| Page | ||
|---|---|---|
| Trustees'report | t -3 | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Statement ofcash flows |
||
| Notes to the financial | statements | 10-17 |
| Current financial year |
Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||
| Notes | f | f | E | ||
| Income from: | |||||
| Donations and legacies |
2 | 3,000,726 | 273,563 | 3,274,289 | 2,948,769 |
| Charitable activities |
3 | 3,029,806 | 214,224 | 3,244,030 | 2,856,745 |
| Net Income/(expenditure) | (29,080) | 59,339 | 30,259 | 92,024 | |
| Transfers between funds |
(13,437) | 13,437 | |||
| Net movement in funds |
(42,517) | 72,776 | 30,259 | 92,024 | |
| Reconciliation offunds: |
|||||
| Fund balances at 1 April 2022 | 195,274 | 9,581 | 204,855 | 112,831 | |
| Fund balances at 31 March 2023 | 152,757 | 82,357 | 235,114 | 204,855 |
| Prior financial | year | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| Notes | 2022 | 2022f | 2022 8 |
|||
| Income from: | ||||||
| Donations and |
legacies | 2 | 2,738,873 | 209,896 | 2,948,769 | |
| Charitable activities |
3 | 2,656,430 | 200,315 | 2,856,745 | ||
| Net Income and movement | In funds | 82,443 | 9,581 | 92,024 | ||
| Reconciliation | offunds: | |||||
| Fund balances | at 1 April 2021 | 112,831 | 112,831 | |||
| Fund balances | at 31 llharch | 2022 | 195,274 | 9,581 | 204,855 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Current assets | ||||||||
| Debtors | 51,766 | 53,975 | ||||||
| Cash at bank and | in | hand | 209,758 | 158,930 | ||||
| 261,524 | 212,905 | |||||||
| Creditors: | amounts | falling due within | 10 | |||||
| one year | 26,410 | 8,050 | ||||||
| Net current | assets | 235,114 | 204,855 | |||||
| The funds | ofthe | charity | ||||||
| Restricted | income | funds | 82,357 | 9,581 | ||||
| Unrestricted | funds | 152,757 | 195,274 | |||||
| 235,114 | 204,855 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | f | ||||||
| Cash flows from operating activities Cash generated from operations |
16 | 50,828 | 57,912 | |||||
| Net cash used | In Investing | activities | ||||||
| Nst cash used | In financing | activities | ||||||
| Net increase in |
cash and cash equivalents | 50,828 | 57,912 | |||||
| Cash and cash | equivalents | at beginning | ofyear | 158,930 | 101,018 | |||
| Cash and cash | equivalents | at end of | year | 209,758 | 158,930 |
| Unrestricted | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| 2023 | 2023 | 2023 6 |
2022 6 |
2022 f |
2022f | |||||
| Donations | and gifts | 3,000,726 | 273,563 | 3,274,289 | 2,738,873 | 209,896 | 2,948,769 | |||
| Expenditure | on charitable | activities | ||||||||
| 2023 | 2022 | |||||||||
| 6 | ||||||||||
| Direct costs | ||||||||||
| Grant funding | ofactivities (see note 4) | 3,241,391 | 2,854,826 | |||||||
| Share of | support | and governance | costs | (see note 5) | ||||||
| Support | 119 | 119 | ||||||||
| Governance | 2,520 | 1,800 | ||||||||
| 3,244,030 | 2,856,745 | |||||||||
| Analysis | by | fund | ||||||||
| Unrestricted | funds | 3,029,806 | 2,656,430 | |||||||
| Restricted | funds | 214,224 | 200,315 | |||||||
| 3,244,030 | 2,856,745 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| E | f | ||||
| Grants | to | educational | institutions | 76,685 | 53,000 |
| Grants | to | individuals | 3,164,706 | 2,801,826 | |
| 3,241,391 | 2,854,826 |
| Support c | osts | ||||
|---|---|---|---|---|---|
| Support | Governance | 2023 | 2022 | ||
