,026 | 39,026 | |||
| Active London Funders | 8,490 | ||||
| LBTower Hamlets | Positive | Steps | 11,275 | ||
| LBTower Hamlets | CCG | 65,489 | 49,000 | ||
| 81,115 | 107,791 | ||||
| 4 | Other trading activities- fundraislng |
||||
| 2023 | 2022 | ||||
| Fundraising events |
67,149 | 22,836 |
| 5 | Ralslng funds | Ralslng funds | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Fundraisin | and | ubliclt | ||||
| Staging fundralsing | events | 15,987 | 24,427 | |||
| 6 | Charitable | activities | ||||
| Fitness, | Fitness, | |||||
| health and | health and | |||||
| wellbeing | welibelng | |||||
| 2023 | 2022 | |||||
| 6 | 8 | |||||
| Staff costs | 144,201 | 161,821 | ||||
| Depreciation | and | impairment | 683 | |||
| Freelance staff costs | 15,465 | 13,238 | ||||
| Training | 220 | 597 | ||||
| Consumables | 1,330 | 179 | ||||
| Printing-class | leaflets | 204 | 419 | |||
| Insurance, licences |
and rentals | 3,116 | 3,022 | |||
| 164536 | 179959 | |||||
| Share of support costs (see note 8) | 64,268 | 64,657 | ||||
| Share ofgovernance | costs (see note 8) | 1,993 | 2,800 | |||
| 230,797 | 247,416 | |||||
| Analysis by |
fund | |||||
| Unrestricted | funds | 178,399 | 233,926 | |||
| Restricted funds |
52,398 | 13,490 | ||||
| 230,797 | 247,416 |
| 8 | Supportcosts | |||||
|---|---|---|---|---|---|---|
| Supportcosts | Governance | 2023 | 2022 | |||
| costs | ||||||
| E | ||||||
| Staff costs | 13,271 | 13,271 | 12,290 | |||
| Premises | 37,217 | 37,217 | 45,724 | |||
| Communications | cost | 2,102 | 2,102 | 2,937 | ||
| Professional expenses |
8,926 | 8,926 | 1,508 | |||
| Other expenses | 2,752 | 2,752 | 2,198 | |||
| Independent examiners fees |
1,980 | 1,980 | 1,980 | |||
| Meeting costs | 13 | 13 | 820 | |||
| 64,268 | 1,993 | 66,261 | 67,457 | |||
| Analysed between |
||||||
| Charitable activities |
64,268 | 1,993 | 66,261 | 67,457 |
| 2023 | 2022 | ||
|---|---|---|---|
| Number | Number | ||
| Direct staff | |||
| Administration | staff | ||
| Employment | costs | 2023f | 2022 f |
| Wages and salaries | 145,735 | 160,817 | |
| Social security | costs | e,699 | 10,599 |
| Other pension | costs | 3,038 | 2,695 |
| 157,472 | 174,111 |
| 2023f | 2022f | ||||||
|---|---|---|---|---|---|---|---|
| Aggregate | compensation | including | employer's | pension | contributions | 62,286 | 61,900 |
| 12 | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Leasehold | Fixtures, | Total | ||||
| Improvements | fittings a | |||||
| equipment | ||||||
| 6 | ||||||
| Cost | ||||||
| At 1 April 2022 | 4,700 | 120,703 | 125,403 | |||
| At 31 March 2023 | 4,700 | 120,703 | 125,403 | |||
| Depreciation and Impairment |
||||||
| At 1 April 2022 | 4,700 | 120,703 | 125,403 | |||
| At 31 March 2023 | 4,700 | 120,703 | 125,403 | |||
| Carrying amount |
||||||
| At 31 March 2023 | ||||||
| At 31 March 2022 | ||||||
| 13 | Debtors | |||||
| 2023 | 2022 | |||||
| Amounts falling due |
within | one year: | 6 | f | ||
| Other debtors | 21,102 | 23,012 | ||||
| Prepayments and accrued income |
6,178 | 8,670 | ||||
| 27,280 | 31,682 | |||||
| 14 | Creditors: amounts | falling due within one year | ||||
| 2023 | 2822 | |||||
| Notes | 6 | 6 | ||||
| Other taxation and social security | 3,468 | 3,104 | ||||
| Government grants |
16 | 23,400 | ||||
| Trade creditors | 432 | 396 | ||||
| Accruals | 7,681 | 16,552 | ||||
| 34,981 | 20,052 |
| 18 | Analysis of | net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| f | f | f | f | f | f | ||||
| Fund balances at 31 | |||||||||
| March 2023 | are | ||||||||
| represented | by: | ||||||||
| Current assets/(liabilities) |
42,784 | 2,586 | 45,370 | 29,912 | 13,861 | 43,773 | |||
| 42,784 | 2,586 | 45,370 | 29,912 | 13,861 | 43,773 |