OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'report t -3
Independent
auditor's
report 4-6
Statement
offinancial
activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 10-17

Current financial
year
Unrestricted Restricted Total Total
funds funds
2023 2023 2023 2022
Notes f f E
Income from:
Donations
and legacies
2 3,000,726 273,563 3,274,289 2,948,769
Charitable
activities
3 3,029,806 214,224 3,244,030 2,856,745
Net Income/(expenditure) (29,080) 59,339 30,259 92,024
Transfers
between
funds
(13,437) 13,437
Net movement
in funds
(42,517) 72,776 30,259 92,024
Reconciliation
offunds:
Fund balances at 1 April 2022 195,274 9,581 204,855 112,831
Fund balances at 31 March 2023 152,757 82,357 235,114 204,855
Prior financial year Unrestricted Restricted Total
funds funds
Notes 2022 2022f 2022
8
Income from:
Donations
and
legacies 2 2,738,873 209,896 2,948,769
Charitable
activities
3 2,656,430 200,315 2,856,745
Net Income and movement In funds 82,443 9,581 92,024
Reconciliation offunds:
Fund balances at 1 April 2021 112,831 112,831
Fund balances at 31 llharch 2022 195,274 9,581 204,855

2023 2022
Notes f
Current assets
Debtors 51,766 53,975
Cash at bank and in hand 209,758 158,930
261,524 212,905
Creditors: amounts falling due within 10
one year 26,410 8,050
Net current assets 235,114 204,855
The funds ofthe charity
Restricted income funds 82,357 9,581
Unrestricted funds 152,757 195,274
235,114 204,855

2023 2022
Notes 6 f
Cash flows from operating
activities
Cash generated
from operations
16 50,828 57,912
Net cash used In Investing activities
Nst cash used In financing activities
Net increase
in
cash and cash equivalents 50,828 57,912
Cash and cash equivalents at beginning ofyear 158,930 101,018
Cash and cash equivalents at end of year 209,758 158,930

Unrestricted Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023
6
2022
6
2022
f
2022f
Donations and gifts 3,000,726 273,563 3,274,289 2,738,873 209,896 2,948,769
Expenditure on charitable activities
2023 2022
6
Direct costs
Grant funding ofactivities (see note 4) 3,241,391 2,854,826
Share of support and governance costs (see note 5)
Support 119 119
Governance 2,520 1,800
3,244,030 2,856,745
Analysis by fund
Unrestricted funds 3,029,806 2,656,430
Restricted funds 214,224 200,315
3,244,030 2,856,745

2023 2022
E f
Grants to educational institutions 76,685 53,000
Grants to individuals 3,164,706 2,801,826
3,241,391 2,854,826
Support c osts
Support Governance 2023 2022
costs costs
6
Sundry expenses 119 119 119
Audit fees 2,520 2,520 1,800
119 2,520 2,639 1,919
Analysed between
Charitable activities 119 2,520 2,639 1,919

2023 2022
Number Number

7 Employees (Continued)
Remuneration of key management personnel
The remuneration ofkey management personnel Is as follows.
2023f 2022f
9 Debtors
Amounts
falling due
within one year: 2023f 2022f
Loans receivable 17,070 8,450
Other debtors 34,696 45,525
51,766 53,975
10 Creditors: amounts falling due within one year
2023
f
2022f
Other creditors 24,250 6,250
Accruals and deferred income 2,160 1,800
26,410 8,050

Movement
in funds
Movement
in funds
Current year Balance at 1 Incoming Resources Transfers Balance at 31
April 2022 resources expended March 2023
E E E E E
Scholarship
funds
1,040 76,685 (77,725)
Beis Mosche 4,528 (4,528)
Furniture
grants
21,878 (20,208) 1,670
Chaverin
Gateshead
4,013 (6,450) 2,437
Dov Bohr Bolel 155,000 (74,313) 80,687
Interment
project
(11,000) 11,000
Widow cry campaign 20,000 (20,000)
9,581 273,563 (214,224) 13,437 82,357
For the year ended 31 March 2022
Movement
in funds
Balance at 1 incoming Resources Transfers Balance at 31
April 2021 resources expended March 2022
E E F E F
Scholarship
funds
54,040 (53,000) 1,040
Beis Mosche 34,528 (30,000) 4,528
Karen Ohr 79,000 (79,000)
Furniture
grants
18,315 (18,315)
Chaverin
Gateshead
24,013 (20,000) 4,013
209,896 (200,315) 9,581

12 Unrestricted funds (Continued)
Previous year: At 1 April Incoming Resources Transfers At 31 March
2021 resources expended 2022
E E E E E
General funds 112,831 2,738,873 (2,656,430) 195,274
13 Analysis of net assets between funds
Unrestricted Restricted Total
funds funds
2023 2023 2023
E E E
Fund balances at 31 March 2023 are represented by:
Current assets/(liabilities) 147,189 87,925 235,114
147,189 87,925 235,114
Per balance sheet 152,757 82,357 235,114
Ba/ance to allocate 5,568 (5,568)
Unrestricted Restricted Total
funds funds
2022 2022 2022
E E F
Fund balances at 31 March 2022 are represented by:
Current assets/(liabilities) 195,274 9,581 204,855
195,274 9,581 204,855

16 Cash generated
from
operations 2023 2022f
Surplus for the year 30,259 92,024
Movements
in working
capital:
Decrease/(increase)
in
debtors 2,209 (31,842)
Increase/(decrease)
in
creditors 18,360 (2,270)
Cash generated
from
operations 50,828 57,912
17 Analysis ofchanges In net funds