| costs | costs | ||||
| 6 | |||||
| Sundry expenses | 119 | 119 | 119 | ||
| Audit fees | 2,520 | 2,520 | 1,800 | ||
| 119 | 2,520 | 2,639 | 1,919 | ||
| Analysed | between | ||||
| Charitable | activities | 119 | 2,520 | 2,639 | 1,919 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| 7 | Employees | (Continued) | ||||
|---|---|---|---|---|---|---|
| Remuneration | of key management | personnel | ||||
| The remuneration | ofkey management | personnel | Is as follows. | |||
| 2023f | 2022f |
| 9 | Debtors | |||
|---|---|---|---|---|
| Amounts falling due |
within one year: | 2023f | 2022f | |
| Loans receivable | 17,070 | 8,450 | ||
| Other debtors | 34,696 | 45,525 | ||
| 51,766 | 53,975 | |||
| 10 | Creditors: amounts | falling due within one year | ||
| 2023 f |
2022f | |||
| Other creditors | 24,250 | 6,250 | ||
| Accruals and deferred | income | 2,160 | 1,800 | |
| 26,410 | 8,050 |
| Movement in funds |
Movement in funds |
||||
|---|---|---|---|---|---|
| Current year | Balance at 1 | Incoming | Resources | Transfers | Balance at 31 |
| April 2022 | resources | expended | March 2023 | ||
| E | E | E | E | E | |
| Scholarship funds |
1,040 | 76,685 | (77,725) | ||
| Beis Mosche | 4,528 | (4,528) | |||
| Furniture grants |
21,878 | (20,208) | 1,670 | ||
| Chaverin Gateshead |
4,013 | (6,450) | 2,437 | ||
| Dov Bohr Bolel | 155,000 | (74,313) | 80,687 | ||
| Interment project |
(11,000) | 11,000 | |||
| Widow cry campaign | 20,000 | (20,000) | |||
| 9,581 | 273,563 | (214,224) | 13,437 | 82,357 | |
| For the year ended 31 March 2022 | |||||
| Movement in funds |
|||||
| Balance at 1 | incoming | Resources | Transfers | Balance at 31 | |
| April 2021 | resources | expended | March 2022 | ||
| E | E | F | E | F | |
| Scholarship funds |
54,040 | (53,000) | 1,040 | ||
| Beis Mosche | 34,528 | (30,000) | 4,528 | ||
| Karen Ohr | 79,000 | (79,000) | |||
| Furniture grants |
18,315 | (18,315) | |||
| Chaverin Gateshead |
24,013 | (20,000) | 4,013 | ||
| 209,896 | (200,315) | 9,581 |
| 12 | Unrestricted | funds | (Continued) | ||||
|---|---|---|---|---|---|---|---|
| Previous year: | At 1 April | Incoming | Resources | Transfers | At 31 March | ||
| 2021 | resources | expended | 2022 | ||||
| E | E | E | E | E | |||
| General funds | 112,831 | 2,738,873 | (2,656,430) | 195,274 | |||
| 13 | Analysis of net assets between funds | ||||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | ||||||
| 2023 | 2023 | 2023 | |||||
| E | E | E | |||||
| Fund balances at 31 March | 2023 are represented | by: | |||||
| Current assets/(liabilities) | 147,189 | 87,925 | 235,114 | ||||
| 147,189 | 87,925 | 235,114 | |||||
| Per balance | sheet | 152,757 | 82,357 | 235,114 | |||
| Ba/ance to allocate | 5,568 | (5,568) | |||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | ||||||
| 2022 | 2022 | 2022 | |||||
| E | E | F | |||||
| Fund balances at 31 March | 2022 are represented | by: | |||||
| Current assets/(liabilities) | 195,274 | 9,581 | 204,855 | ||||
| 195,274 | 9,581 | 204,855 |
| 16 | Cash generated from |
operations | 2023 | 2022f |
|---|---|---|---|---|
| Surplus for the year | 30,259 | 92,024 | ||
| Movements in working |
capital: | |||
| Decrease/(increase) in |
debtors | 2,209 | (31,842) | |
| Increase/(decrease) in |
creditors | 18,360 | (2,270) | |
| Cash generated from |
operations | 50,828 | 57,912 | |
| 17 | Analysis ofchanges | In net funds |